HomeMy WebLinkAboutCOM 0345.000 2020-2022 Mitchell D. Roth �wsx.®F,,,� Deanna S. Sako
Mayor Director
Steven A. Hunt
` Deputy Director
1TF OF•H':1�
Counh7 of Ha ail
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808)961-8234 • (808)961-8569(FAX)
July 26, 2021
The Honorable Maile David, Chairwoman
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairwoman David:
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for filing the tabular
summary of bonded indebtedness of the County of Hawaii as of June 30, 2021.
Concurrence by the Chairman of the Finance Committee and the Corporation
Counsel are attached.
Very truly yours,
Deanna S. Sako
Director of Finance
Encls.
Comm. No.
Ref.To:.—
Ref.
o:Ref. Date � �
County of Hawai'i is an Equal Opportunity Provider and Employer.
4
3
I
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2021
i
I
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
I
I
a. County General Obligation Bonds $ 419,741,156
(Schedule A)
I
b. State Revolving Fund Loans $ 50,374,201
(Schedule B)
i
c Other Indebtedness
(Schedule E) $ 100,691
Grand Total of Debt Outstanding & Unpaid $ 470,216,048
I
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 30,278,353
in fiscal year 2021-2022
(Schedule A)
b. State Revolving Fund principal maturing $ 3,583,026
in fiscal year 2021-2022 j
(Schedule B)
C. General Obligation Bonds $ 16,034,156
Reimbursable by the County
Department of Water Supply
(Schedule C)
i
d. General Obligation Bonds $ 4,094,716
5
Reimbursable by ID#18, ID#19 & ID#20
property owners
(Schedule D)
Total Exclusions $ 53,990,251
Net Funded Debt of the County of Hawaii $ 416,225,797
June 30, 2021
I
i
SUPPORTING SCHEDULES
Statement of Funded Debt as of
i3
June 30, 2021
(Based on Records in Finance Department)
Schedule A
General Obligation
County General Obligation Principal Amount Bonds Maturing for
Bonds/Notes: Outstanding the remainder of
Date of Issue June 30, 2021 FY 2021-2022
January 30, 2007 1,840,000 1,840,000
April 28, 2008 117,541 3,385
February 12, 2013 15,575,000 4,275,000
September 19, 2013 1,032,615 24,968
February 18, 2016 194,285,000 15,805,000
July 6, 2017 125,005,000 5,945,000
September 29, 2020 B 3,699,000 -
September 29, 2020 A 2,437,000 -
November 4, 2020 75,750,000 2,385,000
Total County General
Obligation Bonds $ 419,741,156 $ 30,278,353
Schedule B
Principal Maturing
Principal Amount for the remainder of
State Revolving Fund Loans: Outstanding FY 2021-2022
HI Cty Cesspool Conversion $ 2,478,313 $ 445,607
Queen Liliuokalani LCC Repl 4,550,150 495,634
Honokaa LCC Repl 1,966,738 182,901
Kalanianaole AISR-Phase II 4,429,615 359,126
Kealakehe WTPAUSRP 12,393,278 871,007
North Kona Sewer and Effluent Reuse 1,456,606 80,648
Kealakehe WTP R-1 Upgrade 1,661,672 87,325
South Hilo Sanitary Landfill Final Closure 16,387,259 810,946
Kealakehe Scrap Metal Yard Remediation 5,050,570 249,832
$ 50,374,201 $ 3,583,026
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2021
(Based on Records in Finance Department)
Schedule C
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
Jan. 30, 2007 $ 639,952
April 28, 2008 $ 117,541
February 18, 2016 $ 14,668,750
November 4, 2020 $ 3,405,000
18,831,243
Less Amount Already Excluded in item 2a (2,797,087)
$ 16,034,156
Schedule D Principal Amount
Outstanding
General Obligation Bonds Reimbursable by ID#18
Kona Coastview & Wonderview Subdivision lot owners. $ 742,183
Less Amount Already Excluded in item 2a (92,114)
650,069
Public Improvement Bonds Reimbursable by ID#19
Kona Ocean View Properties Subdivision lot owners. 1,032,615
Less Amount Already Excluded in item 2a (24,968)
1,007,647
Public Improvement Bonds Reimbursable by ID#20
Lono Kona Subdivision lot owners. 2,437,000
Less Amount Already Excluded in item 2a -
2,437,000
Total Reimbursable by Improvement Districts $ 4,094,716
Principal Amount
Schedule E Outstanding
Other Indebtedness
Office of Housing & Community Development
Ouli Ekahi Housing Project (OEHP)
*HHFDC Loan $ 100,691
*Hawai`i Housing Finance And Development Corporation
Mitchell D. Roth vr�Y.e=.k, Deanna S. Sako
Mayor
!�,
y � Director
Steven A. Hunt
Deputy Director
County of awai`i
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808)961-8234 (808)961-8569(FAX)
July 12, 2021
Ms. Elizabeth Strance
Corporation Counsel
County of Hawaii
101 Aupuni Street, Unit 325
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
funded debt of the County of Hawaii as of June 30, 2021.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Deanna S. Sako
Director of Finance
Encl.
I once do not concur with the tabular summary of the net funded debt of the County of
isi aof June 30, 2021. Reasons for non-concurrence:
Date: �� �
orporation C unset
County of Hawaii
County of Hawai'i is an Equal Opportunity Provider and Employer.
Mitchell D. Roth 3�<Y.®FH,,� Deanna S. Sako
Mayor Director
Steven A. Hunt
Deputy Director
art�f.a',d i
i
County of Hawaii
DEPARTMENT OF FINANCE
25 Aupuni Street, Room 2103 • Hilo, Hawaii 96720
(808)961-8234• (808)961-8569(FAX)
a
July 12, 2021
Councilmember Matt Kaneali`i-Kleinfelder
Chair, Committee on Finance
Hawaii County Council
25 Aupuni Street
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
funded debt of the County of Hawaii as of June 30, 2021.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Deanna S. Sako
Director of Finance
Encl.
concur do not concur with the tabular summary of the net funded debt of the County of
a i as of June 30, 2021. Reasons for non-concurrence:
Date:
Chairman, Finance. Committee
County=,Council, County of Hawaii
County of Hawai'i is an Equal Opportunity Provider and Employer.