Laserfiche WebLink
COUNTY OF HAWAII <br /> Reconciliation of the Change in Fund Balances of Governmental Funds <br /> to the Statement of Activities <br /> For the Fiscal Year Ended June 30,2021 <br /> Net change in fund balances-total governmental funds $ 80,615,115 <br /> Amounts reported for governmental activities in the statement of activities are <br /> different because: <br /> Capital outlays are reported as expenditures in governmental funds. <br /> However,in the statement of activities,the cost of capital assets is <br /> allocated over their estimated useful lives as depreciation expense. In <br /> the current period,these amounts are: <br /> Capital outlay 68,008,087 <br /> Dedicated and contributed property 3,932,991 <br /> Depreciation expense and loss on disposals (50,367,645) <br /> Excess of capital outlay over depreciation expense 21,573,433 <br /> Borrowings provide current financial resources to governmental funds; <br /> however,issuing debt increases long-term liabilities in the statement <br /> of net position. In the current period,assets financed through: <br /> General obligation bonds,net of refunding (66,308,500) <br /> Premium on bond issuance (17,745,254) <br /> Deferred amount on refunding of bonds 132,902 <br /> State Revolving Fund loans (16,187,624) <br /> Capital leases (4,900,952) <br /> Total debt proceeds (105,009,428) <br /> Repayment of long-term debt is reported as an expenditure in governmental <br /> funds,but the repayment reduces long-term liabilities in the statement of <br /> net position. In the current year,these amounts consist of: <br /> Bond principal retirement 24,501,656 <br /> Bond anticipation notes 30,000,000 <br /> State Revolving Fund loan repayments 3,181,134 <br /> Capital lease payments 4,922,155 <br /> Total long-term debt repayment 62,604,945 <br /> Because some revenues will not be collected for several months after the <br /> County's fiscal year end,they are not considered"available"revenues and <br /> are"deferred"in the governmental funds. Unearned revenues increased by <br /> this amount this year. 3,850,162 <br /> (Continued) <br /> - 36- <br />