HomeMy WebLinkAboutCOM 0103.012 2020-2022 ,•;MjY Of M,'
Mitchell D. Roth
�'• ''� . Ramzi I.Mansour
""1,���,6i;,,,g •,
Director
Mayor :.i��.1°-. �/,:•
Lee Lord ' •, ;;a-Tett-0: Brenda lokepa-Moses
OF M
Managing Director Deputy Director
County of Hawaii
DEPARTMENT OF ENVIRONMENTAL MANAGEMENT
345 Kekuanao'a Street,Suite 41• Hilo, Hawai'i 96720
Ph:(808)961-8083 • Fax:(808)961-8086
Email: cohdem@hawaiicounty.gov
MEMORANDUM
TO: Maile David, Chair u,,
and Members of the Hawai`i County Council
FROM: Ramzi I. Mansour, Director
Department of Environmental Management
DATE: April 15, 2021
SUBJECT: Presentation to the Special Meeting of the Committee on Finance.
Attached is a hard copy of the PowerPoint slides for a presentation scheduled for the April 15,
2021, Special Meeting of the Committee on Finance.
Please distribute copies of these slides.
RIM/ps
Att.
Comm. No (0' °V--
Ref.
V--Ref. To: P1 ft (-6P1- 6)
Ref. Date APR 1 5 2021
County of Hawai'i is an Equal Opportunity Provider and Employer
Department of Environmental Management
FY 21-22 Budget and Programs
Presentation to the Special Finance Committee meeting
of the Hawai'i County Council
April 15, 2021
II II II II r"'
I IIIIIII II IIIIII IIIIII IIIIII IIIIIIII IIII IIIII IIIIII IIII II IIIIII IIIIIIII IIIIIII IIII I I III I I I I I I I I I I I I I II VIII III III I IIILII �
111 lllllllll ll IIIIIIIIII llllll�lllll ll llllllVlllll ll l�llll�lllll ulI llllll�llll Il llllllVlllll ll llllll�lllll ll llllll�llll�Vl llllllVlllll ll llllll�lllll ll llllll��l�lllllll�l�lllll��l�llll�lllll ll lllllllllllll ll llllllVlllll ll llllll�lllll VI Illlll�llll Il llllll�lllll ll llllll�l�lll ll llllll��llllVl llllllVlllll ll l�llll�lllll ll lllll�llll`llll������lllllllll��ll�l�«ll�lll�lll��l�llllllllll��l��lll��`1������l�l�l��`«ll��l�lll lIl lllll�ll�l�l����ll����l�l���ll����l�l���llll��llll`l����ll��l�lll�llll�����������������l��lll��lull���llllll�Sllllllllll�l�I��llllll�llllll�Slllllllll�ll L<llllllll�llllllVIIIIIIIIIII ll Vllllllllll�Illl�lll`llllll��l��lllll�l��Il lll�tlllllllll�ll�lllllllll�I�l�I��lllllllll�ll��lllll������1�����ll����l�'
Illi llllllllll ll l ll l l I l l II l 1 II lII l I lI l Il l l III l II lII l I Il l Il l l ll II l� l�� � l I l � II�II l II lII ���_ll �� _ �l ll�ll 111 ll lull 111 ll 111 ll ll�ll ll�l� 111 ll ll�ll ll�ll �ll��
1 l ,,, l l ll 111 ll 111 ll �ll ll 111 ll 111 ll 111 ll 111 ll 111 ll 111 ll lull ll ll �ll ll ll�ll 111 ll 111 ll 111 ll 111 ll 111 ll 111 ll 111 ll �ll ll lull llll�41111 ll �����, _114 S4 11411.,,.11414. 11411. ill l4 11414.._ll4ll ������������ � l � l � � � l � � � y
Our mission
• To maintain a clean and healthy island environment, and promote
stewardship and sustainability, by managing wastewater and solid
waste services, waste reduction, and resource recovery in a
comprehensive, responsive, safe, and efficient manner.
Overall organization
• Administration & Business Services (General Fund and grant f. ending:
21 funded positions in FY 21-22)
• Director, Deputy, Secretary, Planner, Safety Driver Improvement Coordinator
• Accounting, HR, Payroll
• Solid Waste Division (Solid Waste Fund : 119 funded positions; Vehicle
Disposal Fund : 3 funded positions in FY 21-22)
• SWD administration, operations, Recycling, Derelict and Abandoned Vehicle
Program
• Wastewater Division (Sewer Fund : 79 funded positions in FY 21-22)
• WWD administration, engineering, wastewater operations in Hilo and Kona
DEM is funded through three sp ecial funds
and subsidized by the General Fund
• DEM Admin
• The administrative expenses are reflected in the General Fund but are funded by
charges to the three special funds.
• Solid Waste Fund
• Tipping fees and the general fund cover staff and operations of the Solid Waste
Division, except DAV
• Sewer Fund
• Sewer fees and the general fund cover staff and operations of the Wastewater
Division
• Vehicle Disposal Fund
• Vehicle disposal fees, towing charges, storage fees, and auctions fund staff and
expenses of the DAV program (does not rely on the General Fund)
8 . 6percent of the County's budget �oes to
sanitation and waste removal
FY 21-22 Operating budget by category
PV- 456
ffw—�'
■ Public safety ■ Pension/retirement ■General government Debt service ■Sanitation/waste removal
■ Health fund 0 Highways&streets 0 Health,education,welfare 0 Miscellaneous 0 Culture&recreation
DEM Admin p
charges to the special funds :
�
$ 113761073
Expenditures • Salaries and wages: $ 1,315,430
• OCE : $51,693
• Equipment: $8,950
Salaries and wages
Other current expenses
Office & computer equipment
Vehicle Disposal Fund : $ 5 , 141, 170
Revenue Expenditures
i
Fund Balance previous year Operating expenses Transfer to capital budget
Transfer to debt service Salary & wages
Vehicle Disposal Fee R Pensions & contributions Equipment
Storage fees 0 Workers Comp
Solid Waste Fund : $ 37, 841 , 890
5.5 percent of the
Revenue General Fund Expenditures
subsidizes 59
percent of the VO
Solid Waste Fund
S
s
w
5
a
Transfer from General Fund Landfill fees WHSL Operations Landfills S&W
Fund Balance previous year Recycling, E-Waste, Deposit grants Landfills Operations & Equip Recycling Program
* Pensions &Contributions WHSL salary&wages
■Grant-funded programs ■ Misc. (Workers Comp,etc.)
Sewer Fund : $ 15 , 944, 439
0.0035 Revenue Expenditures
percent of �pll
the General
Fund
subsidizes 10
percent of
he Sewer
Ciel.
Fund
Sewer charges
Fund balance previous year Operations & Maintenance Salary & Wages
Transfer from Gen Fund Pensions & Contributions Replacement Reserve Account
Kaloko WWTP reimbursement MI Workers Comp
Comparingthe FY 21 - 22 and the FY 20- 21
operating n budget estimates
p �
2020-2021 2021-2022
• Admin Budget • Admin Budget
• $1,193,080 • $1,376,073 (+182,993, 15.3%)
• Solid Waste Fund • Solid Waste Fund
• $37,015,522 • $37,841,890 (+$826,368, 2.23%)
• Sewer Fund • Sewer Fund
• $15,953,042 • $15,944,439 (-$8,6031 -0.05%)
• Vehicle and Disposal Fund • Vehicle Disposal Fund
• $3,805,810 • $5,141,170 (+11335,360, 35.1%)
FY 21 - 22 Goals
• DEM Administration
• Improve overall employee safety by transferring the Safety Driver
Improvement Coordinator position from the Solid Waste Division to Admin in
order to serve the entire department better.
• Continue work on the grant-funded Puna wastewater planning.
• Solid Waste Division
• Continue work on the Wai`ohinu Transfer Station improvements.
• Continue work on the Ocean View Transfer Station improvements.
• Construct a new Hilo impound lot for the Abandoned and Derelict Vehicle
Program.
FY 21 - 22 Goals
• Wastewater Division :
• Establish a pretreatment program.
• Continue to build upon the newly established asset management program.
• Update safety, operations and maintenance, and standard procedures.
• Continue design work for the Pua Sewer Pump Station Force Main Installation
and Rehabilitation project.
• Begin design for other improvement projects, pending funding:
• North Kona SPS
• Pahala collector system and treatment system
• Hilo WWTP headworks and digesters repairs/upgrade/replacement
New WWD positions are needed to keep the
system running and compliant
• Environmental Compliance Specialist — Hilo ( 1), Kona ( 1)
• Program Support Technician — Hilo (2), Kona (1)
• Equipment Operator III — Hilo (1)
• Mechanical Repairer-Welder — Hilo (1), Kona (1)
• Sewer Maintenance Repairer — Hilo (2), Kona (2)
• Sanitary Chemist I — Kona (1)
• Electronics Technician — Hilo (1)
Capital projects
• Repair, replacement, and upgrades to wastewater treatment plants
• Upgrades to sewer collection systems (repair, replacement, upgrades
to sewer lines, pump stations, force mains)
• New sewer lines
• Cesspool closures at solid waste facilities
Mahalo
(808) 961-8083
cohdem @ hawa i icou nty.gov