Laserfiche WebLink
Annual Revenue Report - Fees, Rates & Other Charges <br />Charge Frequency <br />Charge Authorization (Rules, <br />Date of Most <br />Amount of Most <br />Total Revenues <br />Total Revenues <br />Change <br />% Change <br />Fund <br />Account No. <br />Account Title <br />Department/Division <br />Description <br />Charge <br />(Annual, Monthly, Per <br />Recent <br />Use, etc.) <br />Charter, etc.) <br />Adjustment <br />Recent Adjustment <br />FY24 <br />FY25 <br />FY24 - FY25 <br />FY24 - FY25 <br />Vendor Fee <br />$ <br />30.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 5.00 <br />Changed from Rule 6 to <br />Rule 4 with different fee <br />Dragstrip/Motocross track - Non -Profit Schools/Eleemosynary <br />$ <br />50.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />structure/catetories <br />Changed from Rule 6 to <br />Rule 4 with different fee <br />Dragstrip/Motocross track - Non -Profit Others <br />$ <br />75.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />structure/catetories <br />Changed from Rule 6 to <br />Rule 4 with different fee <br />Dragstrip/Motocross track - For Profit School/Eleemosynary <br />$ <br />75.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />structure/catetories <br />Changed from Rule 6 to <br />Rule 4 with different fee <br />Dragstrip/Motocross track - For Profit Professional Promoters <br />$ <br />300.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />structure/catetories <br />Changed from Rule 6 to <br />Rule 4 with different fee <br />Dragstrip/Motocross track - For Profit Others <br />$ <br />100.00 <br />Per Day <br />DPR Rule 4 <br />1988 <br />structure/catetories <br />Changed from Rule 6 to <br />Rule 4 with different fee <br />Dragstrip/Motocross track - Prac & Reh Prep. Clean up <br />$ <br />75.00 <br />Per Hour <br />DPR Rule 4 <br />1988 <br />structure/catetories <br />Dragstrip/Motocross track - After Hour Att. Fee <br />$ <br />25.00 <br />Per Hour <br />DPR Rule 4 <br />2013 <br />$ 10.00 <br />Dragstrip/Motocross track - Concession Fees <br />$ <br />25.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ 5.00 <br />Dragstrip/Motocross track - Vendor Fees <br />$ <br />30.00 <br />Per Day <br />DPR Rule 4 <br />2013 <br />$ 5.00 <br />Outdoor Tennis Courts -Exclusive Use - Non -Benefit <br />$5/court <br />Per Hour <br />DPR Rule 6 <br />2013 <br />$ 3.00 <br />Outdoor Tennis Courts -Exclusive Use - Non -Benefit <br />$50/court <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 25.00 <br />TOTAL $ <br />10,850.00 <br />$ 11,950.00 <br />$ 1,100.00 <br />10.1% <br />General <br />1010-440743 <br />Pavilion Reservation-Admin <br />P&R <br />Pavilion Reservation - Resident <br />$ <br />25.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 15.00 <br />Pavilion Reservation - Benefit use <br />$ <br />50.00 <br />Per Day <br />DPR Rule 6 <br />1985 <br />$ 25.00 <br />Pavilion Reservation - Kitchen Fee <br />$ <br />25.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 25.00 <br />Pavilion Reservation - professional promoter <br />$ <br />300.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 100.00 <br />TOTAL $ <br />59,300.00 <br />$ 66,260.00 <br />$ 6,960.00 <br />11.7% <br />General <br />1010-440744 <br />Pavilion Reservation -Recreation <br />P&R <br />Pavilion Reservation - Resident <br />$ <br />25.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 15.00 <br />Pavilion Reservation - Benefit use <br />$ <br />50.00 <br />Per Day <br />DPR Rule 6 <br />1985 <br />$ 25.00 <br />Pavilion Reservation - Kitchen Fee <br />$ <br />25.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 25.00 <br />Pavilion Reservation - professional promoter <br />$ <br />300.00 <br />Per Day <br />DPR Rule 6 <br />2013 <br />$ 100.00 <br />TOTAL $ <br />4,495.00 <br />$ 4,305.00 <br />$ (190.00) <br />-4.2% <br />General <br />1010.3-460202 <br />Employee Parking Stalls <br />Building <br />Dir. Of Finance <br />Employee Parking Stalls <br />$10 per month <br />Per month <br />HCC §24-230 <br />1995 <br />determines the rates <br />TOTAL $ <br />63,922.50 <br />$ 63,662.50 <br />$ (260.00) <br />-0.4% <br />General <br />1010-461115 <br />Other Liquor Revenue <br />Liquor Control <br />Liquor Card Class/ Liquor card <br />$2.00 <br />Per attendee <br />Liquor Rule 3-3 <br />Adopted 1968 <br />N/A <br />Duplicate Liquor Card <br />$2.00 <br />Per dupl card <br />Liquor Rule 3-3 <br />Adopted 1968 <br />N/A <br />2005 Ord 05- <br />Copies - Rules /HRS <br />$11st pg +$.10 ea addl pg <br />Per request <br />HCC 2-104 <br />101 <br />N/A <br />TOTAL $ <br />3,926.70 <br />$ 2,815.90 <br />$ (1,110.80) <br />-28.3% <br />General <br />1010-461119 <br />BID Admin Fees <br />Finance - RPT <br />Business Improvement District Fees <br />$1,443.00 <br />Semi-annual <br />HCC §35-23 <br />FY10 <br />$ 552.45 <br />TOTAL $ <br />2,886.00 <br />$ 2,886.00 <br />$ <br />0.0% <br />Total General Fund <br />$ <br />529,166,950.82 <br />$ 564,456,245.44 <br />$ 35,289,294.62 <br />6.7% <br />Highway <br />3020.410401 <br />Fuel Tax <br />Public Works - Admin <br />Fuel tax collection <br />$ <br />0.192 <br />per gallon <br />Resolution 212-17 <br />2019 <br />$ 0.04 <br />Note: $0.23 total with below <br />TOTAL $ <br />16,988,S81.80 <br />$ 16,296,786.51 <br />$ (691,795.29) <br />-4.1% <br />Highway <br />1020-410406 <br />Fuel Tax - Designated CIP <br />Public Works - Admin <br />Additional fuel tax collection <br />$ <br />0.038 <br />per gallon <br />Resolution 397-88 <br />1988 <br />$ 0.038 <br />TOTAL $ <br />4,718,922.12 <br />$ 4,526,892.79 <br />$ (192,029.33) <br />-4.1% <br />Page 21 <br />