HomeMy WebLinkAboutCOM 0184.001 2022-2024 J»Sy os y1!!
4i.i;" Deanna S. Sako
Mitchell D. Roth
r Director
Mayor /, i.
•'•`'E o•••',.4 Diane Nakagawa
Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawai`i 96720
(808)961-8234 • Fax(808)961-8569
July 17, 2023
The Honorable Heather Kimball, Chairwoman ' •-r-
And Members of the Council ..,
County of Hawai`i
25 Aupuni Street
Hilo, Hawai`i 96720
Dear Chairwoman Kimball:
Pursuant to the provisions of Chapter 47C, Hawai`i Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net funded
debt of the County of Hawai`i as of June 30, 2023.
Section 47C-3, Hawai`i Revised Statutes requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a
new note/bond issue. The enclosed summary as of June 30, 2023 is submitted for your
review and concurrence since the County of Hawaii issued $99,000,000 General
Obligation Bond, Series 2023 on June 21, 2023. Concurrence by the Chairman of the
Finance Committee and the Corporation Counsel are attached.
Very truly yours,
(et;AdXr—
b"" Deanna S. Sako
Director of Finance
Enols.
comm. No.
Hawaii County is an Equal Opportunity Employer and ProviderRef.To . L.
Ref. Date JUL .2 0 2023
`P ,,1,,zI
'_ Deanna S. Sako
Mitchell D.Roth � .
\;�
Mayor +: �3r. .+. Director
''E i4*444 Diane Nakagawa
Deputy Director ,
County of Hawaii
Finance Department •
25 Aupuni Street,Suite 2103 • Hilo,Hawai`i 96720
(808)961-8234 • Fax(808)961-8569
July 10, 2023 '
Councilmember Matt Kaneali`i-Kleinfelder
Chair, Committee on Finance
Hawai`i County Council
25 Aupuni Street
Hilo, Hawai`i 96720
Pursuant to the provisions of Chapter 47C, Hawai`i Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net funded
debt of the County of Hawai`i as of June 30, 2023.
Section 47C-3, Hawai`i Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
note/bond issue. The enclosed summary as of June 30, 2023 is submitted for your review
and concurrence since the County of Hawaii issued$99,000,000 General Obligation Bond
Series 2023 on June 21, 2023.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree
with any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action. .
Thank you very much for your prompt attention to this matter. Please call me if you have
any questions.
e– ---0 r',—
Deanna S. Sako
Director of Finance
Encl.
. I.concur s o of concur with the tabular summary of the net funded debt of the County of
: -, as of • ne 30 2023. Reasons for non-concurrence:
iiiiik _
Date: I/ I/(7 3
Ch. rman, Finan ': Committee
Cou A ty Council, Sounty of Hawai`i
11
Hawai'i County is an Equal Opportunity Employer and Provider
Jtt�*os H,�',..
`P : Vie Deanna S. Sako
Mitchell D.Roth
ail,,; Director
Mayor : �'i..��:r
•:?`'
�°''►'�. Diane Nakagawa
., `'•�rE os'N►'j1-�••, Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawai`i 96720
(808)961-8234 • Fax(808)961-8569
July 10,2023
Ms. Elizabeth Strance
Corporation Counsel
County of Hawai`i
101 Aupuni Street, Unit 325
Hilo, Hawai`i 96720
Pursuant to the provisions of Chapter 47C, Hawai`i Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net funded
debt of the County of Hawai`i as of June 30, 2023.
Section 47C-3, Hawaii Revised Statutes requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
note/bond issue. The enclosed summary as of June 30, 2023 is submitted for your review
and concurrence since the County of Hawaii issued $99,000,000 General Obligation Bond,
Series 2023 on June 21, 2023.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary,please
sign and return the original of this letter and keep the copy for your files. If you disagree
with any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have
any questions.
Deanna S. Sako
Director of Finance
Encl.
I(01,2E10do not concur with the tabular summary of the net funded debt of the County of
Hawai`i as of June 30, 2023. Reasons for non-concurrence:
Date: 7/iL 1L02-
orporation C nsel
County of Hawai`i
Hawaii County is an Equal Opportunity Employer and Provider
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2023
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds $ 491,124,622
(Schedule A)
b. State Revolving Fund Loans $ 44,185,361
(Schedule B)
c. Revenue Bonds $ 13,055,000
(Schedule C)
d. Other Indebtedness
(Schedule F) $ 8,090
Grand Total of Debt Outstanding & Unpaid $ 548,373,073
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 60,811,031
in fiscal year 2023-2024
(Schedule A)
b. State Revolving Fund principal maturing $ 3,676,386
in fiscal year 2023-2024
(Schedule B)
c. Revenue Bonds $ 13,055,000
Secured by Pledge of Special CFD Taxes
(Schedule C)
d. General Obligation Bonds $ 15,486,959
Reimbursable by the County
Department of Water Supply
P pp Y
(Schedule D)
e. General Obligation Bonds $ 3,726,407
Reimbursable by ID#18, ID#19 & ID#20
property owners
(Schedule E)
Total Exclusions $ 96,755,783
Net Funded Debt of the County of Hawai'i $ 451,617,290
June 30, 2023
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2023
(Based on Records in Finance Department)
Schedule A
County General Obligation Principal Amount General Obligation
Bonds/Notes: Outstanding Bonds Maturing in
Date of Issue June 30, 2023 FY 2023-2024
April 28, 2008 $ 110,630 $ 3,671
February 12, 2013 6,840,000 4,640,000
September 19, 2013 981,992 26,360
February 18, 2016 161,860,000 17,470,000
July 6, 2017 112,825,000 6,545,000
September 29, 2020 A 2,378,000 60,000
September 29, 2020 B 3,609,000 91,000
November 4, 2020 70,915,000 3,475,000
June 23, 2022 4,105,000 -
* October 27, 2022 22,500,000 22,500,000
* November 1, 2022 6,000,000 6,000,000
June 21, 2023 99,000,000 -
Total County General
Obligation Bonds $ 491,124,622 $ 60,811,031
*'Notes Payable
Schedule B
Principal Amount Principal Maturing in
State Revolving Fund Loans: Outstanding FY 2023-2024
HI Cty Cesspool Conversion $ 1,584,868 $ 450,065
Queen Liliuokalani LCC Repl 3,556,400 500,611
Honokaa LCC Repl 1,600,021 184,738
Kalanianaole AISR-Phase II 3,709,564 362,733
Kealakehe WTPAUSRP 10,649,084 875,321
North Kona Sewer and Effluent Reuse 1,294,705 81,864
Kealakehe WTP R-1 Upgrade 1,486,146 89,085
South Hilo Sanitary Landfill Final Closure 14,757,238 827,287
Kealakehe Scrap Metal Yard Remediation 4,548,401 254,866
Lanihau WW Pump Station Force Main 998,934 49,816
$ 44,185,361 $ 3,676,386
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2023
(Based on Records in Finance Department)
Schedule C
Community Facilities District No. 1-2021 (Kaloko Heights Project)
Special Tax Revenue Bonds
Principal Amount Revenue Bonds
Outstanding Maturing in
Date of Issue June 30, 2023 FY 2023-2024
March 2, 2023 13,055,000 -
Total County
Revenue Bonds $ 13,055,000' $ -
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2023
(Based on Records in Finance Department)
Schedule D
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
April 28, 2008 $ 110,630
February 18, 2016 $ 10,881,250
November 4, 2020 $ 2,775,000
June 23, 2022 $ 4,105,000
17,871,880
Less Amount Already Excluded in item 2a (2,384,921)
$ 15,486,959
Schedule E Principal Amount
Outstanding
General Obligation Bonds Reimbursable by ID#18
Kona Coastview & Wonderview Subdivision lot owners. $ 553,666
Less Amount Already Excluded in item 2a (100,891)
452,775
Public Improvement Bonds Reimbursable by ID#19
Kona Ocean View Properties Subdivision lot owners. 981,992
Less Amount Already Excluded in item 2a (26,360)
955,632
Public Improvement Bonds Reimbursable by ID#20
Lono Kona Subdivision lot owners. 2,378,000
Less Amount Already Excluded in item 2a (60,000)
2,318,000
Total Reimbursable by Improvement Districts $ 3,726,407
Schedule F Principal Amount
Outstanding
Other Indebtedness
Office of Housing & Community Development
Ouli Ekahi Housing Project (OEHP)
*HHFDC Loan 8,090
Total 8,090
*Hawai`i Housing Finance And Development Corporation