Laserfiche WebLink
Annual Revenue Report - Fees, Rates & Other Charges <br />Charge Frequency <br />Charge Authorization (Rules, <br />Date of Most <br />Amount of Most <br />Fund Account No. Account Title Department/Division Description <br />Charge <br />(Annual, Monthly, Per <br />Recent <br />Use, etc.) <br />Charter, etc.) <br />Adjustment <br />Recent Adjustment <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: Utility <br />Fee, Private Benefit 50 M <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />24.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Lifeguard Fee, Free Public 25 yd <br />$ <br />50.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />25.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Lifeguard Fee, Free Public 50 M <br />$ <br />50.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />25.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Lifeguard Fee, Non -Benefit 25 yd <br />$ <br />50.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />25.00 <br />Swimming Pool Fees -Lessee Activities -Private -full Pool: <br />Lifeguard Fee, Non -Benefit 50 M <br />$ <br />50.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />25.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Lifeguard Fee, Private Benefit 25 yd <br />$ <br />50.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />25.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Lifeguard Fee, Private Benefit 50 M <br />$ <br />50.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />25.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Custodial Fee, Free Public 25 yd <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />10.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Custodial Fee, Free Public 50 M <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />10.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Custodial Fee, Non -Benefit 25 yd <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />10.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Custodial Fee, Non -Benefit 50 M <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />10.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Custodial Fee, Private Benefit 25 yd <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />10.00 <br />Swimming Pool Fees -Lessee Activities -Private -Full Pool: <br />Custodial Fee, Private Benefit 50 M <br />$ <br />30.00 <br />Per Hour <br />DPR Rule 5 <br />2013 <br />$ <br />10.00 <br />$30 per month for 20 persons per <br />Total Revenues Total Revenues Change % Change <br />FY24 FY25 FY24-FY25 FY24-FY25 <br />Swimming Pool Fees -Swim Team Practice -Shared Use. 50 <br />segment, 5 days per week. $2 per <br />Meter Pools <br />person over 20 persons <br />Per Month <br />DPR Rule 5 <br />2004 <br />New <br />$15 per month for 20 persons <br />per <br />Swimming Pool Fees -Swim Team Practice -Shared Use. 25 Yard <br />segment, 5 days per week. <br />$2 per <br />Pools <br />person over 20 persons <br />Per Month <br />DPR Rule 5 <br />2004 <br />New <br />Changed from <br />$10 or <br />Swimming Pool Fees -Concession Fee <br />$ <br />25.00 <br />Per Day <br />DPR Rule 5 <br />2004 <br />5% of gross <br />Swimming Pool Fees -Vendor Fee <br />$ <br />30.00 <br />Per Day <br />DPR Rule 5 <br />2013 <br />New <br />TOTAL $ <br />14,076.00 $ 6,600.00 $ (7,476.00) <br />General 1010-440711 Swim Programs/Novice <br />P&RAquatics <br />Sponsored or co -sponsored by P&R: Learn to Swim <br />$15/2 weeks <br />Per program/class <br />DPR Rule 5 <br />2013 <br />$ <br />5.00 <br />Sponsored or co -sponsored by P&R: Novice Swim <br />$30/3 months <br />Per program/class <br />DPR Rule 5 <br />2013 <br />$ <br />5.00 <br />Sponsored or co -sponsored by P&R: Learn to Swim <br />$20/month <br />Per program/class <br />DPR Rule 5 <br />2013 <br />$ <br />5.00 <br />Sponsored or co -sponsored by P&R: Learn to Swim <br />$25/2 weeks <br />Per program/class <br />DPR Rule 5 <br />2013 <br />$ <br />5.00 <br />TOTAL $ <br />46,587.00 $ 54,693.00 $ 8,106.00 <br />General 1010-440713 Pana'ewa Eqst Ctr Stlrent <br />P&R - Pana'ewa Recreational Complex <br />Panaewa Eqst Center Stall Rent - Daily <br />$ <br />5.00 <br />Per Day <br />DPR Rule 3 <br />2014 <br />$ <br />5.00 <br />Panaewa Eqst Center Stall Rent - Monthly <br />$ <br />75.00 <br />Per Month <br />DPR Rule 3 <br />2012 <br />$ <br />15.00 <br />Panaewa Eqst Center Stall Rent - Quarterly <br />$ <br />175.00 <br />Per Quarter <br />DPR Rule 3 <br />2012 <br />$ <br />35.00 <br />Panaewa Eqst Center Stall Rent - Annual <br />$ <br />500.00 <br />Per Year <br />DPR Rule 3 <br />2012 <br />$ <br />100.00 <br />Panaewa Zoo Admissions Fee - Annual Pass, Resident <br />$ <br />25.00 <br />Per Year <br />DPR Rule 3 <br />2025 <br />N/A <br />Panaewa Zoo Admissions Fee - Adult Resident <br />$ <br />4.00 <br />Per Visit <br />DPR Rule 3 <br />2025 <br />N/A <br />Panaewa Zoo Admissions Fee - Adult Non -Resident <br />$ <br />12.00 <br />Per Visit <br />DPR Rule 3 <br />2025 <br />N/A <br />Panaewa Zoo Admissions Fee - Child Non -Resident <br />$ <br />5.00 <br />Per Visit <br />DPR Rule 3 <br />2025 <br />N/A <br />TOTAL <br />$ 22,440.74 $ 22,440.74 <br />General 1010-440714 Afook-Chinen Auditorium <br />P&R <br />Afook Chinen Civic - Non -Profit Schools/Eleemosynary <br />$ <br />250.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />100.00 <br />Afook Chinen Civic - Non -Profit Others <br />$ <br />350.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />100.00 <br />Afook Chinen Civic - For Profit School/Eleemosynary <br />$ <br />300.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />150.00 <br />Afook Chinen Civic - For Profit Professional Promoters <br />$ <br />1,000.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />500.00 <br />Afook Chinen Civic - For Profit Others <br />$ <br />400.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />100.00 <br />Afook Chinen Civic - Prac & Reh Prep. Clean up <br />$ <br />20.00 <br />Per Hour <br />DPR Rule 4 <br />2013 <br />$ <br />10.00 <br />Afook Chinen Civic - After Hour Att. Fee <br />$ <br />25.00 <br />Per Hour <br />DPR Rule 4 <br />2013 <br />$ <br />10.00 <br />Afook Chinen Civic - Concession Fees <br />$ <br />25.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />5.00 <br />Afook Chinen Civic - Vendor Fees <br />$ <br />30.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />5.00 <br />Butler Building - Non -Profit Schools/Eleemosynary <br />$ <br />100.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />New <br />Butler Building - Non -Profit Others <br />$ <br />150.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />New <br />Butler Building - For Profit School/Eleemosynary <br />$ <br />100.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />New <br />Butler Building - For Profit Professional Promoters <br />$ <br />500.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ <br />150.00 <br />Butler Building - For Profit Others <br />$ <br />250.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />New <br />-53.1% <br />17.4% <br />100.0 <br />Page 11 <br />