HomeMy WebLinkAboutCOM 1020.000 2018-2020Harry Kim
Mayor
County of Hawaii
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808) 961-8234 • (808) 961-8569 (FAX)
July 23, 2020
The Honorable Aaron Chung, Chairman
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Chung:
Deanna S. Sako
Director
Steven A. Hunt
Deputy Director
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for filing the tabular
summary of bonded indebtedness of the County of Hawaii as of June 30, 2020.
Concurrence by the Chairman of the Finance Committee and the Corporation
Counsel are attached.
Very truly yours,
Deanna S. Sako
Director of Finance
Encls.
County of Hawai'i is an Equal Opportunity Provider and Employer.
Comm. No. 102.0
Ref. To; Fc.--
R9f. JUL 2 4 2020
Harry Kim
Mayor
July 20, 2020
County of Hawaii
DEPARTMENT OF FINANCE
25 Aupuni Street, Room 2103 • Hilo, Hawaii 96720
(808) 961-8234 9 (808) 961-8569 (FAX)
Councilmember Maile David
Chair, Committee on Finance
Hawaii County Council
25 Aupuni Street
Hilo, Hawaii 96720
Deanna S. Sako
Director
Steven A. Hunt
Deputy Director
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
funded debt of the County of Hawaii as of June 30, 2020.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Deanna S. Sako
Director of Finance
Encl.
d-rzffi-
not concur with the tabular summary of the net funded debt of the County of
Hawaii as of June 30, 2020. Reasons for non -concurrence:
r
Chairwoman, Finance Committee
County Council, County of Hawaii
Date:
County of Hawai'i is an Equal Opportunity Provider and Employer.
Harry Kim
Mayor
July 20, 2020
County of Hawaii
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808) 961-8234 • (808) 961-8569 (FAX)
Mr. Joseph K. Kamelamela
Corporation Counsel
County of Hawaii
101 Aupuni Street, Unit 325
Hilo, Hawaii 96720
Deanna S. Sako
Director
Steven A. Hunt
Deputy Director
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
funded debt of the County of Hawaii as of June 30, 2020.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Deanna S. Sako
Director of Finance
Encl.
I co 5�_/do not concur with the tabular summary of the net funded debt of the County of
Hawai i s of June 30, 2020. Reasons for non -concurrence:
Date:
t
Corpor unsel
Co Hawaii
County of Hawai'i is an Equal Opportunity Provider and Employer.
COUNTY OF HAWAII
Statement of Funded Debt
June '30, 2020
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds
(Schedule A)
b. State Revolving Fund Loans
(Schedule B)
c Other Indebtedness
(Schedule E)
Grand Total of Debt Outstanding & Unpaid
2. Exclusions from Grand Total:
$ 411,877,707
$ 379367,713
$ 119,273
a. General Obligation Bonds maturing
$ 57,772,551
in fiscal year 2020-21
(Schedule A)
b. State Revolving Fund principal maturing
$ 21787,701
in fiscal year 2020-21
(Schedule B)
C. General Obligation Bonds
$ 19,488,743
Reimbursable by the County
Department of Water Supply
(Schedule C)
d. General Obligation Bonds
$ 11774,798
Reimbursable by I D#18
& ID#19 property owners
(Schedule D)
Total Exclusions
Net Funded Debt of the County of Hawaii
June 30, 2020
$ 4499364,693
$ 81, 823, 793
$ 367,540,900
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2020
(Based on Records in Finance Department)
Sr_hPrl i din A
County General Obligation
Bonds/Notes:
Date of Issue
January 30, 2007
April 28, 2008
July 28, 2010
February 12, 2013
September 19, 2013
February 18, 2016
July 6, 2017
* February 19, 2019
Total County General
Obligation Bonds
* Notes Payable
Schedule B
State Revolving Fund Loans:
Principal Amount
Outstanding
June 30, 2020
General Obligation
Bonds Maturing for
FY 2020-21
3,595,000
1,7559000
120,792
3,251
179615,000
113659000
22,200,000
6,625,000
1,056,915
24,300
2099320,000
159035,000
127,970,000
21965,000
30,0009000
30,0009000
$ 411,877,707
Principal Amount
Outstanding
$ 57,7729551
Principal Maturing
for
FY 2020-21
HI Cty Cesspool Conversion
$ 2,921,731
$ 443,418
Queen Liliuokalani LCC Repl
5,043,311
493,161
Honokaa LCC Repl
21148,727
181,988
Kalanianaole AISR-Phase II
4,786,949
357,334
Kealakehe WTPAUSRP
13,262,176
868,898
North Kona Sewer and Effluent Reuse
11536,653
80,046
Kealakehe WTP R-1 Upgrade
11748,130
86,458
South Hilo Sanitary Landfill Final Closure
622,113
29,046
Kealakehe Scrap Metal Yard Remediation
51297,923
247,352
$ 37, 367, 713
$ 21787,701
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2020
(Based on Records in Finance Department)
Schedule C
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
Jan. 30, 2007
11250,341
April 28, 2008
120,792
July 28, 2010
41403,750
February 18, 2016
16,423,750
22,198,633
Less Amount Already Excluded in item 2a
(21709,890)
$ 19,488,743
Schedule D Principal Amount
Outstanding
General Obligation Bonds Reimbursable by ID#18
Kona Coastview & Wonderview Subdivision lot owners. $ 8307200
Less Amount Already Excluded in item 2a (88,017)
742,183
Public Improvement Bonds Reimbursable by ID#19
Kona Ocean View Properties Subdivision lot owners. 11056,915
Less Amount Already Excluded in item 2a (24,300)
1,032,615
Total Reimbursable by Improvement Districts $ 11774,798
Principal Amount
Schedule E Outstanding
Other Indebtedness
Office of Housing & Community Development
Ouli Ekahi Housing Project (OEHP)
*HHFDC Loan $ 119,273
*Hawai'i Housing Finance And Development Corporation