|
HAW All DEPARTMENT OF TRANSPORTATION
<br /> HIGHWAYS DIVISION
<br /> DETAIL ESTIMATE FOR
<br /> A FEDERAL-AID PROJECT AGREEMENT
<br /> FOR
<br /> Roadside Improvements for Various South Hilo Roads
<br /> Federal•Aid Project No. STP-0100(59)
<br /> Modification q3
<br /> 9/18/2006
<br /> FEDERAL
<br /> TOTAL PAR SHARE COUNTY
<br /> COST COST BO% SHARE
<br />
<br /> PRG CODE 33A0 @ 80%
<br /> PRELIMINARY ENGINEERING
<br /> County Forces $140,000 $140,000 $112,000 $28,000
<br /> State Review $10,000 $10,000 $8,000 $2,000
<br /> Subtotal Prg Code 33A0 $150,000 $150,000 $120,000 $30,000
<br /> PRG CODE 0210 @ 80%
<br /> RIGHT-OF-WAY
<br /> Preliminary ROW
<br /> Consultant $80,000 $80,000 $64,000 $16,000
<br /> County Forces $5,000 $5,000 $4,000 $1,000
<br /> State Review $5,000 $5,000 $4,000 $1,000
<br /> Acquisition $160,000 $160,000 $128,000 $32,000
<br /> Subtotal Prg Code 0210 $250,000 $250,000 $200,000 $50,000
<br /> PRG CODE 0770 @ 80%
<br /> CONSTRUCTION
<br /> Type Code 04 -Recon - No Added Cap $2,651,693 $2,651,693 $2,121,354 $530,339
<br /> PRG CODE H240 @ 80%
<br /> Type Code 04 -Recon - No Added Cap $2,332,479 $2,332,479 $1,865,984 $466,495
<br /> 43 -Utilities $54,600 $54,600 $43,680 $10,920
<br /> 17 - CENG $755,815 $755,815 $604,652 $151,163
<br /> Subtotal Prg Code H240 $3,142,894 $3,142,894 $2,514,316 $628,578
<br /> PROJECT TOTAL $6,194,587 $6,194,587 $4,955,670 $1,238,917
<br /> AEC~~VE~
<br /> SEP 1 9 200b
<br /> nawan ojvjsioK
<br />
<br />
|