HomeMy WebLinkAboutCOM 0689.000 2012-2014 .40-57 Os h ; Walter K.M. Lau
Managing Director
William P. Kenoi :.i ` "'\*/;+
Mayor ▪ -f Randall M.Kurohara
▪ _Vi•µ;'`` Deputy Managing Director
'rAtfosH'�
County of Hawaii
Office of the Mayor
25 Aupuni Street,Suite 2603 • Hilo,Hawaii 96720 • (8o8)961-8211 • Fax(808)961-6553
KONA: 74-5044 Ane Keohokalole Hwy.,Bldg.C • Kailua-Kona,Hawaii 9674o
(808)323-4444 • Fax(808)323-4440
February 28, 2014
J Yoshimoto, Chair -.
And Honorable Members of the Hawai`i County Council
County of Hawai`i
25 Aupuni Street
Hilo, HI 96720
v
Aloha Council Members:
As required by the Hawai`i County Charter, submitted with this message is the proposed
operating budget for the County of Hawai`i for the fiscal year ending June 30, 2015. This
balanced budget includes estimated revenues and appropriations of$412,608,475, and includes
the operations of eleven of the county's special funds as well as the general fund.
This FY 2014-2015 budget is $9,403,477 or 2.3 percent larger than the budget in effect when this
administration took office in 2008. During the past five years of budget challenges caused by the
national and international recession, we have continued to invest in county infrastructure while
restricting spending and coping with increased health care and other costs. This budget reflects
those efforts to control the cost of government while always maintaining essential police, fire
and other core county government services.
After five years of declining revenues, we are finally witnessing a modest, measured recovery in
property values. This will gradually translate into a stronger economy and a brighter budget
picture. However, we also face a new challenge in the form of $18.4 million in additional
employee expenses in the year ahead. Most of these costs were the result of public worker
arbitration decisions and negotiated agreements that significantly increase salaries, wages, social
security contributions and retirement obligations. These new employee and retiree costs reflect
the difference between last year's budget and this year's budget.
Despite those additional costs, this proposed balanced budget does not require any increase
in property taxes. /
Comm. No. (O '
Ref.To: Fe-
Ref. Date rut 2 R ?014
2-0p County of Hawaii is an Equal Opportunity Provider and Employer.
/
Honorable Members of the Hawai`i County Council
February 28,2014
Page 2
Population vs. Budget
192,000 $420
190,000 $410
188,000 $400
186,000 $390
184,000
$380 'o
182,000 $370 0
180,000 $360
178,000 $350
176,000 $340
OOcb�ol ryOOg1O �yL titi1ry 1ry'y� y"i NIX +Population
ry� ry do �O ti0
--f-Budget
Investing In Our Communities
From the beginning of this administration, we have crafted budgets that limit spending, but also
allow for targeted investment in our communities and our future. Through carefully selected
initiatives we created or improved parks and playgrounds, built or rebuilt roads and other public
infrastructure, and improved public services. Our primary objective has always been to make the
County of Hawai`i a better place for our families to live and work.
We have used the county's borrowing power and excellent credit rating to help stimulate the
economy and create jobs during a period of low interest rates and favorable bid prices. In Kona,
we answered residents' calls for relief from traffic congestion by advancing projects such as the
La'aloa Avenue Extension, the Ka`iminani Drive Reconstruction and the Ane Keohokalole
Highway, and we will soon begin work on the Mamalahoa Bypass. In Hilo, we are repairing
downtown streets starting with the Kilauea Avenue Reconstruction, followed by the
Kamehameha Avenue Reconstruction project. We will continue in the months ahead with repairs
and improvements to Ponahawai and Komohana Streets.
We have partnered with the University of Hawaii at Hilo, which has emerged as a critical
component of our economy. Our university allows our young people to achieve better lives for
themselves while providing a skilled workforce to help our island economy to grow and
innovate. To help the university expand, we are advancing the Kapi`olani Street Extension to
open up lands for new student housing, additional classroom space, and to alleviate traffic
congestion.
We are investing in parks, gyms, and playgrounds across the island where our families can
engage in positive activities, and where our coaches can teach our youth respect, discipline, and
teamwork. We opened covered play courts at Pana`ewa Park in Hilo, and built the Kamakoa Nui
Park in Waikoloa. We have added seven playgrounds islandwide, and will soon be opening the
Honorable Members of the Hawaii County Council
February 28, 2014
Page 3
new Kali District Gym & Shelter. We renovated popular recreational facilities such as the
Waiakea Recreation Center, Edith Kanaka`ole Stadium, Laupahoehoe Pool, Keokea Beach Park,
and Pahoa Pool. We will soon make the largest investment in recreation in the history of the
county by constructing district parks in Pahoa, Waimea and Kona.
Despite the budget challenges of recent years, we continue to invest in alternative energy and
agriculture because we understand those sectors are essential for a sustainable economy. We
installed solar arrays on county buildings to reduce oil consumption and utility costs, and will
use wind power at Lalamilo to provide clean energy to supply water to our communities. We are
encouraging growth in agriculture by investing in training and support for farmers, and provided
1,739 acres of county-owned lands for ranching and community-based agriculture at the
Kapulena Agricultural Park. We joined in a public-private partnership to upgrade the Pa'auilo
Slaughterhouse and provide a new rendering facility to support our grass-fed beef industry.
At the same time, we have preserved funding for public safety and essential core services. We
funded additional police officers for the Puna and Kali communities, and opened the new
Makalei Fire Station. We protected funding for nutrition, recreation and other services for
seniors, and preserved and expanded programs for our children and youth. We maintained
county funding to non-profit organizations serving the people most in need in our communities.
Employee Count
2,800
2,750
2,700
2,650
2,600 1 "b'
2,550
11/30/08 11/30/09 11/30/10 11/30/11 11/30/12 11/30/13
Fewer Employees, Growing Costs
We want to thank our county workers for their efforts during the Great Recession, which was a
time when people across our island made sacrifices. Many of our employees accepted furloughs
even as overtime was cut and staffing levels in county agencies were reduced because of hiring
restrictions. County employees' workloads increased, but their hard work and dedication allowed
us to continue to deliver essential county services and protect public safety.
During these many challenging budget years, the size of the county workforce declined from
2,787 in November 2008, to a total of 2,628 five years later.
Honorable Members of the Hawai`i County Council
February 28,2014
Page 4
Even with that smaller workforce, the new negotiated collective bargaining agreements will
significantly increase our employee costs in the year ahead. Wages, salaries and fringe benefits
including health care and retirement for all of our employees will increase in all departments by a
total of$18.4 million in Fiscal Year 2014-2015, with almost all of that increase attributable to
these new agreements.
County of Hawai`i tax collections in the year ahead will be $6.5 million or 2.9 percent more than
the amount of property taxes collected when this administration began in 2008. However, the
combined cost of employee wages, fringe benefits and health care expenses has grown by
$30.44 million or 16.95 percent during the same period.
OPERATING BUDGET BY FUND
The following table describes the budgeted expenditures for FY 2013-14 and the proposed
budget for FY 2014-15 for each fund:
OPERATING BUDGET BY FUND
(Amounts in thousands)
FY13-14 FY14-15 Increase Percent
FUND Budget Proposed (Decrease) Change
General Fund $300,565 $314,514 $13,949 4.6%
Highway Fund 34,524 35,597 1,073 3.1%
Sewer Fund 9,757 10,743 986 10.1%
Cemetery Fund 10 10 0 0.0%
Bikeway Fund 171 171 0 0.0%
Beautification Fund 183 452 269 147.0%
Vehicle Disposal Fund 2,475 3,655 1,180 47.7%
Solid Waste Fund 25,368 26,515 1,147 4.5%
Golf Course Fund 1,206 1,232 26 2.2%
Geothermal Royalty Fund 1,700 1,700 0 0.0%
Housing Fund 18,060 17,969 (91) -0.5%
Geothermal Asset Fund 300 50 (250) -83.3%
$394,319 $412,608 $18,289 4.6%
Honorable Members of the Hawai`i County Council
February 28,2014
Page 5
REVENUES BY SOURCE
The following table presents a summary of projected FY 2014-15 revenues from various sources
and the changes from the current budget:
REVENUES BY SOURCE
(Amounts in thousands)
Increase
(Decrease)
Percent From Percent
FY14-15 of FY13-14 Increase
Source Amount Total Amount (Decrease)
Real Property Tax $232,400 56.3% $13,000 5.9%
Public Service Company Tax 10,340 2.5% 195 1.9%
Fuel Tax 7,330 1.8% 80 1.1%
Public Utilities Franchise Tax 11,047 2.7% (520) -4.5%
Licenses and Permits 21,968 5.3% 2,227 11.3%
Revenue from Use of Money&Property 1,121 0.3% 215 23.7%
Intergovernmental Revenue 60,082 14.5% (1,067) -1.7%
Charges for Service 22,789 5.5% 34 0.1%
Other Revenues 8,491 2.1% 771 10.4%
Fund Balance Carryover 37,040 9.0% 3,354 9.9%
$412,608 100.0% $18,289 4.6%
REVENUE CHANGES
The major changes in projected revenues are as follows:
Real Property Tax. Real property tax revenues are expected to increase by 5.9%, or
$13 million, due to new construction and an increase in taxable values.
Public Utilities Franchise Tax. Decreased public utility revenues are expected to result in a
decrease of$520,000, a reduction of 4.5% in franchise tax revenue.
Licenses and Permits. Increases in vehicle registration revenue and vehicle weight tax revenue
have contributed to an increase of$2.2 million, or 11.3% in this revenue source.
Intergovernmental Revenue. Reductions in grant revenues of about $1 million reflect those
grants we are aware of at this time.
Fund Balance Carryover. This budget reflects a higher projection of carryover savings
($3.3 million) from the current year operations.
Honorable Members of the Hawai`i County Council
February 28, 2014
Page 6
EXPENDITURES BY FUNCTION
The following table presents a summary of projected FY 2014-15 expenditures from various
sources and the changes from the current budget:
EXPENDITURES BY FUNCTION
(Amounts in thousands)
Increase
(Decrease)
Percent From Percent
FY14-15 Of FY13-14 Increase
Function Amount Total Amount (Decrease)
General Government $49,149 11.9% $1,082 2.3%
Public Safety 120,382 29.2% 3,631 3.1%
Highways&Streets 25,550 6.2% 2,088 8.9%
Health,Education&Welfare 25,592 6.2% 88 0.3%
Culture&Recreation 20,756 5.0% 1,144 5.8%
Sanitation&Waste Removal 37,330 9.0% 3,741 11.1%
Debt Service 38,338 9.3% (1,561) -3.9%
Pension&Retirement 39,381 9.5% 4,287 12.2%
Health Fund 35,305 8.6% 1,939 5.8%
Miscellaneous 20,825 5.1% 1,850 9.8%
$412,608 100.0% $18,289 4.6%
EXPENDITURE CHANGES
Increases in salary and wages are reflected in all functional areas of county government. After
several years of furloughs or no wage increases, new wages were negotiated for all bargaining
units represented in the county. All salary and wages are reported in each department with the
exception of the Unit 11 Fire agreement, which has not yet been approved by the legislature and
is estimated in the provision for compensation adjustment account.
Major changes in projected expenditures are as follows:
General Government
• Planning. Appropriations are increased by $495,000 for work on the General Plan
update.
Public Safety
• Prosecuting Attorney. Three temporary, grant funded positions have been added for
victim services.
• The majority of other changes in public safety are attributable to salary and wage
increases explained above.
Honorable Members of the Hawai`i County Council
February 28, 2014
Page 7
Highways & Streets
• Public Works Road Maintenance. Approximately $350,000 is appropriated for
additional maintenance equipment.
• Mass Transit Agency. Increased appropriations of approximately $1.3 million are
attributable to an increase in the cost of insurance and bus driver contracts.
Culture & Recreation
• Parks and Recreation Department. Eight positions to provide maintenance and
recreation are being added for new locations that will be serving the public, including
Ka`u District Gym & Shelter and `O`oma shoreline.
• The majority of other changes in culture and recreation are attributable to salary and
wage increases explained above.
Sanitation & Waste Removal
• Vehicle Disposal Fund An increased appropriation of approximately $1 million will
provide additional funding for environmental cleanup.
• Solid Waste Fund. The appropriation for landfill tonnage costs has increased by about
$1.7 million because of increased operations costs.
Debt Service
• Transfer to Debt Service. As the result of refinancing old bond issues, there is a
reduction of debt service cost of$1.5 million for the upcoming year.
Pension & Retirement
• Retirement Benefits. Contributions to the employee retirement system will increase by
approximately$4.3 million, or 12.2%, as the result of new salary and wage costs and rate
increases established by the state legislature.
Health Fund
• Health Benefits. Contributions to the state employee health system will increase by
$1.9 million, which includes an increase of$1 million for future post-employment health
benefits.
Miscellaneous
• Provision for Compensation Adjustment. This provision contains the estimated cost of
salary and wages pursuant to contract negotiations that have not been fully approved, and
increased by about $2 million. The $5.8 million appropriation is related to pending
increases for Unit 11 Fire employees.
Honorable Members of the Hawai`i County Council
February 28,2014
Page 8
Conclusion
This proposed budget represents a collaborative effort by our departments to address the growing
needs of our growing population in a way that is both responsive and fiscally responsible. Our
years of careful planning and conservative budgeting have positioned us to invest in our
communities while maintaining core services and meeting our obligations to our employees.
The recent, modest gains in property values point to a gradual economic recovery, and we
remain cautiously optimistic that the economic and budget outlook will continue to improve. We
believe our efforts to promote renewable energy, agriculture and higher education are an
investment in the future of our island. We will continue to invest in recreational projects to
support our youth and families and to protect public safety, and we ask for your support in these
efforts.
We look forward to working closely with the County Council in the months ahead to address our
community's new and continuing demands for public services while also maintaining a balanced
and responsible budget.
Aloha,
William P. Kenoi
MAYOR
Attachment