HomeMy WebLinkAboutCOM 0947.000 2022-2024 tPJM`��ov Ni
LIB Diane Nakagawa
Mitchell D.Roth • ��
:•:�Il�". /�:•; Director
.
•
Mayor
.'?';• .. ���= Aaron K.H.Brown
Depury Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawai`i 96720
(808)961-8234 • Fax(808)961-8569
- t-73
CI"CD
July 15, 2024
co t --
�_'L,_
The Honorable Heather Kimball, Chairwomanw'--
And Members of the Council
County of Hawai`i
25 Aupuni Street
Hilo, Hawai`i 96720
Dear Chairwoman Kimball:
Pursuant to the provisions of Chapter 47C, Hawai`i Revised Statutes, I enclose for
filing the tabular summary of the net funded debt of the County of Hawai`i as of
June 30, 2024. Concurrence by the Chairman of the Finance Committee and the
Corporation Counsel are attached.
Very truly yours,
(0,3
Diane Naka a
Director of Finance
Ends.
Comm. No. qui
Ref. To:
Hawaii County is an Equal Opportunity Employer and Provider JUL 1 8 2024
Ref. Bate
•<oNtv.Ys.
Mitchell D.Roth \�1,6i;�; Diane Nakagawa
•� \,.i1, ,/�;•; Director
Mayor 'f °•s�. Aaron K.H.Brown
�Oi M�'
1,e�
.• Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawai`i 96720
(808)961-8234 • Fax(808)961-8569
July 9, 2024
Ms. Elizabeth Strance
Corporation Counsel
County of Hawai`i
101 Aupuni Street,Unit 325
Hilo, Hawai`i 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for
your review and concurrence a tabular summary(with supporting schedules) of the
net funded debt of the County of Hawai`i as of June 30, 2024.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary,
please sign and return the original of this letter and keep the copy for your files. If
you disagree with any item, please indicate the item of disagreement and your reasons
therefore. After receiving your responses, I shall transmit the summary and your
responses to the County Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you
have any questions.
(e,c, 241,/
Diane Nakaga
Director of Finance
Enc
I oncu 'do not concur with the tabular summary of the net funded debt of the
Coun of Hawai`i as of June 30, 2024. Reasons for non-concurrence:
2%7,Q
Date: 11z121)L
Corporation Counsel
County of Hawaii
Hawaii County is an Equal Opportunity Employer and Provider
+tY Os y, ;
Mitchell D.Roth ' "\ �i� Diane Nakagawa
• !�:; ;•I' Director
Mayor '
'rrF F N ��� Aaron K.H.Brown
- Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street,Suite 2103 • Hilo,Hawaii 96720
(808)961-8234 • Fax(808)961-8569
July 9, 2024
Councilmember Matt Kaneali`i-Kleinfelder
Chair, Committee on Finance
Hawai`i County Council
25 Aupuni Street
Hilo, Hawai`i 96720
Pursuant to the provisions of Chapter 47C, Hawai`i Revised Statutes,I submit for
your review and concurrence a tabular summary(with supporting schedules) of the
net funded debt of the County of Hawai`i as of June 30, 2024.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary,
please sign and return the original of this letter and keep the copy for your files. If
you disagree with any item, please indicate the item of disagreement and your reasons
therefore. After receiving your responses, I shall transmit the summary and your
responses to the County Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you
have any questions.
('�
Diane Naka awa
Director of Finance
Encl.
concu do not concur with the tabular summary of the net funded debt of the
ty of Hawai`i as of June 30, 2024. Reasons for non-concurrence:
Date: 7 9/1
Chairman, inance Co, ittee
County Co il, Coun of Hawai`i
Hawaii County is an Equal Opportunity Employer and Provider
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2024
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds $ 430,313,592
(Schedule A)
b. State Revolving Fund Loans $ 49,206,983
(Schedule B)
c. Revenue Bonds $ 13,055,000
(Schedule C)
Grand Total of Debt Outstanding & Unpaid $ 492,575,575
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 34,292,945
in fiscal year 2024-2025
(Schedule A)
b. State Revolving Fund principal maturing $ 4,136,831
in fiscal year 2024-2025
(Schedule B)
c. Revenue Bonds $ 13,055,000
Secured by Pledge of Special CFD Taxes
(Schedule C)
d. General Obligation Bonds $ 12,901,600
Reimbursable by the County
Department of Water Supply
(Schedule D)
e. General Obligation Bonds $ 3,532,735
Reimbursable by ID#18, ID#19 & ID#20
property owners
(Schedule E)
Total Exclusions $ 67,919,111
Net Funded Debt of the County of Hawai'i $ 424,656,464
June 30, 2024
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2024
(Based on Records in Finance Department)
Schedule A
County General Obligation Principal Amount General Obligation
Bonds/Notes: Outstanding Bonds Maturing in
Date of Issue June 30, 2024 FY 2024-2025
April 28, 2008 $ 106,960 $ 3,822
February 12, 2013 2,200,000 2,200,000
September 19, 2013 955,632 27,085
February 18, 2016 144,390,000 18,350,000
July 6, 2017 106,280,000 6,865,000
September 29, 2020 A 2,318,000 61,000
September 29, 2020 B 3,518,000 92,000
November 4, 2020 67,440,000 3,645,000
June 23, 2022 4,105,000 89,038
June 21, 2023 99,000,000 2,960,000
Total County General
Obligation Bonds $ 430,313,592 $ 34,292,945
Schedule B
Principal Amount Principal Maturing in
State Revolving Fund Loans: Outstanding FY 2024-2025
HI Cty Cesspool Conversion $ 1,134,803 $ 452,344
Queen Liliuokalani LCC Repl 3,055,789 503,112
Honokaa LCC Repl 1,415,283 185,660
Kalanianaole AISR-Phase II 3,346,831 364,544
Kealakehe WTPAUSRP 9,773,763 877,607
North Kona Sewer and Effluent Reuse . 1,212,841 82,480
Kealakehe WTP R-1 Upgrade 1,397,061 89,978
South Hilo Sanitary Landfill Final Closure 13,929,951 835,580
Kealakehe Scrap Metal Yard Remediation 6,917,487 414,812
Lanihau WW Pump Station Force Main 949,118 50,441
Hilo WWTP Rehabilitation Phase I 1,195,077 57,855
Hilo WWTP Rehabilitation Phase II 4,878,979 222,418
$ 49,206,983 $ 4,136,831
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2024
(Based on Records in Finance Department)
Schedule C
Community Facilities District No. 1-2021 (Kaloko Heights Project)
Special Tax Revenue Bonds
Principal Amount Revenue Bonds
Outstanding Maturing in
Date of Issue June 30, 2024 FY 2024-2025
March 2, 2023 13,055,000 -
Total County
Revenue Bonds $ 13,055,000 $ -
.
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2024
(Based on Records in Finance Department)
Schedule D
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
April 28, 2008 $ 106,960
February 18, 2016 $ 8,840,000
November 4, 2020 $ 2,435,000
June 23, 2022 $ 4,105,000
15,486,960
Less Amount Already Excluded in item 2a (2,585,360)
$ 12,901,600
Schedule E Principal Amount
Outstanding
General Obligation Bonds Reimbursable by ID#18
Kona Coastview& Wonderview Subdivision lot owners. $ 452,776
Less Amount Already Excluded in item 2a (105,588)
347,188
Public Improvement Bonds Reimbursable by ID#19
Kona Ocean View Properties Subdivision lot owners. 955,632
Less Amount Already Excluded in item 2a (27,085)
928,547
Public Improvement Bonds Reimbursable by ID#20
Lono Kona Subdivision lot owners. 2,318,000
Less Amount Already Excluded in item 2a (61,000)
2,257,000
Total Reimbursable by Improvement Districts $ 3,532,735