HomeMy WebLinkAbout2017-COH - DWS Financial Statements and Supplementary Information With Independent Auditor's ReportCOUNTY OF HAWAII
DEPARTMENT OF WATER SUPPLY
(A component unit of the County of Hawaii, State of Hawaii)
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
WITH INDEPENDENT AUDITOR'S REPORT
Fiscal Year Ended June 30, 2017
ILI � N&K CPAs, Inc.
ACCOUNTANTS ICONSULTANTS
AMERICAN SAVINGS BANK TOWER 11001 BISHOP STREET, SUITE 17001 HONOLULU, HAWAII 96813-3696
T (808) 524-2255 F (808) 523-2090 1 nkcpa.com
COUNTY OF HAWAII
DEPARTMENT OF WATER SUPPLY
(A component unit of the County of Hawaii, State of Hawaii)
TABLE OF CONTENTS
Page
INDEPENDENT AUDITOR'S REPORT 4 - 6
MANAGEMENT'S DISCUSSION AND ANALYSIS 7-10
FINANCIAL STATEMENTS
Statement of Net Position 11 - 12
Statement of Revenues, Expenses, and Changes in Net Position 13
Statement of Cash Flows 14-15
Notes to Financial Statements 16-39
REQUIRED SUPPLEMENTARY INFORMATION OTHER THAN
MANAGEMENT'S DISCUSSION AND ANALYSIS
Schedule of Funding Progress - EUTF 41
Schedule of the Department's Proportionate Share of the Net
Pension Liability 42
Schedule of Employer Pension Contributions 43
REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED
ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS 44-45
2
COUNTY OF HAWAII
DEPARTMENT OF WATER SUPPLY
(A component unit of the County of Hawaii, State of Hawaii)
TABLE OF CONTENTS
Page
SCHEDULE OF FINDINGS AND RESPONSES 46-49
CORRECTIVE ACTION PLAN 51 -52
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS - STATUS REPORT 53
Cl
N&K CPAs, Inc.
ACCOUNTANTS I CONSULTANTS
INDEPENDENT AUDITOR'S REPORT
To the Water Board
County of Hawaii, Department of Water Supply
Report on the Financial Statements
AMERICAN SAVINGS BANK TOWER
1001 BISHOP STREET, SUITE 1700
HONOLULU, HAWAII 96813-3696
T (808) 524-2255 F (808) 523-2090
We have audited the accompanying financial statements of the County of Hawaii,
Department of Water Supply (Department), a component unit of the County of Hawaii,
State of Hawaii, as of and for the fiscal year ended June 30, 2017, and the related
notes to the financial statements, which collectively comprise the Department's basic
financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with accounting principles generally accepted in the United
States of America; this includes the design, implementation, and maintenance of
internal control relevant to the preparation and fair presentation of financial statements
that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our
audit. We conducted our audit in accordance with auditing standards generally accepted
in the United States of America and the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller General of the
United States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts
and disclosures in the financial statements. The procedures selected depend on the
auditor's judgment, including the assessment of the risks of material misstatement of
the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to the entity's preparation
and fair presentation of the financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion
12
N&K CPAs, Inc.
ACCOUNTANTS I CONSULTANTS
on the effectiveness of the entity's internal control. Accordingly, we express no such
opinion. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of significant accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of the Department as of June 30, 2017, and the changes
in its financial position and its cash flows for the fiscal year then ended in accordance
with accounting principles generally accepted in the United States of America.
Emphasis of Matters
As discussed in Note B, the financial statements of the Department are intended to
present the financial position, the changes in financial position, and cash flows of only
that portion of the business -type activities of the County of Hawai'i that is attributable to
the transactions of the Department. They do not purport to, and do not, present fairly the
financial position of the County of Hawai'i as of June 30, 2017, the changes in its
financial position, or its cash flows for the fiscal year then ended in accordance with
accounting principles generally accepted in the United States of America. Our opinion is
not modified with respect to this matter.
Adjustment to Prior Period Financial Statements
As discussed in Note J to the basic financial statements, certain errors resulting in
overstatement of amounts previously reported for customers' deposits as of June 30,
2016, were discovered by management of the Department during the current fiscal year.
Accordingly, an adjustment has been made to the 2016 financial statements to correct
the error. Our opinion has not been modified with respect to this matter.
Adoption of New Accounting Principle
As discussed in Note I to the basic financial statements, the Department adopted new
accounting guidance that clarifies standards for accounting and financial reporting for
pensions that are provided to the employees of state and local governmental
employers. Our opinion is not modified with respect to this matter.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that
the management's discussion and analysis on pages 7 through 10, schedule of funding
progress - EUTF on page 39, schedule of the Department's proportionate share of the
N&K CPAs, Inc.
ACCOUNTANTS I CONSULTANTS
net pension liability on page 40, and the schedule of employer pension contributions on
page 41 be presented to supplement the basic financial statements. Such information,
although not a part of the basic financial statements, is required by the Governmental
Accounting Standards Board who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational,
economic, or historical context. We have applied certain limited procedures to the
required supplementary information in accordance with auditing standards generally
accepted in the United States of America, which consisted of inquiries of management
about the methods of preparing the information and comparing the information for
consistency with management's responses to our inquiries, the basic financial
statements, and other knowledge we obtained during our audit of the basic financial
statements. We do not express an opinion or provide any assurance on the information
because the limited procedures do not provide us with sufficient evidence to express an
opinion or provide any assurance.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
December 27, 2017 on our consideration of the Department's internal control over
financial reporting and on our tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements and other matters. The purpose of that report
is solely to describe the scope of our testing of internal control over financial reporting and
compliance and the results of that testing, and not to provide an opinion on the
effectiveness of the Department's internal control over financial reporting or on
compliance. That report is an integral part of an audit performed in accordance with
Government Auditing Standards in considering the Department's internal control over
financial reporting and compliance.
Honolulu, Hawaii
December 27, 2017
0
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
MANAGEMENT'S DISCUSSION AND ANALYSIS
June 30, 2017
The Department of Water Supply, County of Hawaii (Department) operates as a
semiautonomous agency charged with the responsibility of operating and maintaining the
County of Hawai`i's public water systems. The Department is a utility enterprise and presents its
financial statements using the economic resources measurement focus and the full accrual
basis of accounting. This discussion and analysis is designed to assist the reader in focusing on
the significant financial issues and activities and to identify any significant changes in financial
position. Readers are encouraged to consider the information presented here in conjunction
with the financial statements taken as a whole.
Financial Statements
The financial statements are designed to provide readers with a broad overview of the
Department's finances in a manner similar to a private sector business.
The statement of net position presents information on all of the Department's assets, deferred
outflows of resources, liabilities, and deferred inflows of resources, with the residual amount
reported as net position. Over time, increases or decreases in net position may serve as a
useful indicator of whether the financial position of the Department is improving or deteriorating.
Net position increases when revenues exceed expenses. Increases in assets and deferred
outflows of resources, without a corresponding increase in liabilities and deferred inflows of
resources, result in increased net position, which indicate an improved financial position. In the
case of the Department, assets plus deferred outflows of resources exceeded liabilities plus
deferred inflows of resources by $248.9 million, at the close of the most recent fiscal year. This
represents an increase of $1.5 million, or 0.62% more than the previous year. At June 30, 2017,
$236.2 million of the Department's net position was invested in capital assets (net of related
debt), and $12.7 million was unrestricted.
The statement of revenues, expenses and changes in net position present information showing
how the Department's net position changed during the fiscal year. All components of the
changes in net position are reported as soon as the underlying event occurs, regardless of the
timing of related cash flows. Thus, revenues and expenses are reported in the statement for
some items that will result in cash flows in future fiscal periods.
Notes to Financial Statements
The notes to the financial statements provide additional information that is essential to a full
understanding of the data provided in the financial statements.
Other Information
In addition to the financial statements and accompanying notes, this report also presents certain
required supplementary information concerning the Department's participation in the
Employees' Retirement System of the State of Hawaii (ERS) and the Employer -Union Health
Benefits Trust Fund of the State of Hawaii (EUTF).
7
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
MANAGEMENT'S DISCUSSION AND ANALYSIS (Continued)
June 30, 2017
Condensed Financial Information
The following are summaries from the Department's financial statements as of and for the fiscal
years ended June 30, 2017 and 2016.
STATEMENTS OF NET POSITION
Assets
Capital assets, net
Other assets
Total assets
Deferred outflows of resources
Deferred outflows of resources
Total deferred outflows of resources
Total assets and deferred
outflows of resources
Liabilities
Long-term debt
Other liabilities
Total liabilities
Deferred inflows of resources
Deferred inflows of resources
Total deferred inflows of resources
Net position
Net investment in capital assets
Unrestricted
Total net position
Total liabilities, deferred inflows of
resources and net position
A
2017
2016
(as restated)
$ 300,890,633 $ 293,085,729
JV V,JV I,LL I
11, 855, 347
11, 855, 347
V V L, V I J, V
T,VVV,I VV
$ 372,836,568 $ 357,370,303
$ 65,547,911
55, 864, 983
121,412,894
2,525,446
2,525,446
236,230,947
12,667,281
$ 59,935,476
45, 759, 207
105, 694, 683
3,860,488
3,860,488
234, 059,105
13, 756, 027
$ 372,836,568 $ 357,370,303
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
MANAGEMENT'S DISCUSSION AND ANALYSIS (Continued)
June 30, 2017
Condensed Financial Information (Continued)
STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION
2017
Changes in net position
Operating revenues - water sales
$ 46,488,237
Operating expenses
(53,553,221)
Operating loss
(7,064,984)
Nonoperating revenues
1,087,084
Nonoperating expenses
(2,249,216)
Loss before contributions
(8,227,116)
Contributions in aid of construction
9,310,212
Change in net position
1,083,096
Net position beginning of fiscal year 247,815,132
Net position end of fiscal year $ 248,898,228
Financial Analysis
2016
(as restated)
$ 47,212,469
(49, 276, 999)
(2,064,530)
1,081,733
(2,043,058)
(3,025,855)
17, 008, 622
13, 982, 767
233, 832, 365
$ 247,815,132
Capital assets, net increased by $7.8 million, or 2.66%, in the fiscal year ended June 30, 2017
(FY2017), due primarily to increases in distribution reservoirs of $4.0 million, electrical pumping
equipment of $1.8 million, distribution mains of $0.9 million, and construction work in progress of
$13.0 million, offset by depreciation of $14.9 million.
Other assets increased by $0.7 million, or 1.10%, in FY2017, due primarily to an increase in
cash, cash equivalents, and investments of $7.1 million, offset by a reduction in
intergovernmental receivables of $6.7 million.
Deferred outflows of resources increased by $7.0 million, or 144.40%, in FY2017, due primarily
to changes in actuarial assumptions of $5.0 million, and net differences between projected and
actual pension investment earnings of $1.8 million.
Long-term debt increased by $5.6 million, or 9.36%, in FY2017, due primarily to receipt of State
of Hawaii revolving fund loan proceeds of $12.0 million, offset by loan repayments of $4.5
million and loan forgiveness of $1.7 million.
Other liabilities increased $9.7 million, or 20.90%, in FY2017, due primarily to a $10.3 million
increase in net pension liability.
Net position increased by $1.5 million, or 0.62%, in FY2017, due primarily to the results of
operations.
Operating revenues decreased by $0.7 million, or 1.53%, in FY2017, due primarily to a $2.7
million decrease in power cost charge revenue, offset by a $1.0 million increase in consumption
revenue, a $0.6 million increase in standby revenue, and energy projects revenue of $0.4
million.
9
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
MANAGEMENT'S DISCUSSION AND ANALYSIS (Continued)
June 30, 2017
Financial Analysis (Continued)
Operating expenses increased by $4.3 million, or 8.69%, in FY2017, due primarily to a $2.1
million increase in general and administrative expenses, a $1.3 million increase in depreciation
expense, and a $1.0 million increase in transmission and distribution expenses.
Contributions in aid of construction decreased by $7.7 million, or 45.26%, in FY2017, due
primarily to a $7.2 million decrease in dedicated projects accepted and placed into service.
Capital Assets and Debt Administration
As of June 30, 2017 and 2016, the Department had $300.9 million and $293.1 million,
respectively, invested in capital assets, and $65.5 million and $59.9 million, respectively, of
long-term debt outstanding.
During 2017, major capital asset additions included:
• $4.4 million for the Kaloko Heights reservoir and distribution main.
During 2016, major capital asset additions included:
• $10.4 million for the Palani well development.
• $2.5 million for UH Hilo water infrastructure improvements.
• $1.9 million of the Olaa well and reservoir.
More detailed information about the Department's capital assets is provided in Note D to the
financial statements.
At June 30, 2017 and 2016, the Department had outstanding $29.9 million and $32.3 million,
respectively, in County of Hawaii general obligation bonds for public improvements and $33.8
million and $25.5 million, respectively, in State of Hawaii revolving fund loans.
As of June 30, 2017, the Department, through the County of Hawaii, maintained an "AA-" rating
from Standard & Poor's, an "Aa2" rating from Moody's and an "AA-" rating from Fitch for general
obligation debt.
Currently Known Facts, Decisions, or Conditions
Effective July 1, 2017, water rates increased by approximately 5.0%.
10
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
STATEMENT OF NET POSITION
June 30, 2017
ASSETS
Current assets
Cash and cash equivalents
I nvestments
Interest receivable
Trade receivables, less allowance for doubtful accounts
of $1,088,000
Intergovernmental receivables
Other receivables
Inventories of materials and supplies
Prepaid expenses and other
Total current assets
Restricted cash
I nvestments
Capital assets
Utility plant in service
Less accumulated depreciation
Land and rights
Preliminary survey and investigation charges
Construction work in progress
Net capital assets
Total assets
DEFERRED OUTFLOWS OF RESOURCES
Deferred outflows of resources related to pensions
Total deferred outflows of resources
Total assets and deferred outflows of resources
$ 24,522,616
5,000,000
198,560
6,708,488
765,463
259,256
1,540,784
207,196
39,202, 363
888,225
gn nnn nnn
498, 316, 252
(237,640,279)
260,675,973
4,898,583
5,337,002
29,979,075
Rnn Ran FRR
360,981,221
11,855, 347
11,855, 347
$ 372,836,568
The accompanying notes are an integral part of these financial statements.
11
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
STATEMENT OF NET POSITION (Continued)
June 30, 2017
LIABILITIES
Current liabilities
Accounts and construction contracts payable,
including retainages
Long-term debt, current portion
Accrued compensation
Customers' deposits, current portion
Accrued vacation, current portion
Accrued interest payable
Accrued workers' compensation
Total current liabilities
Accrued workers' compensation, noncurrent
Accrued vacation, noncurrent
Unearned revenue
Customers' deposits, noncurrent
Net pension liability
Long-term debt, noncurrent
Total liabilities
DEFERRED INFLOWS OF RESOURCES
Deferred inflows of resources related to pensions
Unamortized gain on advanced refunding
Total deferred inflows of resources
NET POSITION
Net investment in capital assets
Unrestricted
Total net position
Total liabilities, deferred inflows of resources
and net position
$ 3,638,562
3,964,472
1,352,376
165,350
555,054
690,864
130,417
10,497,095
452,583
1,126,928
1,583,953
16, 921, 289
29, 247, 607
61,583,439
121,412,894
2,442,214
83,232
2,525,446
236,230,947
12,667,281
248,898,228
$ 372,836,568
The accompanying notes are an integral part of these financial statements.
12
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION
Fiscal Year Ended June 30, 2017
OPERATING REVENUES
Water sales
OPERATING EXPENSES
Power and pumping
Depreciation
General and administrative
Transmission and distribution
Maintenance and repairs
Purification
Customers' accounting and collecting
Total operating expenses
Operating loss
NONOPERATING REVENUES
Interest income
Other
Total nonoperating revenues
NONOPERATING EXPENSES
Interest expense on long-term debt
Loss on disposal of capital assets
Other
Total nonoperating expenses
Loss before contributions
CONTRIBUTIONS IN AID OF CONSTRUCTION
Change in net position
Net position at beginning of fiscal year, as previously reported
Restatement adjustment: cumulative effect of
implementation of new accounting standard
Prior period adjustment
Net position at beginning of fiscal year, as restated
Net position at end of fiscal year
The accompanying notes are an integral part of these financial statements.
13
$ 46,488,237
18,412,830
14,881,565
9,716,855
6,001,051
1,629,468
1,576,818
1,334,634
53,553,221
(7,064,984)
428,771
658,313
1,087,084
(1,804,577)
(234, 747)
(209,892)
(2,249,216)
(8,227,116)
9,310,212
1,083,096
247,783,630
(417,718)
449,220
247,815,132
$ 248,898,228
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
STATEMENT OF CASH FLOWS
Fiscal Year Ended June 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES
Cash received from customers
Cash payments to suppliers for goods and services
Cash payments to employees for services
Net cash provided by operating activities
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES
Principal paid on long-term debt
Debt proceeds
Interest paid on long-term debt
Proceeds on sale of assets
Acquisition and construction of capital assets
Contributions in aid of construction
Net cash used in capital and related financing activities
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investments
Proceeds from sale and maturities of investments
Interest received
Net cash used in investing activities
Net decrease in cash and cash equivalents
CASH AND CASH EQUIVALENTS - BEGINNING OF FISCAL YEAR
CASH AND CASH EQUIVALENTS - END OF FISCAL YEAR
Restricted - end of fiscal year
Unrestricted - end of fiscal year
The accompanying notes are an integral part of these financial statements.
14
$ 46,430,112
(22,090,011)
(14,766,125)
9,573,976
(4,508,562)
11,978,695
(2,079,520)
27,500
(9,529,033)
1,400,532
(2,710,388)
(17,000,000)
2,000,000
262,200
(14,737,800)
(7,874,212)
33,285,053
25,410,841
888,225
$ 24,522,616
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
STATEMENT OF CASH FLOWS (Continued)
Fiscal Year Ended June 30, 2017
RECONCILIATION OF OPERATING LOSS TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
Operating loss
$ (7,064,984)
Depreciation
14,881,565
Provision for doubtful accounts
102,937
Change in assets, deferred outflows of resources, liabilities
and deferred inflows of resources
Trade and other receivables
(77,501)
Inventories of materials and supplies
(88,655)
Prepaid expenses and other
(18,984)
Deferred outflows of resources related to pensions
(7,004,639)
Accounts and construction contracts payable,
including retainages
(412,952)
Customers' deposits
(83,561)
Other accrued liabilities
361,456
Net pension liability
10,307,542
Deferred inflows of resources related to pensions
(1,328,248)
Net cash provided by operating activities
$ 9,573,976
SUPPLEMENTAL DISCLOSURE OF NONCASH CAPITAL
AND RELATED FINANCING ACTIVITIES
Contributions of capital assets that are recorded as
contributions in aid of construction $ 6,253,422
Amortization of unamortized gain on advanced refunding $ 6,794
Amortization of bond premium $ 201,440
Principal forgiveness of long-term debt $ 1,656,258
The accompanying notes are an integral part of these financial statements.
15
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE A - NATURE OF ACTIVITIES
The Department of Water Supply, County of Hawaii (Department) is administered by the
Water Board, which consists of nine members who serve staggered terms of five years in
length. Board members are appointed by the Mayor of the County of Hawaii, State of
Hawaii (County) and are confirmed by the County Council, as required by the County
Charter.
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(1) Financial Statement Presentation - The Department is a component unit of the
County (primary government). The accompanying financial statements present only
the financial position and activities of the Department and do not purport to, and do not
present the financial position of the County, the changes in its financial position, or,
where applicable, its cash flows.
(2) Measurement Focus and Basis of Accounting - The Department's financial
statements are prepared using the economic resources measurement focus and the
accrual basis of accounting. Under this method, revenues are recorded when earned
and expenses are recorded at the time liabilities are incurred.
(3) Cash and Cash Equivalents - For purposes of the statement of cash flows, the
Department considers all highly liquid investments with a maturity of three months or
less or money market funds with a weighted average maturity of three months or less
when purchased to be cash equivalents.
(4) Investments - Investments in time certificates of deposits are carried at cost, which
approximates fair value.
(5) Trade Receivables - Trade receivables are recorded at the invoiced amount and do
not bear interest. The allowance for doubtful accounts is the Department's best
estimate of the amount of probable credit losses in the Department's existing trade
receivables. The Department determines the allowance based on historical write-off
experience. The Department reviews its allowance for doubtful accounts monthly.
Past -due balances over 90 days and over a specified amount are reviewed
individually for collectability. Account balances are charged off against the allowance
after all means of collection have been exhausted and the potential for recovery is
considered remote.
(6) Inventories of Materials and Supplies - Materials and supplies are stated at cost on
an average cost basis.
(7) Restricted Assets - Unspent bond proceeds that are restricted for purchases of water
system improvements are recorded as restricted assets.
EUT
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(8) Capital Assets - Capital assets in service as of January 1, 1950, date of inception of
the Department, were recorded at the cost of the assets acquired by the County for its
water system from January 1, 1924 to December 31, 1949, less accumulated
depreciation to December 31, 1949 as determined by the Department. Assets
purchased prior to 1924 and property acquired by gift or grant prior to 1950 are not
included in capital assets. Additions to capital assets since January 1, 1950 are stated
at cost and include contributions by governmental agencies, private subdividers, and
customers at their cost or estimated cost. The capitalization threshold of assets is
$400 with estimated useful lives greater than one year. Construction costs include
amounts for contract work, engineering supervision, and other direct costs and
overhead costs. Construction period interest is capitalized on capital assets
constructed with tax-exempt debt and amounted to $6,975 for the fiscal year ended
June 30, 2017.
Preliminary survey and investigation charges represent expenditures incurred to
determine the feasibility of potential water system sites for future development.
Maintenance and repairs and minor replacements are charged to operations. Major
replacements, renewals, and betterments are capitalized to capital asset accounts.
Depreciation is computed using the straight-line method over the following estimated
useful lives:
Distribution mains and accessories 40 years
Structures and improvements 40 to 50 years
Electric and hydraulic pumping equipment 10 years
Services 25 years
Transmission mains and accessories,
hydrants and purification system 40 years
Meters 10 years
Transportation, communication, tools
and office equipment and furniture 5 years
Other equipment 5 to 10 years
Other fire protection plant 25 years
Annual depreciation rates are applied to costs of the various classes of depreciable
assets on the group basis or, as to transportation equipment, to the cost of individual
units of property.
Gains or losses resulting from the sale, retirement, or disposal of capital assets in
service are charged or credited to operations in the year realized.
17
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(9) Compensated Absences - Employees earn vacation credits at the rate of one and
three-quarter working days for each month of service. Up to 90 days of vacation leave
credits can be accumulated per employee. In addition, employees who work overtime
can elect to take compensatory time off instead of overtime pay. The time off is earned
at the rate of one and a half hours for each hour of overtime worked. Both
compensatory time off and vacation credits are converted to pay upon termination of
employment.
Sick leave can be taken only in the event of illness and is not convertible to pay upon
termination of employment. Accumulated sick leave at June 30, 2017 amounted to
$6,218,937.
(10) Pensions - For purposes of measuring the net pension liability, deferred outflows of
resources and deferred inflows of resources related to pensions and pension expense,
information about the fiduciary net position of the Employees' Retirement System of
the State of Hawaii (ERS) and additions to/deductions from the ERS's fiduciary net
position have been determined on the same basis as they are reported by the ERS.
For this purpose, employer and member contributions are recognized in the period in
which the contributions are legally due and benefit payments (including refunds of
employee contributions) are recognized when due and payable in accordance with
benefit terms. Investments are reported at fair value.
(11) Net Position - Net position represents the difference between assets and deferred
outflows of resources less liabilities and deferred inflows of resources. Net position is
classified in the following components: net investment in capital assets and
unrestricted net position. Net investment in capital assets consists of capital assets,
net of accumulated depreciation, reduced by outstanding debt related to the
acquisition or construction of those assets, less unspent bond proceeds. Unrestricted
net position consists of all other net position not categorized as invested in capital
assets.
When both restricted and unrestricted resources are available for use, generally, it is
management's policy to use restricted resources first, then unrestricted resources, as
they are needed.
(12) Operating Revenues and Expenses - Revenues and expenses are distinguished
between operating and nonoperating items. Operating revenues generally result from
providing services in connection with the Department's principal ongoing operations.
The principal operating revenues of the Department are fees charged to customers for
providing water services. Operating expenses include the costs associated with
providing water services, administrative expenses and depreciation on capital assets.
All revenues and expenses not meeting these definitions are reported as nonoperating
revenues and expenses.
W
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(13) Contributions in Aid of Construction - Contributions in aid of construction represent
cash or capital assets received by the Department to aid in the construction of
infrastructure assets. Contributions in aid of construction are recognized when they
are accepted by the Water Board and when all applicable eligibility requirements have
been met.
(14) Use of Estimates - The preparation of the financial statements in accordance with
accounting principles generally accepted in the United States of America requires
management to make a number of estimates and assumptions that affect the reported
amounts of assets, deferred outflows of resources, liabilities, deferred inflows of
resources and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting
period. Significant items subject to such estimates and assumptions include the
carrying amount of capital assets, valuation allowances for trade receivables,
valuation of noncash contributions in aid of construction, accrued workers'
compensation, pensions and postretirement healthcare and life insurance benefits.
Actual results could differ from those estimates.
(15) Deferred Amounts on Advanced Refundings - For advanced refunding resulting in
defeasance of debt, the difference between the reacquisition price and the carrying
amount of the old debt is deferred. This amount is amortized as a component of
interest expense using the bonds outstanding method over the remaining life of the old
debt or the life of the new, whichever is shorter. The amount deferred is reported as a
deferred inflow or outflow of resources.
(16) Deferred Outflows of Resources and Deferred Inflows of Resources - Deferred
outflows of resources represent a consumption of net position that applies to a future
period and will not be recognized as an outflow of resources (expense) until that time.
Deferred inflows of resources represent an acquisition of net position that applies to a
future period and will not be recognized as an inflow of resources (revenue) until that
time.
(17) New Accounting Pronouncements - The Government Accounting Standards Board
(the "GASB") issued Statement No. 75, Accounting and Financial Reporting for
Postemployment Benefits Other Than Pensions. The Statement replaces GASB
Statement No. 45, Accounting and Financial Reporting by Employers for
Postemployment Benefits Other Than Pensions, and No. 57, OPEB Measurements by
Agent Employers and Agent Multiple -Employer Plans. The Statement will require the
liability of employers for defined benefit OPEB to be measured as the portion of the
present value of projected benefit payments to be provided to current active and
inactive employees that is attributed to those employees' past periods of service, less
the amount of the OPEB plan's fiduciary net position. The requirements of this
Statement are effective for fiscal years beginning after June 15, 2017. Management
has not yet determined the effect this Statement will have on the Department's
financial statements, but anticipate that it will materially impact the Department's
financial statements.
19
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The GASB issued Statement No. 82, Pension Issues an amendment of GASB
Statements No. 67, No. 68, and No. 73. This Statement addresses issues regarding
(1) the presentation of payroll -related measures in required supplementary information,
(2) the selection of assumptions and the treatment of deviations from the guidance in
an Actuarial Standard of Practice for financial reporting purposes, and (3) the
classification of payments made by employers to satisfy employee (plan member)
contribution requirements. The requirements of this Statement are effective for
reporting periods beginning after June 15, 2016, except for the requirements of this
Statement for the selection of assumptions in a circumstance in which an employer's
pension liability is measured as of a date other than the employer's most recent fiscal
year-end. In that circumstance, the requirements for the selection of assumptions are
effective for that employer in the first reporting period in which the measurement date
of the pension liability is on or after June 15, 2017. Management has adopted the
applicable requirements of the new standards as presented in the Department's
financial statements.
The GASB issued Statement No. 83, Certain Asset Retirement Obligations. This
Statement addresses accounting and financial reporting for certain asset retirement
obligations ("AROs"). An ARO is a legally enforceable liability associated with the
retirement of a tangible capital asset. A government that has legal obligations to
perform future asset retirement activities related to its tangible capital assets should
recognize a liability based on the guidance in this Statement. The requirements of this
Statement are effective for reporting periods beginning after June 15, 2018.
Management has not yet determined the effect this Statement will have on the
Department's financial statements.
The GASB issued Statement No. 85, Omnibus 2017. This Statement addresses a
variety of topics including issues related to blending component units, goodwill, fair
value measurement and application, and postemployment benefits (pensions and
other postemployment benefits [OPEB]). The requirements of this Statement are
effective for reporting periods beginning after June 15, 2017. Management has not yet
determined the effect this Statement will have on the Department's financial
statements.
The GASB issued Statement No. 87, Leases. This Statement requires the recognition
of certain lease assets and liabilities for leases that previously were classified as
operating leases and recognized as inflows of resources or outflows of resources
based on the payment provisions of the contract. It establishes a single model for
lease accounting based on the foundational principle that leases are financings of the
right to use an underlying asset. Under this Statement, a lessee is required to
recognize a lease liability and an intangible right -to -use lease asset, and a lessor is
required to recognize a lease receivable and a deferred inflow of resources. The
requirements of this Statement are effective for reporting periods beginning after
December 15, 2019. Management has not yet determined the effect this Statement will
have on the Department's financial statements.
20
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE C - DEPOSITS AND INVESTMENTS
At June 30, 2017, the carrying amount of deposits (cash, time certificates of deposit, and
money market funds) was $50,410,841, with corresponding bank balances of $51,709,283.
These amounts were fully insured or collateralized with securities held by the County's
agent in the County's name.
The Hawaii Revised Statutes (HRS) authorizes the County Director of Finance to invest
Department moneys that are in excess of the amounts necessary for meeting immediate
requirements. The primary objective of the County's investment policy is to safeguard the
principal. The secondary objective is to meet the liquidity needs of the Department. The third
objective is to return an acceptable yield. In accordance with the HRS, the County's
investment policy permits investments in obligations of or guaranteed by the U.S.
government, obligations of the State of Hawaii, federally insured savings and checking
accounts, time certificates of deposit, and repurchase agreements with federally insured
financial institutions. Investments in time certificates of deposits totaled $25,000,000 at
June 30, 2017.
Custodial Credit Risk - Custodial credit risk for deposits is the risk that, in the event of the
failure of a depository financial institution, the Department will not be able to recover
deposits or will not be able to recover collateral securities that are in possession of an
outside party. The Department's policy requires deposits to be maintained at financial
institutions that are members of the Federal Deposit Insurance Corporation and for deposits
in excess of insured amounts to be collateralized with securities in accordance with the
HRS.
Custodial credit risk for investments is the risk that, in the event of the failure of the
counterparty (e.g., broker-dealer) to a transaction, the Department will not be able to recover
the value of its investment or collateral securities that are in the possession of another party.
The Department's policy provides a list of authorized counterparties as well as minimum
requirements that counterparties must demonstrate in order to be utilized by the
Department.
Interest Rate Risk - Interest rate risk is the risk that changes in interest rates will adversely
affect the fair value of an investment. Generally, the longer the maturity of an investment,
the greater the sensitivity of its fair value to changes in market interest rates. One of the
ways that the Department manages its exposure to interest rate risk is by purchasing a
combination of short-term and mid-term investments and by timing cash flows from
maturities so that a portion of the portfolio is maturing or nearing maturity evenly over time
as necessary to provide the cash flow and liquidity needed for operations. The Department
monitors the interest rate risk inherent in its portfolio by measuring the weighted average
maturity of its portfolio.
Credit Risk and Concentration of Credit Risk - Credit risk is the risk that an issuer of an
investment will not fulfill its obligation to the holder of the investment. Concentration of credit
risk is the risk of loss attributed to the magnitude of a government's investment in a single
issuer. The Department's policy limits investment options to those authorized in the HRS
and requires the diversification of assets as to issuer.
21
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE D - CAPITAL ASSETS
The following summarizes the Department's capital assets at June 30, 2017:
The following is a summary of changes in capital assets during the fiscal year ended
June 30, 2017:
Balance
July 1, 2016
Utility plant in service $
Amount
Utility plant in service
(224,115,993)
Distribution mains and accessories
$ 142,970,741
Structures and improvements
185,285,037
Electric and hydraulic pumping equipment
61,354,139
Services
31,705,374
Transmission mains and accessories
36,563,861
Hydrants
9,262,074
Meters
10,951,269
Purification system
7,026,753
Transportation equipment
4,519,779
Communication equipment
3,176,286
Office equipment and furniture
2,455,489
Tools and work equipment
1,552,210
Other equipment
1,473,653
Other fire protection plant
19,587
Total utility plant in service
498,316,252
Less accumulated depreciation
(237,640,279)
260,675,973
Land and rights
4,898,583
Preliminary survey and investigation charges
5,337,002
Construction work in progress
29,979,075
Net capital assets
$ 300,890,633
The following is a summary of changes in capital assets during the fiscal year ended
June 30, 2017:
Balance
July 1, 2016
Utility plant in service $
490,527,519
Less accumulated depreciation
(224,115,993)
$ 9,408,260
266,411,526
Land and rights
4,869,383
Preliminary survey and
(262,248)
investigation charges
4,820,471
Construction work in progress
16,984,349
$ 293,085,729
22
Balance
June 30, 2017
$ 498,316,252
(237,640,279)
260, 675, 973
4,898,583
5,337,002
29, 979, 075
$ 300, 890, 633
Retirements/
Additions
Transfers
$ 9,408,260
$ (1,619,527)
(14,881,565)
1,357,279
(5,473,305)
(262,248)
29,200
--
734,480
(217,949)
16,958,2443,9(
63,518)
$ 12,248,619
$ (4,443,715)
22
Balance
June 30, 2017
$ 498,316,252
(237,640,279)
260, 675, 973
4,898,583
5,337,002
29, 979, 075
$ 300, 890, 633
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE E - LONG-TERM OBLIGATIONS
At June 30, 2017, long-term debt consisted of the following:
Public improvement refunding bonds ($13,497,500 issued), 2016 Series B,
payable to the County, interest at 3% to 5%, due in semiannual
installments through 2026
Public improvement refunding bonds ($6,353,750 issued), 2016 Series E,
payable to the County, interest at 2% to 5%, due in semiannual
installments through 2029
Public improvement refunding bonds ($5,752,612 issued), 2007 Series C,
payable to the County, interest at 4% to 5%, due in semiannual
installments through 2021
Public improvement bonds ($9,585,706 issued), 2010 Series A, payable to
the County, interest at 4% to 5%, due in semiannual
installments through 2020
Public improvement bonds ($6,107,099 issued), 2010 Series B, payable to
the County, interest at 3.33% to 6.1%, due in semiannual
installments through 2030
Public improvement bonds ($259,200 issued), 2004 Series, payable to
the County, interest at 4.5%, due in semiannual
installments through 2039
Public improvement bonds ($147,000 issued), 2008 Series A, payable to
the County, interest at 4.125%, due in semiannual
installments through 2043
State Revolving Fund loans ($62,707,013 loaned) payable to the State
of Hawaii, interest up to 1.37%, due in semiannual
installments through 2037
Total long-term debt
Add: Unamortized premium
Less: Current portion
Noncurrent portion
23
Amount
$ 13,497,500
6,353,750
2,935,432
1,392,500
5,340,000
212,583
129,793
33,756,825
63,618,383
1,929,528
65,547,911
(3,964,472)
$ 61,583,439
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE E - LONG-TERM OBLIGATIONS (Continued)
The public improvement bonds consist of long-term obligations to the County that reflect the
Department's proportionate share of general obligation bonds that were issued by the
County, in part, for the purpose of improving the public water system.
The following is a summary of changes in long-term debt during the fiscal year ended
June 30, 2017:
Amount
Beginning balance $ 57,804,507
Additions 11,978,695
Retirements (4,508,562)
Forgiveness (1,656,257)
Ending balance $ 63,618,383
At June 30, 2017, future principal and interest payments for long-term debt are scheduled as
follows:
Year Ending June 30, Principal
2018
$ 3,964,472
2019
4,744,774
2020
4,920,787
2021
5,028,479
2022
5,142,560
2023-2027
21,971,330
2028-2032
11,790,844
2033-2037
5,443,816
2038-2042
603,508
2043
7,813
Interest
$ 1,983,860
1,836,847
1,667,775
1,475,968
1,276,872
3,921,372
1,072,178
248,471
13,010
322
Total
$ 5,948,332
6,581,621
6,588,562
6,504,447
6,419,432
25,892,702
12,863,022
5,692,287
616,518
8,135
$ 63,618,383 $ 13,496,675 $ 77,115,058
In February 2016, the County issued general obligation refunding bonds which consisted of
$26,995,000 of 2016 Series B, $44,835,000 of 2016 Series C bonds, $28,860,000 of 2016
Series D bonds and $25,415,000 of 2016 Series E bonds. The proceeds of the issuance
were used to defease and advance refund the County's 2006 Series A, 2007 Series A, 2008
Series A and 2010 Series A bonds which had interest rates ranging from 4.00% to 6.00%.
The County's proportionate share of the net proceeds from all refunding bonds was
$128,919,923 (including a premium of $23,176,079 and after payment of $509,906 in
underwriting fees and other issuance costs) were used to purchase U.S. government
24
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE E - LONG-TERM OBLIGATIONS (Continued)
securities, which were deposited in an irrevocable trust administered by an escrow agent to
provide for the future debt service payment on the refunded bonds. As a result, the 2006
Series A, 2007 Series A, 2008 Series A, and 2010 Series A were considered defeased and
were removed from the County's financial statements in 2016.
The Department has a 50% proportionate share of the 2016 Series B refunding bonds and
the 2006 Series A bonds. The Department also has a 25% proportionate share of the 2016
Series E refunding bonds and 2010 Series A bonds. The Department's proportionate share
of the net proceeds from the 2016 Series B and 2016 Series E refunding bonds was
$21,778,750 which was used to advance refund the Department's proportionate share of the
2006 Series A bonds and 2010 Series A bonds amounting to $15,425,000 and $6,220,000,
respectively. These bonds were defeased and removed from the Department's 2016
financial statements.
The Department's total debt service requirement over the next ten to thirteen years will
decrease by $3,002,238 as a result of the refunding and the net economic gain (difference
between the present values of the debt service payments on the old and new debt) was
$2,647,988. At June 30, 2017, the Department's proportionate share of defeased bonds was
$6,220,000.
Other Long-term Obligations - The following is a summary of other long-term obligations
transactions for the fiscal year ended June 30, 2017:
Balance
July 1, 2016 Deductions Balance Due Within
(as restated) Additions and Payments June 30, 2017 One Year
Accrued workers'
compensation $ 362,000 $ 347,621 $ (126,621) $ 583,000 $ 130,417
Accrued vacation 1,676,081 747,130 (741,229) 1,681,982 555,054
Customers' deposits 17,170,200 936,050 (1,019,611) 17,086,639 165,350
Total $ 19,208,281 $ 2,030,801 $ (1,887,461) $ 19,351,621 $ 850,821
NOTE F - EMPLOYEE BENEFITS
Pension Plan
Plan Description - Generally, all full-time employees of the State and counties are required
to be members of the ERS, a cost-sharing multiple -employer defined benefit pension plan
that administers the State's pension benefits program. Benefits, eligibility, and contribution
requirements are governed by HRS Chapter 88 and can be amended through legislation.
The ERS issues publicly available annual financial reports that can be obtained at ERS'
website: http://ers.ehawaii.gov/.
Benefits Provided - The ERS Pension Trust is comprised of three pension classes for
membership purposes and considered to be a single plan for accounting purposes since all
assets of the ERS may legally be used to pay the benefits of any of the ERS members or
beneficiaries. The ERS provides retirement, disability and death benefits with three
25
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
membership classes known as the noncontributory, contributory and hybrid retirement
classes. The three classes provide a monthly retirement allowance equal to the benefit
multiplier (generally 1.25% or 2%) multiplied by the average final compensation multiplied by
years of credited service. Average final compensation for members hired prior to July 1,
2012 is an average of the highest salaries during any three years of credited service,
excluding any salary paid in lieu of vacation for members hired January 1, 1971 or later and
the average of the highest salaries during any five years of credited service including any
salary paid in lieu of vacation for members hired prior to January 1, 1971. For members
hired after June 30, 2012, average final compensation is an average of the highest salaries
during any five years of credited service excluding any salary paid in lieu of vacation.
Each retiree's original retirement allowance is increased on each July 1 beginning the
calendar year after retirement. Retirees first hired as members prior to July 1, 2012 receive
a 2.5% increase each year of their original retirement allowance without a ceiling. Retirees
first hired as members after June 30, 2012 receive a 1.5% increase each year of their
original retirement allowance without a ceiling. The annual increase is not compounded.
The following summarizes the provisions relevant to the largest employee groups of the
respective membership class. Retirement benefits for certain groups, such as police officers,
firefighters, some investigators, sewer workers, judges, and elected officials, vary from
general employees.
Noncontributory Class
Retirement Benefits - General employees' retirement benefits are determined as 1.25%
of average final compensation multiplied by the years of credited service. Employees
with ten years of credited service are eligible to retire at age 62. Employees with 30
years of credited service are eligible to retire at age 55.
Disability Benefits - Members are eligible for service -related disability benefits regardless
of length of service and receive a lifetime pension of 35% of their average final
compensation. Ten years of credited service is required for ordinary disability. Ordinary
disability benefits are determined in the same manner as retirement benefits but are
payable immediately, without an actuarial reduction, and at a minimum of 12.5% of
average final compensation.
Death Benefits - For service -connected deaths, the surviving spouse/reciprocal
beneficiary receives a monthly benefit of 30% of the average final compensation until
remarriage or re-entry into a new reciprocal beneficiary relationship. Additional benefits
are payable to surviving dependent children up to age 18. If there is no
spouse/reciprocal beneficiary or dependent children, no benefit is payable.
Ordinary death benefits are available to employees who were active at time of death with
at least ten years of credited service. The surviving spouse/reciprocal beneficiary (until
remarriage/re-entry into a new reciprocal beneficiary relationship) and dependent
children (up to age 18) receive a benefit equal to a percentage of the member's accrued
KET
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
maximum allowance unreduced for age or, if the member was eligible for retirement at
the time of death, the surviving spouse/reciprocal beneficiary receives 100% Joint and
Survivor lifetime pension and the dependent children receive a percentage of the
member's accrued maximum allowance unreduced for age.
Contributory Class for Members Hired prior to July 1, 2012
Retirement Benefits - General employees' retirement benefits are determined as 2% of
average final compensation multiplied by the years of credited service. General
employees with five years of credited service are eligible to retire at age 55.
Police officers and firefighters' retirement benefits are determined using the benefit
multiplier of 2.5% for qualified service, up to a maximum of 80% of average final
compensation. Police officers and firefighters with five years of credited service are
eligible to retire at age 55. Police officers and firefighters with 25 years of credited
service are eligible to retire at any age, provided the last five years is service credited in
these occupations.
Disability Benefits - Members are eligible for service -related disability benefits regardless
of length of service and receive a one-time payment of the member's contributions and
accrued interest plus a lifetime pension of 50% of their average final compensation. Ten
years of credited service is required for ordinary disability. Ordinary disability benefits are
determined as 1.75% of average final compensation multiplied by the years of credited
service but are payable immediately, without an actuarial reduction, and at a minimum of
30% of average final compensation.
Death Benefits - For service -connected deaths, the surviving spouse/reciprocal
beneficiary receives a lump -sum payment of the member's contributions and accrued
interest plus a monthly benefit of 50% of the average final compensation until remarriage
or re-entry into a new reciprocal beneficiary relationship. If there is no surviving
spouse/reciprocal beneficiary, surviving children (up to age 18) or dependent parents are
eligible for the monthly benefit. If there is no spouse/reciprocal beneficiary or dependent
children/parents, the ordinary death benefit is payable to the designated beneficiary.
Ordinary death benefits are available to employees who were active at time of death with
at least one year of service. Ordinary death benefits consist of a lump -sum payment of
the member's contributions and accrued interest plus a percentage of the salary earned
in the 12 months preceding death, or 50% Joint and Survivor lifetime pension if the
member was not eligible for retirement at the time of death but was credited with at least
ten years of service and designated one beneficiary, or 100% Joint and Survivor lifetime
pension if the member was eligible for retirement at the time of death and designated
one beneficiary.
Contributory Class for Members Hired After June 30, 2012
Retirement Benefits - General employees' retirement benefits are determined as 1.75%
of average final compensation multiplied by the years of credited service. General
employees with ten years of credited service are eligible to retire at age 60. Judges and
27
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
elected officers' retirement benefits are determined as 3.0% of average final
compensation multiplied by the years of credited service up to a maximum of 75%.
Judges and elected officers with ten years of credited service are eligible to retire at age
60.
Police officers and firefighters' retirement benefits are determined using the benefit
multiplier of 2.25% for qualified service, up to a maximum of 80% of average final
compensation. Police officers and firefighters with ten years of credited service are
eligible to retire at age 60. Police officers and firefighters with 25 years of credited
service are eligible to retire at age 55, provided the last five years is service credited in
these occupations.
Disability and Death Benefits - Members are eligible for service -related disability benefits
regardless of length of service and receive a lifetime pension of 50% of their average
final compensation plus refund of contributions and accrued interest. Ten years of
credited service is required for ordinary disability. Ordinary disability benefits are 3% of
average final compensation for each year of service for judges and elected officers and
1.75% of average final compensation for each year of service for police officers and
firefighters and are payable immediately, without an actuarial reduction, at a minimum of
30% of average final compensation.
Death benefits for contributory members hired after June 30, 2012 are generally the
same as those for contributory members hired June 30, 2012 and prior.
Hybrid Class for Members Hired Prior to July 1, 2012
Retirement Benefits - General employees' retirement benefits are determined as 2% of
average final compensation multiplied by the years of credited service. General
employees with five years of credited service are eligible to retire at age 62. General
employees with 30 years of credited service are eligible to retire at age 55.
Disability Benefits - Members are eligible for service -related disability benefits regardless
of length of service and receive a lifetime pension of 35% of their average final
compensation plus refund of their contributions and accrued interest. Ten years of
credited service is required for ordinary disability. Ordinary disability benefits are
determined in the same manner as retirement benefits but are payable immediately,
without an actuarial reduction, and at a minimum of 25% of average final compensation.
Death Benefits - For service -connected deaths, the designated surviving
spouse/reciprocal beneficiary receives a lump -sum payment of the member's
contributions and accrued interest plus a monthly benefit of 50% of the average final
compensation until remarriage or re-entry into a new reciprocal beneficiary relationship.
If there is no surviving spouse/reciprocal beneficiary, surviving dependent children (up to
age 18) or dependent parents are eligible for the monthly benefit. If there is no
spouse/reciprocal beneficiary or dependent children/parents, the ordinary death benefit
is payable to the designated beneficiary.
W.*
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
Ordinary death benefits are available to employees who were active at time of death with
at least five years of service. Ordinary death benefits consist of a lump -sum payment of
the member's contributions and accrued interest plus a percentage multiplied by 150%,
or 50% Joint and Survivor lifetime pension if the member was not eligible for retirement
at the time of death but was credited with at least ten years of service and designated
one beneficiary, or 100% Joint and Survivor lifetime pension if the member was eligible
for retirement at the time of death and designated one beneficiary.
Hybrid Class for Members Hired After June 30, 2012
Retirement Benefits - General employees' retirement benefits are determined as 1.75%
of average final compensation multiplied by the years of credited service. General
employees with ten years of credited service are eligible to retire at age 65. Employees
with 30 years of credited service are eligible to retire at age 60. Sewer workers, water
safety officers, and emergency medical technicians may retire with 25 years of credited
service at age 55.
Disability and Death Benefits - Provisions for disability and death benefits generally
remain the same except for ordinary death benefits. Ordinary death benefits are
available to employees who were active at time of death with at least ten years of
service. Ordinary death benefits consist of a lump -sum payment of the member's
contributions and accrued interest, or 50% Joint and Survivor lifetime pension if the
member was not eligible for retirement at the time of death but was credited with at least
ten years of service and designated one beneficiary, or 100% Joint and Survivor lifetime
pension if the member was eligible for retirement at the time of death and designated
one beneficiary.
Contributions - Contributions are governed by HRS Chapter 88 and may be amended
through legislation. The employer rate is set by statute based on the recommendations of
the ERS actuary resulting from an experience study conducted every five years. Since
July 1, 2005, the employer contribution rate is a fixed percentage of compensation, including
the normal cost plus amounts required to pay for the unfunded actuarial accrued liabilities.
The contribution rates for fiscal year 2017 were 25.00% for police officers and firefighters
and 17.00% for all other employees. Contributions to the pension plan from the Department
were $1,603,278 for the fiscal year ended June 30, 2017.
On May 18, 2017, the Governor signed into law Act 17 SLH 2017. Per Act 17, future
employer contributions from the State and counties are expected to increase pursuant to a
phased -in contribution rate increase over four years beginning July 1, 2017. The rate for
police officers and firefighters increases to 28.00% on July 1, 2017; 31.00% on July 1, 2018;
36.00% on July 1, 2019; and 41.00% on July 1, 2020 and the rate for all other employees'
increases to 18.00% on July 1, 2017; 19.00% on July 1, 2018; 22.00% on July 1, 2019; and
24.00% on July 1, 2020.
29
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
The employer is required to make all contributions for noncontributory members.
Contributory members hired prior to July 1, 2012 are required to contribute 7.8% of their
salary, except for police officers and firefighters who are required to contribute 12.2% of
their salary. Contributory members hired after June 30, 2012 are required to contribute 9.8%
of their salary, except for police officers and firefighters who are required to contribute
14.2% of their salary. Hybrid members hired prior to July 1, 2012 are required to contribute
6.0% of their salary. Hybrid members hired after June 30, 2012 are required to contribute
8.0% of their salary.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and
Deferred Inflows of Resources Related to Pensions - At June 30, 2017, the Department
reported a liability of $29,247,607 for its proportionate share of the net pension liability. The
net pension liability was measured as of June 30, 2016, and the total pension liability used
to calculate the net pension liability was determined by an actuarial valuation as of that date.
The Department's proportion of the net pension liability was based on a projection of the
Department's long-term share of contributions to the pension plan relative to projected
contributions of all participants, actuarially determined. At June 30, 2016, the Department's
proportion was 0.22%, which didn't change from its proportion measured as of June 30,
2015.
For the fiscal year ended June 30, 2017, the Department recognized pension expense of
$3,696,028. At June 30, 2017, the Department reported deferred outflows of resources and
deferred inflows of resources related to pensions from the following sources:
Differences between expected and actual experience
Changes in assumptions
Net difference between projected and actual earnings
on pension plan investments
Changes in proportion and differences between
Department contributions and proportionate share
of contributions
Department contributions subsequent to the
measurement date
Total
30
Deferred Deferred
Outflows of Inflows of
Resources Resources
582,442 $ 423,337
5,493,487 --
1,789,236 --
2,386,904 2,018,877
1,603,278 --
$ 11,855,347 $ 2,442,214
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
The $1,603,278 reported as deferred outflows of resources related to pensions resulting
from the Department's contributions subsequent to the measurement date will be
recognized as a reduction of the net pension liability in the fiscal year ended June 30, 2018.
Other amounts reported as deferred outflows of resources and deferred inflows of resources
related to pensions will be recognized in pension expense as follows:
Year Ending June 30,
Amount
2017
$ 1,667,202
2018
1,667,203
2019
2,015,569
2020
1,497,749
2021
962,132
$ 7,809,855
Actuarial Assumptions - The following actuarial assumptions were used in the actuarial
valuation as of June 30, 2016:
Inflation 2.50%
Payroll growth rate 3.50%
Irnestment rate of return, including inflation 7.00%
Salary increases, including inflation
Police and fire employees 5.00% to 7.00%
General employees 3.50% to 6.50%
Teachers 3.75% to 5.75%
Post-retirement mortality rates are based on the 2016 Public Retirees of Hawaii mortality
table. Mortality rates used in the actuarial valuation as of June 30, 2016 were based on the
following:
Active members - Multiples of the RP 2014 mortality table for active employees.
Healthy retirees - Client -specific mortality tables developed using the actual mortality
experience of non -disabled retirees in the ERS, with adjustments for continuous mortality
improvements in the future using a fully generational approach and Scale BB.
Disabled retirees - Client -specific mortality tables for healthy retirees, set forward five
years to reflect impaired mortality, with adjustments for continuous mortality improvements
in the future using a fully generational approach and Scale BB.
31
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
The actuarial assumptions used in the actuarial valuation as of June 30, 2016 were based
on the results of an actuarial experience study for the five-year period ended June 30, 2015.
The major changes to assumptions resulting from the 2015 actuarial experience study were
(1) a decrease in the investment return assumption from 7.65% to 7.00% and (2) the
mortality assumptions were modified to assume longer life expectancies as well as to reflect
continuous mortality improvement. ERS updates their experience studies every five years.
The long-term expected rate of return on pension plan investments was determined using a
"top down approach" of the Bespoke Client -Constrained Simulation -based Optimization
Model (a statistical technique known as "re -sampling with a replacement" that directly keys
in on specific plan -level risk factors as stipulated by the ERS Board) in which best -estimate
ranges of expected future real rates of return (expected returns, net of pension plan
investment expense and inflation) are developed for each major asset class. These ranges
are combined to produce the long-term expected rate of return by weighting the expected
future real rates of return by the target asset allocation percentage and by adding expected
inflation. The target allocation and best estimates of arithmetic real rates of return for each
major asset class are summarized in the following table:
Long -Term
Expected
Target Arithmetic
Asset Class
Allocation
Rate of Return
Broad growth
63.00%
8.35%
Crisis risk offset
20.00%
5.50%
Real return
10.00%
6.15%
Principal protection
7.00%
2.20%
100.00%
* The real estate, private equity and real return targets will be the percentage actually
invested up to 7.00%, 7.00% and 5.00%, respectively, of the total fund. Changes in the real
estate, private equity and real return targets will be offset by an equal percentage change in
the large cap domestic equity target.
Discount Rate - The discount rate used to measure the net pension liability was 7.00%, a
decrease from the 7.65% rate used at the prior measurement date. The projection of cash
flows used to determine the discount rate assumed that employee contributions will be
made at the current contribution rate and that contributions from the Department will be
made at statutorily required rates, actuarially determined. Based on those assumptions, the
pension plan's fiduciary net position was projected to be available to make all projected
future benefit payments of current active and inactive employees. Therefore, the long-term
expected rate of return on pension plan investments was applied to all period of projected
benefit payments to determine the total pension liability.
32
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
Sensitivity of the Department's Proportionate Share of the Net Pension Liability to
Changes in the Discount Rate - The following presents the Department's proportionate
share of the net pension liability calculated using the discount rate of 7.00%, as well as what
the Department's proportionate share of the net pension liability would be if it were
calculated using a discount rate that is one percentage point lower (6.00%) or one
percentage point higher (8.00%) than the current rate:
1% Decrease Discount Rate 1% Increase
(6.00%) (7.00%) (8.00%)
Department's proportionate share of
the net pension liability $ 37,400,588 $ 29,247,607 $ 22,501,284
Pension Plan Fiduciary Net Position - The pension plan's fiduciary net position is
determined on the same basis used by the pension plan. The ERS financial statements are
prepared using the accrual basis of accounting under which expenses are recorded when
the liability is incurred, and revenues are recorded in the accounting period in which they are
earned and become measurable. Employer and member contributions are recognized in the
period in which the contributions are due. Benefits and refunds are recognized when due
and payable in accordance with the terms of the plan. Investment purchases and sales are
recorded as of their trade date. Administrative expenses are financed exclusively with
investment income.
There were no significant changes after the report measurement date. Detailed information
about the pension plan's fiduciary net position is available in the separately issued ERS
financial report. ERS' complete financial statements are available at:
http://www.ers.ehawaii.gov.
Payables to the Pension Plan - At June 30, 2017, the amount payable to the ERS was
$134,225.
Deferred Compensation Plan
The Department participates in a deferred compensation plan established by the State of
Hawaii in accordance with Internal Revenue Code Section 457. The plan is available to all
the Department employees, and permits employees to defer a portion of their salary until
future years. The deferred compensation is not available to employees until termination,
retirement, death, or unforeseeable emergency.
All plan assets are held in a trust fund to protect them from claims of general creditors and
from diversion to any uses other than paying benefits to participants and beneficiaries. The
Department has no responsibility for loss due to the investment or failure of investment of
funds and assets in the plans, but does have the duty of due care that would be required of
an ordinary prudent investor.
33
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
Post -Employment Health Care and Life Insurance Benefits
Plan Description - The Department provides certain health care and life insurance benefits
to all qualified employees. Pursuant to Act 88, SLH 2001, the Department contributes to the
EUTF, an agent multiple -employer defined benefit plan that replaced the Hawaii Public
Employees Health Fund effective July 1, 2003. The EUTF was established to provide a
single delivery system of health benefits for state and county workers, retirees and their
dependents. The EUTF issues an annual financial report that is available to the public. The
report may be obtained by writing to the EUTF at P.O. Box 2121, Honolulu, Hawaii 96805-
2121.
For employees hired before July 1, 1996, the Department pays the entire base monthly
contribution for employees retiring with ten years or more of credited service, and 50% of
the base monthly contribution for employees retiring with fewer than ten years of credited
service. A retiree can elect a family plan to cover dependents.
For employees hired after June 30, 1996 but before July 1, 2001, and who retire with less
than ten years of service, the Department makes no contributions. For those retiring with at
least ten years but fewer than 15 years of service, the Department pays 50% of the base
monthly contribution. For employees retiring with at least 15 years but fewer than 25 years
of service, the Department pays 75% of the base monthly contribution. For employees
retiring with at least 25 years of service, the Department pays 100% of the base monthly
contribution. Retirees in this category can elect a family plan to cover dependents.
For employees hired on or after July 1, 2001, and who retire with less than ten years of
service, the Department makes no contributions. For those retiring with at least ten years but
fewer than 15 years of service, the Department pays 50% of the base monthly contribution.
For those retiring with at least 15 years but fewer than 25 years of service, the Department
pays 75% of the base monthly contribution. For employees retiring with at least 25 years of
service, the Department pays 100% of the base monthly contribution. Only single plan
coverage is provided for retirees in this category. Retirees can elect family coverage but
must pay the difference.
Cost - Effective July 1, 2006, the Department implemented GASB Statement No. 43,
Financial Reporting for Postemployment Benefit Plans Other Than Pensions. Statement
No 43 establishes accounting and financial reporting standards for plans that provide other
postemployment benefits (OPEB) other than pensions. Statement No. 43 requires defined
benefit OPEB plans that are administered as trust or equivalent arrangements to prepare a
statement of plan assets and a statement of changes in plan assets.
The reporting of active and retiree (including their respective beneficiaries) healthcare
benefits provided through the same plan should separate those benefits for accounting
purposes between active and retiree healthcare benefits. Accordingly, the Department
reports the retiree healthcare benefits as OPEB in conformity with Statement No. 43 and the
active employee healthcare benefits as risk financing in conformity with GASB Statement
No. 10, Accounting and Financial Reporting for Risk Financing and Related Insurance
Issues, as amended.
34
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
The Department is required by GASB Statement No. 45, Accounting and Financial
Reporting by Employers for Postemployment Benefits Other Than Pensions, to obtain an
actuarial valuation every other year. Therefore, an actuarial valuation was performed as of
July 1, 2015.
The Department's base contribution levels to EUTF are established by statutes and the
retiree is responsible to pay the difference if the base contribution is less than the cost of the
monthly premium.
Prior to fiscal year 2014, the Department's base contribution levels were tied to the pay-as-
you-go amounts necessary to provide current benefits to retirees. In fiscal year 2017, the
Department contributed $914,500 in addition to amounts necessary to provide current
benefits to retirees.
The Department's annual OPEB cost is calculated based on the annual required
contribution of the employer (ARC), an amount actuarially determined in accordance with
the parameters in Statement No. 45. The ARC represents a level of funding that, if paid on
an ongoing basis, is projected to cover normal cost each year and to amortize any unfunded
actuarial liabilities over a period not to exceed 30 years. The following table presents the
annual OPEB cost, contributions made, the net OPEB asset, and the funding status for the
fiscal year ended June 30, 2017:
Amount
Annual required contribution/annual OPEB cost $ 1,867,000
Contributions made (1,867,239)
Increase in net OPEB asset 239
Net OPEB asset at beginning of fiscal year 146
Net OPEB asset at end of fiscal year $ 385
The schedule of funding progress based on the actuarial valuation date of July 1, 2015 is as
follows:
Actuarial accrued liability (AAL)
Funded OPEB plan assets
Unfunded actuarial accrued liability (UAAL)
Funded ratio
Covered payroll
UAAL as percentage of covered payroll
35
$ 28,683,000
(11,524,000)
$ 17,159, 000
40.2%
$ 9,278,000
184.9%
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
The Department's annual OPEB cost, the percentage of annual OPEB cost contributed to the
plan, and the net OPEB obligation for fiscal year 2017 and the preceding years were as
follows:
Percentage
of Annual
Annual OPEB Cost Net OPEB
Fiscal Year Ended OPEB Cost Contributed Asset
June 30, 2017
$
1,867,000
100.0% $
385
June 30, 2016
$
1,914,000
100.0% $
146
June 30, 2015
$
1,850,000
99.8% $
1,101
Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts
and assumptions about the probability of occurrence of events far into the future. Examples
include assumptions about future employment, mortality and the healthcare cost trend.
Actuarially determined amounts are subject to continual revisions as actual results are
compared with past expectations and new estimates are made about the future. The
schedule of funding progress, presented as required supplementary information following the
notes to the financial statements, is designed to present multiyear trend information that
shows whether the actuarial value of plan assets is increasing or decreasing over time
relative to the actuarial accrued liabilities for benefits.
On July 3, 2013, the Governor signed into law Act 268, SLH 2013. Act 268 requires the
EUTF to establish and administer separate trust accounts for each public employer for the
purpose of receiving irrevocable employer contributions to prefund post -employment health
and other benefit costs for retirees and their beneficiaries. It establishes the Hawaii EUTF
Trust Fund Task Force to examine further steps to address the unfunded liability and requires
all public employers to make annual required public employer contributions effective fiscal
year 2014. Commencing fiscal year 2019, the annual public employer contribution shall be
equal to the annual required contribution, as determined by an actuary retained by the EUTF
board. In any fiscal year, should an employer's contribution be less than the annual required
public employer contribution, the difference shall be transferred to the appropriate trust
account from a portion of all general excise tax revenues, for the State, or transient
accommodations tax revenues, for the counties.
MET
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE F - EMPLOYEE BENEFITS (Continued)
Actuarial Methods and Assumptions - Projections of benefits for financial reporting
purposes are based on the plan and include the types of benefits provided at the time of
each valuation and the historical pattern of sharing of benefit costs between the employer
and plan members to that point. The actuarial methods and assumptions used include
techniques that are designed to reduce the effects of short-term volatility in actuarial
accrued liabilities and the actuarial value of assets, consistent with the long-term
perspective of the calculations. Significant methods and assumptions were as follows:
Actuarial valuation date
Actuarial cost method
Amortization method
Remaining amortization period
Asset valuation method
Actuarial assumptions
Investment rate of return
Projected salary increase
Healthcare inflation rates
PPO
HMO
Dental
Vision
Medicare Part B
July 1, 2015
Entry age normal
Level percent, closed
20.9 years
Market
7.00%
3.50%
9.00% initial, 5.00% after 8 years
7.00% initial, 5.00% after 8 years
4.00%
3.00%
3.00% initial, 5.00% after 2 years
NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES
Risk Management - The Department is exposed to various risks of loss from torts; theft of,
damage to, and destruction of assets; employee injuries and illnesses; and natural
disasters. The Department maintains property, auto liability, and general liability insurance
policies. The Department remains self-insured for workers' compensation liability.
Liabilities are recorded when it is probable that a loss has occurred and the amount of that
loss can be reasonably estimated. Claim liabilities are based on the estimated ultimate cost
of settling the claims, and include incremental costs for the hiring of special counsel and
expert witnesses. Claims liabilities are estimated by a case-by-case review of all claims and
the application of historical experience to outstanding claims.
Construction Contracts - The Department is obligated under construction contracts for the
utility plant and other projects. Such commitments approximated $19,594,317 at June 30,
2017.
Litigation - The Department is involved in various legal proceedings arising in the ordinary
course of business. The Department provides for losses that, in the opinion of management,
are both probable of being incurred and that can be reasonably estimated. In management's
opinion, losses, if any, would not materially affect the Department's financial position or
results of operations.
37
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE H - RELATED PARTY TRANSACTIONS
Long-term Debt - As discussed in Note E, the County has issued general obligation bonds
on the Department's behalf for improvements to the water system. The Department is liable
to the County for its proportionate share of the debt service requirements. In connection with
these general obligation bond issues, long-term debt payable to the County totaled
$29,861,558 at June 30, 2017. Accrued interest payable to the County totaled $549,002 at
June 30, 2017.
Operating Lease - The Department leases office space in its Hilo office to the County. The
term of the lease is for ten years, starting on October 1, 2013, with an option to extend for
an additional ten years. The County is also obligated to pay for common area maintenance
expense. Thereafter and for the duration of the lease term, annual lease rent from the
County, including common area maintenance will be approximately $236,000, subject to
annual adjustments to the monthly common area maintenance charge. Payments received
from the County in connection with this lease approximated $236,000 during the fiscal year
ended June 30, 2017.
As of June 30, 2017, future minimum lease rental income was as follows:
Year Ending June 30,
Amount
2018
$ 236,000
2019
236,000
2020
236,000
2021
236,000
2022
236,000
Thereafter
295,000
$ 1,475,000
Other - Amounts due to the County totaled approximately $217,000 as of June 30, 2017
and is included in accounts payable.
The County provides the Department with various administrative services including treasury,
legal, audit, and workers' compensation administration. The cost for these services are
generally invoiced and reimbursed on an annual basis.
NOTE I - ADOPTION OF NEW ACCOUNTING PRINCIPLE
The Department has adopted certain requirements of GASB Statement No. 82, Pension
Issues an amendment of GASB Statements No. 67, No. 68, and No. 73 (GASBS 82), which
are effective for reporting periods beginning after June 15, 2016. The adoption of GASBS 82
resulted in the reclassification of payments made by the Department to satisfy employee (plan
member) contribution requirements that were previously deferred in the period for which the
contributions were assessed and recorded as expenses in the subsequent fiscal year.
For the fiscal year ended June 30, 2016, the effect of the change reduced beginning net
position and deferred outflows of resources by $414,312. For the fiscal year ended June 30,
2016, the effect of the change decreased the change in net position by $3,406.
W;
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
NOTES TO FINANCIAL STATEMENTS
June 30, 2017
NOTE J - PRIOR PERIOD ADJUSTMENT
The Department records a customer deposit liability for payments received for water
commitments. Revenue is recognized once service connections are made to the water
system. The financial statements for the fiscal year ended June 30, 2016 included several
outstanding customer deposit balances for which service connections were made prior to the
fiscal year ended June 30, 2016 where no service connection income was recognized.
Therefore, an adjustment was made to decrease customers' deposits and increase beginning
net position by $449,220 for the fiscal year ended June 30, 2016.
39
REQUIRED SUPPLEMENTARY INFORMATION OTHER THAN
MANAGEMENT'S DISCUSSION AND ANALYSIS
M
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF FUNDING PROGRESS - EUTF
June 30, 2017
41
Unfunded
UAAL as a
Actuarial
Percentage
Actuarial
Accrued
of Annual
Actuarial
Actuarial
Accrued
Liability
Funded
Annual
Covered
Valuation
Value of
Liability
(UAAL)
Ratio
Covered
Payroll
Date
Assets (a)
(AAL) (b)
(b -a)
(alb)
Payroll (c)
((b-a)/c)
July 1, 2015
$ 11,524,000
$ 28,683,000
$ 17,159,000
40.2%
$ 9,278,000
184.9%
July 1, 2013
$ 7,471,000
$ 25,166,000
$ 17,695,000
29.7%
$ 8,310,000
212.9%
July 1, 2011
$ 4,479,000
$ 24,492,000
$ 20,013,000
18.3%
$ 7,995,000
250.3%
41
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF THE DEPARTMENT'S PROPORTIONATE
SHARE OF THE NET PENSION LIABILITY
Last 10 Fiscal Years*
* This schedule is intended to present information for 10 years, as of the measurement date
of the collective net pension liability for each respective fiscal year. Additional years will be built
prospectively as information becomes available.
W
Proportionate
Plan
Share of the
Fiduciary
Department's
Department's
Net Pension
Net Position
Proportionate
Proportionate
Liability
as a °/nage
Measurement
of the
Share of the
Department's
as a °/nage
of the Total
Period
Net Pension
Net Pension
Covered
of Covered
Pension
Ended
Liability (%)
Liability ($)
Payroll
Payroll
Liability
June 30, 2016
0.22%
$
29,247,607
$
9,046,930
323.3%
51.28%
June 30, 2015
0.22%
$
18,940,065
$
9,012,196
210.2%
62.42%
June 30, 2014
0.26%
$
20,526,993
$
8,272,307
248.1%
63.92%
June 30, 2013
0.21%
$
18,469,400
$
7,640,477
241.7%
57.96%
* This schedule is intended to present information for 10 years, as of the measurement date
of the collective net pension liability for each respective fiscal year. Additional years will be built
prospectively as information becomes available.
W
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF EMPLOYER PENSION CONTRIBUTIONS
Last Ten Fiscal Years
43
Actual
Contributions
Department
as a °/nage
Fiscal
Statutorily
Contributions
Contribution
Department's
of
Year
Required
Recognized
Deficiency
Covered
Covered
Ended
Contribution
by the Plan
(Excess)
Payroll
Payroll
June 30, 2017
$
1,603,278
$
1,603,278
$ --
$
9,358,187
17.13%
June 30, 2016
$
1,553,128
$
1,553,128
$ --
$
9,046,930
17.17%
June 30, 2015
$
1,520,994
$
1,520,994
$ --
$
9,012,196
16.88%
June 30, 2014
$
1,664,580
$
1,664,580
$ --
$
8,272,307
20.12%
June 30, 2013
$
1,214,933
$
1,214,933
$ --
$
7,640,477
15.90%
June 30, 2012
$
1,210,106
$
1,210,106
$ --
$
7,849,473
15.42%
June 30, 2011
$
1,197,031
$
1,197,031
$ --
$
7,726,278
15.49%
June 30, 2010
$
1,417,853
$
1,417,853
$ --
$
9,076,143
15.62%
June 30, 2009
$
1,383,338
$
1,383,338
$ --
$
8,878,193
15.58%
June 30, 2008
$
1,183,202
$
1,183,202
$ --
$
8,339,974
14.19%
43
N&K CPAs, Inc.
ACCOUNTANTS I CONSULTANTS
AMERICAN SAVINGS BANK TOWER
1001 BISHOP STREET, SUITE 1700
HONOLULU, HAWAII 96813-3696
T (808) 524-2255 F (808) 523-2090
REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
INDEPENDENT AUDITOR'S REPORT
To the Water Board
County of Hawaii, Department of Water Supply
We have audited, in accordance with the auditing standards generally accepted in the
United States of America and the standards applicable to financial audits contained in
Government Auditing Standards issued by the Comptroller General of the United
States, the financial statements of the County of Hawaii, Department of Water Supply
(Department), a component unit of the County of Hawaii, State of Hawaii, as of and for
the fiscal year ended June 30, 2017, and the related notes to the financial statements,
and have issued our report thereon dated December 27, 2017.
Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the
Department's internal control over financial reporting (internal control) to determine the
audit procedures that are appropriate in the circumstances for the purpose of
expressing our opinion on the financial statements, but not for the purpose of
expressing an opinion on the effectiveness of the Department's internal control.
Accordingly, we do not express an opinion on the effectiveness of the Department's
internal control.
A deficiency in internal control exists when the design or operation of a control does not
allow management or employees, in the normal course of performing their assigned
functions, to prevent, or detect and correct, misstatements on a timely basis. A material
weakness is a deficiency, or a combination of deficiencies, in internal control such that
there is a reasonable possibility that a material misstatement of the entity's financial
statements will not be prevented, or detected and corrected on a timely basis. A
significant deficiency is a deficiency, or a combination of deficiencies, in internal control
that is less severe than a material weakness, yet important enough to merit attention by
those charged with governance.
N&K CPAs, Inc.
ACCOUNTANTS I CONSULTANTS
Our consideration of internal control was for the limited purpose described in the first
paragraph of this section and was not designed to identify all deficiencies in internal
control that might be material weaknesses or significant deficiencies and therefore,
material weaknesses or significant deficiencies may exist that were not identified. Given
these limitations, during our audit, we did not identify any deficiencies in internal control
that we consider to be material weaknesses. We did identify certain deficiencies in
internal control, described in the accompanying schedule of findings and responses as
items 2017-001, 2017-002, and 2017-003, that we consider to be significant
deficiencies.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Department's financial
statements are free from material misstatement, we performed tests of its compliance
with certain provisions of laws, regulations, contracts, and grant agreements,
noncompliance with which could have a direct and material effect on the determination
of financial statement amounts. However, providing an opinion on compliance with
those provisions was not an objective of our audit, and accordingly, we do not express
such an opinion. The results of our tests disclosed no instances of noncompliance or
other matters that are required to be reported under Government Auditing Standards.
Department's Response to Findings
The Department's response to the findings identified in our audit are described in the
Corrective Action Plan. The Department's response was not subjected to the auditing
procedures applied in the audit of the financial statements and, accordingly, we express
no opinion on it.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal
control and compliance and the results of that testing, and not to provide an opinion on
the effectiveness of the entity's internal control or on compliance. This report is an
integral part of an audit performed in accordance with Government Auditing Standards
in considering the entity's internal control and compliance. Accordingly, this
communication is not suitable for any other purpose.
Honolulu, Hawaii
December 27, 2017
45
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF FINDINGS AND RESPONSES
Fiscal Year Ended June 30, 2017
Ref. No. Description
2017-001 Improve Internal Controls Over Accounting for Significant Nonroutine
Transactions
Criteria:
Accounting for nonroutine transactions may require the application of accounting
principles that an entity's personnel may not be familiar with. Management should
identify these types of transactions and determine the proper accounting treatment in
accordance with accounting principles generally accepted in the United States of
America (GAAP). Management should perform timely reviews of nonroutine
transactions that are posted to the entity's accounting system to ensure that the
transactions are properly recorded.
Condition:
During our testing of contributions in aid of construction, we noted the Department
had not accounted for an intergovernmental grant award in accordance with GAAP.
Cause:
Although an approved project worksheet (PW) under a FEMA grant was obtained,
expenditures were not yet incurred and therefore, the criteria for revenue recognition
was not met. Management presumed that grant revenue could be recognized solely
upon PW approval. There was an apparent misunderstanding as to whether an
approved PW and the incurrence of expenditures were both together necessary to
recognize revenue.
Effect:
Federal grant revenue was recognized prior to the incurrence of grant expenditures.
Therefore, an adjustment was necessary to decrease intergovernmental receivables
and contributions in aid of construction by $780,991 as of and for the fiscal year
ended June 30, 2017.
Recommendation:
Management should identify significant, nonroutine accounting transactions and
ensure that a process is established whereby management -level fiscal personnel are
actively involved in both the determination of the proper accounting treatment and
the timely review of the transactions posted to the Department's accounting system.
Views of Responsible Officials and Planned Corrective Action:
The Department agrees with the finding and recommendation. See Corrective Action
Plan.
MET
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF FINDINGS AND RESPONSES (Continued)
Fiscal Year Ended June 30, 2017
2017-002 Improve Monitoring Over the Status of Service Connection Customer Deposits
Criteria:
Customers seeking a service connection to the water system first make a deposit
with the Department. These deposits are recorded as a liability on the Department's
financial statements. During the fiscal year in which the service connection is made,
the liability should be reversed and service connection income recognized.
Condition:
During the fiscal year ended June 30, 2017, management performed a review of long
outstanding customer deposit balances that were pending service connections to the
water system as of June 30, 2016. Through research performed by management, it
was determined that several service connections were made prior to the fiscal year
ended June 30, 2016. Management reversed out several liability balances and
recognized service connection income during the fiscal year ended June 30, 2017.
Cause:
Management was unaware of the status of service connections related to
outstanding customer deposit balances.
Effect:
An adjustment was necessary to decrease other income and increase beginning net
position by $449,220 as of and for the fiscal year ended June 30, 2017.
Recommendation:
Management should monitor the service connection status related to customer
deposits to ensure that the customers' deposits balance and service connection
income is property stated.
Views of Responsible Officials and Planned Corrective Action:
The Department agrees with the finding and recommendation. See Corrective Action
Plan.
47
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF FINDINGS AND RESPONSES (Continued)
Fiscal Year Ended June 30, 2017
2017-003 Strengthen Controls Over Logical Access in the Financial Accounting Software
Criteria:
Appropriate segregation of duties and the principle of least privilege should be considered
when designing and implementing logical access controls in computer applications. As a
general rule, in order to facilitate adequate segregation of duties, employees should only
be provided with access to those systems and specific information that is needed to
perform their normal, assigned duties. When it is not practical to limit the access provided
to users, compensating controls should be designed and implemented that can operate at
a level of precision that would enable management to detect unauthorized user activity in
a timely manner.
Condition:
Administrator privileges in the Department's financial accounting software are
provided to key personnel in the Department's finance department. These privileges
provide access to all functions in the Department's accounting software.
Management believes these privileges are necessary to maximize the flexibility
needed to quickly respond to unanticipated information technology issues. However,
administrator privileges may not be necessary for these users to perform their
typical, day-to-day work functions. There are no compensating controls in place to
monitor the activity of the users provided with administrator privileges in a timely
manner.
Cause:
The financial accounting software used by the Department has the capability to
generate an audit trail or log of activity that could be used as a tool to monitor the
system activity of users with administrator privileges. However, this audit trail is not
reviewed by management.
Effect:
When personnel are given privileges in the financial accounting software beyond those
necessary to perform their typical, day-to-day work functions, a breakdown in
segregation of duties can occur. If there are no compensating controls in place to
mitigate this risk, there is a possibility that misstatements of the Department's financial
statements may not be prevented or detected on a timely basis.
Recommendation:
Management, with oversight from the board of directors, should reevaluate the
permissions granted to all employees who have access to the Department's financial
accounting software to ensure that incompatible duties are appropriately segregated
and that employees are only provided with access to functions that are necessary to
perform their normal, assigned duties. If it is not practical to limit the access provided to
certain users, management should design and implement compensating controls that
have the requisite level of precision needed to mitigate the risks related to the potential
lack of segregation of duties.
MR
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SCHEDULE OF FINDINGS AND RESPONSES (Continued)
Fiscal Year Ended June 30, 2017
2017-003 Strengthen Controls Over Logical Access in the Financial Accounting Software
(Continued)
Views of Responsible Officials and Planned Corrective Action:
The Department agrees with the finding and recommendation. See Corrective Action
Plan.
i •
CORRECTIVE ACTION PLAN
50
DEPARTMENT OF WATER SUPPLY COUNTY OF HAWAI`l
345 KEKOANAa'A STREET, SMITE 20 HILO, HAWAtl 96720
TELEPHONE (808) 961.8050 • FAX (808) 961-8657
December 27, 2017
Mr. Chad K. Funasaki, CPA, CGMA
N&K CPAs Inc.
American Savings Bank Tower, Suite 1700
1001 Bishop Street
Honolulu, HI 96813
Dear Mr. Funasaki:
Subject: N&K CPAs Independent Auditor's Report, Schedule of Findings and
Responses, Fiscal Year Ended, June 30, 2017
N&K CPAs Independent Auditor's Report of the Department of Water Supply (DWS) has been
reviewed. The findings included in your report will be addressed in accordance with your
recommendations as follows:
2017-001 Improve Internal Controls Over Accounting for Significant Nonroutine Transactions
Management's Response:
The Department intends to implement the auditor's recommendation to ensure proper accounting
treatment of non -routine transactions.
2017-002 Imorove Monitoring Over the Status of Service Connection Customer Deposits
Management's Response:
The Department intends to implement the auditor's recommendation. Management will review the
current accounting system and workflow and implement necessary improvements to ensure monthly
accounting of outstanding service connections.
2017-003 Strengthen Controls Over Logical Access in the Financial AccountingSoftware
Management's Response:
Management has reviewed the setup for access by Users in the Department's financial system and
changes will be implemented to achieve adequate segregation of duties and compensating controls.
Administrator privileges will be removed from Finance Division personnel and assigned to personnel
in the Department's Information Systems section. Access to the Department's financial system will be
Water, Our Most Precious &source ... Y\g WaiA 7,ane ...
The Repanment of Water Supply is an Equal Opportunity provider and empbyer.
51
Mr. Chad K. Funasaki, CPA, CDMA
Page 2
December 27, 2017
changed to limit access to functions that are necessary to perform each user's normal assigned duties.
The log of activity/audit trail which includes information on each user's activities within the financial
accounting software will be generated by the financial system's software administrator for review by
management in order to implement compensating controls.
We appreciate your recommendations and look forward to working with you in the near future.
CG:dmj
Sincerely yours,
W4 4
Keith Okamoto, P.E.
Manager -Chief Engineer
52
County of Hawaii
Department of Water Supply
(A component unit of the County of Hawaii, State of Hawaii)
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS - STATUS REPORT
Fiscal Year Ended June 30, 2017
This section contains the current status of our prior audit recommendation. The
recommendation is referenced to the page of the previous audit report for the fiscal year
ended June 30, 2016, dated December 23, 2016.
Reference
Number Recommendation Current Status
2016-001 Improve Internal Controls Over Cash
Collections
Management should consider implementing preventive Accomplished. Management has updated
controls to combine with current implemented detective and implemented preventive controls by
controls. assigning the final review of the
reconciliation of daily cash collections and
nightly deposits to the bank to different
personnel within the Department.
2016-002 Properly Account for Contract Retainage
Management should review current contract listings and Accomplished. Management reviews
ensure that retainage withheld are properly recorded on contract listings to ensure contract retainage
the financial records of the Department. is being properly recorded in the
Department's financial statements.
53