HomeMy WebLinkAboutCOM 0441.001 1998-2000 oJNrr of M,k
Stephen K. Yamashiro - ~~L~i~t Harry A. Takahashi
Mayor L• Direotor
,er~'<. ,..q!~~ ° ~ ~ . i b' . _ I_~ S. K. Schulte
rE ap'p' N~' Depufy
'99 SEP 13 Ail 11 58
~ountp of ~ab~aii . , L ,
~
DEPARTMENT OF FINANC~Uf~ l i Gi H;1)N,-'111
25 Aupuni Street, Room 118 Hilo, Hawaii 96720-0252
(808)961-8239 Fax (808)961-8248
September 14, 1999
The Honorable James Y. Arakaki, Chairman
and Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Arakaki:
In accordance with Section 47C-3, Hawaii Revised Statutes, I certify
that the enclosed supplemental summary of indebtedness of the County
of Hawaii as of September 14, 1999 is correct. The closing of the
$30,000,000 1999 Series A and $18,940,000 1999B Refunding Series B
on September 14, 1999 requires preparation of this report and is
included in this report.
Concurrence to the supplemental summary of the Chairman of the
Finance Committee and the Corporation Counsel are also attached.
Very truly yours,
Harry Tak hashi
Direct r of Finance
Encls.
Comm: No. 'T 7`~~~Q~~
File No. FND/B/YO
Ref. To: F C
Ref. Date ~ 1 3 1999
vv OF„
4oJd,...... ,w1
Stephen K. Yamashiro ; ~~L/;•; Harry A. Takahashi
Mayor Director
v.-o,• , : S. K. Schulte
1'r , 4~ YO,~~
E pp N' Dryuty
~ountp of ~abnaii
DEPARTMENT OF FINANCE
Sep t embe r 14 , 19 9 9 25 Aupuni Sheet, Roam 118 • Hito, Hawaii 96720-4252
(808)961-8234 Fax (808)961-8246
Mr. Aaron S.Y. Chung
Chairman, Finance Committee
County Council
County of Hawaii
Hilo, Hawaii 96720
Section 47C-3, Hawaii Revised Statutes, requires that a supplemental
summary of the indebtedness of the County be prepared as of a date
within 30 days of the delivery of a new bond issue. The enclosed
summary as of September 14, 1999 is submitted for your review and
concurrence. The closing of the $30,000,000 1999 Series A and
$18,940,000 1999B Refunding Series B on September 14, 1999 requires
preparation of this report and is included in this report.
The attached tabular summary requires concurrences from both the
Chairman of the Finance Committee and the Corporation Counsel. If
you concur with this summary, please sign and return the original of
this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons
therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter.
Please call me if you have any questions.
~tiA, /f ~,.I~~C ~-a
Harry Tak hashi
Director of Finance
Encl.
I one /do not concur with the tabular summary of the net funded
deb of the County of Hawaii as of September 14, 1999.
Rea s for non-concurrence, if any:
Chairman, Finance Commit ee
County Council, County Hawaii
Date: I/~~ / I-I
ZV OF „
OJ~'~•• ~y1
Stephen K. Yamashiro - \~61,' Harry A. Takahashi
Moyor t Director
rr:
p,• • o,,--.~ S. K. Schutte
~rF ~oF+M~~ Duty
~ouutp of ~a~naii
September 14, 1999 DEPARTMENT OF FINANCE
25 Aupuni Street, Room 118 • Hilo, Hawaii 96720-9252
Mr . R i ch a rd Wu rdema n (808)961-8234 • Fax (808)961-8248
Corporation Counsel
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Section 47C-3, Hawaii Revised Statutes, requires that a supplemental
summary of the indebtedness of the County be prepared as of a date
within 30 days of the delivery of a new bond issue. The enclosed
summary as of September 14, 1999 is submitted for your review and
concurrence. The closing of the $30,000,000 1999 Series A and
$18,940,000 1999B Refunding Series B on September 14, 1999 requires
preparation of this report and is included in this report.
The attached tabular summary requires concurrences from both the
Chairman of the Finance Committee and the Corporation Counsel. If
you concur with this summary, please sign and return the original of
this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons
therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter.
Please call me if you have any questions.
Harry Taka ashi
Director of F nance
Encl.
I oncu /do not concur with the tabular summary of the net funded
debt of h Cou y o Hawaii as of September 14, 1999.
Reas f no on rr e, if any:
Corporation Counsel
County of Hawaii
Date• 9-ix-44
COUNTY OF HAWAII
Statement of Funded Debt
September 14, 1999
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 204,649,950
(Schedule A)
b. Special Assessment Bonds $ 11,305,000
(Schedule B)
c. Other Indebtedness $ 1,144,127
(Schedule C)
d. State Revolving Fund Loans $ 31,438,206
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 248,537,283
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 7,980,400
in current fiscal year
(Schedule A)
b. General Obligation Bonds for $ 47,525,000
which full payment in moneys or
securities have been irrevocably
set aside (Schedule A)
c. Special Assessment Bonds $ 11,305,000
(Schedule B)
d. State Revolving Fund principal $ 1,250,081
maturing in current fiscal year
(Schedule D)
e. General Obligation Bonds $ 11,548,550
Reimbursable by the County
Department of Water Supply
(Schedule E)
Total Exclusions $ 79,609,031
Net Funded Debt of the County of Hawaii at $ 168,928,252
September 14, 1999
SUPPORTING SCHEDULES
Statement of Funded Debt as of September 14, 1999
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
July 1, 1999 Current FY
a. Advanced-refunded bonds
for which full payment
irrevocably set aside:
May 15, 1978 18,355,000 18,355,000
June 1, 1989 7,375,000 7,375,000
June 1, 1990 21,795,000 21,795,000
Sub-Total 47,525,000 47,525,000
b. Other General Obligation
Bonds:
June 15, 1977 293,000 17,000
June 1, 1981 523,000 20,000
December 1, 1989 4,600,000 900,000
May 1, 1993 68,720,000 3,460,000
February 1, 1996 28,925,000 1,130,000
March 12, 1996 709,000 28,500
February 25, 1997 3,749,500 135,000
June 4, 1998 665,450 9,900
August 15, 1999 30,000,000 -
August 15, 1999 18,940,000 2,280,000
Sub-Total 157,124,950 7,980,400
Total County General
Obligation Bonds 204,649,950 55,505,400
4
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
8/01/91 Kaloko Subdivision (17) 11,305,000
Schedule D
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) 1,144,127
Schedule D
State Revolving Fund Loans: Principal Amount Principal Maturing
Outstanding in Current FY
Hilo WWT Phase II 9,657,038 584,604
Waiakea Houselot Sewer 2,545,862 21,189
Waiakea Mill Pond Sewer 1,040,700 58,036
Kealakehe Effluent Disposal 1,038,805 57,930
Alii Drive Interceptor A & B 2,325,770 65,746
Ainako InterceptorA & B 1,774,682 51,016
Alii Drive Interceptor C & D 3,210,368 85,243
Kalanianaole Collector Sewer 1,339,819 63,793
Waiaha Bay SPS 3,078,290 73,844
Alii Drive Interceptor E & F 1,684,231 39,865
Holualoa Sewer Pump Station 2,806,712 123,815
Paukaa Community Collector 935,929 25,000
31,438,206 1,250,081
Schedule E
General Obligation Bonds Reimburseable
by the County Department of Water Supply:
June 1, 1981 523,000
December 1, 1989 (Refunding) 2,800,000
May 1, 1993 8,465,000
June 4, 1998 665,450
12,453,450
Less Amount Already Excluded (904,900)
11, 548, 550