HomeMy WebLinkAboutRES 414 Draft 01 2020-2022 i
to°4 r®waa;°hyo
ATE OP•µA�
i
I
COUNTY OF HAWAII STATE OF HAWAII
RESOLUTION . 4:14 22
RESOLUTIONITING TO FUNDING THE COST ITEMS AWARDED BY
ARBITRATION TO HII FIRE FIGHTERSASSOCIATION (HFFA) UNIT 11 FOR
THE CONTRACT PERIOD JULY 1, 2021 THROUGH JUNE 30, 2025.
WHEREAS, Sections 89-11 (e) and (g) of the Hawaii Revised Statutes relating to collective
bargaining require that in the case of a "final and binding" decision by an arbitration panel, "[all items
requiring any moneys for implementation shall be subject to appropriations by the appropriate
legislative bodies"; and
WHEREAS, these sections further require that the employer "... shall submit all such items
within ten days after the date on which the agreement is entered into as provided herein, to the
appropriate legislative bodies"; and
WHEREAS, pursuant to provisions of Section 89-11, Hawaii Revised Statutes, Union and
Employer positions were heard before an arbitration panel for BU 11 HFFA; and
WHEREAS, after hearing arguments from both the Union and the Employer, the arbitration
panel concluded its hearings on January 14, 2022; and
WHEREAS, the panel issued its majority decision on April 25, 2022 indicating the Union panel
member's concurrence and the Employer panel member's dissent with the panel chairperson's
decision; and
WHEREAS, the estimated cost to the County of Hawaii over the four years of the new
contract, as shown in the exhibit attached to this resolution, will be $16,267,480.
NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAFI
that the cost items included in the conclusions of the arbitration panel for HFFA negotiations, as
shown on the attached exhibit, are hereby approved.
BE IT FURTHER RESOLVED that the funds necessary to pay the obligations under this
agreement will be included in the operating budgets in FY2023, FY2024, and FY2025.
BE IT FURTHER RESOLVED that copies of this resolution be forwarded to the Department of
Human Resources and the Department of Finance.
Dated at Kona , Hawai`i, this 15th day of June , 2022.
INTRODUCED BY:
COUNCIL MEMBE'" •UNTY OF HAWAII
•
COUNTY COUNCIL ROLL CALL VOTE
County of Hawai`i AYES NOES ABS EX
Hilo, Hawai`i CHUNG X
DAVID X
I hereby certify that the foregoing RESOLUTION was by INABA X
the vote indicated to the right hereof adopted by the COUNCIL of the KANEALI`I-KLEINFELDER X
County of Hawai`i on June 15, 2022
KIERKIEWICZ X
KIMBALL X
ATTEST: LEE LOY X
RICHARDS X
VILLEGAS X
�� � 8 0 1 0
,j -
1/*,, A41770
Reference: C-799/FC159
HAIRPERSON& 'RESID _ i FICER RESOLUTION NO. 414 22
BU11
County of Hawaii
Bargaining Unit 11 Settlement Costs
July 1,2021(FY22)through June 30,2025(FY25)
Annual Affect on
Payroll Cost Base Pay
Effect on payroll: l
Base pay at 6130121 $ 29,428,884 $ 29,428,884
FY22: Catch up step movements,711/21 $ 6,576 $ 6,576
Catch up step movements,711/21-6/30/22 $ 36,308 $ 66,780 j
Continue step movements,711/21-6/30122 80,785 183,348
Total payroll cost in FY22 $ 29,552,553
Base pay at 6/30122 $ 29,685,588
Base pay at 6/30/22 $ 29,685,588 29,685,588
FY23: 3.00%ATB effective July 1,2022 890,568 890,568
Catch up step movements,7/1/22-6/30/23 2,925 3,900
Continue step movements,7/1/22-6/30/23 277,618 456,672
Total payroll cost in FY23 $ 30,856,699
Base pay at 6/30/23 $ 31,036,728
Base pay at 6/30/23 $ 31,036,728 31,036,728
FY24: 4.00%ATB effective July 1,2023 1,241,470 1,241,470
Catch up step movements,7/1/23-6/30/24 - -
Continue step movements,7/1/23-6/30/24 242,994 490,788
Total payroll cost in FY24 $ 32,521,192
Base pay at 6/30/24 $ 32,768,986
i
Base pay at 6/30/24 $ 32,768,986 32,768,986
FY25: 4.00%ATB effective July 1,2024 1,310,760 1,310,760
Catch up step movements,7/1/24-6/30/25 - -
Continue step movements,7/1/24-6/30/25 95,487 95,487
Total payroll cost in FY25 $ 34,175,233
Base pay at 6/30/25 $ 34,175,233
Less base pay at 6/30/21 (29,428,884)
Increase to base pay due to this settlement $ 4,746,349
I
FY22 FY23 FY24 FY25 Total
(2021-2 20( 22-23� 24t 23.24) 20( 24-25) FY22-FY25
Determination of total increase in cost due to proposed contract:
Total payroll cost for fiscal year as per above calculations $ 29,552,553 $ 30,856,699 $ 32,521,192 $ 34,175,233
Less base pay at beginning of fiscal year 29,428,884 29,685,588 31,036,728 32,768,986
Total additional cost 123,669 1,171,111 1,484,464 1,406,247 $ 4,185,491
Add affect of prior year increase in base pay - 256,704 1,607,844 3,340,102 5,204,650
Total increased cost subject to fringe benefits 123,669 1,427,815 3,092,308 4,746,349 9,390,141
Certain fringe benefit costs(73.24%)* 90,575 1,045,732 2,264,806 3,476,226 6,877,339
Increased costs to be paid during fiscal years 2022-25 214,244 2,473,547 5,357,114 8,222,575 16,267,480
Vacation,sick leave and holidays(21%of total increased cost subject
to fringe benefits) 25,970 299,841 649,385 996,733 1,971,929
Total increased costs $ 240,214 $ 2,773,388 $ 6,006,499 $ 9,219,308 $ 18,239,409
* Fringe benefits include estimates for overtime,premium pay,hazard pay,standby,temporary assignment,
compensatory time,retirement system,workers'compensation,and unemployment compensation.
Page 1