Loading...
HomeMy WebLinkAboutCOM 0742.017 1996-1998County of Hawaii Department of Public Works Budget Narrative Supplement Legislative Auditor's Office March 1998 came. we. 7//2, / 7 M lie. Bvo Ref. To: FC ftC Date W i 0 Funding Significant Budget Changes (+/- FY 98) Comments ,4 Budget Summary - Department of Public Works Prepared by the Legislative Auditor's Office March 11.1998 1998-99 Budget Estimate: $37,626,632 1997-98 Budget: $39,419-248 Change: -$1.792.616 (5% decrease) Major decreases were noted in the Highway Maintenance Division (-$947,571), Traffic Division (-$186,429), & Wastewater Division (-$298,041). Portions of the decreases are attributable to ERS legislation and privatization (striping contracts eliminated). Of the total $10,918,775 budget for Solid Waste Division, $2,515,000 (23%) in tipping and permit fees is projected, and $216,000 (2%) is anticipated in state grants for the glass recycling program. Of the total $5,123,713 budget for Wastewater Division, $4,461,862 (87%) in sewer charges and fees is anticipated. Of the combined total $13,785,982 budgets for Highway and Traffic Divisions, $9,834,112 (71%) is attributed to fuel taxes and public utility franchise taxes. Another $2,380,000 (17%) is projected from vehicle and traffic weight taxes. Comments (Continued) Attachments s Budget Summary - Department of Public Works Page 2 The major issues faced by the Department include uncertainties caused by privatization, "roads -in -limbo," consolidation of State/County functions, compliance with ADA requirements, the extension of County sewers and effluent reuse, alternative methods of solid waste processing, and increased regulatory requirements both from the perspective of compliance and enforcement. Professional Services Contracts >$25,000 (See pg. 6). Equipment Purchases >$10,000 - see B202's on file w/ justification or line -item budget. The following supplemental materials were submitted by the Department of Public Works Department Budgets (FY98-99 & FY 97-98) pgs. 4-5 Department Discussion (FY98-99) pgs. 6-7 Department Discussion (FY96-97 & FY97-98) pgs. 8-13 Department Personnel Summary pgs. 14-15 Program Summaries Automotive Division pgs. 16-37 Building Inspection pgs. 39-49 Building Repairs and Maintenance pgs. 51-61 Highway Maintenance pgs. 63-85 Solid Waste - East Hawaii pgs. 87-97 Solid Waste - West Hawaii Landfill pgs. 99-109 Traffic Division pgs. 111-129 Wastewater Division pgs. 130-145 This page intentionally left blank. DEPARTMENT SUMMARY: FY 98-99 REQUEST DEPARTMENT OF PUBLIC WORKS DEPARTMENT BUDGET: NEXT FY 98-99 NAME OF PROGRAMS S&W OCE EQPT OTHER TOTAL 3uildingDivision -Admin 911,516 890,360 58,494 1,860,370 Building Division - Inspections 1,019,204 20,000 24,600 1,063,804 Chief Engineer's Office 606,704 54,390 5,000 666,094 Automotive Division 762,607 1,008,536 118,077 1,889,220 Engineering Division 827,940 155,374 19,000 1,002,314 Engineering Div -Const Inspect 369,288 8,040 377,328 Flood Control 206,545 206,545 Rural Cemeteries 12,830 12,830 Traffic Division 927,954 1,777,957 160,400 2,866,311 Highway Maintenance 3,990,798 1,951,408 438,704 4,538,761 10,919,671 Wastewater Division 1,712,056 1,925,493 163,919 1,322,245 5,123,713 Parking Meter 97,796 29,380 130 35,491 162,797 Vehicle Disposal 30,722 332,907 65,000 13,231 441,860 Landfills 1,806,400 7,054,765 552,000 1,505,610 10,918,775 Roadside Beautification 115,000 115,000 DEPARTMENT TOTALS 13,062,985 15,542,985 1,605,324 7,415,338 37,626,632 DEPARTMENT SUMMARY: FY 98-99 REQUEST DEPARTMENT OF PUBLIC WORKS DEPARTMENT BUDGET: PRIOR FY 97-98 NAME OF PROGRAMS S&W OCE EQPT OTHER TOTAL 9uilding Division - Admin 902,972 907,000 32,376 1,842,348 Building Division - Inspections 982,004 17,240 82,000 1,081,244 Chief Engineer's Office 592,536 61,900 990 655,426 Automotive Division 726,420 1,142,304 19,080 1,887,804 Engineering Division 830,100 156,416 986,516 Engineering Div -Const Inspect 353,676 7,340 700 361,716 Flood Control 160,720 160,720 Rural Cemeteries 11,531 11,531 Traffic Division 886,544 2,036,277 117,270 3,040,091 Highway Maintenance 3,959,905 2,165,491 996,950 4,744,896 11,867,242 Wastewater Division 1,604,781 1,888,711 220,820 1,707,441 5,421,753 Parking Meter 94,230 33,125 12,600 36,545 176,500 Vehicle Disposal 29,418 397,056 13,726 440,200 Landfills 1,622,474 8,151,860 52,000 1,544,823 11,371,157 Roadside Beautification 115,000 115,000 DEPARTMENT TOTALS 12,585,060 17,251,971 1,534,786 8,047,431 39,419,248 A DEPARTMENT SUMMARY: FY 98-99 REQUEST DEPARTMENT OF PUBLIC WORKS DISCUSSION RE: NEXT FY 98-99 0 V411113 te 1.N 613 al a►Ya •.J I U, I GKIK91111I_.1 • Renovation of new County offices and relocation to One Pauahi Place • Continuation of fuel tax program including in-house resurfacing for minor roads to improve maintenance efforts • Expansion of the ISTEA program to include new major roadways and the reconstruction of bridges • Development of an effluent reuse program for the Kealakehe Wastewater Treatment Facility • Pursuit of alternative solid waste facilities and closure of the Hilo Landfill • Reorganization to develop a Land Use and Codes Division and a consolidated Contracts and Accounting Division • Develop proposals for the consolidation of State/County functions to avoid duplication of services 2. MAJOR PROFESSIONAL SERVICE CONTRACTS (>$25.000) BLD Maintenance Fee Hilo Lagoon $ 62,000 BLD Fumigate County Building $ 50,000 BLD Repairs to Old Hilo Hospital $ 50,000 ATM Fuel System Upgrade $ 60,000 ENG Soil & Water Conservation Districts $ 116,774 HWY Kona Baseyard Building $ 300,000 HWY Drywell Cleaning $ 179,000 WWD Computer Programming Consultant $ 50,000 WWD Water Quality Sampling & Analysis $ 56,810 VDF Junk Car/Metal Disposal $ 200,000 VDF Used Tire Shredding & Removal $ 36,350 SWD Security Service $ 350,400 SWD Milolii Container Hauling $ 29,120 SWD Waste Mgmt — Pu'uanahulu Landfill $1,258,438 N. See Division Report for rationale. 11 Financial support for the operation & maintenance of a comprehensive conservation program as specified in the HRS and HCC See Division Report for rationale. 11 Ic Removal & recycling of abandoned vehicles scrap metal. Removal and shredding of tires for safe disposal in landfill. See Division Report for rationale. 11 3 MAJOR EQUIPMENT PURCHASES (>10.000) BUDGETED FOR FY 98-99 See attached listings for department purchases. Individual sheets with justification are included for purchases over $10,000. 4 STATUTORY REQUIREMENTS OR MANDATES The Department of Public Works is currently in compliance with statutory requirements and mandates. However, unless resolved, the privatization issue could make it difficult for the Department to continue to be in compliance in the future. Increasingly complex regulations will necessitate that the Department have the ability to utilize expertise outside of the County. Budget constraints will require the County to take a hard look at which core services the County must continue to provide. 0 DEPARTMENT SUMMARY: FY 98-99 REQUEST DEPARTMENT OF PUBLIC WORKS DISCUSSION RE: PRIOR FY 96-97 AND FY 97-98 None. Although the proliferation of laws dealing with procurement, civil service, unions, environmental protection, etc. make it very time consuming to develop projects. 2 LIST MAJOR DEPARTMENT ACCOMPLISHMENTS IN FY 96-97 AND FY 97-98 See attached. 3. WHAT EMERGING TRENDS OR ISSUES PARTICULAR TO YOUR DEPARTMENT MAY IMPACT YOUR BUDGET OR OPERATIONS? • Privatization • Consolidation of State/County functions • Compliance with ADA requirements • Banning of cesspools and septic tanks; extension of County sewers & effluent reuse • Alternative methods of solid waste processing other than landfilling • Increased regulatory requirements and oversight in areas such as wetlands, non -point source pollution, groundwater monitoring, archaeological and cultural issues, endangered species act, critical habitats, etc. ACCOMPLISHMENTS FY 96-97 • Disposed of 1,218 abandoned or derelict vehicles • Established pilot program which disposed of 2,500 abandoned vehicles from 10 private subdivisions • Issued approximately 7,700 building, electrical, plumbing, or sign permits valued at over $253 million; conducted over 18,500 inspections • Completed design and construction of 35 building projects valued at $2.2 million • Completed 8 fuel tax and ISTEA funded projects valued at over $1.3 million, 5 CIP projects valued at over $613,000, and 4 Parks and Recreation projects valued at over $604,000 • Resurfaced approximately 18 miles of County roads with in-house forces • Completed construction of the Alenaio Flood Control Project • Enacted sewer user rate increase in compliance with EPA grant conditions • Refer to attached project listing ACCOMPLISHMENTS FY 97-98 • Refer to attached project listing for tentative major construction projects • Assumed joint operation of the West Hawaii Landfill with WMI • Developed Administrative Rules for the Building Division and speed humps DEPARTMENT OF PUBLIC WORKS Projects Completed/Under Construction - Fiscal Year 96-97 Contract Cost Building Division Proiects Comoleted Repainting of Kau Fire Station $ 27,548 Waikoloa Park Wastewater System Improvements 15,221 Stable "A" Impr. at Panaewa Rainforest Zoo and Equestrian Center Complex 18,732 Removal of Architectural Barriers for Hawaii Public Safety Bldg. Complex 171,926 Reroofing and Repairs at Kawailani Fire Station 31,300 Spencer Beach Park Restroom Renovation 34,089 Reroofing of Captain Cook Police Station 73,714 Harold Higashihara Park Ballfield Irrigation Improvements 22,600 Construction of a Seepage Pit for the Mauna Lam Fire Station 24,600 Kau Police Station 1,100,130 Removal of Architectural Barriers at Naalehu Community Center 32,400 Removal of Architectural Barriers at Pahoa Neighborhood Center 47,000 Removal of Architectural Barriers at Spencer Beach Park 81,400 Removal of Architectural Barriers at Yano Hall 54,900 Sparky Kawamoto Swim. Pool Basin, Roof, Filter Sys., & Wind Screen Impr. 180,900 Replacement of Cabinets at Kulaimano Elderly Housing 82,900 C) Reroofing of Kulaimano Elderly Housing 139,800 Renovations to Women's Locker/Shower at Edith Kanakaole Stadium 21,500 Engineering_ Division Proiects Completed Ainaola/Haihai Traffic Signal - ISTEA 214,204 Mohouli/Komohana Traffic Signal - ISTEA 411,931 Reed's Island Bridge Re -decking - Fuel Tax 89,690 Keaakaukau Bridge Repair - Fuel Tax 7,590 South Kopua Road - Fuel Tax 334,650 Waianuenue-Lahi Street Resurfacing - Fuel Tax 211,224 Ana Street Drywell - CIP 3,728 Hilo Drainage & Drywell Improvements - CIP 362,900 Lahi Street Drainage Improvement - CIP 156,737 South Hilo Wheel Chair Ramps - CIP 83,5.50 Spring Street Drywell - CIP 6,800 Punahoa Street Extension - Hwy Fund 55,509 Alae Cemetery Expansion - P&R 23,767 Hilo Muni Golf Cart Path Improvements - P&R 347,794 Kahaluu Beach Parking Lot Improvements - P&R 220,277 Panaewa " IIHL" Park New Accessible Route - P&R 12,664 Mohouli Shoulder Improvements - CD 44,851 Protects Bid/Awarded/Under Construction Contract Cost Kaumana/Ainako Traffic Signals - ISTEA $ 324,298 Kona Road Improvements Ph I - ISTEA/Fuel Tax 927,375 Hilo Road Improvements, Ph II - ISTEA/Fuel Tax 2,500,094 Haaheo Elem. School Sidewalk Improvements - CIP 350,000 Waipio Valley Access Rd Safety Improvements - CIP 234,000 West Hawaii Drywell Improvements - CIP 98,600 Konawaena School Traffic Signals - State/Hwy Fund 1,926,384 Consultant Design Komohana/Alenaio Bridge - Fuel Tax/ISTEA (completed) 23,028 Inoino Gulch Bridge Repair - Fuel Tax (completted) 5,000 Kalopa Gulch Bridge Repair - Fuel Tax (completed) 4,000 Haaheo School Sidewalks - CIP 70,000 Kuakim Hwy (Palam to Hualalai Rd) - CIP 273,400 Lanikaula/Manono Intersection Traffic Signal - CIP 69,630 Mamalahoa Hwy (Kamamalu to Lindsey) - CIP 575,000 Mohouli Extension - CIP 35,699 Sand Gulch By -Pass Road (Kalopa) - CIP (completed) 70,000 Waikoloa School Sidewalks - CIP (completed) 27,000 Konawaena School Traffic Signals - State (completed) 117,537 Konawaena School Traffic Signals - State (CM) 190,000 Mohouli/Komohana Traffic Signal - Developer (completed) 0 Ponahawai/Komohana Traffic Signal - Developer 0 Traffic Division Projects Completed Traffic Education Program, Book Covers, Restraint & "Hot Dots" 15,240 Kaiwi St., Kuakim Hwy. to Luhia St. Striping 34,055 Downtown Signal Conduit Replacement 181,858 Projects Underway Saddle Road Striping — Chong St. to 19 -Mile Marker 125,673 N Wastewater Division Contract Cost Projects Completed Alii Drive Interceptor Sewer, Phase II $ 3,731,368 Ainako Interceptor Sewer 5,128,966 Kalanianaole Collector Sewer 2,959,509 Papaikou Community Collector Sewer 2,627,901 Construction Continuing Alii Drive Interceptor Sewer, Phase II1 2,273,221 Waiaha Bay Sewage Pump Station 3,344,405 Construction Started Holualoa Bay Sewage Pump Station 2,935,200 Hilo Sewer System Rehabilitation 1,839,776 Design Completed Paukaa Community Collector Sewer, Phase III 115,000 Design Continuing Disappearing Sands Sewage Pump Station - Wailuku Sewage Pump Station Rehabilitation 48,490 Design Started Banyan Drive Sewage Pump Station Rehabilitation - Kaumana Gardens Collector Sewer 299,500 Waiakea Houselots Collector Sewer, Phase II 288,840 Planning Continuing Old Hilo Sewer Treatment Plant Demolition Kalanianaole Collector Sewer, Phase II Kealakehe Effluent Reuse/Disposal System F. PROJECT DEPARTMENT OF PUBLIC WORKS County of Hawaii September 1997 GOVERNMENT CONSTRUCTION PROJECTS Projects Scheduled for 4'" Quarter 1997 Replace Variable Frequency Drives at Pua SPS ESTIMATED EST. CONST. COST START DATE $ 150,000 December APPROX PROBABILITY CONST. FACTOR TIME efinite (MOS.) P=Probable 12 P T=Tentative TENTATIVELY SCHEDULED FOR BID OPENING — CALENDAR YEAR 1998 Building Division New Highway Division Administration Office, DPW Police Communication Equipment JC Penney/County Offices Renovation Reroofing of Motor Pool Repair Shop, DPW Laupahoehoe Fire Station Kawailani Fire Station Apparatus Building Security Lighting for Hawaii Public Safety Building Reroofing of Keaau Police and Fire Station Building Division -Total Estimated Cost: Engineering Division Oshiro Bridge, Kalopa/Aliipali Bridge, & Kaumoali Bridge Replacements, P-3320 Reeds Island Bridge Replacement, P-3321 Kuwaikahi Culvert Replacement Big Hill Culvert Replacement Komohana/Ponahawai Traffic Signals, T-3307 Lindsey Road Resurfacing, P-2972 Kaahakini/Mamalahoa Bridge Repl., P-3324 Kalopa/Mamalahoa Bridge Replacement Inoino Gulch Bridge Replacement Kona Road, Phase 11, P-3215 Hilo Road, Phase 111, P-3340 Kapiolani St. Reconst., Ponahawai to Waianuenue Alii Highway, Phase I Ululani Resurfacing-Ponahawai to Haili, P-3312 Engineering Division -Total Estimated Cost: Solid Waste Division Keauhou Transfer Station Reconstruction Wastewater Division Paukaa Community Collector Sewer Disappearing Sands Sewage Pump Station Waiakea Houselots Collector Sewer, Phase. II Kaumana Gardens Collector Sewer Wastewater Division -Total Estimated Cost 6 P $ 200,000 February 6 P 315,000 February 10 P 3,700,000 February 12 P 50,000 March 2 P 200,000 April 4 P 35,000 April 2 P 40,000 May 2 P 50,000 July 2 P $ 4,590,000 $ 2,100,000 January 14 P 2,500,000 January 14 P 40,000 February 1 P 40,000 February 1 P 1,500,000 February 6 P 2,300,000 February 7 T 600,000 July 5 T 850,000 July 5 T 800,000 July 5 T 4,000,000 April 6 P 4,000,000 April 8 T 700,000 May 3 P 5,000,000 June 18 T 250,000 December 2 P $ 24,680,000 $ 650,000 January 4 D $ 2,500,000 January 9 P 3,000,000 January 12 P 5,000,000 March 12 P 3,500,000 June 12 T $ 14,000,000 TOTAL ESTIMATED COST — 1998: $ 41,590,000 s Department of Public Works -Office of the Chief Engineer Chief Engineer Z0046 A-18 Deputy Chief Engineer Z0047 A-17 Private Secretary Civil Engineer VII HCO266 SR -20 HC2499 EM -07 Clerical Senior Clerk Typist HC2170 SR -10 T Clerk Typists HCO269 SR -08 HC2752 SR -08 Business Manager HCO264 EM -03 Management Personnel Specialist II HCO267 SR -22 Personnel Clerk HC3909 SR -13 Fiscal Accountant IV HC1956 SR -24 Accountant I ICO265 SR -18 IC3802 (xwr)•SR-18 10849(sv -SR-18 Account Clerks [CO271 SR -11 IC1495 SR -11 Assistant Account Clerks ICO268 SR -08 ICO270 SR -08 ' For technical support Waste Management Automotive Traffic Building Highway Maintenance Engineering Division Division Division Division Division Division Chart II Chart III Chart IV Chart V Chart VI Chart VII (CEo.DS4 14 05/23/97 I Solid Waste Division Chart VIII DEPARTMENT SUMMARY: FY 98-99 REQUEST DEPARTMENT OF PUBLIC WORKS DEPARTMENT PERSONNEL (Total Positions as of 1/31/98) NAME OF PROGRAMS POSITIONS ESTABLISHED POSITIONS FUNDED POSITIONS UNFUNDED POSITIONS FILLED POSITIONS VACANT POSITIONS NEEDED TO IMPLEMENT PROGRAMS Building Division - Admin 32 32 6 23 9 26 Building Division - Inspections 27 27 24 3 27 Chief Engineer's Office 18 18 16 2 18 Automotive Division 26 24 2 22 4 27 Engineering Division 23 20 3 19 4 20 Engineering Div -Const Inspect 9 9 8 1 9 Flood Control Rural Cemeteries - - - - Traffic Division 30 27 3 24 6 27 Highway Maintenance 179 146 33 127 52 146 Wastewater Division 51 55 4 39 20 59 Parking Meter 3 3 3 3 Vehicle Disposal 1 1 1 1 Landfills 70 62 8 54 16 62 Roadside Beautification - - - DEPARTMENT TOTALS 469 424 1 59 360 117 425 15 Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Budget Summary - Department of Public Works Automotive Division Prepared by the Legislative Auditor's Office 1998-99 Budget Estimate: 1 889-220 1997-98 Budget: $1,887-804 Prior Year Funding: (Actual) 939394 949495 959596 $1,987,837 $2,196,609 $1,675,292 None. See pgs. 26, 29, & 34 March 11 1998 Change: +$1-416 (0%) 969697 $1,742,267 In its program summary, the Automotive Division stated that an account clerk position is required to accommodate growth in island -wide fleet and office responsibilities. Pu'uanahulu Landfill: Staffing of Automotive Repair Shop is inadequate given additional County employees and equipment. Transfer of a mechanic may solve problem. Hilo Landfill Closure will result in increased wear/tear of equipment hauling to West Hi. S. Kohala Water Reclamation System is budgeted for installation in FY99-00. If Division washes equipment and parts, System is mandated by EPA to protect ground contamination. 16 Budget Summary - Department of Public Works Page 2 Automotive Division Attachments The following supplemental materials were submitted by the Automotive Division: Budget pgs. 20-22 Department/Program Description pgs. 24-34 Personnel Summary pgs. 35-37 17 This page intentionally left blank. IE PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Automotive Division SUB -ACTIVITY OR DISTRICT: N/A LEGAL AUTHORITY/PROGRAM PLANS: County Charter: Article VI. Executive Branch - The Managing Director and Agencies Under the Managing Director. Chapter 2. Department of Public Works. Section 6-2.1. Organization. There shall be a department of public works consisting of a chief engineer and the necessary staff. Section 6-2.3. Powers, Duties and Functions. The powers, duties and functions of the department of public works shall be prescribed by ordinance and shall be exercised and performed by the department. County Code: Article 9. Department of Public Works. Division 1. Organization. Section 2-41. Divisions within department. (a) The department of public works shall be divided under the chief engineer into the following divisions: (7) Automotive Division. The automotive division shall: (A) Be responsible for the repair and maintenance of all garage, shop, and automotive equipment of the County, except such equipment as may be more practically maintained by the department having control thereof as determined by the chief engineer; (B) Furnish parts, accessories, gasoline, lubricants, and tires necessary for the repair for automobiles, trucks, shovels, cranes, graders, sweepers, compressors, and other such machinery or equipment; and (C) Be authorized to bill any department, agency, or special fund for supplies, services, and use of equipment. (1975 C.C., c.2, art. 3, sec. 1.04; Am. 1983, Ord. No. 83-26, sec. l; Am. 1985, Ord. No. 85-54, sec. 2; Am. 1986, Ord. No. 86-119, sec. 2; Am. 1988, Ord. No. 88-7, sec. 2.) • 19 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: N/A PROGRAM BUDGET FY 96-97 FY 97-98 FY 98-99 FY 98-99 Expense Category Actual Appropriation Request Change Salaries & Wages/OT% $ 702,019 / 1.3% $ 726,420 1/5% $ 762,607 / 1.4% $ 36,187 OCE $ 960,790 $1,142,304 $1,008,536 $(133,768) Equipment $ 79,458 $ 19,080 $ 118,077 $ 98,997 ------------------------------------------------------------------------------------------ Program Total $1,742,267 $1,887,804 $1,889,220 0 FUND SOURCE: County: $1,889,220 Other Government: Other: FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: (see next page) s 20 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: N/A PROGRAM BUDGET FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: (continuation) FY 97-98 COUNCIL DISTRICTS: APPRO- PRIATION #1 #2 #3 #4 #5 #6 #7 #8 #9 TOTALS S&W %: 22% 17% 18% 17% 4%4% 5% 5% 8% 1007/. OCE %: 6% 17% 17% 18% 7% 4% 9% 9% 13% 100% S&W: $726,420 159,812.40 123,491.40 130,755.60 123,491.40 29,056.80 29,056.80 36,321.00 36,321.00 58,113.60 726,420 OCE: $1,082,304 64,938.24 183,991.68 183,991.68 194,814.72 75,761.28 43,292.16 97,407.36 97,407.36 140,699.52 1,082,304 "FIXED" OCE: * $60,000 60,000.00 60,000 EQUIP: $19,080 6,000.00 6,000.00 7,080.00 19,080 ESTIMATED EXPEND.: $1,887,804 $224,750.64 $313,483.08 $320,747.28 $325,386.12 $104,818.081 $132,348.961 $133,728.361 $133,728.361 $198,813.121 $1,887,804 * _ "FIXED" OCE = One -Time Expenditure (i.e., fuel system upgrade) • 21 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: N/A PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: The Division is budgeted to automate the N. Kohala Baseyard Misc. Contract Services (115) - Fuel System Upgrade, $60,000 fueling facility. This includes the installation of the Gasboy Telephone (102) - New Fuel System -1, $473 Fleetkey System. By automating this facility, the Department will have completed its automation plans. Only one gaskey is needed to draw fuel at all automated facilities. The facililites are open to County departments/agencies. Without this automation, the fuel draws are recorded manually on gas tags, totals compiled in one computer system, then inputted into another for vehicle/history/billing information. The telephone money is for the installation and monthly charges for the fuel system lines. A modem is required for the S. Hilo Administrative Office to retrieve/transmit data to the site; i.e., polling every morning, checking the tank status, validating/invalidating gaskeys, etc.) s 22 This page intentionally left blank. 23 DEPARTMENT: PUBLIC WORKS PROGRAM ACTIVITY: AUTOMOTIVE DIVISION SUB—ACTIVITY OR DISTRICT: ADMINISTRATION Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Plans, directs, controls, and coordinates overall operation Requisitions Nos. Issued 926 789 789 of the Division. Fuel Bills Issued 332 312 312 Equipment Expense Ledgers Maintained 690 707 707 Inter—Departmental Repair and Service Billings Issued 182 192 192 Blanket PO Invoices Processed 1,372 1,401 1,401 CPA/Req Invoices Processed 1,604 1,287 1,287 GOALS: 1. Continue a comprehensive maintenance program of County fleet. 2. Continue a computerized program with PC's, including an island— wide automated fuel management system. 3. Continue an evaluation program for vehicle & equip replacement. 4. Expand the facilities to meet DOSH requirements. 5. Continue to update fuel systems. 6. Continue to search for new methods and techniques to improve the performance of the fleet of vehicles. 7. Expand computerized repair manual prog to N/S Kohala Repair shop 8. Improvement employee working conditions and communication skills 9. Increase staffing to accommodate growth in fleet and office responsibilities. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Work with divisions in an effort to minimize vehicle and equipment down time and damages. 2. Work closer with County agencies in selecting the proper vehicles and equipment to perform the work required by the government. 3. Strive to improve the Automotive facilities and equipment to better service the County agencies. 4. Continue to maintain quality work at all times as well as quantity with our work force. 24 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: Administration CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: None (for related information see: Program Personnel Comments and Emerging Trends or Issues for Sub Activity or Dist.: Repair Shop) 02 25 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: Administration STATUS OF ACCOMPLISHMENTS (FY 97-98): Objectives Outcomes to Date / Explanation: 1) Work with the Safety and Driver Improvement The Division currently schedules and performs repairs, Coordinator in efforts to minimize vehicle and communicates regarding the selection of additions to the equipment down time and damages. fleet, responds to technological/educational changes, coordinates shop/office improvements (shop tool room, office storage room), maintains an adequate staffing (filling 2) Work closer with County agencies in selecting the of vacancies), and will continue to do so as necessary. proper vehicles and equipment to perform the work required by the government. 3) Strive to improve the Automotive facilities and equipment to better service the County agencies. 4) Continue to maintain quality work at all times as well as quantity with our work force. 26 This page intentionally left blank. 27 PROGRAM ACTIVITY: AUTOMOTIVE EQUIPMENT PROGRAM DESCRIPTION: Services and lubricates vehicles and construction equipment of the County. GOALS: 1. Performs lubrication of County equipment and keeps necessary records required of this section. 2. Checks and reports any impending mechanical failure noticed while servicing. OBJECTIVES FOR FISCAL YEAR 1997-98. WORK DATA: No. of lubrications Performed Gallons of Gasoline Pumped Gallons of Diesel Pumped Quarts of Oil Used 1996-97 1997-98 1998-99 505 671 671 367,793 377,761 377,761 299,632 265,651 265,651 4,241 5,636 5,636 Improve present operation of this section by carrying out the services in the most efficient and safe manner. A 28 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: Servicing and Lubrication STATUS OF ACCOMPLISHMENTS (FY 97-98): Objectives Outcomes to Date I Explanation: Improve present operation of this section by carrying The Division is continuing to automate its fueling facilities out the services in the most efficient manner. and upgrade the system to better accommodate the day-to- day operations. The facilities offer a 24-hour service to County departments/agencies. 4 29 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: Servicing and Lubrication CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: Deleted the wording "operates gas pumps." (for related information see: Emerging Trends or Issues for Sub - Activity or Dist.: Repair Shop) The fueling facility trend is automation and self-service. It is no longer necessary for the Lubrication Worker or Automotive Mechanic Helper to operate the baseyard's gas station. 4 30 This page intentionally left blank. p 31 DEPARTMENT: PUBLIC WORK PROGRAM ACTIVITY: AUTOMOTIVE EQUIPMENT SUB -ACTIVITY OR DISTRICT: REPAIR SHOP Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Repairs and maintains vehicles and heavy vehicles/equipment. No. of Repairs Performed on Vehicles and Equipment 2,591 2,700 2,700 Repairs include mechanical, fabricating, welding, etc. Also, Safety PUC Inspections Conducted 160 170 170 performs safety and PUC inspections of County vehicles. Reconditioning of Vehicles and Equipment - Overhauling, Body Repairs, Painting, Fabrication, Rustproofing 4 6 6 GOALS: 1. Provide training needs. 2. Enforce good housekeeping and safety. 3. Continue to install safety features on all equipment. 4. Promote harmony among employees. 5. Improve communication between employees and management. 6. Create a better environment for employees and management. 7. Improve working conditions. OBJECTIVES FOR FISCAL YEAR 1997-98. Strive for quality work as well as quantity with the existing work force. Arl 32 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: Repair Shop CHANGES FROM PRIOR FISCAL YEAR: I EMERGING TRENDS OR ISSUES: Added the wording to include "vehicles/equipment" (instead of only equipment) and "PUC" (instead of only safety inspections). The mechanic's duties include both safety and PUC inspections. Safety inspections are for vehicles/equipment with a gross vehicle weight (GVW) of less than 10,000 lbs., while PUCs are for GVW greater than 10,000 lbs. The Division previously contracted this service to outside vendors; however, the main repair facilities have since been certified. Most of the mechanics are now certified and are able to perform this service in-house. By performing this service in-house, the Division is able to generate Auto Repair Charge Revenues when billing special funded agencies. Misc. Contract Services (115) - Safety Checks: FY 97-98 Appropriation $3,500 FY 98-99 Budget $ 230 Misc. Materials & Supp. (235) - Safety Insp/PUC Stickers: FY 97-98 Appropriation $ 0 FY 98-99 Budget $1,704 0 Puuanahulu Landfill: Due to the Supreme Court ruling, this landfill is now being operated by County employees and utilizes additional equipment. There is inadequate staffing to handle the additional equipment maintenance/repairs in that district. A possible transfer of a mechanic from one district to another may help solve this problem. Hilo Landfill: The imminent closure will affect the operation of the Division; i.e., wear and tear of equipment for long hauls to Puuanahulu. S. Kohala Water Reclamation System: This $85,000 project is budgeted in FY 99-00. (A similar one has been completed at the S. Hilo DPW Baseyard repair facility.) As required by the Environmental Protection Agency (EPA), this system would protect the ground from contaminants (such as oil, grease and chemicals). By not having this system, the Division may not be able to steam wash equipment and parts as part of the EPA mandate. 33 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: Repair Shop STATUS OF ACCOMPLISHMENTS (FY 97-98): Objectives Outcomes to Date I Explanation: 1) Strive for quality work as well as quantity with the The Division has upgraded tools, shop equipment, etc. in existing work force. order to be current with technological changes. The repair manuals have also been upgraded to a computerized information system. 2) Educate operators through the assistance of the County The Division currently provides on-going, on-the-job Driver Trainer by coordinating with the Highway training and will continue to provide educational sessions Maintenance Division, Department of Parks and Recreation, and other departments. as necessary. 34 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: N/A PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 26 Status: a. Positions Filled / Percent: 22 / 85% Positions Vacant / Percent: 4 / 15% b. Positions Funded / Percent: 24 / 92% Category: a. Permanent / Percent: 24 / 92% Positions Unfunded / Percent: 2 / 8% Temporary / Percent: 2 / 8% b. Civil Service / Percent: 26 / 100% Appointed / Percent: 0 Fund Source: County / Percent: 26 / 100% State or Federal / Percent: 0 Total positions needed to implement program: 27 Comments: One (1) additional Account Clerk position is needed. (see next page) Other/ Percent: 0 Other/ Percent: 0 Department of Public Works -Automotive Division HC3717•' F1-11 Mechanic HC1274+ BC -11 HC1260+ BC -11 HC3529+ BC -I1 Automotive Stores Clerk IHC2767 SR -10 Repair Supervisor 11 HC1928 F2 -II Lead Construction Equipment Mechanic HC2326 WS -11 HCO307 BC -11 HC1146 BC -11 HC3716 BC -11 HC1301+ BC -11 HC2813 (Temp)BC-I1 +Rual District Mechanics ""Rual District Supervisor a AutomotiveEquipment Superintendent HC0306 EM -03 Welder D BC -1 Chart 1u JA 1 MJJJA 07/97 �o 7 36 'ATM REVISED 2/98 Senior Account Clerk '0314 SR -13 Account Clerk C1067 SR -1 Garage Garage Supervisor HC0305 F24 Lubrication Worker 02328 BC -05 kutomotive Mechanic H HC1152 WS -10 HC1144 BC -10 HC1147 BC -10 HCI151 BC -10 HC2327 BC -10 Automotive Mechanic Helper HC1103 BC -05 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Automotive Division SUB -ACTIVITY OR DIST: N/A PROGRAM PERSONNEL (Total Positions) Total positions needed to implement program: 27 (continuation) Comments: The Division has seven (7) repair facilities island wide located at the S. Hilo, Puna, Kau, Hamakua, S. Kohata, N. Kohala and S. Kona DPW Baseyards. Four of these (S. Hilo, Puna, S. Kohala and S. Kona) are considered the main repair facilities in those areas. The Division also maintains five (5) of the Department's fueling facilities including S. Hilo (automated), Kau (to be automated in FY 97- 98), S. Kohala (automated), N. Kohala Baseyards (budgeted to automate in FY 98-99) and Kailua Transfer Station (non -automated). The Police Department maintains five (5) other automated fueling facilities including Hilo, Hamakua, Kealakehe, Captain Cook and Puna Police Stations. DPW and Police share responsibilities for the Puna Police facility; DPW maintains the diesel tanks and Police maintains the unleaded tanks. The current S. Hilo clerical staff consists of one (1) Senior Account Clerk, one (1) Account Clerk and one (1) Automotive Stores Clerk. The clerical staff supports the paper flow for the Division island wide. The account clerks process and pay for general funded vehicles/equipment. The Division interdepartmentally bills special funded agencies (and some State agencies) for repairs and fuel/lubricants. The automated fueling systems have reduced the amount of work required by the road district clerks, but the work of maintaining fuel balances has shifted to the account clerks. Although automation eases the driver's part in drawing fuel, the account clerks retrieve, translate, interpret and process the information into a usable form. The clerical duties are increasing while the staffing remains the same. An Account Clerk position is required to accommodate the growth in both fleet and office responsibilities. 37 This page intentionally left blank. m Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Attachments Budget Summary - Department of Public Works Building Inspection Prepared by the Legislative Auditor's Office 1998-99 Budget Estimate: $1,063.804 1997-98 Budget: $1,081,244 Prior Year Funding: (Actual) 939394 949495 959596 $926,973 $944,161 $1,083,359 None. See pg. 47 March 11.1998 Change: -$17 440 (1.6% decrease) 96-97 $1,033,807 In its program summary, the Building Division noted that the volume of building regulations is increasing (i.e. flooding, disabilities, hurricanes, outdoor lighting, energy, noise and pollution). Additionally, inspectors are becoming unqualified to conduct all necessary inspections for building construction compliance. County/State laws may need to shift responsibility to professional engineers, architects and contractors. The following supplemental materials were submitted by the Building Inspection program: Budget pgs. 42-43 Department/Program Description pgs. 44-45 1997-98 Objectives: Outcomes to Date pg. 47 Personnel Summary pgs. 48-49 39 This page intentionally left blank. ,H PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Building Division SUB -ACTIVITY OR DISTRICT: Inspections LEGAL AUTHORITY/PROGRAM PLANS: County Charter and County Code, Chapter 2, Article 9. As a division of the Department of Public Works, the Building Division is responsible for public and private building construction and inspections, and the enforcement of all County regulations related to building construction and inspections. The program is being done satisfactorily. 41 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Building Division SUB -ACTIVITY OR DIST: Inspections PROGRAM BUDGET Expense Category FY 96-97 Actual FY 97-98 Appropriation FY 98-99 Bequest FY 98-99 Chan$e Salaries & Wages /OT% 1,015,399 982,004 1,019,204 +37,200 OCE 13,446 17,240 20,000 + 2,760 ** Equipment 4,962 82,000 24,600 -57,400 *** ----------------------------------------------- Program Total 1,033,807 1,081,244 1,063,804 -17,440 FUND SOURCE: County: 1,063,804 Other Government: Other: FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 - 86,179 District 6 - 161,587 District 2 - 75,407 District 7 - 64,634 District 3 - 43,090 District 8 - 239,994 District 4 - 119,496 District 9 - 150,815 District 5 - 140,042 * Increase due to salary adjustments. ** Increase due to funds necessary to host County building officials' conference. *** Decrease due to lessening of vehicles to be replaced. 42 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Building Division SUB -ACTIVITY OR DIST: Inspections PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: None. 43 m mirr unRK PROGRAM ACTIVITY: BUILDING DIVISION SUB -ACTIVITY OR DISTRICT: INSPECTIONS Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Checks plans, approves permit applications and conducts Sign Permits Issued 73 80 90 inspections for compliance with Building, Electrical, Plumbing, Citations Issued 231 300 300 Housing, and Sign Regulations. Issues citations as necessary Permits Issued: to enforce provisions of the codes. Enforces Federal, State and Building 2,819 3,000 3,500 other regulations related to building construction and which Electrical 2,582 2,600 3,000 are part of building projects. Plumbing 2,201 2,400 2,500 Plans Checked: Building 2,790 3,000 3,200 GOALS: Electrical 2,582 2,600 2,700 Plumbing 2,180 2,300 2,500 1. Make all necessary inspections for all permits issued. Inspections Conducted: 2. Provide inspections in remote areas to stop unauthorized Building 7,394 7,500 8,000 building construction activities. Electrical 5,590 5,700 6,000 3. Computerize all records to reduce storage and filing space. Plumbing 5,575 5,700 6,000 OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Continue to streamline permit processing to eliminate unnecessary lapse time from date of applying and issuance of permit. 2. Continue to increase inspectional services. 3. Reorganize inspectional districts of inspectors to balance permits per inspector. 4. Continue to increase services at the West Hawaii office. 44 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Building Division SUB -ACTIVITY OR DIST: Inspections CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: None. A trend that will have a significant effect on this program is the volume or ever-increasing amount of regulations governing building con- struction. The building, plumbing, and electri- cal codes are getting voluminous and yet, they are only three of the many construction regula- tions. Other regulations dealing with flooding, disabilities, hurricanes, outdoor lighting, energy, noise, and pollution are becoming major concerns of building construction requirements. The staff, made up of building, plumbing, and electrical inspectors are becoming unqualified to do all of the inspections necessary for building construction compliance. As new regu- lations are promulgated, much consideration must be given to enforcement. More staffing and qualified personnel are necessary for proper enforcement. It may come a time when the County and/or State need to pass laws making building construction the responsibility of professional engineers or architects and building contractors, and not rely on County inspectors. 45 This page intentionally left blank. 46 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Building Division SUB -ACTIVITY OR DIST: Inspections STATUS OF ACCOMPLISHMENTS (FY 97-98): Objectives I) Continue to streamline permit processing to eliminate Outcomes 1) to Date I Explanation: Started a plan review waiver procedure with unnecessary lapse time from date of applying and the Health Department for buildings with AC. issuance of permit. Deleted duplication of code requirements by eliminating the Housing Code. 2) Continue to increase inspectional services. 2) Have increased acceptance of professional engineers' or architects' inspections thereby allowing County inspectors more time for 3) Reorganize inspectional districts of inspectors to inspections. balance permits per inspector. 3) Adjustments of inspectional districts are being done on a continuous basis. 4) Continue to increase services at the West Hawaii office. 4) Negotiated with Health Department to increase their plan review time in West Hawaii. 47 Department of Public Works -Building Division Hilo Office HCO284 EM -07 Civil Engineer VI HC2169 EM -OS Account ClerkCivil Engineer IV HC3737 SR -11 HC3705 SR -24 •Supervising Bld. Supervising •Supervising •Supervising Penni[ Clerk Building Inspector Elea Inspector Plumb. Inspector HC2067 SR -15 HC2464 SR -23 HC2141 SR -23 HC1828 SR -23 Building permit Building Inspector Elec. Inspector F umb. Inspector Clerk HC2063 SR -19 C2285 SR -19 2142 SR -19 HC2358 SR -13 HCO286 SR -19 C2323 SR -19C2400 SR -19 HC2375 SR -13 HC2135 SR -19 HC2286 SR -19 Lead Plumber HC1413 WS -10 Plumber 'Supervises technical matters HC1767 BC - "Supervised by Supervising Inspectors on technical matters Inspection Kona Office Civil Engineer V HC2810 SR -26 Building Permit ?upcs v-swg --le"u umc. Clerk Building Inspecto Inspector HC2812 SR -13 HC2136 SR -23 HC2573 SR -21 HC2324 SR -19 HC2811 SR -19 SR -1 Lead Maint. Lead Painter Repair & Janitorial Electrician aintenanc Flding Custodian II Maker (Kona) 1 (temp.) WS -2 HC1352 WS -10 Building Custodian I BuiWing. Maint. HC0004 BC -2 Supervisor HC2264 BC -2 HC2716 F2-10 HC3933 (temp.) BC -2 HC1333 BC -9 HC3933 (temp.) BC -2 HC3933 (temp.) BC -2 17 Lead Plumber HC1413 WS -10 Plumber 'Supervises technical matters HC1767 BC - "Supervised by Supervising Inspectors on technical matters Inspection Kona Office Civil Engineer V HC2810 SR -26 Building Permit ?upcs v-swg --le"u umc. Clerk Building Inspecto Inspector HC2812 SR -13 HC2136 SR -23 HC2573 SR -21 HC2324 SR -19 HC2811 SR -19 SR -1 Lead Maint. Lead Painter Lead Carpenter/ Carpenter/Cabinet Electrician HC1341 WS -9 Cabinet Maker Maker (Kona) C2418 WS -10 HC1352 WS -10 HC 1275 BC -10 IHC2645 HC2646 WS -10 BC -10 Maintenance Painter Electrician HC1333 BC -9 Carpenter/Cabinet Maker C1357 BC -10 HC1692 BC -9 HC1332 BC -10 HC2644 BC -10 Chart V Revised 08/22197 -ru SR -14 Inspector HC2643 SR -21 SR -191 IHC2507 SR -191 I IHC3526 Building Custodian II Building Custodian I 11 Drafting Tech. I HC2528 SR -17 Engineering Drafting Tech. III HC2095 SR -13 SR -19 11 SR -19 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Building Division SUB -ACTIVITY OR DIST: Inspections Total Positions Established (Funded and unfunded as of 01-31-98): 27 Status: a. Positions Filled/ Percent: 23/ 85 Positions Vacant / Percent: 4 / 15 b. Positions Funded / Percent: 27 / 100 Positions Unfunded / Percent: / Cateeorv: a. Permanent / Percent: 27 / 100 Temporary / Percent: / Other / Percent: / b. Civil Service / Percent: 27 / 100 Appointed / Percent: / Fund Source: County / Percent: 27 / 100 State or Federal / Percent: / Other / Percent: / Total positions needed to implement program: 27 Vacancies: Comments: 1) Supervising Plumbing Inspector - Incumbent retired 12/97. 2) Plumbing Inspector - Incumbent retired 5/97. 3) Supervising Building Inspector - Incumbent retired 6/97. 4) Electrical Inspector - Incumbent departed County 3/97. This page intentionally left blank. .2 Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Attachments Budget Summary - Department of Public Works Building Repairs & Maintenance Prepared by the Legislative Auditor's Office 1998-99 Budget Estimate: $1254.912 1997-98 Budget: $1.203 303 Prior Year Funding: (Actual) 93-94 94_95 959596 $1,396,823 $2,061,204 $1,721,727 None See pg. 59 March 11 1998 Change: -$51-609 (4% decrease) 96-97 $1,844,197 In its program summary, the Building Division noted that present levels and qualifications of existing personnel would be inadequate if the "non -privatization" of all County repairs is not addressed. The following supplemental materials were submitted by the Building Repairs & Maintenance Program: Budget pgs. 54-55 Department/Program Description pgs. 56-57 1997-98 Objectives: Outcomes to Date pg. 59 Personnel Summary pgs. 60-61 51 This page intentionally left blank. 52 PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Building Division SUB -ACTIVITY OR DISTRICT: Building Repairs & Maintenance LEGAL AUTHORITY/PROGRAM PLANS: County Charter and County Code, Chapter 2, Article 9. As a division of the Department of Public Works, the Building Division's Repair and Maintenance section is responsible for the repair and maintenance of certain County -owned buildings and bridges. The program is being maintained adequately. 53 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Bldg. Division SUB -ACTIVITY OR DIST: Bldg.. Repairs & Maintenance PROGRAM BUDGET Expense Category FY 96-97 Actual FY 97-98 Appropriation FY 98-99 Mguest FY 98-99 lenge Salaries & Wages / OT % 391,095 435,152 436,928 + 1,776 OCE 1,450,444 738,775 753,990 +15,215 ** Equipment 2,658 29,376 54,494 +25,118 *** ----------------------------------------------- Program Total 1,844,197 1,203,303 1,245,412 +42,109 FUND SOURCE: County: 1,254,912 Other Government: Other: FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 - 29,508 District 6 - 29,508 District 2 - 127,410 District 7 - 29,508 District 3 - 113,048 District 8 - 170,428 District 4 - 613,370 District 9 - 61,015 District 5 - 29,508 * Increase due ** Increase due *** Increase due to prior year's error in salary adjustment. to higher electricity rates. to replacement of a pick-up truck and a van. 54 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Bldg.. Division SUB -ACTIVITY OR DIST: Bldg.. Repairs & Maintenance PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: 1) AC Service - County Building (63,000) 1) Service and maintenance of AC unit. 2) Maint. Fee Lagoon Facilities (62,000) 2) Continuance of occupancy for Corp. Counsel, Police Commission, Civil Service, Aging, & Liquor Dept. 3) Fumigate County Building Attic (50,000) 3) Pest control for termites in attic. 4) Repairs to Old Hospital (50,000) 4) Roof repairs for leaks. 55 PROGRAM ACTIVITY: BUILDING DIVISION PROGRAM DESCRIPTION: Repairs and maintains County buildings and timber bridges GOALS: Schedule a systematic program for major maintenance work on each County -owned building. OBJECTIVES FOR FISCAL YEAR 1998-99. SUB -ACTIVITY OR DISTRICT: BUILDING REPAIRS 8 MAINTENANCE WORK DATA: Number of PW Structures Building Division Highway Maintenance Division Traffic Division Wastewater Automotive Division Police Department Fire Department Repair and Maintenance Jobs Performed 1. Continue to provide maintenance services. 2. Continue systematic program for major maintenance and update as necessary. 3. Computerize maintenance status of County facilities. 56 1996-97 1997-98 1998-99 139 139 140 10 10 11 17 18 18 3 3 3 50 50 50 4 4 4 33 33 33 23 23 24 1,100 1,200 1,200 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Bldg. Division SUB -ACTIVITY OR DIST: Bldg. Repairs & Maintenance CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: None. The emerging trend regarding non -privatization of all County repairs and maintenance work will have a significant effect on this program. Should this occur, the present staffing will be inadequate. The number of personnel as well as the qualifications of the existing personnel will not allow this program to continue satis- factorily. This non -privatization issue needs to be addressed and a workable solution agreed upon by this State's lawmakers. 57 This page intentionally left blank. a:3 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Bldg. Division SUB -ACTIVITY OR DIST: Bldg. Repairs & Maintenance STATUS OF ACCOMPLISHMENTS (FY 97-98): Objectives I) Continue to provide maintenance services. Outcomes to Date / Explanation: 1) Maintaining services as required. 2) Continue systematic program for major maintenance 2) A repair and maintenance program for County and update as necessary. facilities has been established to the year 2011. Annual updates to this program is being done. 3) Computerize maintenance status of County facilities. 3) The data for the repair and maintenance program has been computerized. 59 Department of Public Works -Building Division Hilo Office HCO284 EM -07 Civil Engineer VI HC2161 EM -OS Account Clerkt_ivu engineer iv HC3737 SR -11 HC3705 SR -24 "Supervising Bld. Supervising "Supervising "Supervising Permit Clerk Building Inspector Elec. Inspector Plumb. Inspector HC2067 SR -15 HC2464 SR -23 HC2141 SR -23 HC1828 SR -23 Building Permit Building Inspector Elec. Inspector Plumb. Inspector Clerk HC2063 SR -19 C2285 SR -19 HC2142 SR -19 HC2358 SR -13 HCO286 SR -19 C2323 SR -19 HC2400 SR -19 HC2375 SR -13 HC2135 SR -19 HC2286 SR -19 Iatritorial Building Custodian Inspection Kona Office Civil Engineer V HC2810 SR -26 Building Permit " N`I Clerk Buddml 4C2812 SR -13 HC2136 SR -19 I. SR -19 ` :ctor Aic SR -14 Design lector Inspector SR -21 HC2643 SR -21 aspector Plumb. inspector SR -19 HC2507 SR -19 SR -19 HC3526 SR -19 Building Custodian II 3932 tem . WS -2 Building Custodian 1 Revised 06/22/97 a u OUHU11% LUJLUU1G111 Supervisor (Projects) Drafting Tech. II HC0004 BC -2 HC2264 BC -2 HC2716 F2-10 HC2023 SR- 191 IHC1955 SR -19 HC3933 (temp.) BC -2 HC3933 (temp.) BC -2 Architectural HC3933 (temp.) BC -2 Drafting Tech. I HC2528 SR -17 Lead Plumber Lead Maint. Lead Painter Lead C enter/ arP Carpenter/Cabinet Engineering Drafting Tech. II[ HC1413 WS -10 Electrician IC2418 HC1341 WS -9 Cabinet Maker Maker (Kona) HC2095 SR -13 WS -10 HC1352 WS -10 HC1275 BC -10 HC2646 WS -10 HC2645 BC -10 Plumber Maintenance Painter *Supervises technical matters HC1767 BC -10 Electrician IHCII:)/ HC1333 BC -9 C nter/Cabinet Maker � "Supervised by Supervising Inspectors BC -10 HC1692 BC -9 HC1332 on technical matters HC2644 BC -10 Chart V Revised 06/22/97 a u PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Bldg. Division SUB -ACTIVITY OR DIST: Bldg.. Repairs & Maintenance I Total Positions Established (Funded and unfunded as of 01-31-98): 155 Status: a. Positions Filled/ Percent: 13 / 87 Positions Vacant / Percent: 2 / 13 b. Positions Funded / Percent: 15 / 100 Positions Unfunded / Percent: / Category: a. Permanent / Percent: 15/ 100 Temporary / Percent: / Other / Percent: / b. Civil Service / Percent: 15 / 100 Appointed / Percent: / Fund Source: County / Percent: 15 / 100 State or Federal / Percent: / Other / Percent: / Total positions needed to implement program: 15 Vacancies: Comments: 1) Lead Electrician - Incumbent retired on 12/97. 2) Lead Plumber - Position being reallocated to electrician. 61 This page intentionally left blank. 62 Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Attachments Budget Summary - Department of Public Works Highway Maintenance Prepared by the Legislative Auditor's office 1998-99 Budget Estimate: $6,380.910 +4,538.761 *=10.919.671 1997-98 Budget: $7 122 346 +4.744.896*=11.867.242 * Includes fringes, miscellaneous compensatory adjustments, schools Prior Year Funding: (Actual) 9393=94 9494=95 9595=96 9696=97 $4,635,645** $4,471,881** $4,744,734** $5,634,592** March 11.1998 Change: -$947.571 (-8%) ** Does not include fringes, miscellaneous compensatory adjustments, schools, etc Highway Admin OCE (5301.02) decrease $176,680. Highway Equip (5301.06) decrease $558,246. See pg. 77 In its program summary, the Highway Maintenance Division cited "roads -in -limbo" as the emerging issue that would significantly impact its operations. According to an 11/3/97 memorandum (see pgs. 70-74), a rough figure of $2,109,296 for salaries and equipment was estimated in order to maintain existing roads. With an extra 800- 1,000 miles of "roads -in -limbo," an additional $15 million would be required, exclusive of materials. Personnel: 22 positions (I S%) are vacant. The following supplemental materials were submitted by the Highways Maintenance Div.: Budget pgs. 66-67 Department/Program Description pgs. 68-75 1997-98 Objectives: Outcomes to Date pg. 77 Personnel Summary pgs. 78-85 63 This page intentionally left blank. ms PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Highway Maintenance Division SUB -ACTIVITY OR DISTRICT: Administration LEGAL AUTHORITY/PROGRAM PLANS: HAWAII REVISED STATUES SEE BUDGET 65 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Highway Maintenance Division SUB -ACTIVITY OR DIST: Administration PROGRAM BUDGET FY 96-97 FY 97-98 FY 98-99 FY 98-99 Expense Category Actual Appropriation Request Chan e Salaries& Wages/OT% $3,135,317 $3,959,905 $3,990,798 1%Increase OCE $1,671,046 $2,165,491 $1,951,408 10% Decrease Equipment $ 828,229 $ 996,950 $ 438,704 56% Decrease ---------------------------------------------------------------------------------------- Program Total $5,634,592 $7,122,346 $6,380,910 10% Decrease FUND SOURCE: County: 100% Other Government: 0% Other: 0% FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: See Budget PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Highway Maintenance Division SUB -ACTIVITY OR DIST: Administration PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: Outside contractor to construct new Kona Existing building is more than 30 years old baseyard - $300,000 and is termite infested. Drywell Cleaning - up to $179,000 Cleaning of clogged drywells is necessary to insure good drainage during rains to avoid flooding. 67 nrpAPTMFNT• PIIRI Tr wnPl(C PROGRAM ACTIVITY: HIGHWAY MAINTENANCE DIVISION SUB -ACTIVITY OR DISTRICT: ADMINISTRATION Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 The primary function of this Division is road maintenance. The Overseers' Meetings Held 12 12 12 Division also conducts projects that are within its manpower and fiscal capabilities to make improvements to County roads and streets. The Division supervises the district baseyards through the planning and coordination of: 1. Normal maintenance operations (all routine activities). 2. Emergency operations (work caused by storm damages or accidents when street maintenance personnel is necessary). 3. Minor roadway/roadside improvements through work orders. 4. Assistance to other government agencies through work orders. GOALS: 1. Improve planning of road maintenance based on manpower and financial capabilities. 2. To develop maintenance standards and a 10 -year equipment needs listing. 3. Monitor and improve employee safety and training needs. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Begin usage of standardized computer forms for District use. 2. Conduct field trips to each road district to review and monitor programs and accomplishments. 3. Have a 10 -year equipment replacement listing program on file. 4. Implement a schedule of sharing of equipment and resources within the Division. 5. Develop a program to assess and implement the reduction of herbicide usage. PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Highway Maintenance Division SUB -ACTIVITY OR DIST: Administration .CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: None Roads in limbo. See attached memo. COUNTY OF HAWAII DEPARTMENT OF PUBLIC WORKS HIGHWAY MAINTENANCE DIVISION 630 E LANIKAULA ST HILO, HAWAII 96720 PH: (808) 961-8349 FAX: (808) 961-8533 November 3, 1997 MEZERANCEN TO: Donna Kiyosaki, Chief Engineer FRCM: Stanley Nakasone, Highway Maintenance Superintendent . 1313461 �40. Due to the closure of the s>.y� companies throughout the island and the .�..��.- 1920 Act, there is much discussion as to the ownership/maintenance of many roadways throughout the County of Hawaii. This issue cannot be ignored and must be addressed. Obviously the personnel arra equipment we presently have will be inadequate to handle the maintenance of these additional roads in question. In light of this, we have proposed a plan to address these cmxm s should any additional roads be turned over to our Division for maintenance. Marry or almost all of „ the roads are substandard; arra major, extensive cork will be required for ru:--= safety o and liability concerns. We first need to assess cur maintenance workload - i.e., road mileage per employee - sz, that we can determine a viable ratio. The following is a cmarison with the State and other canities for 1996: A. State Highways Div. -Island of Hawaii - 335 miles / 90 employees - Ratio = 3.7 B. County of Oahu - 1,200 to / 450 " - Ratio = 2.7 C. County of Kauai - 430 it / 140 " - Ratio = 3.1 D. Coalty of Maui - 550 " / 150 ^ - Ratio = 3.7 E. *County of Hawaii - 966 " / .40 " - Rar.:.; = o., *Note that our County has the highest ratio. We then looked at our island's six road districts for 1996: A. Hilo B. HamakUa C. NIS lzea D. Kana E. Rau F. Pam Total: 347 miles / 49 eirpioyees 95 " / 21 " 105 " / 18 " 147 " / 20 " 79 " / 12 " 193 " / 20 " 966 miles / 140 employees 7.09 4.53 5.84 7.35 6.59 = 9.65 The miles per employee ranges fr= 4.5Z =+:-es 9.65 ayes. After reviewing these figures, we feel that a 5 miles to 1 en¢loyee ratio would be the most feasible and realistic barometer to establish as our workload performance. e. .mow, The Hilo, Rapala, Rona, Kau, and Rma Road Districts presently need to increase their employees to meet the proposed ratio: Hilo - 20 employees NIS Rd]ala - 3 is Rana - 9 to Rau - 4 it PUM - 18 it Total: 54 employees These additional 54 employees are needed to maintain the road mileage we nod have under our jurisdiction. Breakdown as follows: 1. Hilo: 2 - EC I 2 - Supervisor I 16 - Laborer II 20 2. NIS Rapala: 1 - EO I 2 - laborer II 3 3. Rona: 2 - EO I 7 - laborer II 9 4. Rau: 1 - EC I 3 - laborer IT 4 5. Rina: 2 - ED I 16 - Laborer IT 18 Total: 54 employees To expect our Division to maintain additional mileage of roads without an increase in staff would not only jeopardize our operations for our employees oyees but also the public as well. Cis employees would certainly be frustrated and stressed; and although they will try the best they can, the wo:k and strain would be too much. Then employee morale would suffer, absenteeism would increase, etc. - creating more probiems. L.- - - No.M. help I ♦J. Y.- - •- 1 M 4 •I �. I 4.•- -1 -0, - - • - J • • - • • ♦ •1 •' .� ♦A� arrangement would cause the respective road districts' routine maintenance to fall back drastically. We should not get involved in this. our County's 9ovem=ent resources are already too limited and strained to try to resolve all of these roads in limbo/non-Camty road problems. We are presently involved with cur in-house resurfacing programs. This is our first year and it belps the public and our maintenance functions, requiring cooperation from each district islardwide. We are doing the best we can for what we have. But the time has cam that if roads are to be turned over for our nom, then additional personnel and equipment mist also be provided. We are willing to do the work, planning, scheduling, etc. - but we mist be afforded the additional manpower and equipmerrt iscrder to do so. This needs to be reviewed thoroughly and properly addressed before any action is taker, and riot just inorriinately assigned to our Highway maintenance Division. We realize the depressed economy we are faced with, and that acquiring additional personnel would be difficult or almost impossible. Until such time that the econouy does improve where it would be passible to a� these additional Personnel and eg,Tnmer+t, we should in the meantime take the positi.cn that we will maintain only the Pxi ctim roads that we are presently maintaining- This has always been the position the county has taken; and I firmly believe this is what we should propose right now. �.m • u YY a.Ic S1. YY �,� 3 �P ��: /�:ul7yi�i Cost - Additional Positions: N Number of Position: Positions: Laborer II 44 $20,748 per annum = $ 912,912 Equipment Operator I 8 $23,388 per aurum - 187,104 Supervisor I 2 $29,640 per annum = 59,280 cost - F1T : GG ,. Total Salary Cost = $1,159,296 Without Fringe Benefitz Number of EUuril�tt: 10 $35,000/ea. 8 $75,000/ea. _ $ 350,000 600,000 \.LF 5.1 1 Sof In the interim, for every three(3) miles of road turned over to air Division for maintenance, one additional position should be given. This should be done until we can reach the 5 to 1 ratio. The cost for additional positions does not include all fringe benefits and Safety Equipment. Tine a-cs't fon.' the additional equipment does not include fuels, lubricants, pis and �aiis. . 0- : To remain status quote or existing service to the Public PROPOSAL: A. For every additional 5 miles of road, a laborer II position should be created arm hired. B. For every additional 25 miles of road, a Grass Clatter should be purchased and an "uipue '* Operator I position should be created and hired. C. For every additional 50 miles of road, these should be consideration for the purchase of Dump Trucks, loader/Backhoe or Grader. Operator positions for these Equipment should be created and hired also. This final determination is done by evaluating the condition of the additional roads, work involved and locations. ESTMrnmF COST SE244AI L FOR 1997: A. laborer II - $20,748.00 each - Every additional 5 miles. B. Equ pwxrt Operator I - $23,388.00 - every additional 25 miles. Cutters - $75,000.00 $98,388.00 C. Egirr Operator II - $ 26,916.00 - Dump Trucks, Loader/Backhoe Equipments - $110,000.00 - every additional 50 miles. $136,916.00 D. Equipment Operator III - $ 27,948.00 - Graders, Dozers Eqdpme its $120,000.00 w $147,948.00 As the number of arms increases with additional miles of roads, additional EquIpmes:t creeds to be purchased to transport employees to job sites. For every three position created, a six passenger dumper should be purchased. Supervisory personnel will need to be added also. For every ten employees added, a Supervisory perscnnel should be considered. Cost of six paassenger - $35,000.00 - each Supervisor I - $29,640.00 - each The cost shown does not include all fringe benefits and Safety Egripm**. The cost for additional Equipment does not include fuels, lubricants, parts and repairs. It is estimated that there are at least 800 to 1,000 miles of roadway in the "Roads in Limbo" status. This information is an estimate from the State D.L.N.R. Every district will be affected and it is anticipated that Bama)ola and Puma to have the largest "Roads in Limbo". Mese estimates needs to be researched and corifirmed by State and Connty. Estimated cost for each additional 50 miles of roadway: 10 Each Taborer II each - $ 20,748 each - $207,480.00 2 Each Equipment Operator I - $ 23,388 each = $ 46,776.00 1 Each Equipment Cperator III - $ 27,948 each = $ 27,948.00 1 Each &4*xviscr I - $ 29,640 each = $ 29,640.00 $311,844.00 Fringe Benefits - 60.28% = $187.980.00 4 Each 6 Passenger Trur-k - $ 35,000 each = $140,000.00 2 Each Grass Cutters - $ 75.000 each = $150,000.00 1 Grader - $ 120.000 = $120,000.00 $410,000.00 Estimate Dost for parts, repairs, fuel etc. = $ 25.000.00 Total Labor - $499,824.00 Equipment - $435,000.00 $934,824.00 Estimated needed for each additional 50 miles of roadway. These estimates does not include materials to repair the roadways. Conditions of a roads need to be evaluated/identified before estimates Can be done. A.C. materials for a road which is one (1) mile long and 14 feet w-'JQ $36,000 for materials arra bitunal, or $1,800,000 for 50 miles. SN:ww DEPARTMENT: PUBLIC WORKS PROGRAM ACTIVITY: HIGHWAY MAINTENANCE DIVISION SUB -ACTIVITY OR DISTRICT: DISTRICT BASEYARDS Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Miles of Roads Maintained 960 960 845 Repairs and maintains roads, streets, highways, footpaths, BY ROAD DISTRICTS: bridges, storm drains and other flood control structures in the South Hilo 347 347 285 North Hilo/Hamakua 94 94 98 County. North/South Kohala 102 102 94 North/South Kona 146 146 140 Ka'u 79 79 52 Puna 192 192 176 BY POLITICAL DISTRICTS: Hamakua, North Hilo, South Hilo 173 173 153 South Hilo South Hilo, Puna 105 140 105 140 89 110 GOALS: South Hilo 31 31 25 Puna 110 110 105 1. To be prepared to assist the Civil Defense program. Puna, Ka'u, South Kona 153 153 135 South Kona, North Kona 63 63 53 2. To maintain the County's roads. North Kona 83 83 80 North/South Kohala 102 102 95 3. To maintain the County's drainage systems. 4. To implement a scheduled and highway maintenance program. 5. To improve safety and training programs. 6. To implement an equipment upgrading program. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Be prepared to assist all Civil Defense call outs. 2. Implement scheduled maintenance procedures. 3. Complete highway inventory records and maps. 4. Continue resurfacing program island wide. 75 This page intentionally left blank. ►l• PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Highway Maintenance Division SUB -ACTIVITY OR DIST: Administration STATUS OF ACCOMPLISHMENTS (FY 97-98) Objectives Outcomes to Date / Explanation I) Begin usage of standardized computer forms for District Computer just arrived, training in progress n the use of computers. use. 2) Have a 10 -year equipment replacement listing program Completed - on going yearly and as funds become available. on file. 3) Implement a schedule of sharing of equipment and Sharing of equipment has been successful, scheduling needs to be resources within the Division. modified for efficiency. 4) Develop a program to assess and implement the Scheduling of shoulder improvments need to be implemented to reduction of herbicide usage. hopefully reduce herbicide usage gradually. 77 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Highway Maintenance Division SUB -ACTIVITY OR DIST: Administration PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 144 Status: a. Positions Filled / Percent: 122 /85% Positions Vacant / Percent: 22 / 159 b. Positions Funded / Percent: 144 / 1009 Positions Unfunded / Percent: 0 / 09 Cateeorv: a. Permanent / Percent: 144 /100% Temporary / Percent: 30 /100% Other/ Percent: 0 / 09 b. Civil Service / Percent: 0 / 0% Appointed / Percent: 0 / 09 Fund Source: County / Percent: 144/ 1009 State or Federal / Percent: 0 / 09 Other / Percent: 0 / 09 Total positions needed to implement program: 144 Comments. Due to financial limitations - budget submitted with minimal increase in service. No expanded programs. See budget. W. Department of Public Works -Highway Maintenance Division Accountant) Under Chief Engr. Office iC3802* SR -IS *Technical support recieved (from Chief Engineer's Office HC2718 HC2719 HC2720 HC2816 Senior Clerk HC 1404 SR -10 BC 10 BC 10 BC 10 BC 10 Equipment Operator I HC2433 BC 06 HC1876 BC 06 HC2818 BC 06 NEW BC 06 NEW BC 06 NEW BC 06 NEW BC 06 Superintendent HC0312 EM -05 Civil Engineer IV Hilo District HC3602 SR -24 11 SR -21 Tree Trimmer/ Heavy Truck Driver HC2717 BC 07 HC2721 BC 07 HC2722 BC 07 NEW BC 07 Operations Puna District {-tom Kohala District Kau District I I Kona District Equipment Operator II HC1875 BC 09 HC1872 BC 09 HC1873 BC 09 HC1874 BC 09 HC1878 BC 09 Proposed Chart VI 10/29/97 (Rev.) 79 Equipment Operator III HC1868 BC 10 HC1866 BC 10 HC1867 BC 10 HC1862 BC 10 T.A.N. Road Const. & Maint. Sup. I HC2755 WS 10 HC2814 WS 10 HC1877 WS 10 HC2815 WS 10 HC2575 WS 10 HC2817 WS 10 Department of Public Works -Highway Maintenance Division South Hilo 91 District Road OverseerII HC2172 F3-]0 "' " Clerk HC0313 SR -13 Road Crew Mason Crew Night Crew Road Const. & Maint. Lead Mason Street Cleaning Supervisor II FC1068 -10 HC2577 WS_ Supervisor FI -10 Mason HC1779 WS -9 HC2334 BC -10 RoadConst. amt. Supervisor HE BC -10 Street Sweeper HC 1064 WS -10 HC1078Operator BC -9 HC1074 WS -10 HC 1077 WS -10 Laborer HC0BC-3 HC1158 WS -10 HCI09494 BC -3 HC1592 BC -3 Equipment Operator III Laborer II HC1089 BC - 10 HC1069 BC -3 HC1155 BC -10 HC1073 BC -3 HC 1160 BC -10 HC1091 BC -3 HC1130 BC -10 HC1105 BC -3 HC1591 BC -10 HC1117 BC -3 HC1119 BC -3 Equipment Operator II HC 1169 BC -3 HC1589 BC -3 2 BC -9 HC 1102 HC1593 BC -3 HC 1106 6 BC -9 HC1750 BC -3 HC110BC-9 HC175 BC-3 HC 1125 BC -9 7 BC -3 HC1922 BC -9 RC17C1775 BC -3 Equipment Operator I HC2434 BC -3 HC2576 BC -3 HC1082 BC -6 HC1085 BC -6 HC 1104 BC -6 HC1112 BC -6 HC 1127 BC -6 HC 1441 BC -6 HC 1167 BC -6 HC2513 BC -6 Chart VIa HC2638 BC -6 Proposed 91 Department of Public Works -Highway Maintenance Division Road Crew Road Const. & Mann. BC -10 Supervisor II BC -10 HC 1068 FI -10 HC1160 BC -10 Road Const. & Maint. Supervisor I HC 1064 WS -10 HC1077 WS -10 HC1158 WS -10 HC 1074 BC -10 HC1089 BC -10 HCI 155 BC -10 HC1160 BC -10 HC1130 BC -10 HC 1591 BC -10 Equipment Operator II HC1102 BC -9 HC 1106 BC -9 HCI 113 BC -9 HC1125 BC -9 HC1922 BC -9 Equipment Operator I HC1082 BC -6 HC 1104 BC -6 HC1112 BC -6 HC1127 BC -6 HC 1441 BC -6 HC 1167 BC -6 HC2513 BC -6 revised Tractor Mower Operator HC1085 BC -4 HC2638 BC -4 South Hilo District Road Overseer II aumui ""VWIL Clerk HC2172 F3-]0 HC0313 SR -13 Mason Crew Lead Mason HC2577 WS -10 Mason HC2334 BC -10 HC1088 BC -10 Em Chart VIa Night Crew Street Cleaning Supervisor HC1779 WS -9 Street Sweeper Operator HC1078 BC -9 Laborer HC0329 BC -3 HC1094 BC -3 HC1592 BC -3 Laborer II HC1069 BC -3 HC1073 BC -3 HC 1091 BC -3 HC1105 BC -3 HC 1117 BC -3 HC 1119 13C-3 HC 1169 BC -3 HC1589 BC -3 HC1593 BC -3 HC1750 BC -3 HC1755 BC -3 HC1757 BC -3 HC1775 BC -3 HC2434 BC -3 HC2576 BC -3 South Hilo District Road Overseer II aumui ""VWIL Clerk HC2172 F3-]0 HC0313 SR -13 Mason Crew Lead Mason HC2577 WS -10 Mason HC2334 BC -10 HC1088 BC -10 Em Chart VIa Night Crew Street Cleaning Supervisor HC1779 WS -9 Street Sweeper Operator HC1078 BC -9 Laborer HC0329 BC -3 HC1094 BC -3 HC1592 BC -3 Department of Public Works -Highway Maintenance Division Clerk 7 SR -13 6HWYb 07/01/97 Revised Operations Hamakua District Road Overseer IIS HC0316 F3-1 Chart VIb T Road Const. & Maint Supervisor II HC2215 F1-10 Road Const. & Maint Supervisor I HC1740 WS -10 Equipment Operator HI HC 1192 BC -10 HC2335 BC -10 Equipment Operator II HC 1183 BC -9 HCI M BC -9 FIC 1194 BC -9 HC 1196 BC -9 HC 1405 BC -9 Equipment Operator I HC 1197 BC -6 HC1407 BC -6 HC 1863 BC -6 Laborer II HC1180 BC -3 HC1182 BC -3 HC2229 BC -3 HC2232 BC -3 HC2233 BC -3 HC2281 BC -3 Department of Public Works -Highway Maintenance Division North/South District Road Overseer 11 HC0318 F3-10 Clerk HC0319 SR -13 09/15/97 Revised Road Const. & Maim Supervisor II HC1940 F1-10 Road Const. & Maint Supervisor I HC 1244 WS -10 Equipment Operator III HC2339 BC -10 Equipment Operator 11 HC1224 BC -9 HC1248 BC -9 HC 1617 BC -9 HC1618 BC -9 HC 1896 BC -9 Equipment Operator I HC1881 BC -6 HC2640 BC -4 Laborer II HC1220 BC -3 HC1225 BC -3 HC1232 BC -3 HC1242 BC -3 HC1770 BC -3 HC2338 BC -3 Operations rx, North/South Road Overseer lI HC1926 F3-10 Senior Account Road Const. & Maint. Clerk Supervisor II HC0321 SR -13 HC 1261 F1-10 Road Const. & Maint. Supervisor I HC3645 WS -10 Equipment Operator III HC2337 BC -10 Equipment Operator 11 HC1252 BC -10 HC1262 BC -9 HC 1267 BC -9 FIC 1272 BC -9 Equipment Operator I HC1266 BC -6 HC 1277 BC -6 HC1431 BC -6 HC2586 BC -6 Laborer II HC1271 BC -3 HC1289 BC -3 HC1465 BC -3 HC2266 BC -3 HC2267 BC -3 HC2336 BC -3 HC2587 BC -3 Chart VIc Department of Public Works -Highway Maintenance Division Operations North/South District Road Overseer 11 District Road Overseer II IC0318 F3-10 HC1926 173-10 Senior Account Road Const. & Maint Senior Account .�.,. — Clerk Supervisor II Supervisor II Clerk HC0319 SR -13 HCI940 F1-10 HC0321 SR -13 HC 1261 FI -10 Road Const. & Maint Road Const. & Maint. Supervisor I Supervisor I HC 1244 WS -10 HC3645 WS -10 Equipment Operator III Equipment Operator III HC2339 BC -10 HC1252 BC -10 HC2337 BC -10 Equipment Operator II Equipment Operator II HC1224 BC -9 HC 1262 BC -9 HC1248 BC -9 HC1267 BC -9 TIC 1617 BC -9 HC 1272 BC -9 HC 1618 BC -9 HC 1896 BC -9 Equipment Operator I HC1266 BC -6 HC1277 BC -6 Equipment Operator I HC 1431 BC -6 C1881 BC -6 HC2586 BC -6 Laborer II HC 1271 BC -3 Tractor Mower HC1289 BC -3 C2640Operator BC -4 HC1465 BC -3 HC2266 BC -3 Laborer II HC2267 BC -3 HC1220 BC -3 HC2336 BC -3 HC1225 BC -3 HC2587 BC -3 HC1232 BC -3 HC1242 BC -3 HC1770 BC -3 HC2338 BC -3 Chart VIc 07/01/97 Revised 84 Department of Public Works -Highway Maintenance Division Operations Kau Puna F3-1 Tractor Mower Operator HC2639 BC -4 Laborer II HC 1143 BC -3 HC1200 BC -3 Chart VId IEiR PH 098 BEJ 07/01/97 Revised 85 Senior Account Road Const. & Maint or Account Road Const & Maim Clerk Supervisor II Clerk Supervisor II HC1070 SR -13 HC1138 FI -10 HC3530 F1-10 Road Const. & Maint Equipment Operator III Supervisor I HC1302 BC -10 HC3644 WS -10 Equipment Operator II Power Shovel HC 1294 BC -9 Operator HC1308 BC -9 FIC IIII BC -10 HC 1870 BC -9 Equipment Operator III Equipment Operator I HC2512 BC -10 HC1296 BC -6 Laborer II Equipment Operator II HC1107 BC -3 FIC 1096 BC -9 HC1309 BC -3 HC 1131 BC -9 HC 1546 BC -9 HC1571 BC -3 HC1558 BC -9 HC1594 BC -9 Eqquippment Operator I HCI547 BC -6 HC1559 BC -6 HC1570 BC -6 Tractor Mower Operator HC2639 BC -4 Laborer II HC 1143 BC -3 HC1200 BC -3 Chart VId IEiR PH 098 BEJ 07/01/97 Revised 85 This page intentionally left blank. Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Attachments Budget Summary - Department of Public Works Solid Waste Division -East Hawaii Prepared by the Legislative Auditor's Office 1998-99 Budget Estimate: $ 6,705,319 1997-98 Budget: $11371.157 Prior Year Funding: (Actual) March 11 1998 Change: -$4-665.838 (41 % decrease) 93-94 94-95 95-96 96-97 $6,022,467 $7,779,847 $9,029,003 $9,241,687 OCE (5604.02) decreased $5,106,398. Reason: $4,009,303 transferred to fund operations at Pu'uanahulu. Equipment (5604.06) increased ($500,000). Reason: Purchase six refuse trailers ($480,000), pickup trucks and computer & software upgrade. See pgs. 94-95 In its program summary, Solid Waste Division noted that additional equipment will be needed to transfer refuse from East to West Hawaii with closure of Hilo Landfill. The following supplemental materials were submitted by the Solid Waste Division: Budget pgs. 90-91 Department/Program Description pgs. 92-93 1997-98 Objectives: Outcomes to Date pgs. 94-95 Personnel Summary pgs. 96-97 M This page intentionally left blank. :: PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DISTRICT: East Hawaii System LEGAL AUTHORITY/PROGRAM PLANS The Solid Waste Division's legal authority of existence and operations can be found in the following: * County Charter * County Code, Chapter 20, et.al. * HRS Chapter 264, et.al. * HAR Title II, et.al. * RCRA, 40 CFR, Parts 257, 258 * Federal Clean Water Act, Clean Air Act, et.al. * Hawaii Revised Statutes, Chapter 290 * Hawaii County Code, Section 24-199 The Legislative intent and purpose of all legislation governing the Solid Waste Division is born from the mandates of Public Health, Safety and Welfare, and the protection of the environment. 1 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: East Hawaii Landfill & Islandwide System PROGRAM BUDGET FY 96-97 FY 97-98 FY 98-99 FY 98-99 Expense Category Actual Appropriation Re uest Chance Salaries & Wages/OT% $1,437,200 $ 1,622,474 $1,641,372 $ 183,926 OCE $5,803,336 $ 8,151,860 $3,045,462 ($1,097,095) Recycling Program $ 443,303 $ 716,000 $ 716,000 -0- Equipment $ 932,776 $ 52,000 $ 552,000 $ 500,000 Fringe Benefits $ 625,072 $ 828,823 $ 750,485 ($ 39,213) ---------------------------------------------------------------------------------------- Program Total $9,241,687 $11,371,157 $6,705,319 ($ 452,382) FUND SOURCE: County: $6,489,319 Other Government: $216,000 Other: -0- FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 $314.487 -0- -0- $4,302,869 $300,181 $521,744 $179,679 $700,423 $385,947 4.7% -0- -0- 64.2% 4.5% 7.8% 2.7% 10.3% 5.8% PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: East Hawaii System PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: Security Services - Islandwide -Mandated by Rules & Regs of EPA & DOH Hilo Landfill Post -Closure -Mandated by DOH permits East Hawaii Transfer Stations -Rebuilding of wooden -type structures of transfer stations on the East side. Trailer Steam Cleaning -Trailers need to be cleaned and maintained for safe roadway operations and compliance to DOT requirements. 91 DEPARTMENT: PUBLIC WORKS PROGRAM ACTIVITY: SOLID WASTE DIVISION SUB—ACTIVITY OR DISTRICT: EAST HAWAII SYSTEM Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Tons of Refuse Disposed •29,747 *31,000 "32,000 Operates and maintains through County forces or contractual Transfer Stations Maintained *"9 **9 ""9 services all solid waste facilities, including two landfills and 21 Container Trailers 13 13 13 transfer stations and islandwide refuse hauling operations in Landfills Maintained 1 1 I accordance with local, state and federal regulations. Recycling Processing Centers 0 1 1 *Includes refuse from the districts of Hilo, Hamakua, Puna and Ka'u. "Stations in Puna, N/S Hilo, and Pahala. GOALS: 1. Provide convenient means of disposing of household and commercial solid waste. NOTE: 2. Comply with EPA regulations as established by 40 CFR, Part 258. Tons of refuse disposed include only that within the 3. Continue special waste disposal program for metals and Freon. County's transfer station operations. 4. Provide necessary resources (manpower, equipment, facilities, etc.) to maintain all solid waste programs. Total tonnage disposed in Hilo Landfill in 1996-97 5. Establish an islandwide waste reduction program. approximately 61,000 tons. 6. Maintain an equitable refuse disposal fee at the Hilo Landfill. 7. Begin development of an East Hawaii Transfer—Waste Reduction facility to replace the Hilo Landfill. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Maintain operations at the Hilo Landfill in compliance with EPA and DOH regulations. 2. Continue a Landfill Operator training program. 3. Continue a user fee system for refuse generators to partially fund operations. 4. Continue 5 to 7 year heavy equipment lease replacement program and installation of hydraulic power units at transfer stations. 5. Minimize the use of Highway Maintenance personnel and equipment. 6. Pursue a 10—hour, 4 day/week operation. 7. Continue disposing of junked cars, appliances and miscellaneous metals. 8. Improve equipment and facility maintenance through a preventative maintenance program. 9. Begin master plan for an East Hawaii refuse handling facility. 10. Continue closure plans for the Hilo Landfill, pursuant to 40 CFR, Part 258F. 11. Establish Lona Hauling of refuse from East Hawaii to West Hawaii Landfill. *l* PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: East Hawaii System CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: Closure of the Hilo Municipal Solid waste Additional equipment such as truck -tractors Landfill and establishing a Construction and refuse trailers will be needed to and Demolition type of landfill. transfer refuse from the East to the West side of the island. Building a new refuse transfer station to accept commercial and residential refuse in Hilo. 93 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: East Hawaii System STATUS OF ACCOMPLISHMENTS (FY 97-98): Objectives Outcomes to Date / Explanation: 1) Maintain operations at the Hilo Landfill in compliance with EPA and DOH regulations. ongoing 2) Continue a Landfill Operator training program. Ongoing 3) Continue a user fee system for refuse generators to partially fund operations. Ongoing 4) Continue 5 to 7 year heavy equipment lease replacement program and installation of hydraulic power units at transfer stations. ongoing 5) Minimize the use of Highway Maintenance personnel and equipment. Option utilized only when necessary 6) Pursue a 10 -hour, 4 day/week operation. Scheduled to commence on 3/22/98 7) Continue disposing of junked cars, appliances and miscellaneous metals. Ongoing PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: East Hawaii System STATUS OF ACCOMPLISI N ENTS (FY 97-98): O�*ectiyes Outcomes to Date / Explanation: 8) Improve equipment and facility maintenance through a preventative maintenance program. Ongoing 9) Begin master plan for an East Hawaii refuse handling In progress by DPW -ADMIN (DEP) facility. 10) Continue closure plans for the Hilo Landfill, pursuant to 40 CFR, Part 258F. Ongoing 1 1) Establish Long Hauling of refuse from East Hawaii to West Hawaii Landfill. In progress by DPW -ADMIN (DEP) 95 �ID,WA )VISION; MAIL SLI?, Admin. east of Public 'Works -Solid Waste Division Civil Engineer VI *Technical support received I Accountant I Solid Waste OperationsSuper from Chief Engineer's Office HC3849* SR -1S I-IC10S4 1-3-10 Account Clerk 1-10603 SR -II Ka'u Hilo/Puna Solid Waste Transfer ISolid Waste Supervisor I 1-�aTlla�:. Station Attendant HC2743 BC -5 1 lIC3342 (I-10 Kohala HC3569* BC -5 Scale Attendant *-3/5 Time IIC3845 SR -8 1ISS46 SR -8 I Solid Waste Supervisor 1-IC3518 P1-10 ouuu ,vaaw.�ul�c, v,>u,i Puunnalaulu Working Supervisor Scale Attendant Solid Waste Transfer HC3820 - SR -S Lead SW Transfer Equipment -1067 WS -10 Station Attendant 4068(tcn,p) WS -10 Station Attendant Lqutpct Operator III I-IC2562 BC -5 4065 BCIO HC3552 WS -5 HC2322 BC10 HC2906 BC -5 Solid Waste Transfer [C3400 BCIO Station Attendant H C2644 BC10 HC3393 BC -5 4063 BC -5 Solid Waste Transfer C2650 BCIO I-IC3464 BC -5 HC3568 13C-5 Station Attendant lIC2650 744 BCIO HCO229 BC -5 lIC3394 BCIO HC -074S BC -5 HC2321 BC -5 IIC3395 3CI0 HC2538 BC -5 IIC339S BCIO Operator III HC3389 BC -5 BCIO HC25S5 BC -5 HC2745 HC3390 BC -5 HC3391 BC -5 HC2905 . BCIO IIC3461 BC -5 BCIO HC3397 HC3462 BC -5 HC3463 BC -5 HC3870 BC -5 HC3871 BC -5 I Solid Waste Supervisor 1-IC3518 P1-10 96 Chart VIII ------------------------------- Derelict Abandoned Projects Vehicle Coordinator** I-IC3453 SR -14 ;inter Aid III **Supervision under 122 SP. -15 Automotive Kona ) ( Temporary ouuu ,vaaw.�ul�c, v,>u,i Puunnalaulu Working Supervisor Scale Attendant Solid Waste HC3820 - SR -S Working Supervisor IIC3S21 SR -8 -1067 WS -10 4068(tcn,p) WS -10 Lqutpct -gmpmcttt Operator I Operator III 4065 BCIO I-IC3858 WS -10 4066(temp) BCIO [C2579 BCIO [C3399 BCIO Solid Waste Transfer [C3400 BCIO Station Attendant IC370S BCIO 4062 BC -5 [C3709 BCIO 4063 BC -5 Solid Waste Transfer 4064(temp) BC -5 96 Chart VIII ------------------------------- Derelict Abandoned Projects Vehicle Coordinator** I-IC3453 SR -14 ;inter Aid III **Supervision under 122 SP. -15 Automotive Kona ) ( Temporary ouuu ,vaaw.�ul�c, v,>u,i Working Supervisor I -'.C3343 1-I-10 IlIC2746 WS -10 HC3957 WS -10 1 I-IC3858 WS -10 1 rtt pn,e t bwel2tor HC2579 BC -9 Solid Waste Transfer Station Attendant HC2581 BC -5 HC2747 BC -5 HC -074S BC -5 HC2892 BC -5 Equipment f, Solid Waste Transfer Station Attendant Operator III HC2583 BC -5 HC2580 BCIO HC25S5 BC -5 HC2745 BCIO HC3391 BC -5 HC2905 . BCIO IIC3392 BC -5 HC3396 BCIO HC3397 BCIO PROGRAM SUMMARY: FY 98-99 Request Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: East Hawaii System PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 61 Status: a. Positions Filled/Percent: 48/79% Positions Vacant/Percent: 13/21% b. Positions funded/Percent: 2° Positions Unfunded/Percent: 5/8% Category: a. Permanent/Percent: 53/87°% Temporary/Percent: 8/13% Other/Percent: 0/0 b. Civil Service/Percent: 61/100°% Appointed/Percent: 0/0 Fund Source: County/Percent: 61/100% Total positions needed to implement program: 61 Comments: Organizational chart attached. State or Federal/Percent: 0/0 Other/Percent: 0/0 97 This page intentionally left blank. Funding Significant Budget Changes (+/- FY98) 1997-98 Objectives: Outcomes to Date Comments Attachments Budget Summary - Department of Public Works Solid Waste Division - West Hawaii Landfill Auditor's Office 1998-99 Budget Estimate: $4.213,456 1997-98 Budget: Prior Year Funding: (Actual) 93-94 94-95 959596 $0 $0 $0 March 11 1998 Change: +$4.213 456 (100% increase) 96-97 $0 Pu'uanahulu W. Hi Landfill (accts 5604.51, 5604.52, 5802.82, 5802.85, 5802.89, 5911.74) increased $4,213,486 (100%). Reason: New program accounts established to accommodate funding necessitated by mandates of court ruling in Konno v. County of Hawaii. Fund Source - funds were moved from Landfills OCE account (acct. 5604.02) which decreased $5,106,398. See Budget Summary for Solid Waste Division - East Hawaii. (See pg. 87) The Solid Waste Division's -West Hawaii program is implementing its objective of instituting a 10 hour, 4 day/week schedule for employees. Five of the seven objectives remain on-going (See pg. 107) None The following supplemental materials were submitted by the Solid Waste Division: Budget pgs. 102-103 Program Description pgs. 104-105 1997-98 Objectives: Outcomes to Date pg. 107 Personnel Summary pgs. 108-109 •r This page intentionally left blank. 100 PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DISTRICT: West Hawaii System LEGAL AUTHORITY/PROGRAM PLANS: The Solid Waste Division's legal authority of existence and operations can be found in the following: * County Charter * County Code, Chapter 20, et.al. * HRS Chapter 264, et.al. * HAR Title II, et.al. * RCRA, 40 CFR, Parts 257, 258 * Federal Clean Water Act, Clean Air Act, et.al. * Jawaii Revised Statutes, Chapter 290 * Hawaii County Code, Section 24-199 The Legislative intent and purpose of all legislation governing the Solid waste Division is born from the mandates of Public Health, Safety and Welfare, and the protection of the environment. 101 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: West Hawaii M,619W PROGRAM BUDGET FY 96-97 FY 97-98 FY 98-99 FY 98-99 Expense Category Actual Appropriation Request Change Salaries & Wages /OT% -0- -0- 165,028 165,028 OCE -0- -0- 4,009,303 4,009,303 Recycling Programs -0- -0- -0- -0- Equipment -0- -0- -0- -0- Fringe Benefits _—_----0- -0=__ 39,125 39,125 . Program Total -0- -0- 4,213,456 4,213,456 FUND SOURCE: County: 4 , 213 , 456 Other Government: -0- Other: -0- 0 -FY FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 2 3 4 5 6 7 8 9 4,213,456 100% 102 ndf ill PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: West Hawaii System PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: Security Services - Islandwide -Mandated by Rules & Regs of EPA & DOH Milolii Container Hauling -County does not have specialized equipment and manpower to handle refuse hauling from Milolii Kailua Landfill Post -Closure -Mandated by DOH Landfill Costs - Waste Management Inc. -30 year contract with Waste Management to to operate West Hawaii Landfill Trailer Steam Cleaning -Trailers need to be cleaned and maintained for safe roadway operations and compliance to DOT requirements. 103 DEPARTMENT: PUBLIC WORKS PROGRAM ACTIVITY: SOLID WASTE DIVISION SUB -ACTIVITY OR DISTRICT: WEST HAWAII SYSTEM Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Tons of Refuse Disposed "29,552 •30,000 •31,000 Operates and maintains through County forces or contractual Transfer Stations Maintained •11 •11 *11 services all solid waste facilities, including two landfills and 21 Container Trailers 15 15 15 transfer stations and islandwide refuse hauling operations in Recycling Processing Centers 1 1 1, accordance with local, state and federal regulations. Landfills Maintained 0 0 1. 'Stations in N/S Kohala, N/S Kona, Honokaa, Paauilo, Laupahoehoe, and Waiohinu. GOALS: NOTE: Tons of refuse disposed include only that within the 1. Provide convenient means of disposing of household and commer- County's transfer station operations. cial solid waste. 2. Comply with EPA regulations as established by 40 CFR, Part 258F Total tonnage disposed in West Hawaii Landfill in 196-97 relating to the Kailua Landfill closure. approximately 76,300 tons. 3. Continue special waste disposal program for metals and Freon. 4. Provide necessary resources (manpower, equipment, facilities, etc.) to maintain all solid waste programs. 5. Establish an islandwide waste reduction program. 6. Maintain an equitable refuse disposal fee at the West Hawaii Landfill. 7. Continue post closure monitoring at the Kailua Landfill. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Establish efficient hauling schedules for compactor trailers. 2. Continue a user fee system for refuse generators to partially fund operations. 3. Continue a 5-7 year heavy equipment replacement program and installation of hydraulic power units at transfer stations. 4. Minimize the use of Highway Maintenance personnel and equipment. 5. Pursue a 10 hour, 4 day/week operation. 6. Continue disposing of junked cars, appliances and miscellaneous metals. 7. Improve equipment and facility maintenance through a preventative maintenance program. 104 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: West Hawaii System CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: Operational partnership in operating the Mandated by court ruling Konno v. County of Pu'uanahulu West Hawaii Landfill between the Hawaii. County of Hawaii and Waste Managment Inc. 105 This page intentionally left blank. 106 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Solid Waste Division SUB -ACTIVITY OR DIST: West Hawaii System STATUS OF ACCOMPLISINvIENTS (FY 97-98): Objectives Outcomes to Date / Explanation I) Establish efficient hauling schedules for compactor trailers. Ongoing 2) Continue a user fee system for refuse generators to partially fund operations. Ongoing 3) Continue a 5-7 year heavy equipment replacement program and installation of hydraulic power units at transfer stations. Ongoing 4) Minimize the use of Highway Maintenance personnel and equipment. Option utilized only when necessary 5) Pursue a 10 hour, 4 day/week operation. Scheduled to commence on 3/2/98 6) Continue disposing of junked cars, appliances and miscellaneous metals. Ongoing 7) Improve equipment and facility maintenance through a preventative maintenance program. ongoing 107 nV W)N: MAIISUP ;.. Admin. ent of Public Works -Solid Waste Division *Technical support received I Accountant I from Chief Engineer's Officc 1-1C3S49* SR -1S Account Clcrk HC3603 SR -II Ka'u Hilo/LHOS16 Solid Waste Transfer Solid Waste Station Attendant IIC2743 BC -5 HC3342 HC3569* IIC-5 *-3/5 Timc Civil Engiuccr VI IIC22S7 ENI -5 V�a IIOI1S nSoli(i Wisic OperationsSupcivisoi IIC1084 P3-10 I Solid Waste SupervisorI i-IC351S PI -10 Kollaln47S.: Puuana nt u tcndant Solid Wastc SR -S \Vorking Supervisor SR -8 4067 WS -10 406S(icmp) WS -10 yuipincnt ui mlCut Operator III Special llcrclict AUandoucd Pro.jcc(s VchicicCoordinator** I-IC3453 SR -14 Lngiuecr Aid III *'Supervision. under lIC2122 SR -15 Automotive I Ilona Tempol'a,'Y \i, Solid Waste Solid astc Super�Iisor I Working Supervisor 1 C3343 P1-10 IIC2746 WS -10 HC3857 WS -10 IIC395S WS -10 ra�`�!a hilt I-IC2579 BC -9 TSolid WasteTransfcr Station Attcndant I-IC25SI BC -5 I-IC2747 BC -5 I-IC274S BC -5 IIC2S92 BC -5 Solid Wasic Trans Ccr Solid Waste Transfer 9 1 Operator III 4065 BCIO SW Transfer Equipincnt Station Attcndant I-IC2583 13C-5 4066(temp) 13CIO ion Attendant Operator III I-IC2582 BC -5 I-IC2578 BCIO I-IC3391 BC -5 52 WS -5 BCIO IIC2906 BC -5 I-IC3399 BCIO Solid WastcTransfcr I-IC2322 BCIO IIC3393 BC -5 lIC3400 PCIO StationAncndant Waste Transfer IIC2649 BCIO IIC2C>50 BCIO hIC3,164 BC -5 I-IC356S BC -5 IIC370S BC10 4062 P.0-5 406.1 BC -5 onAttcndant 13C10 IIC3709 IICiO HC2744 BGS 29 BC -5 lIC3394 BCIO4064(tcmp) 7AUCndant 21 BC -5 I-IC3395 BCIO538 BC -5 IIC339S BCIOS9 I390 BC -5461 BC -5462 BC -5463 BC -5870 BC -5871 BC -5 108 Chai VIII Special llcrclict AUandoucd Pro.jcc(s VchicicCoordinator** I-IC3453 SR -14 Lngiuecr Aid III *'Supervision. under lIC2122 SR -15 Automotive I Ilona Tempol'a,'Y \i, Solid Waste Solid astc Super�Iisor I Working Supervisor 1 C3343 P1-10 IIC2746 WS -10 HC3857 WS -10 IIC395S WS -10 ra�`�!a hilt I-IC2579 BC -9 TSolid WasteTransfcr Station Attcndant I-IC25SI BC -5 I-IC2747 BC -5 I-IC274S BC -5 IIC2S92 BC -5 Solid Wasic Trans Ccr Station Attcndant Operator III I-IC2583 13C-5 HC2580 BCIO 1-IC25S5 13C-5 I-IC2745 BCIO I-IC3391 BC -5 HC2905 . BCIO I-IC3392 BC -5 HC3396 BCIO IIC3397 BCIO PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROG. ACTIVITY: Solid Waste SUB -ACTIVITY OR DIST: West Hawaii Landfill PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 9 Status: a. Positions Filled/Percent: 6/67% Positions Vacant/Percent: 3/33% b. Positions funded/Percent: 6/67% Positions Unfunded/Percent: 3/33% Category: a. Permanent/Percent: 6/67% Temporary/Percent: 3/33% Other/Percent: 0/0 b. Civil Service/Percent: 9/100% Appointed/Percent: 0/0 Fund Source: County/Percent: 9/100% State or Federal/Percent: 0/0 Other/Percent: 0/0 Total positions needed to implement program: 6 Comments: Organizational chart attached. 109 This page intentionally left blank. 110 Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Attachment Budget Summary - Department of Public Works March 11,1998 Traffic Division Prepared by the Legislative Auditor's Office 1998-99 Budget Estimate: $2.866.311 + $127.306*=$2.993.617 Change: -$186.429 (-6%) 1997-98 Budget: $3.040.091 + $139.955*=$3.180.046 Prior Year Funding: (Actual) 93-94 94-95 95-96 96-97 $1,991,634** $1,860,534** $2,455,997** $2,589,937** *Parking Meter Fund (does not include fringes and miscellaneous compensatory adjustments) **Excludes Parking Meter Fund Traffic signs misc. contracts (5281.42) decrease $200,000. Reason: Privatization has restricted striping contract work. Street lights -Electricity (5281.32) decreased $62,400. See pgs. 121, 123, 125, & 126 Personnel: "Urgently need to have vacant positions filled" in W. Hi {Traffic Signs & Markings (2); Traffic Signals & Street Lights (1); Three positions may be lost with elimination of parking meters in Hilo. (See pg. l 19) The following supplemental materials were submitted by the Traffic Division: Budget pgs. 114-117 Changes -Emerging Trends pg. 119 Program Descriptions/Outcomes to Date - ate:Administration&Operations Administration & Operations pgs. 120-121 Traffic Signs & Markings pgs. 122-123 Traffic Signals & Street Lights pgs. 124-126 Personnel Summary pgs. 127-129 111 Y This page intentionally left blank. 112 PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Traffic Division SUB -ACTIVITY OR DISTRICT: Administration & Operations, Traffic Signals & Street Lights, Traffic Signs & Markings, and Parking Meters LEGAL AUTHORITY/PROGRAM PLANS: County Code, Chapter 2, Article 9, Section 2-41 (a)(2) a 113 0 Higher Fund PROGRAM SUMMARY: FY 98-99 REQUEST k■ iu ■aiu uuu ctj DEPT: Public Works PROG. ACTIVITY: Traffic Division (Highway Fund) SUB -ACTIVITY OR DIST: Administration & Operations, Traffic Signals & Street Lights, and Traffic Signs & Markings PROGRAM BUDGET 114 FY 96-97 FY 97-98 FY 98-99 FY 98-99 Expense Category Actual Appropriation Request Change Salaries & Wages / OT % Administration & Operations $271,915 / 1% $304,393 / 1% $321,017 / 1% $16,624 Signals & Street Lights $183,943 / 9% $217,884 / 10% $231,877 / 9% $13,993 Signs & Markings $343,893 / 12% $364,267 / 12% $375,060 / 11% $10,793 Sub -Total (S&W/OT) $799,751 / 7% $886,544 / 7% $927,954 / 7% $41,410 OCE Administration & Operations $40,146 $62,976 $67,227 $4,251 Signals & Street Lights $1,237,968 $1,404,340 $1,341,940 ($62,400) Signs & Markings $356,700 $568,961 $368,790 ($200,171) Sub -Total (OCE) $1,634,814 $2,036,277 $1,777,957 ($258,320) Equipment Administration & Operations $18,645 $30,250 $6,800 ($23,450) Signals & Street Lights $97,884 $22,350 $145,000 $122,650 Signs & Markings $38,843 $64,670 $8,600 ($56,070) Sub -Total (Equipment) $155,372 $117,270 $160,400 $43,130 •-------------------------------------------------------------------------------------------------------------------------------------------------------------------- Program Total $2,589,937 $3,040,091 $2,866,311 ($173,780) 114 Page 2 of 2 Highway Fund PROGRAM SUMMARY: FY 98-99 REQUEST DEPT: Public Works PROG. ACTIVITY: Traffic Division (Highway Fund) SUB -ACTIVITY OR DIST: Administration & Operations, Traffic Signals & Street Lights, and Traffic Signs & Markings FUND SOURCE: County: Other Government: $2,684,541 $181,770 FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 District 2 District 3 District 4 District 5 22% 6% 7% 7% 21% $668,820 $182,405 $212,806 $212,806 $638,419 6 98-99 EXPENDITURES BY COUNCIL DISTRICT: District 1 District 2 District 3 District 4 District 5 22% 6% 7% 7% 21% $630,587 $171,979 $200,642 $200,642 $601,925 Y Z" 115 Other: Total: None $2,866,311 District 6 District 7 District 8 District 9 14% 5% 3% 15% $425,613 $152,005 $91,203 $456,014 District 6 District 7 District 8 District 9 14% 5% 3% 15% $401,284 $143,316 $85,989 $429,947 Parking Meter Fund PROGRAM SUMMARY: FY 98-99 REQUEST Program Budget DEPT: Public Works PROG. ACTIVITY: Traffic Division (Parking Meter Fund) SUB-ACTIVrrY OR DIST: Parking Meter PROGRAM BUDGET FY 96-97 FY 97-98 FY 98-99 FY 98-99 Expense Category Actual Appropriation Request Change Salaries & Wages / OT % $96,674/5% $94,230/5% $97,796/5% $3,566 OCE $53,812 $33,125 $29,380 ($3,745) Equipment $930 $12,600 $130 ($12,470) ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Program Total $151,416 $139,955 $127,306 ($12,649) FUND SOURCE: County: Other Government: Other: Total: $127,306 None None $127,306 FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 District 2 District 3 District 4 District 5 District 6 District 7 District 8 District 9 0% 22% 0% 78% 0% 0% 0% 0% 0% $0 $30,790 $0 $109,165 $0 $0 $0 $0 $0 FY 98-99 EXPENDITURES BY COUNCIL DISTRICT: District 1 District 2 District 3 District 4 District 5 District 6 District 7 District 8 District 9 0% 22% 0% 78% 0% 0% 0% 0% 0% $0 $28,007 $0 $99,299 $0 $0 $0 $0 $0 Note: Cost of fringe benefits are not included. 116 PROGRAM SUMMARY: FY 98-99 REQUEST (Professional Services Contracts Greater Than or Equal To $25,000) DEPT: Public Works PROG. ACTIVITY: Traffic Division SUB -ACTIVITY OR DIST: Administration and Operations, Traffic Signals & Street Lights, Traffic Signs and Markings, and Parking Meter PROFESSIONAL SERVICES CONTRACTS NEED/JUSTIFICATION: VALUED AT $25,000 & ABOVE: None. N/A 117 This page intentionally left blank. 118 PROGRAM SUMMARY: FY 98-99 REQUEST (Changes/Emerging Trends) DEPT: Public Works PROG. ACTNITY: Traffic Division SUB -ACTIVITY OR DIST: Administration and Operations, Traffic Signals & Street Lights, Traffic Signs and Markings, and Parking Meter CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: ADMINISTRATION & OPERATIONS: Continue to consider new products and equipment to improve highway Use of lead-free traffic paint to protect the environment. We are now safety. using lead-free, oil-based paint. Purchase traffic data collector and software to obtain data for intersection and traffic signal improvements. SIGNALS & STREET LIGHTS: Convert fixed time analog traffic controllers to digital activated units. Improve traffic flow and efficiency. Convert existing NEMA digital controllers to Type 170 digital controllers. Standardize signal hardware among State and County agencies. Interconnect all corridor signals and coordinate the same. Improve traffic flow and efficiency. Establish a closed loop system with full data and video communications Improve traffic flow and efficiency. to traffic control center. Convert hardware to comply with ADA requirements. Equal access for all users. SIGN & MARKINGS: Miscellaneous Contract Services reduced by $200,000 due to restriction Need to hire personnel for West Hawaii operations to reduce on striping contract work by private contractors. maintenance backlog. PARKING METER Downtown Improvement Association efforts to eliminate parking meters. Elimination of parking meters would result in loss of three positions in the Traffic Division. 119 DFPARTMFNT' PHRI T[ WORKS PROGRAM ACTIVITY: TRAFFIC DIVISION SUB -ACTIVITY OR DISTRICT: OPERATIONS AND ADMINISTRATION Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Responsible for all administrative phases of traffic engineer- Work Orders Issued 146 165 170 ing and technical functions of traffic signs and markings for the County of Hawaii, including: Plans Reviewed 157 170 170 1. The development and assignment of programs for operations. 2. The development of parameters for plans, specifications, bids Complaints/Requests Checked On and contracts for traffic programs. (Signs and Markings) 186 170 170 3. Administrative functions, such as budgeting, record keeping and training programs. Road Closure Permits Reviewed 95 100 100 4. The development of administrative standard operating procedures. 5. The review of plans for compliance to the Manual on Uniform Traffic Control Devices. 6. Traffic investigations. GOALS: 1. Develop and implement operational and technical programs for traffic control devices. 2. Establish and implement Division policies and guidelines in regards to priorities, operations, public relations, budgeting, training, etc. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Continue programs to improve operating procedures and equipment to increase quality and productivity in the design, installation and maintenance of traffic control devices and to reduce litigation. 2. Continue the expansion of the traffic counting program. 3. Continue the implementation of a standardized traffic control review program for new projects and subdivisions. 4. Continue the development of a public educational program regarding traffic control devices. 120 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Traffic Division SUB -ACTIVITY OR DIST: Administration & Operations STATUS OF ACCOMPLISHMENTS (FY 97-98) Objectives: Outcomes to Date/Explanation: 1) Continue working with the State Motor Vehicle Safety Office and Requested training courses for traffic engineers in Hawaii. This request has the various Traffic Safety Committees and the Highway Safety been referred to the Office of Technology Transfer & Economic Development of Council on programs to enhance traffic safety. the University of Hawaii for consideration. 2) Continue to develop, program or implement Federal Aid or State Utilizing Federal -aid video equipment to record signs & markings. W aikoloa Grants -In -Aid projects in regards to upgrading traffic control Road, Alii Drive, & Saddle Road have been videotaped. devices. 3) Continue programs to improve operating procedures and equipment Design of traffic safety improvements at Kaumana Drive, Kilauea Ave. bet. to increase quality and productivity in the design, installation and Kawili and Lanikaula Sts, one way traffic compression for Waianuenue during maintenance of traffic control devices and to reduce litigation. school traffic peak in the morning, etc. 4) Continue the expansion of the traffic counting program. Traffic counts are conducted on an as needed basis because of limited personnel. 5) Continue the implementation of a standardized traffic control Traffic reviews are conducted within 2 weeks of receipt. review program for new projects and subdivisions. 6) Continue the development of a public educational program Traffic education program for pedestrians through issuing book covers to school regarding traffic control devices. children, hot dots for Halloween, promote the use of infant restraints in vehicles, and anti -graffiti program for signal controller cabinets. 121 DEPARTMENT: PUBLIC MARKS PROGRAM ACTIVITY: TRAFFIC DIVISION SUB -ACTIVITY OR DISTRICT: TRAFFIC SIGNS AND MARKING Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Maintenance Work Order Issued 796 800 800 Responsible for the operation and maintenance of all traffic Signs Fabricated 2,229 2,300 2,300 control signs and pavement markings in accordance with the Manual Signs Installed 2,130 2,200 2,200 on Uniform Traffic Control Devices. Sign Posts Installed 815 900 900 Miles of Traffic Lines Painted 125 130 130 Pavement Markers Installed 6,478 6,500 6,500 Neighborhood Watch Signs 57 60 60 Shoreline Access Signs 0 10 10 GOALS: 1. Provide timely maintenance of traffic control devices through improved scheduling of projects and personnel. 2. Develop a system for rapid retrieval of records and documents to support litigation and planning activities. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Continue program to reduce litigation liability by: a. Insuring timely response to maintenance requests. b. Maintaining and upgrading traffic control devices to meet MUTCD standards. c. Scheduling periodic maintenance of traffic control devices on collector streets. d. Scheduling signs and markings inspections, including night surveillance inspections. 2. Improve recordkeeping system by utilizing the sign management program on personal computer system. 3. Assist other governmental and private agencies with signing requirements, as time permits. 122 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Traffic Division SUB-ACTIVTfY OR DIST: Traffic Signs & Markings STATUS OF ACCOMPLISHMENTS (FY 97-98) Objectives: Outcomes to Date/Explanation: 1) Continue program to reduce litigation by: a) Insuring timely response to maintenance requests. Responding to emergencies in timely manner. Less urgent requests are backlogged. b) Maintaining and upgrading traffic control devices to meet Continuing to upgrade types of materials to improve highway safety. MUTCD standards. c) Scheduling periodic maintenance and traffic control devices on Being done on regularly scheduled basis. collector streets. d) Scheduling signs and markings inspections, including night Being done on regularly scheduled basis. surveillance inspections. 2) Improve recordkeeping system by utilizing the sign management Some data compiled on videotapes and photo log. Computer system not yet implemented due to lack of resources to gather information. program on personal computer system. 3) Assist other governmental and private agencies with signing Being done only as needed. requirements, as time permits. 123 DEPARTMENT: PUBLIC WORK PROGRAM ACTIVITY: TRAFFIC DIVISION SUB -ACTIVITY OR DISTRICT: TRAFFIC SIGNALS & STREET LIGHTS Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Responsible for all phases of traffic signals and street Street Lights Operational Beginning 7,071 7,458 7,758 lights for the County of Hawaii, including planning, design, Energized During FY 387 300 300 Ending 7,458 7,758 8,058 operations and maintenance. Maintain street lights and traffic Street Lights Not Energized 378 425 425 signals for the State of Hawaii on the Island of Hawaii. Parking Lot Lights/Bridge Lights 89 89 89 Street Light Service Calls 2,420 2,450 2,550 Street Light Investigations 26 50 50 Conversions to Low Pressure 35 50 50 Sodium (LPS) GOALS: Signalized Intersection 65 64 75 (Includes 22 State Signals) Establish, implement, operate and maintain traffic signal Signal Service Calls 930 1,100 1,300 and street light program for the County, including a computerized Flashing STOP Signs 10 10 10 street light and traffic signal data base, warrants and prioritizing Flashing Overhead 1 1 1 of street light and traffic signal requests, plan review, design, Flashing Roadside 4 4 4 modification of existing installations, and maintenance programs. OBJECTIVES FOR FISCAL YEAR 1997-98. Continue 1) an energy saving program for street lights by conversion to low pressure sodium luminaires; 2) program to reduce litigation exposure by timely responses to maintenance requests; 3) to computerize street light and traffic signal files; 4) in-house maintenance program for street lights and traffic signals; 5) a C.I.P. traffic signal design program; 6) improved street light maintenance services in West Hawaii; and 7) a traffic signal energy conservation program by converting red incandescence to red LED lights; 8) continuous traffic signal operations during power failures by installing uninterruptable power supplies; 9) a 100% in-house signal design program for all traffic signals and; 10) revenue producing programs, such as street light maintenance for other governmental agencies. Improve efficiency of 1) traffic signals by conversion from analog controllers to digital controllers; and 2) actuated traffic signals by loop detector improvements. 124 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Traffic Division SUB-ACTIVFrY OR DIST: Traffic Signals & Street Lights STATUS OF ACCOMPLISHMENTS (FY 97-98) Obiectives: Outcomes to Date/Explanation: 1) An energy saving program for street lights by conversion to low 99.9% completed. pressure sodium luminaires; 2) Program to reduce litigation exposure by timely responses to The rest of the programs are ongoing. maintenance requests; 3) To computerize street light and traffic signal files; 4) In-house maintenance program for street lights and traffic signals; 5) A C.I.P. and fuel tax traffic signal design program; 6) Improved street light maintenance services in West Hawaii; 7) A traffic signal energy conservation program by converting red incandescence to red LED lights; 8) Continuous traffic signal operations during power failures by installing uninterruptable power supplies; 9) A 100% in-house design program for all traffic signals; and 10) Revenue producing programs, such as street light maintenance for other governmental agencies. 125 PROGRAM SUMMARY - ACCOMPLISHMENTS FY 97-98 DEPT: Public Works PROG. ACTIVITY: Traffic Division SUB -ACTIVITY OR DIST: Traffic Signals & Street Lights STATUS OF ACCOMPLISHMENTS (FY 97-98) Objectives: Outcomes to Date/Explanation: CONTINUE PAGE 2 OR 2 IMPROVE EFFEICIENCY OF 11) Traffic signals by conversion from analog controllers to digital Programs are ongoing. controllers; and 12) Actuated traffic signals by loop detector improvements. 13) Implement a traffic signal timing optimization program. 126 Department of Public Works - TRAFFIC DIVISION EAST HAWAII Lead Traffic Electrician HC -2879 WS -12 Maintenance Electrician (3) HC -3635 BC -12 HC -3715 BC -12 HC -2880 BC -12 2/98 Division Chief HC -2500 EM -05 Senior Account Clerk HC -3113 SR -13 Clerk Typist HC -3767 SR -08 Traffic Sign919nd Plaaaiag and Street Light Branch lavestigation Branch Traftc Operations Traffic Supervisor Technician -Investigator HC -0288 SR -24 HC -2704 SR -19 fIC-0308 F2-09 Traffic Electrician Construction InspectorTraffic Technician 11 Supervisor Temporary HC -2608 SR -15 WEST HAWAII Traffic Electrician HC -3906 BC -12 Table of Organization Existing 127 Advisory Board Highway Safety Council Parking Meter rafftc Signs &Mar Branch (S&M) Branch Parking Meter Mechanic -Supervisor Civil Engineer IV HC -0047 F1-09 I I HC -2824 SR -24 Parking Meter Traffic S&M Supervisor Mechanic -Collector fIC-0308 F2-09 HC -0046 BC -09 Parking Violations Clerk EAST HAWAII WEST HAWAII HC -1799 SR -11 Lead Traffic Lead Traffic S&M Painter S&M Painter HC -0311 WS -09 HC -4088 WS -09 IIC-3525 WS -09 Traffic S&M Painter(3) Traffic S&M HC -0309 BC -09 Painter HC -0310 BC -09 HC -4089 BC -9 HC -2642 BC -09 Traffic S&M Helper HC -1148 BC -05 HC -2514 BC -05 HC -2641 BC -05 HC -3524 BC -05 Highway Fund PROGRAM SUMMARY: FY 98-99 Request (Program Personnel) DEPT: Public Works PROG. ACTIVITY: Traffic Division (Highway Fund) SUB -ACTIVITY OR DIST: Administration and Operations, Traffic Signals & Street Lights, Traffic Signs and Markings PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 26 Status: a. Positions Filled/Percent 23 / 88% b. Position Funded/Percent 26 / 100% Category: a. Permanent/Percent 26/100% Postions Vacant/Percent: 3/12% Position Unfunded/Percent: N/A Temporary/Percent: Tan Position & CVE Other/Percent: N/A b. Civil Service/Percent 26/100% Appointed/Percent: N/A Fund Source: County/Percent: 26 / 100% Total positions needed to implement program: 26 State or Federal/Percent: N/A Comments: Urgently need to have vacant positions filled to accommodate West Hawaii two (2) positions for Traffic Signs & Markings and one (1) position for Traffic Signals & Street Lights. 128 Other/Percent: N/A Parking P1eter Fund PROGRAM SUMMARY: FY 98-99 Request (Program Personnel) DEPT: Public Works PROG. ACTIVITY: Traffic Division (Parking Meter Fund) SUB -ACTIVITY OR DIST: Parking Meter Total positions needed to implement program: ? Other/Percent: N/A Other/Percent: N/A Comments: Program is presently on a moratorium, March 1- May 31, 1998. Fate of program will be determined by County Council. 129 PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 3 Status: a. Positions Filled/Percent 3 / 100% Postions Vacant/Percent: N/A b. Position Funded/Percent 3 /100% Position Unfunded/Percent: N/A Category: a. Permanent/Percent 3/100% Temporary/Percent: N/A b. Civil Service/Percent 3/100% Appointed/Percent: N/A Fund Source: County/Percent: 3 / 100% State or Federal/Percent: N/A Total positions needed to implement program: ? Other/Percent: N/A Other/Percent: N/A Comments: Program is presently on a moratorium, March 1- May 31, 1998. Fate of program will be determined by County Council. 129 Funding Significant Budget Changes (+/- FY 98) 1997-98 Objectives: Outcomes to Date Comments Budget Summary - Department of Public Works Wastewater Division Prepared by the Legislative Auditor's Office 1998-99 Budget Estimate: 5 123,712 1997-98 Budget: $5,421,753 Prior Year Funding: (Actual) March 11-1998 Change: - $298,041 (5% decrease) 93-94 94-95 95-96 96-97 $3,412,066 $3,391,548 $3,212,109 $3,637,520 Equipment (5631.21) decreased $56,901. Pension (5802.11) decreased $99,677. Reason: ERS legislation Reserve Account(5912.93) decreased $90,509. See pgs. 139, 141, & 143 Emerging trends or issues: 40 CFR 403, mandates implementation of a pretreatment program. This will require revisions to Chapter 21, Sewer Code, and implementation of an inspection program. Additional staff would be needed. Wastewater effluent reuse in Kona needs to be initiated. (See pg. 13 7) Wastewater Division proposes to add the following positions: Civil engineer V, lab technician, plant engineer, student help (5). (See pg. 145) 130 Attachments Budget Summary - Department of Public Works Page 2 Wastewater Division The following supplemental materials were submitted by the Wastewater Division: Budget pgs. 134-135 Changes -Emerging Trends pg. 137 Program Description/Outcomes to Date: -Administration & Engineering pgs. 138-139 -Hilo etc. Sewer System pgs. 140-141 -Kailua-Kealakehe etc. Sewer System pgs. 142-143 Personnel Summary pgs. 144-145 131 This page intentionally left blank. 132 PROGRAM SUMMARY: FY 98-99 Request DEPARTMENT OF PUBLIC WORKS PROGRAM ACTIVITY: Wastewater Division LEGAL AUTHORITY/PROGRAM PLANS: • Hawaii County Code, Chapter 21 — Sewers • Clean Water Act (33 United States Code § 1251 et seq.) 133 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROGRAM ACTIVITY: Wastewater Division PROGRAM BUDGET Expense Category FY 96-97 FY 97-98 FY 98-99 FY 98-99 Actual Appropriation Request Change Salaries & Wages / OT % 1,401,300 / 5.8% 1,604,781 / 5.4% 1,712,056 / 5.2% 107,275 JCE 1,540,987 1,888,711 1,925,493 36,782 Equipment 149,732 220,820 163,919 <56,901> Other 545,501 1,707,441 1,322,244 <385,197> Program Total: 3,637,520 5,421,753 5,123,712 <298,041> FUND SOURCE: County: 100% Other Government: Other: FY 97-98 EXPENDITURES BY COUNCIL DISTRICT: District 1 - $ 654,262 District - $ 1,039,778 District - $ 1,757,195 District 7 529,857 District 8 - $ 1,470,930 134 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROGRAM ACTIVITY: Wastewater Division PROFESSIONAL SERVICE CONTRACTS VALUED AT $25,000 & ABOVE: • Computer Programming Consultant ($50,000) Water Quality Sampling & Analysis ($56,810) NEED/JUSTIFICATION: 135 To merge existing programs for accounts receivable, accounts payable and equipment maintenance in order to eliminate duplication of data To meet NPDES Permit requirements This page intentionally left blank. 136 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROGRAM ACTIVITY: Wastewater Division CHANGES FROM PRIOR FISCAL YEAR: EMERGING TRENDS OR ISSUES: • Need to implement pretreatment program in order to comply with 40 CFR Part 403. This will require rewriting major portions of the Sewer Code and implementing an inspection program to monitor the requirements. Additional staff are required to implement this. • Need to initiate wastewater effluent reuse in Kona. 137 DEPARTMENT: Pl1BLTC WORKS PROGRAM ACTIVITY: WASTEWATER DIVISION SUB—ACTIVITY OR DISTRICT: ADMINISTRATION & ENGINEERING Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Directs, controls, coordinates County—wide sewerage systems; Const. of County Sewer Projs. 8 9 7 provides technical services for sewerage and other pollution Const. of Private Sewer Projs. 1 0 0 matters; reviews plans pertinent to sewerage projects; inspects Reviews of Private Sewer Projects Including Plan Check 20 20 20 sewerage; attends hearings with community groups and contractors. Commercial and Residential Accounts Receivable 2,842 2,842 2,900 GOALS: 1. Complete master plan and implementation of sanitary wastewater systems. 2. Operate the wastewater systems with qualified personnel. 3. Operate wastewater systems with derived revenues. 4. Provide adequate fiscal records and data relating to user fee billing and collection system, processing of payroll, purchases/ payments for materials and supplies. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Design for: 2. Construction of: a. Kalanianaole Collector Sewer, Phase II a. Kaumana Garden Sewer b. Puueo Collector Sewer b. Paukaa Collector System c. Kealakehe Effluent Reuse, Phase II c. Disappearing Sands SPS d. Kealakehe Effluent Reuse, Phase I e. Waiakea Houselots Collector Sewer, Phase II 138 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROGRAM ACTIVITY: Wastewater Division SUB -ACTIVITY OR DIST: Administration & Engineering STATUS OF ACCOMPLISHMENTS (FY 97-98) Objectives: Outcomes to Date / Explanation: 1) Design for: a) Kalanianaole Collector Sewer, Phase II Negotiating with consultant b) Puueo Collector Sewer Negotiating with consultant c) Kealakehe Effluent Reuse, Phase II In design 2) Construction of: Final design review a) Kaumana Garden Sewer b) Waiakea Houselot Collector Sewer, Phase I I Pending contract award c) Paukaa Collector System Final design review d) Kamehameha Avenue Sewer Rehabilitation Construction on schedule e) Holualoa Sewage Pump Station Construction on schedule f) Disappearing Sands SPS Final design review g) Kealakehe Effluent Reuse, Phase I In design 139 DEPARTMENT: PUBLIC WORKS PROGRAM ACTIVITY: WASTEWATER DIVISION SUB -ACTIVITY OR DISTRICT: HILO-KULAIMANO-PAPAIKOU- KAPEHU SEWERAGE SYSTEMS Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Average Daily Treatment of Sewage (mgd) 3.8 3.8 4.2 Operates, repairs, and maintains the Hilo-Kulaimano-Papaikou- Miles of Sewer Lines Maintained 50.0 50.0 56.0 Kapehu wastewater systems. Commercial and Residential Connections 2,646 2,646 2,700 GOALS: 1. Provide and require wastewater systems to urban and new developments. 2. Provide wastewater system to protect shoreline and water sources 3. Provide qualified personnel for the operation and maintenance of these facilities. 4. Operate system from derived revenues. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Follow up on scheduling for maintenance and preventive maintenance for all sewage treatment plant and sewage pumping stations. 2. Extend log keeping system of plants and pumping stations. 3. Follow up on schedule for maintenance of transmission system. 140 PROGRAM SUMMARY: FY 98-99 Request STATUS OF ACCOMPLISHMENTS (FY 97-98) Objectives: 1) Follow up on scheduling for maintenance and preventive maintenance for all sewage treatment plant and sewage pumping stations. 2) Extend log keeping system of plants and pumping stations. 3) Follow up on schedule for maintenance of transmission system. 4) Hilo Wastewater Treatment Plant miscellaneous repairs. 5) Install resistance starters at Wailoa SPS. 6) Install variable frequency drives with AC system at Pua Pump Station. 7) Renovate Wailuku SPS. DIST: Hilo etc. Sewer Outcomes to Date / Explanation: Ongoing 141 Ongoing Ongoing Ongoing In design Negotiating with contractor Final design review DEPARTMENT: PUBLIC WORK PROGRAM ACTIVITY: WASTEWATER DIVISION SUB -ACTIVITY OR DISTRICT: KAILUA-KEALAKEHE SEWERAGE SYSTEM Actual Est. Est. PROGRAM DESCRIPTION: WORK DATA: 1996-97 1997-98 1998-99 Average Daily Treatment of Sewage (mgd) 1.0 1.2 1.5 Operates, repairs and maintains the Kailua-Kealakehe Waste - Miles of Sewer Lines Maintained 10.1 11.3 12.8 water Systems. Commercial and Residential Connections 196 225 250 GOALS: 1. Provide and require wastewater systems to urban and new developments. 2. Provide wastewater system to protect shoreline and water sources 3. Provide qualified personnel for the operation and maintenance of these facilities. 4. Operate system from derived revenues. OBJECTIVES FOR FISCAL YEAR 1997-98. 1. Follow up on scheduling for maintenance and preventive maintenance for all sewage treatment plants and sewage pumping stations. 2. Extend log keeping system of plants and pumping stations. 3. Follow up on schedule for maintenance of transmission and collector lines. 5. Construct Kealakehe Effluent Refuse/Disposal System, Phase I. 142 PROGRAM SUMMARY: FY 98-99 Request I DEPT: Public Works PROGRAM ACTIVITY: Wastewater Division SUB -ACTIVITY OR DIST: Kailua-Kealakehe Sewer System I STATUS OF ACCOMPLISHMENTS (FY 97-98) Obiectives: 1) Follow up on scheduling for maintenance and preventive maintenance for all sewage treatment plants and sewage pumping stations. 2) Extend log keeping system of plants and pumping stations. 3) Follow up on schedule for maintenance of transmission and collector lines. 4) King Kam SPS renovation. 5) Construct Kealakehe Effluent Refuse/Disposal System, Phase I. ft Outcomes to Date / Explanation: 143 Ongoing Ongoing Ongoing Deferred due to lack of funds In design a Department of Public Works -Wastewater Division Civil Engineer VII HC2465 EM -7 Engineering Operations Admin. Civil Engineer III Superintendent Wastewater Accountant I HC3283 SR -22 Treatment & Disposal HC2025 SR -18 (Mechanical Engineer) HC2609 SR -28 Senior Account Clerk HCO293 SR -13 Storekeeper HC3770 SR -13 HC3540 SR -11 ewater WTP wTr intenance Maintenance Electrical operations West Hawaii 4aintenjance sewage Plant Plant East Hawaii West Hawaii Laboratory Maintenance Electrician SSewer Maintenance Supervisor Supery si or IV Supervisor Sanitary Chemist Supervisor Super HC2616 F1-12 HC3776 BC -12 HC2090 F2-13 H 2225 F2-12 HC2374 SR -22 FI-10 Sewer MaintenanceSewer Maintenance Sewa a Plant Maintenance Pump Station Operator IV WTP Sewage Plant Repairer Repairer Mechanic Wastewater HCO295 BC -13 Operator III Maintenance Mechanic HCO294 BC -10 HC2100 BC -10 HC2167 BC -12 Pum m Plant P g HCO296 BC -13 HC2751 BC -12 HC 1418 BC -12 HC0304 BC -10 Operator HCO297 BC -13 HC2762 BC -12 HC2651 BC -10 HC2101 BC -10 HC2761 BC -12 HC3774 BC -10 HC3818 BC -13 WTP Mechanical Repairer Mechanical HC3775 BC -10 WTP Operator II HC3217 BC -09 Repairer Operator II HC2610 BC -11 HC2166 BC -09 HC2089 BC -11 HC2903 BC -11 HC2652 BC -09 HC2611 BC -11 HC2904 BC -11 WW Pumping Plant HC3087 BC -11 Operator Assistant WTP HC2320 BC -10 Operator HC3088 BC 08 Assistant WTP Operator HC3541 BC -08 HC3542 BC -OS C3089 BC -08 HC3819 BC -08 C3090 BC -08 HC3534m� BC -OS HC3536 BC -08 C3535R�,BC-OS HC3537 Rte, BC -08 Chart II 2 W W D.DS4 05/23/97 144 PROGRAM SUMMARY: FY 98-99 Request DEPT: Public Works PROGRAM ACTIVITY: Wastewater Division I PROGRAM PERSONNEL (Total Positions) Total Positions Established (Funded and unfunded as of 01-31-98): 50 Status: a. Positions Filled / Percent: 39/78% Positions Vacant / Percent: 7 / 14% b. Positions Funded / Percent: 46 / 92% Positions Unfunded / Percent: 4 / 8% Category: a. Permanent / Percent: 46/92% Temporary / Percent: 4 / 8% Other / Percent: / b. Civil Service/ Percent: 50 / 100% Appointed / Percent: / Fund Source: County / Percent: 46 / 92% State or Federal / Percent: / Other/ Percent: Total positions needed to implement program: 59 omments: We have requested establishment of the following positions: • CE V • Senior Clerk Typist • Lab Technician • Plant Electrician • Student Help (5) 145