Laserfiche WebLink
Exhibit A <br /> Lono Kona Sewer Improvement District <br /> Final Assessment Roll <br /> Table 1.Fixed Assessment Calculation <br /> Estimated <br /> Owner Fixed Annual <br /> TMK/CPR Property Owner 3 Type SFEs Assessment Assessment <br /> 7-5-022-168-0000 AKERS,GERALD/KAREN JOINT TR F successor to AKERS,GERALD TRST 1.4 $ 12,634.81 $ 681.19 <br /> AKERS,KAREN TRST <br /> 7-5-022-169-0000 MARK,VIVIAN TRST F successor to MARK,GARY TRST 1.0 $ 9,024.86 $ 486.56 <br /> MARK,VIVIAN TRST <br /> 7-5-022-170-0000 JAZMIN,FAMILYTR F 10.5 $ 94,761.05 $ 5,108.93 <br /> 7-5-022-171-0000 JAZMIN,FAMILYTR F 0.0 $ 0.00 $ <br /> Owner Type: <br /> F-Fee Owner Total SFE 270' a a <br /> L-Lessee $ 2,437,000 $ 131,388 <br /> A/S-A/S on Fee Assessment units 1454 <br /> 1 Properties owned by qualifying nonprofit corporations are exempt from assessments pursuant to HRS Sections 46-74.1 and 46-74.2 and County Code Section 12-5. Under these sections,the <br /> County will be responsible for payment of assessments on these properties unless and until they are sold or leased to parties which are not qualified for this exemption. <br /> 2 Includes approximate annual debt service payments and County administration costs. <br /> 3 Pursuant to Resolution No.72-15,County Council approved a Revised Assessment Roll identifying the owners of Assessment Units within the Lono Kona Sewer Improvement District,subject to <br /> revision to reflect subsequent changes in ownership. The Final Assessment Roll reflects changes in ownership of Assessment Units based on records of the County's Department of Finance,Real <br /> Property Tax Division. As applicable,certain owners are shown on the Final Assessment Roll as successors to prior owners. The prior owners are those previously identified in the Revised <br /> Assessment Roll. Intermediate owners are not included. <br /> 4 Totals rounded to nearest whole number. <br /> Table 2.Annual Assessment Per SFE Calculation <br /> Total Development Cost $ 6,461,800 <br /> Grant Amount $ 4,024,800 <br /> Fixed Assessment $ 2,437,000 <br /> Fixed Assessment per SFE: $ 9,025 <br /> Annual Assessment <br /> • <br /> Annual Debt Service $ 101,388 <br /> Annual Administrative Cost $ 30,000 <br /> Total Annual Cost $ 131,388 <br /> Annual Assessment per SFE $ 487 <br />