HomeMy WebLinkAboutCOM 0896.000 2020-2022 QJMtY QF P0!?L
t
Mitchell D.Roth 4 ' Deanna S. Sako
Mayor t e< :« Director
+'+r `gip Diane Nakagawa
Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawaii 96720
(808)961-8234 Fax(808)961-8569
v
July 15, 2022 '
The Honorable Maile David, Chairwoman -
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairwoman David:
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for filing the tabular
summary of bonded indebtedness of the County of Hawaii as of June 30, 2022.
Concurrence by the Chairman of the Finance Committee and the Corporation
Counsel are attached.
Very truly yours,
Deanna S. Sako
Director of Finance
Encls.
Comm. No.
Ref.To:
Hawaii County is an Equal Opportunity Employer and ProvideRef. Date_IUL 1 9 2022
Mitchell D.Roth % ' .�� `��`�
Deanna S.Sako
Mayor i k Director
" Diane Nakagawa
Depu4,Director
County of ai li
Finance Department
25 Aupuni Street,Suite 2103 o Hilo,Hawaii 96720
(808)961-8234 . Fax(808)961-8569
July 8, 2022
Ms. Elizabeth Strance
Corporation Counsel
County of Hawaii
101 Auputu Street, Unit 325
I ilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C:, Hawaii Revised Statutes,I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
handed debt of the County of Ilawai`i as of June 30, 2022.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this sumn-lary,please
sign and return the original of this letter and keep the copy for your files. If you disagree
with any item, please indicate the Item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have
any questions.
Deanna S. Sako
Director of Finance
Encl.
Ionce 'do not concur with the tabular summary of the net funded debt of the County of
Hawaii as of June 30, 2022. Reasons for non-concurrence:
J d / )Elizabeth Strance
a 2022.07.15 10:03:08-10'00' Date:
Corporation Counsel
County of Hawaii
Hawaii County is an Equal Opportunity Employer and Provider
�M<YfOF�4�
Mitchell D.Roth > Deanna S. Sako
ti �* Director
Mayor
Diane Nakagawa
Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawai`i 96720
(808)961-8234 • Fax(808)961-8569
July 8, 2022
Councilmember Matt Kaneali`i-Kleinfelder
Chair, Committee on Finance
Hawaii County Council
25 Aupuni Street
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for your
review and concurrence a tabular summary(with supporting schedules) of the net
funded debt of the County of Hawaii as of June 30, 2022.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary,please
sign and return the original of this letter and keep the copy for your files. If you disagree
with any item,please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have
any questions.
Deanna S. Sako
Director of Finance
Encl.
I concurYdo not concur with the tabular summary of the net funded debt of the County of
H`awai`i as of June 30, 2022. Reasons for non-concurrence:
Date: Z-
Chairm"Financ Committee
Countyounty of Hawaii
Hawaii County is an Equal Opportunity Employer and Provider
COUNTY OF HAWAVI
Statement of Funded Debt
June 30, 2022
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds $ 393,567,802
(Schedule A)
. State Revolving Fund Loans $ 46,791,175
(Schedule )
c Other Indebtedness
(Schedule ) $ 41,501
Grand Total of Debt Outstanding & Unpaid 440,400,478
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 29,943,180
in fiscal year 2022-2023
(Schedule A)
b. State Revolving Fund principal maturing $ 3,604,747
in fiscal year 2022-2023
(Schedule B)
C. General Obligation Bonds $ 17,871,880
Reimbursable by the County
Department of Water Supply
(Schedule C)
d. General Obligation Bonds $ 3,913,658
Reimbursable by ID#18, ID#19 & ID#20
property owners
(Schedule D)
Total Exclusions $ 55,333,465
Net Funded Debt of the County of Hawai°i $ 385,067,013
June 30, 2022
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2022
(Based on Records in Finance Department)
Schedule A
General Obligation
County General Obligation Principal Amount Bonds Maturing for
Bonds/Notes: Outstanding the remainder of
Date of Issue June 30, 2022 FY 2022-2023
April 28, 2008 $ 114,155 $ 3,525
February 12, 2013 11,300,000 4,460,000
September 19, 2013 1,007,647 25,655
February 18, 2016 178,480,000 16,620,000
July 6, 2017 119,060,000 6,235,000
September 29, 2020 A 2,437,000 59,000
September 29, 2020 B 3,699,000 90,000
November 4, 2020 73,365,000 2,450,000
June 23, 2022 4,105,000 -
Total County General
Obligation Bonds $ 393,567,802 $ 29,943,180
Schedule B
Principal Maturing
Principal Amount for the remainder of
State Revolving Fund Loans: Outstanding FY 2022-2023
HI Cty Cesspool Conversion $ 2,032,706 $ 447,838
Queen Liliuokalani LCC Repl 4,054,516 498,115
Honokaa LCC Repl 1,783,837 183,817
Kalanianaole AISR-Phase II 4,070,489 360,924
Kealakehe WTPAUSRP 11,522,271 873,186
North Kona Sewer and Effluent Reuse 1,375,959 81,254
Kealakehe WTP R-1 Upgrade 1,574,346 88,201
South Hilo Sanitary Landfill Final Closure 15,576,313 819,075
Kealakehe Scrap Metal Yard Remediation 4,800,738 252,337
$ 46,791,175 $ 3,604,747
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2022
(Based on Records in Finance Department) j
Schedule C
3
General Obligation Bonds Reimbursable
3
y the County Department of Water Supply:
April 28, 2008 $ 114,155
February 18, 2016 $ 12,822,500
November 4, 2020 $ 3,097,500
June 23, 2022 $ 4,105,000
20,139,155
Less Amount Already Excluded in item 2a (2,267,275)
$ 17,871,880
Schedule D Principal Amount
Outstanding
General Obligation Bonds Reimbursable by ID#18
Kona Coastview & Wonderview Subdivision lot owners. $ 650,069
Less Amount Already Excluded in item 2a (96,403)
553,666
Public Improvement Bonds Reimbursable by ID#19
Kona Ocean View Properties Subdivision lot owners. 1,007,647
Less Amount Already Excluded in item 2a (25,655)
981,992
Public Improvement Bonds Reimbursable by ID#20
Lono Kona Subdivision lot owners. 2,437,000
Less Amount Already Excluded in item 2a (59,000)
2,378,000
Total Reimbursable by Improvement Districts $ 3,913,658
Principal Amount
Schedule E Outstanding
Other Indebtedness
Office of Housing & Community Development
Ouli Ekahi Housing Project (OEHP)
*HHFDC Loan $ 41,501
*Hawai'i Housine Finance And Develoornent Corporation