Loading...
HomeMy WebLinkAboutBIL 135 Draft 01 2024-2026 - Part I, Vol. 2 - Program PortionCOUNTY OF HAWAH PART I VOLUME II The Proposed Operating Budget FY 2026 - 2027 February 27, 2026 Oill 135�7 TABLE OF CONTENTS Page Aging...................................................................................................... i AnimalControl........................................................................................... 17 Civil Defense Agency................................................................................ 21 Corporation Counsel....................................................................:............ 26 CountyAuditor. ......................................................................................... 37 CountyCouncil......................................................................................... 42 CountyPhysicians.................................................................................... 51 ElderlyActivities....................................................................................... 53 Environmental Management..................................................................... 64 Finance................................................................................................... 68 Fire......................................................................................................... 95 Human Resources.................................................................................... 140 Information Technology............................................................................ 148 LiquorControl.......................................................................................... 157 Management.......................................................................................... 163 Mass Transit Agency................................................................................. 169 Miscellaneous Accounts........................................................................... 171 Office of Sustainability, Climate, Equity, and Resilience ................................ 176 Parks& Recreation................................................................................... 185 Planning................................................................................................. 235 Police..................................................................................................... 244 Prosecuting Attorney................................................................................ 282 PublicWorks............................................................................................ 297 Research and Development..................................................................... 322 HighwayFund......................................................................................... 346 General Excise Tax Fund........................................................................... 361 SewerFund............................................................................................. 367 Short Term Vacation Rental Enforcement Fund .......................................... 375 CemeteryFund........................................................................................ 379 BikewayFund ................................................... :...................................... 381 Beautification Fund................................................................................. 383 Vehicle Disposal Fund.............................................................................. 385 SolidWaste Fund..................................................................................... 389 GolfCourse Fund.................................................................................... 395 Geothermal Relocation & Community Benefits Fund ................................... 399 HousingFund.......................................................................................... 402 Geothermal Asset Fund........................................................................... 420 AGING AGING AGING Mission Statement As the designated Area Agency on Aging, the Hawaii County Office of Aging is part of a national network with a common mission — a mission with the goal of ensuring the dignity, independence, and the ability for older individuals to remain in their homes and engage with their communities for as long as possible. The Hawaii County Office of Aging will serve as the principal advocate for older individuals, caregivers and service providers to ensure the fulfillment of the mission entrusted to us. Department Goals In accordance with topics developed by the Administration for Community Living (ACL), and in harmony with the statewide goals developed by the State Executive Office on Aging (EOA), and the four County Area Agencies on Aging (AAA), the Hawaii County Office of Aging (HCOA) will implement the following five core goals. 1) Older adults in Hawaii have the opportunity to live well. Provide multiple opportunities and services for older adults to age with dignity, remain active and independent, increase their quality of life, and continue to engage in their communities. 2) Hawai`i County's older adults will be able to age in place by expanding access to Home and Community Based Services (HCBS). To provide awareness and connections to long-term support services (LTSS), HCBS, and other resources available to Hawaii island's aging populations. 3) Hawai`i County's older adults are prepared for health threats and disasters. The HCOA will continue to support efforts to assist Hawaii County residents in preparation for future natural and/or public health emergencies. Funding Source and Position Count General Fund $ 968,433 General Fund 10 Grant Revenue $2,846,000 Grant Revenue I Other 7 Other $ 27,500 Split Funded Positions 3 Total Budget: $3,841,933 Total Number of Positions 20 AGING AGING Department Goals (continued) 4) Caregiving: Enhancing Services and support for Caregivers. Addressing and ensuring the needs of Hawai`i's informal caregivers will have a broad array of services and supports to effectively care for their loved ones. 5) Underserved aging and disabled populations have equitable access to programs and services. Emphasize awareness and outreach efforts directed towards underrepresented elderly individuals and groups. Identifying and then increasing data gathering and gathering and tracking of underrepresented individuals and groups. Program Description The Hawaii County Office of Aging (HCOA) operates on a budget of approximately $3.8 million dollars. Grant funds account for about 73.7% of this budget, with County funding accounting for about 26.3%. The management of these funds allows the HCOA to administer 22 service contracts. These service contracts include the following: Nutrition Services, Transportation, Case Management, Healthy Aging, Adult Day Care, Homemaker, Personal Care, Chore, Caregiver Support Services, Legal Services, Elder Abuse, Education and Training, and Information Dissemination. Function of the Area Agency on Aging (AAA) The Older Americans Act, as amended in 2020, designates that the AAA shall be the leaders relative to all aging issues on behalf of all older persons in their respective areas. Under this directive, the AAA shall proactively carry out, under the leadership and direction of the State Unit on Aging (SUA), a wide range of functions. These functions may entail advocacy, planning, coordination, inter -agency linkages, information sharing, brokering, monitoring, and evaluation designed to lead to the development and enhancement of a comprehensive and coordinated home and community -based system of services. These functions and services will enable older individuals to lead independent, meaningful, and dignified lives in their own homes and communities for as long as possible. (HRS § 1321.53) The Aging & Disability Resource Center (ADRC) The ADRC is a collaborative effort of the Administration for Community Living (ACL) and the Centers for Medicare & Medicaid Services (CMS) designed to streamline access to long-term care services. Operated under the Hawaii County Office of Aging, the ADRC initiative is part of a nationwide effort to restructure services and supports for older adults and persons with disabilities. AGING AGING Program Description (continued) The goal of the ADRC is to empower individuals to make informed choices and to provide easier access to services and long-term care support. The vision is to have a resource connection in every community, serving as a highly visible and trusted place where people can turn for information on the full range of services and long-term care support options. Serving as the Information & Referral/Assistance component, the ADRC serves as an integrated point of entry into the aging network of services and is commonly referred to as a "one -stop shop." The design of the "one -stop shop" eliminates many of the hurdles consumers and families' experience, reducing consumer confusion, building trust, and creating respect in the decision -making process. Other Supportive Activities of the Hawaii County Office of Aging Following is a list of activities that the Hawaii County Office of Aging undertakes to fulfill its mission: Assessment and Data Maintenance 1. Continuously assessing the needs of older individuals through outreach efforts involving the gathering of demographic, health and social data. 2. Assessing and identifying the service gaps and needs of older individuals in their respective communities through public hearings, data analysis, and consumer/provider feedback. Program Development 1. Coordinate planning with other agencies and organizations to promote new or expanded benefits and opportunities for older persons. 2. Develop and administer an Area Plan on Aging for a comprehensive and coordinated service delivery system in Hawaii County. Contract Development and Monitoring 1. Provide technical assistance, monitor, and periodically evaluate the performance of all service providers under the Area Plan. 2. Enter into sub -grants or contracts for the provision of services outlined in the Area Plan. 3 AGING AGING Program Description (continued) Advocacy 1. Represent the interests of older people to public officials and public and private agencies. Emphasize the HCOA's unique role as the primary support provider for seniors that are in the "gap" group; those that are over the Federal Poverty Line (FPL) and yet are not wealthy. 2. Develop and maintain a public awareness program for older people. 3. Monitor, evaluate, and comment on policies, programs, hearings, and community actions that may affect older people. Advisory Councils Under federal and state law, HCOA must maintain an advisory council to ensure community participation in program planning and implementation. Accordingly, HCOA supports two key advisory bodies established by the mayor: 1. Committee on Aging (COA) — The Committee on Aging serves as the official advisory council to HCOA, as required by the Older Americans Act. Its purpose is to advise the agency on the development and administration of the county's four-year Area Plan on Aging, conduct public hearings, represent the interests of older residents, and review community policies and programs affecting older adults. The committee's input and approval are required components for state and federal approval of HCOA's Area Plan, which in turn determines the county's eligibility for OAA and state aging funds. 2. Mayors Committee on People with Disabilities (MCPD) — The Mayor's Committee on People with Disabilities advises the mayor on matters affecting residents with disabilities. Its role is to recommend actions and provide guidance to improve accessibility, inclusion, and quality of life for persons with disabilities in Hawaii County. The committee also collaborates with HCOA in alignment with the state's ADRC initiative, ensuring coordination between aging and disability services. Both advisory councils ensure that HCOA and the County of Hawaii remain responsive to community needs, comply with federal and state mandates, and maintain eligibility for funding that supports vital programs and services for older adults and persons with disabilities. !1 AGING AGING Program Objectives 1. Older adults in Hawaii have the opportunity to live well. • 1.1: To provide transportation services to older individuals to attend medical appointments, go shopping, access community resources, go to congregate meal sites, and attend recreational activities so these older individuals can continue to live independently, and live well within their communities. • 1.2: To provide older individuals with critical fall prevention information in order to minimize and reduce their risk of falls. • 1.3: To provide Better Choices Better Health program participants information and allow them the opportunity to participate in activities that increase their knowledge on making better healthy living choices. • 1.4: To allow older individuals to participate in a congregate meal program to improve their social well-being and reduced feelings of isolation. • 1.5: To connect Kupuna and Caregiversmith the ADRC to receive information on opportunities to increase their social connections. 2. To allow older adults and people with disabilities in Hawaii County to have the opportunity to age in place by expanding access to Home and Community Based Services (HCBS). • 2.1: To support older adults in Hawaii County to age in place by providing access to quality Home and Community -Based Services (HOBS) and or coordinated in -home supports that promote independence and safety. • 2.2: To expand access to HCBS through comprehensive person -centered care planning for Kupuna Care participants, through connections with viable resources. • 2.3: To expand participation in the Kupuna Care Program by increasing access to HCBS that support older adults in living safely and independently at home while maintaining their quality of life and connection to the community. • 2.4 To provide options counseling to consumers through ADRC and increase awareness of home and community -based services. W AGING AGING Program Objectives (continued) 3. To prepare Hawaii County's older adults for health threats and disasters. • 3.1: To ensure ADRC outreach practices include information on disaster planning. The HCOA/ADRC will collaborate with community partners and experts in disaster planning to ensure information on disasters disseminated from our office is useful and accurate. • 3.2: To allow consumers to participate in a HCOA sponsored emergency preparedness activity, or receive HCOA/ADRC disaster preparedness materials, so they will be better prepared for emergency/disaster situations. • 3.3: To develop individualized emergency preparedness plans in collaboration with Case Managers to ensure safe transitions before and after emergencies, including post -disaster follow-up for continued support. 4. Caregiving: Enhancing Services and support for Caregivers. To provide Hawaii County caregivers a broad array of services and support to effectively care for their loved ones. • 4.1: To provide support services such as counseling, training, and information that will better prepare caregivers to perform their caregiver duties. 4.2: To provide caregivers with pre- and post -Burden Scale assessments conducted by Case Managers to evaluate changes in stress levels and the effectiveness of respite services. • 4.3: To provide options counseling sessions for caregivers to help increase their knowledge of the services available to aid them in their caregiving roles. 5. To ensure underserved aging and disabled populations have equitable access to programs and services. 5.1: To ensure and provide consumers with legal services that will help those from diverse populations and communities. • 5.2: To ensure all persons who interact with the HCOA/ADRC through its many services and programs will feel they are treated with respect and dignity. • 5.3: To increase visibility of ADRC resources and services through increasing outreach efforts in rural areas. 0 AGING AGING Program Objectives (continued) • 5.4: To provide each client with a safe, person -centered transition or discharge from the Kupuna Care Program, guided by individual needs and goals to promote continued stability and quality of life. • 5.5: To ensure all caregivers who receive counseling services provided were inclusive and equitably presented. Program Highlights OUTSTANDING OLDER AMERICANS HCOA's Outstanding Older Americans Luncheon is an annual celebration that honors kupuna who exemplify active aging, volunteerism, and service to the community. Each year, outstanding individuals from across Hawaii Island are recognized for their contributions, leadership, and dedication to improving the lives of others. The event also aligns with Older Americans Month, promoting awareness of the valuable role seniors play in strengthening our island communities. This celebration is important because it highlights the spirit, resilience, and continued engagement of Hawai`i's older adults. By recognizing their achievements, HCOA fosters community pride, encourages intergenerational connection, and reinforces the county's commitment to valuing and supporting its aging population. The 2025 celebration brought together 150 attendees, including families, community leaders, and supporters from across Hawaii Island. This year, 12 exceptional kupuna were nominated by friends, family members, senior clubs, and community organizations, each nomination reflecting deep admiration for the nominees' generosity, perseverance, and lifelong commitment to uplifting others. In keeping with HCOA's mission of fairness andintegrity, a panel of judges conducted a blind review of all nominations, ensuring that selections were based solely on merit and community impact. From this distinguished group, one male and one female honoree were chosen as the 2025 Outstanding Older Americans. The luncheon, held on May 9, 2025, served as both a celebration and a heartfelt expression of gratitude for Hawaii Island's kupuna. Following the event, the two county winners traveled to Oahu for a special statewide luncheon, joining other island honorees in a gathering that highlighted unity, shared values, and the extraordinary contributions of Hawai`i's older adults. AGING AGING Program Highlights (continued) PUBLIC EDUCATION AND TRAINING The Aging and Disability Specialists at the ADRC created a new presentation to offer to our islands, kupuna and caregivers. The "Aloha Oe" presentation is an interactive offering to assist aging individuals with planning for end of life. The presentation includes interactive activities, an end -of -life planning workbook and a journal to document wants, needs, and thoughts that can be shared witlf loved ones. The ADRC focused on increasing proactive emergency preparedness and partnered with AARP and Civil Defense to provide training and planning best practices to landlords and management companies of elder housing complexes. In addition to this, the ADRC has added Fire prevention information to our emergency preparedness training. Social isolation is at the forefront of many aging services and resources across the United States. The risk of social isolation in health and the aging process is becoming widely known as an important focus. The ADRC created a Social Connection resource directory which highlights many opportunities for kupuna to connect with others. The resource directly includes in person connections and online/tech connections. It highlights nonprofits and county entities that have employment, volunteer, social and exercises opportunities targeting our aging population. This directory is provided as a free resource at our office locations and all outreach activities. The ADRC has increased connections with several more remote communities on Hawaii Island and will be providing regular 1:1 and/or group learning opportunities along with option counseling in these areas. The HCOA provides a monthly caregiver newsletter mail -out, "The Comfort of Home Caregiver Assistance News, Caring for You, and Caring for Others." The newsletter distribution reaches approximately 500 caregivers monthly. The newsletter provides suggestions on self -care, inspirational quotes, safety tips and a monthly quiz. AGING AGING Program Highlights (continued) CAREGIVER SERVICES Caregiver services continued to provide the necessary education and respite to caregivers to keep them healthy. These services included individual counseling, peer support groups, in and out of home respite, supplemental services, and conferences and training workshops to help caregivers better cope with the burdens of caregiving and provides temporary relief from their caregiving responsibilities at home. The office was able to assist 73 caregivers with approximately 4,952 hours of respite service and 27 requests for supplemental services. LEGAL SERVICES During the fiscal year, the HCOA contracted with the Legal Aid Society of Hawaii for the provision of legal services to support qualified 60-year-old individuals with issues such as Wills, Power of Attorneys, evictions, debt collection, Social Security benefits, Advance Healthcare Directives, Divorce, and Guardianships. The Office assisted approximately 292 individuals with 2,206 units of legal service at an approximate cost of $132,330.00. NUTRITION SERVICES The Hawaii County Office of Aging contracted for Nutrition Services with the Hawaii County Nutrition Program (HCNP) and the Hawaii County Economic Opportunity Council (HCEOC). Services procured were congregate meals (provided at 15 congregate meal sites located throughout the Big Island), home delivered meals, and Nutrition transportation (offers the consumer access to meal sites, essential shopping, and recreation/socialization activities). The Nutrition program offered nutritious meals, nutrition and health education information, and other socialization activities. Objective 1: Program participants will improve or maintain their social well- being and reduce the stresses of isolation. Outcome 1: 84% of nutrition program participants indicated they maintained or improved their social well-being and reduced feelings of isolation by participating in the nutrition program. AGING AGING Program Highlights (continued) These other activities included essential shopping, socialization activities and events reducing isolation, malnutrition, and chronic health condition management. The Nutrition program provides services island wide. The following is a breakdown of services provided: Program Highlights (continued) Title III Home Delivered Meals 327 individuals, 47,870 meals, $407,852 Title III Congregate Meals 627 individuals, 35,147 meals, $265,360 Title III Nutrition Education 951 individuals, 6,815 sessions, $8,519 Total 951 unduplicated consumers, 89,832 units of service, $681,731. TRANSPORTATION SERVICES Transportation is one of the most requested services in the aging network. Through our contracted providers, 1,335 seniors received 59,246 trips at a cost of $322,765. These transportation trips included to -and -from congregate meal sites, medical and health appointments, shopping, banking, and related visits to other community resource services. Objective 1: Older individuals will receive transportation services to medical appointments, essential shopping, community resources, congregate meal sites, and recreation sites/activities. Outcome 1: 7 1 % of participants surveyed indicated transportation services allowed them to remain independent, live at home, and continue to allow them the opportunity to engage with the community. KUPUNA CARE PROGRAM The Kupuna Care (KC) program is a state -funded initiative that provides home and community -based services for frail and vulnerable seniors. Case managers assess and identify an individual's unmet needs, creating person -centered care and support plans with clear objectives, goals, and outcomes to, address those needs. The program strives to offer the highest level of assistance by exploring various options and utilizing both informal and formal support. This support allows seniors to live independently at home for as long as possible while ensuring the efficient use of program funds. 10 AGING' AGING Program Highlights (continued) Below are the wraparound services provided by the Kupuna Care (KC) Program, which helped seniors who have difficulty with essential Activities of Daily Living (ADLs) such as eating, dressing, and bathing, as well as Instrumental Activities of Daily Living (IADLs) like shopping, transportation, and housekeeping. KC Services Personal Care Homemaker Chore Services Assisted Transportation Adult Day Care Attendant Care Case Management Services 116 individuals,11,149.25 hours, $361,182.25 170 individuals,16,172.50 hours, $472,947.50 11 individuals,134.25 hours, $3,904.50 37 individuals,1,412.00 trips, $53,788.00 13 individuals, 712.82 hours, $68,051.25 1 individual, 26 hours, $416.00 454 individuals, 7,415.25 hours, $481,991.25 FAMILY CAREGIVER SUPPORT PROGRAM Family Caregiver Support services played a crucial -role in assisting family members and informal caregivers in their caregiving responsibilities. By providing access to respite care, these services helped alleviate the emotional burdens often associated with caregiving, such as depression, anxiety, and stress. This support enabled caregivers to maintain their roles for a longer duration, which is vital for the well-being of older adults. Ultimately, family caregivers contribute significantly to the quality of life, health, and independence of those they care for, allowing them to live fulfilling lives within their own homes and communities. The Case Manager conducted a comprehensive caregiver assessment to identify the evolving characteristics and intricacies of caregiver needs and responsibilities to reduce stress and burnout. • The Case Manager helped caregivers access respite support services and resources, resulting in sixty percent (60%) of caregivers achieving a better understanding of the available support services and resources necessary for effectively managing their caregiving responsibilities. 11 AGING AGING Program Highlights (continued) The following respite services were provided to caregivers linked with a Kupuna Care recipient. These services assisted seniors who struggled with essential Activities of Daily Living (ADLs), including eating, dressing, and bathing, as well as Instrumental Activities of Daily Living (IADLs) such as shopping, transportation, and housekeeping, while also offering relief to the caregiver. Family Caregiver Support Program (FSCP) Respite Services Personal care 21 individuals, 802.00 hours, $25,187.00 Homemaker 38 individuals, 1,797.50 hours, $52,050.50 Chore 2 individuals, 21.25 hours, $722.50 Adult Day Care 16 individuals, 739.59 hours, $44,823.15. 12 AGING Program Measures FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate Grants Received (millions) 1.9 2.7 2.8 Contracts Administered 22 22 24 Title III - Services 1,370 ind. / 61,389 trips / 1,500 ind. / 60,000 trips/ 1,750 ind. / 70,000 trips / Transportation $377,188 $300,000 $400,000 231 ind. / 2,219 units 245 ind. / 2,195 units 250 ind. / 2,219 units Legal Services $131,478 $131,700 $133,140 Public Education 6,815 ind. / $8,518.75 2,200 ind. / $8,500 2,200 ind. / $8,500 Home Modification, Assistive 71 ind. / 305.01 items 170 ind. / 850 items 170 ind. / 850 items Devices, Consumer $2,322.99 $40,000 $40,000 consumables*** Community -Based Planning - 19 ind. / 24 workshops 48 ind. / 36 workshops 56 ind. / 78 workshops Healthy Aging $10,537.52 $29,355 $29,355 951 ind. / 83,017 meals / 1,020 ind. / 90,000 meals / 1,380 ind. / 125,000 meals / Nutrition $673,212 $600,400 $900,500 Caregiver Support Program GROUP 1 SERVICES 76 ind. 1351 hrs. 40 ind. / 160 hrs. 75 ind. % 480 hrs. Counseling & Training $41,960.00 $51,000 $51,000 Respite** 0 ind./ 0 units 100 ind. 110,000 units 100 ind./ 10,000 units Supplemental Services 79 ind./ 221 request 30 ind. / 375 request 30 ind. / 375 request GROUP 2 SERVICES 466 ind. / 12 activities 550 ind. / 12 activities 500 ind. / 12 activities Information Services* $800 $800 $800 13 AGING AGING Program Measures (continued) FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate Kupuna Care Services Actuals: 454 ind. to be Allocations: 600 ind. to be Allocations: 600 ind. to be Case Management served / 7,415 units / served / 10,000 units / served / 10,000 units / $481,991.25 $650,000 $650,000 186 ind. to be served / 200 ind. to be served / 200 ind. to be served / Kupuna Care HCBS $959,873 allocated $850,000 allocated $1,000,000.00 Family Caregiver Respite 52 ind. / 3,400 units 50 ind. / 3,400 units 55 ind./ 3,500 units Program **** $124,505 $148,000 $165,000 Aging Disability Resource Center (ADRC) Trainings **** n/a $5,000 $5,000 Options Counseling 1,548 ind. 900 ind. 900 ind. Referrals 1,015 ind. 1,000 ind: 1,000 ind. Outreach/Public Education 3,923 ind. / $8,209.28 3,000 ind. / $5,000 3,000 ind. / $6,500 ADRC 3,745 (unduplicated) 7,000 7,000 Contacts calls/walk ins * Information statistics include educational and training presentations ** A unit of service depends on the nature of the service. For example, a unit of personal care services is measured per hour while a unit of transportation is measured per one-way trip *** Program Measure changed from Home Modification to Home Modification, Assistive Devices, Consumer consumables for better clarification. **** New Measure implemented in FY 2025-26 Ind. = individuals Note: Unit of service is a request. A request could be a trip, equipment, meal, or any other allowable item approved by ACL 14 AGING AGING Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 20 20 20 Salaries and Wages 961,874.09 1,481,040 1,588,321 Operations 1,925,012.48 2,214;980 2,214,980 Equipment 137,196.59 64,400 31,208 Program Total 3,024,083.16 3,760,420 3,834,509 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Authorized FY 2026-27 Re uest Count Executive on A in 1 1 1 Administrative Services Assistant I 1 1 1 Aging and DisabilityServices Manager 2 2 2 A fn and DisabilitySpecialist I 1/2 time 1 1 1 Aging and DisabilitySpecialist I 3 3 3 Aging and Disability Specialist I Tern 2 2 2 Aging and Disability Specialist II 1 1 1 Aging Program Planner II 2 2 2 Aging Program Planner III 1 1 1 Clerk III 2 2 2 Computer Operator I 1 1 1 Database Analyst 1 1 1 Information and Assistance Clerk 2 2 2 Total 1 20 20 20 15 AGING COMMITTEE ON PEOPLE WITH DISABILITIES Program Description The Mayor's Committee on People with Disabilities is a volunteer committee appointed at the discretion of the mayor to advise him/her on matters related to people with disabilities. The committee's primary function is to review and make recommendations and provide guidelines to improve the quality of life for people with disabilities in the County of Hawaii. Program Objectives Objective 1: Continue to advise and inform the administration on issues facing people with disabilities. Outcome 2: Committee shall provide minimally one (1) annual report to the mayor. Objective 3: To improve the public awareness of people with disabilities in Hawaii County. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate 1 Number of Meetings Held 1 3 11 11 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 1,431.70 7,424 7,424 Program Total 1,431.70 7,424 7,424 16 ANIMAL CONTROL ANIMAL CONTROL AND PROTECTION ANIMAL CONTROL AND PROTECTION Program Description The County of Hawaii Animal Control and Protection Agency enforces Hawaii County Code Chapter 4, Hawai`i Revised Statutes Chapters 143 and sections of Chapter 711, which currently include laws related to the following: • Dangerous Dogs • Stray Animals/Impoundment • Animal Licensing/Microchipping • Cruelty Investigations • Nuisance Barking Animal Control and Protection Officers (ACPOs) are commissioned by the County to enforce laws by receiving training provided by State and County agencies. The ACPOs respond to and resolve animal control complaints and concerns by educating the public about responsible pet ownership, appropriate animal control laws and penalties, and issuing notices, citations, and dangerous dog designations. ACPOs are available 24 hours a day, seven days a week, island wide to respond to Priority 1 calls involving animal -related emergencies such as injured/ill animals, dangerous dogs, animals causing safety hazards in roadways, animal cruelty, and requests for assistance made by the Hawaii Police Department. Staff are responsible for sheltering and caring for animals at our two facilities, one on the east side and one on the west side, and providing opportunities for reunification with the animals' owners. Funding Source and Position Count General Fund $4 461617 General Fund 48 Grant Revenue - Grant Revenue / Other Other $ 2,500 Total Budget: $4,464,117 Total Number of Positions 48 17 ANIMAL CONTROL AND PROTECTION ANIMAL CONTROL AND PROTECTION Program Objectives 1. 90% of vicious dog calls will be responded to within two hours. 2. 90% of calls regarding loose animals posing a public safety hazard will be responded to within two hours. 3. 90% of calls related to injured animals will be responded to within two hours. 4. 90% of calls for animal control assistance from the police will be responded to within three hours. 5. 90% of animal cruelty and neglect cases will be responded to within 24 hours and resolved within 14 working days. 6. 90% of licensed, loose dog, and any non-cruelty/neglect cases will be responded to within 48 hours and resolved within five working days. 7. Eighty-four sweeps of problem communities per year. Program Highlights Animal Control and Protection Agency finished FY 2024-25 with 31 of 48 budgeted positions filled and continues to work on filling vacant positions. A fleet of new vehicles including one full-sized truck, five mid -sized trucks, two transit vans, and three administrative vehicles were added to, and assisted in replacing some of our aging fleet of trucks and SUVs that were inherited from previous agencies and organizations. Our teams of Kennel Technicians and ACPOs were issued new uniforms, and 120 secure and durable animal transport crates were purchased. During FY 2024-25 we had a record -setting number of animal intakes. We continued to increase our intake numbers, improved our return rate to animal owners and transfers to rescue partner organizations, and improved our response times when assisting the community with service requests. We participated in six community microchipping/licensing events and provided spay/neuter services for 561 animals. IE:3 ANIMAL CONTROL AND PROTECTION ANIMAL CONTROL AND PROTECTION Program Measures FY 2024.25 Actual FY 2025-26 Budget FY 2026-27 Estimate. Percentage of vicious dog calls will be responded to within two hours 93% 90% 90% Percentage of calls regarding loose animals posing a public safety hazard will be responded to within two hours 87% 90% 90% Percentage of calls related to injured animals will be responded to within two hours 86% 90% 90% Percentage of calls for animal control assistance from the police will be responded to within three hours 99% 90% 90% Percentage of animal cruelty and neglect cases will be responded to within 24 hours and resolved within 14 working days 86% 90% 90% Percentage of license, loose dog, and any non-cruelty/neglect cases will be responded to within 48 hours and resolved within five working days 89% 90% 90% Number of sweeps of problem communities per year 136 100 100 Animal Intake 2,905 3,500 3,500 Redeemed 407 600 600 Animals Transferred Out for Adoption 1,310 1,500 1,500 Complaint/comply notices issued * 1,265 1,000 - Wamin /Contact Notices issued* - - 1,000 Citations issued HCC 4-30 Dog Running Loose ** 45 100 HCC 4-4-30 Permitting to a dog to stray** - - 100 HRS 143-2 1 Microchip/License Violation *** 47 50 - HRS 143-2 (1) License or microchip required *** - - 50 HRS 711-1109 Cruelty to Animals **** 1 20 - Total Citations 93 170 170 Total Requests for Service **** 3,700 Citations issued to repeat offenders 4 15 15 Number of traps loaned 56 1 1,000 100 *FY 2026-27 no longer monitoring "Complaint/Comply notices issued"; will begin monitoring and reporting "Warning/Contact Notices issued". **FY 2026-27 no longer monitoring Citations issued for "HCC 4-30 Dog Running Loose"; will begin monitoring Citations issued for "HCC 4-4-30 Permitting to a dog to stray" due to reclassification in Hawaii County Code Chapter 4. ***FY 2026-27 Change of name to "License or microchip required." ****FY 2026-27 no longer monitoring Citations issued for "HRS 711-1109 Cruelty to Animals" due to Hawaii Police Department issuing and monitoring those citations. We will begin reporting total requests for service. W ANIMAL CONTROL AND PROTECTION ANIMAL CONTROL AND PROTECTION Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Personnel 48 48 48 Salaries and Wages 1,907,091 3,103,945 3,126,917 Operations 1,148,832.75 1,156,700 1,264,200 Equipment 418,533.56 259,000 73,000 Program Total 3,474,457.31 4,519,645 4,464,117 Personnel Position Summary Position Title FY 2023-24 Authorized FY 2024-25 Authorized FY 2025-26 Request Account Clerk 2 2 2 Administrative Services Assistant I 1 1 1 Animal Control and Protection Officer III 14 14 14 Animal Control andTrotection Officer IV 3 3 2 Animal Control & Protection Specialist 2 2 2 Animal Control & Protection Administrator 1 1 1 Clerk III 3 3 3 Clerk -Dispatcher I 2 2 2 Animal Transfer and Outreach Coordinator 1 1 1 Custodian/Groundskeeper 1 2 2 2 Kennel Technician 13 13 13 Lead Kennel Technician 2 2 2 Secretary 1 1 1 Storeroom Clerk 1 1 1 Clerk-Dis atcher II - - 1 Total 48 48 48 co CIVIL DEFENSE AGENCY CIVIL DEFENSE AGENCY DEPARTMENT SUMMARY Mission Statement To'protect the community from and lessen the impact of natural and man-made hazards by improving core capabilities in five mission areas: Prevention, Protection, Mitigation, Response, and Recovery. To strengthen and promote whole community resiliency through community collaboration, engagement, and empowerment. Department Goals 1. Prevention. Develop the relationships, plans, organization, and resources necessary to gain proficiency in the critical tasks that support the prevention core capabilities of planning, public information and warning, and operational coordination. 2. Protection. Develop the plans and systems necessary to secure the County of Hawaii against man-made or natural disasters. Focus is on the core capability of planning. 3. Mitigation. Develop the organization, systems, and training necessary to reduce the loss of life and property by limiting the chance of cascading effects during a disaster. Focus is on the core capability of community resilience. 4. Response. Create response proficiency by developing and exercising the core capabilities necessary to save lives, protect property, and meet basic human needs during a disaster. Focus is on the core capabilities operational communications, mass care services, and infrastructure systems. 5. Recovery. Develop the policies and procedures necessary to facilitate affected communities' efficient return to a normal pre -disaster state. Focus is on the core capability of operational coordination. Funding Source and Position Count General Fund $5 263 440 General Fund 12 Grant Revenue $1025,000 Grant Revenue / Other Total Budget: $6,288,440 Total Number of Positions 12 21 CIVIL DEFENSE AGENCY CIVIL DEFENSE Program Description The Hawaii County Civil Defense Agency administers the hazard mitigation, homeland security, emergency preparedness, response, and recovery programs for the County of Hawaii. This responsibility involves coordinating all resources to achieve a unified effort, improve training programs, leverage and enhance our science and technology capacity, and ensure that the administrative, finance, and logistics systems are in place to support these capabilities. The Civil Defense Agency also administers and manages the Department of Homeland Security Grant Program, as the subrecipient for all first responder agencies in the County, to include Citizen Corps activities. Program Objectives 1. Host four community Preparation Fairs to enhance community resilience. 2. Establish the Auxiliary Communications Network to provide back-up to operational communications and to public information and warning. Phase H will operationalize the system and expand the number of repeaters to increase amateur radio coverage. 3. Project 360 program. The intent is to create resilient communities through: a. Individual preparedness. b. Increased Community Emergency Response Team (CERT) participation. c. Assisting communities in preparing community response plans. 4. Provide Public Information and Warning: a. Establish the County Warning Point to provide continuous situational assessment and prompt public information and warning. b. Provide public information through the mass notification system using cell phone, email, social media, and commercial radio stations. c. Provide warning for emergency situations via the Integrated Public Alert & Warning System (IPAWS). d. Provide a public facing Civil Defense Dashboard as an online public resource. 5. Establish an alternate Emergency Operations Center in a warm status at the West Hawaii Civic Center to enhance operational coordination. 6. Maintaining County of Hawaii Land Mobile Radio (LMR) wireless network infrastructure to ensure operational communications: a. Conduct inspection of infrastructure at five LMR sites to determine maintenance requirements. b. Facilitate quarterly patching of LMR radio systems. c. Expand channel capacity at select LMR sites. d. Create interoperable communications capability through acquisition of transportable repeater for interoperable communications (TRIC) package. 22 CIVIL DEFENSE AGENCY CIVIL DEFENSE Program Objectives (continued) e. Maintain LMR system supporting infrastructure such as: i. Emergency back-up power systems. ii. Heating, ventilation, and air conditioning (HVAC) systems. iii. Equipment shelters. iv. Protective fencing around LMR sites. 7. Continue to administer the Department of Homeland Security Grant Program for the County of Hawaii as administered by the Hawaii Emergency Management Agency and the State Department of Defense: a. Complete quarterly, close-out, and end -of -year reports. b. Close-out one HSGP account. 8. Coordinate County of Hawaii response to all Type I, II, and III incidents occurring within the County's jurisdiction. 9. Emergency Shelter retrofit and hardening of select facilities to support mass care services. a. Conduct site assessments. b.. Provide emergency power capability. c. Facility hardening. Program Highlights Counties Brushfires response (DR-4724-HI). o Mitigation projects submitted to Federal Emergency Management Agency: Hisaoka Gym, Kea`au Armory, Kamana Senior Center, and LMR channel additions. Multi -Hazard Mitigation Plan. o The plan was been submitted to the County Council in June 2025. o Plan approved by Federal Emergency Management Agency (FEMA) on August 6, 2025. Homeland Security Grant Program. o Closed the 2020 Homeland Security Grant in October 2024. o Completed procurement on equipment for Alternate Emergency Operations Center (EOC) at West Hawaii Civic Center in June 2025. o Upgraded Land Mobile Radio (LMR) system handheld radio cache to APX8000 multi -band units in June 2025. o Completed equipment procurement for Hawaii Police Department cold storage facility in June 2025. 23 CIVIL DEFENSE AGENCY CIVIL DEFENSE Program Highlights (continued) • Community Emergency Response Team (CERT). o Activated CERT during three different incidents. o CERT participated in 12 community outreach/engagement events. o CERT conducted 11 training events to certify trainers/coaches and new CERT members. • Land Mobile Radio (LMR) System. o Puna Geothermal Plant LMR site rebuild contract awarded. Public Information and Warning o Everbridge mass notification contracted expanded to include Hawaii Police Department alerts. o Integrated Public Alert & Warning System alerts added to Everbridge capability. o New interactive maps for tsunami, lava flow, and fire weather were added to Civil Defense website. • Plans o County of Hawaii Tsunami Response Plan was finalized in June 2025. o Completed Damage Assessment Standing Operations Guide (SOG). • Community Engagement o Hosted Disaster Preparation Fair at Kahilu Town Center in Waimea on September 28, 2024. o Participated as a sponsor in the Na Leo Youth Media Challenge on April 21, 2025. o Participated in the Ka`d Coffee Festival to provide outreach in the rural district on May 31, 2025. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Emergency Plans Updated 3 4 2 Emergency Preparedness and Training Events 2 2 4 Exercises Conducted 2 4 2 Grants Acquired 3 1 2 Number of Staff Personnel Receiving Training 11 12 12 24 CIVIL DEFENSE AGENCY CIVIL DEFENSE Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Personnel 12 12 12 Salaries and Wages 1,064,982.10 1,314,308 1,404,308 Operations 1,222,610.50 1,725,132 4,354,132 Equipment 433,386.32 659,000 530,000 Program Total 2,720,978.92 3,698,440 6,288,440 Personnel Position Summary Position Title FY 2024-25 -Actual FY 2025-26 Authorized FY 2026-27 Request Civil Defense Administrator 1 1 1 Administrative Services Assistant I 1 1 1 Account Clerk 1 1 1 CD Administrative Officer 2 2 2 CD Staff Officer 4 4 4 Radio Program Manager 1 1 1 Secre 1 1 1 GIS S ecialist 1 I 1 Total 12 1 12 12 25 This page intentionally left blank CORPORATION COUNSEL CORPORATION COUNSEL DEPARTMENT SUMMARY Mission Statement The mission of the Office of the Corporation Counsel is to support County government by providing proactive and effective legal advice and representation while maintaining the highest standards of professionalism and always acting in furtherance of public interest. Department Goals 1. Provide legal advice and representation to County clients in a manner that promotes countywide goals and priorities. a. Continue training opportunities given to County officers and employees. b. Incorporate discussion of countywide goals into deputy meetings. 2. Establish an environment that cultivates and encourages department's core values of teamwork, accountability, professionalism, progress, and service. a. Increase opportunities to discuss new case law and other legal issues of County concern at weekly or monthly attorneys meetings. b. Identify and fund appropriate software to maximize office productivity and accountability. c. Highlight achievements and milestones. d. Continuously improve training for new deputies to match countywide goals and address procedural and legal changes within the County. Funding Source and Position Count General Fund $6,087,388 General Fund 35 Grant Revenue - Grant Revenue / Other Total Budget: $6 087,388 Total Number of Positions 35 26 CORPORATION COUNSEL DEPARTMENT SUMMARY Department Goals (continued) 3. Support professional development of employees and provide a healthy working environment based on mutual respect. a. Adopt a budget that provides meaningful opportunities for professional development of the entire staff. b. Maintain membership and maximize staff participation in national municipal lawyers' organization. c. Promote opportunities for interaction with neighbor island colleagues. d. Hold at least one, all department training per year to focus on departmental enrichment and teambuilding. 4. Implement a continuous improvement (CI) plan embracing new technology and other identified changes that enable the department to perform work more efficiently and effectively. a. Take advantage of upgrades in legal research and Al technology within the confines of the department's budget. b. Increase access to department sponsored trainings virtually where, appropriate. c. Identify and fund software that increases productivity and accountability. 5. Provide diverse training opportunities for at least 500 County officers and employees, to be proactive and keep clients informed of relevant legal requirements and changes in law. a.. Increase training opportunities virtually. b. Update trainings to reflect changes in law. c. Partner with other departments where training subject areas intersect. 6. Work with departments, boards and commissions to update agency rules where necessary. 7. Work with Risk Management to identify and reduce areas of County risk. 04l CORPORATION COUNSEL LITIGATION DIVISION Program Description The Litigation Division provides legal representation for the County of Hawaii, its officers, representatives, and employees in disputes such as lawsuits, arbitration, mediation and claims. The division also represents the County of Hawaii in judicial actions brought by the County of Hawaii in matters such as collections, code enforcement actions and eminent domain proceedings. Program Objectives Resolve Disputes. Provide legal services and represent the County, its officials and employees, in all civil legal proceedings in state, federal and appellate courts. The Litigation Section drafts pleadings, motions, and briefs, investigates claims, conducts discovery, and otherwise litigates and defends cases at administrative hearings, court hearings, arbitrations, mediations, trials and appeals. The Litigation Section carries a heavy case load in which the monetary exposure to the County can be over $1,000,000. 2. Manage Legal Risk. Manages pending lawsuits and risk by recommending settlement only when quantifiable justifications exist. a. Implement system of early case assessment. b. Convene settlement assessment meetings. 3. Provide Training. Provide training for County agencies, officials and employees on a wide range of topics, including code enforcement, how to be a witness, how to respond to subpoenas, the attorney -client privilege and work product doctrine, and the ADA's impact on arrests. Each attorney shall provide at least two county -wide trainings per year. 4. Training Opportunities. Litigation Section Deputies are offered training opportunities at least twice a year, to provide them with tools to effectively represent the County and its employees. 5. Regular Section Meetings. The Litigation Section holds monthly litigation meetings to review the status of cases, provide training, guidance and updates, and address concerns, questions and issues. 0 CORPORATION COUNSEL LITIGATION DIVISION Program Highlights The Litigation Section: 1. Appeared at 430 hearings/meetings, including depositions, on behalf of the County, its employees and/or former employees; 2. Resolved 71 lawsuits against the County by settlement or dismissal (the lawsuits alleged a wide variety of claims including employment matters, civil rights violations, second amendment violations, negligence, takings, discrimination and breach of contract); 3. Prevailed before the United States Court of Appeals for the Ninth Circuit in Erin Lerette, et al. v. County of Hawaii, et al., which was a civil rights action alleging excessive force against three police officers, by obtaining an affirmance of the United States District Court for the District of Hawai'i's (USDC Haw.) grant of summary judgment on all claims; 4. Prevailed before the USDC Haw. in Thomas P. Sills, Jr. v. Robert Kim et al., which was a civil rights action alleging malicious prosecution against a deputy prosecuting attorney and others, by obtaining a dismissal of Sill's first amended complaint without leave to amend; 5. Prevailed before the USDC Haw. in Mike Yellen v. Roann Okamura, et al., which was civil rights action alleging various claims against the County, former Mayor Roth, and Operations Director for Aging's Elderly Activities Division Roann Okamura relating to the Kupuna Softball League, by obtaining a dismissal of Yellen's first amended complaint without leave to amend and with prejudice; 6. Prevailed before the Hawai'i Supreme Court (HSC) in Carol A. Adelkoff v. Board of Appeals of the County of Hawai'i et al., which was an administrative appeal of the Planning Department's approval of a subdivision, by obtaining the HSC's-rejection of Adelkoff s application for writ of certiorari and sustaining the Intermediate Court of Appeals' (ICA) determination the Planning Department's decision was correct; 7. Prevailed before the HSC in Mark C. Kellberg v. Zendo Kern; in his capacity as Planning Director, County of Hawaii et al., which was an administrative appeal of the Planning Department's approval of a subdivision, by obtaining the HSC's rejection of Kellberg's application for writ of certiorari and sustaining the ICA's determination the Planning Department's decision was correct; 9 CORPORATION COUNSEL LITIGATION DIVISION Program Highlights (continued) 8. Investigated 53 new claims against the County involving property damage or personal injury. Of these, 18 claims were denied. Total payments on claims amounted to $293,872.95, which included payments for newly filed claims as well as claims carried over from prior fiscal years. This total includes a payment of $195,000.00 to Inaba Engineering, Inc.; and 9. Collected of $45,670.21 in outstanding solid waste, water service fees, and property damages owed to the County. 30 CORPORATION COUNSEL COUNSELING & DRAFTING Program Description The Counseling and Drafting Division provides legal advice and assistance to all County departments and boards and commissions, the Mayor and the County Council. The Division also shares responsibility providing legal representation of the County in administrative proceedings, including contested case hearings. Program Objectives 1. Training Opportunities. Offer training opportunities to each counseling and drafting attorney at least twice a year to hone their legal skills and stay abreast of important developments in the law. 2. Review and approve contracts. Pursuant to County Charter, deputies must approve all County contracts as to form and legality. In addition, this review includes a thorough analysis of potential legal exposure and liability. To the extent possible, 75% of legal documents shall be reviewed within seven business days. 3. Review and comment. Review and comment on documents submitted by the various County departments and agencies promptly. To the extent possible, 75% of requests shall be completed within 21 business days. 4. Draft documents and legislation. Draft documents and assist department and Council members with drafting legislation. To the extent possible, 75% of requests shall be completed within 21 business days. 5. Legal Opinions. Thoroughly research and draft legal opinions as requested in a timely manner. To the extent possible, 75% of requests shall be completed within 21 business days. 6. Miscellaneous Requests for Legal Assistance, -including -Long-term Projects. Respond to departmental and agency requests for legal services that may not involve a formal written response or extensive legal research. Miscellaneous requests may include long-term projects, which involve longer time commitments and/or a more intensive investment of resources. For requests not requiring a formal written response or extensive research, to the extent possible, 50% of all requests shall be completed within 21 business days. For long-term projects, to the extent possible, requests shall be completed within the time frame allocated for the project. 31 CORPORATION COUNSEL COUNSELING &DRAFTING Program Objectives (continued) 7. Provide Training. Provide training for County officers, employees, officials, and members of boards and commissions, on relevant requirements and changes in law. Each attorney will conduct at least two countywide training sessions per year. 8. Risk Management/Mitigation. Consult with assigned departments regarding risk management analysis, in conjunction with the County's Risk Manager as appropriate. Program Highlights The Counseling and Drafting Deputies: Assisted their assigned departments and boards and commissions, in navigating changing requirements of the Sunshine Law and the Uniform Information Practices Act; 2. Reviewed 2,120 contracts, drafted 68 general and legislative documents, reviewed and commented on 2,410 documents, issued 301 legal opinions, worked on 428 long- term projects, and 524 miscellaneous projects; 3. Attended 2,179 meetings and provided legal advice and support; 4. Continuing its philosophy of "preventive lawyering," conducted 42 training sessions on various topics, ranging from Ethics and Sunshine Law to Rule Making and Procurement, which were attended by 351 County employees and board and comrnission members; 5. Assisted Purchasing with the transition of software from Public Purchase to OpenGov; 6. Worked with departments to revise standard contracts, continued the process of standardizing the Department of Finance procurement templates, and developed standardized Sunshine Law training for boards and commissions; Actively assisted departments and board and commissions with updating their rules; and 8. Attorneys and staff provided legal support to the Real Property Tax Division at the division's tax sales, drafted the tax deeds, and provided legal support for disposition of tax sale surplus proceeds. 32 CORPORATION COUNSEL LITIGATION/COUNSELING & DRAFTING Program Measures FY 2024.25 FY 2025-26 FY 2026-27 Actual Budget Estimate Requests for Legal Representation (Includes attendance for litigation and C&D division attorneys at administration hearings, arbitrations, claims related meetings, collection 2,640 2,000 2,500 hearings, Boards and Commissions representation and department representation, etc.) Requests for Legal Services (Includes all administrative requests such as approval of documents, drafting legislation, 5,790 4,000 5,000 opinions, etc.) Trainings held for County officers, employees, officials, and members of boards and commissions on relevant 351 500 500 requirements and changes in law Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 35 35 35 Salaries and Wages 3,267,684.54 3,920,938 4,184,742 Operations 864,022.85 1,540,876 1,885,220 Equipment 47,162.14 300,800 8,156 Program Total 4,178,869.53 5,762,614 6,078,118 33 CORPORATION COUNSEL LITIGATION/COUNSELING & DRAFTING Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Corporation Counsel 1 1 1 Administrative Services Assistant I 1 1 1 Assistant Corporation Counsel I 1 1 Administrative Assistant 1 1 1 Claims Investigator- djustor 1 1 1 Clerk III 1 1 1 Deputy Corporation Counsel 15 15 15 Deputy Corporation Counsel Section Chief 2 2 2 Legal Assistant Il 2 2 2 Legal Technician I 7 7 7 Legal Technician Il I 1 1 Private Secretary 1 1 1 Supervising Legal Technician 1 1 1 Total 35 35 35 34 CORPORATION COUNSEL BOARD OF ETHICS Program Description The Board of Ethics administers and enforces the County Code of Ethics. The Office of the Corporation Counsel provides administrative and legal support to the Board. Program Objectives 1. Review all requests for opinions in a prompt manner. 2. Provide legal support and training to the Board. Program Highlights In FY 2024-25, the Board continued efforts to educate County personnel to conform to the requirements of the County Code of Ethics. During FY 2024-25, the Board received seven new requests for opinions and twenty informal advisory opinions. In this time period, the following occurred: 1. Requests for Opinion a. Decisions were rendered on six petitions which were received during the period July 01, 2024, to June 30, 2025. b. One petition was withdrawn. c. No petitions received during the period July 01, 2024, to June 30, 2025 will be reviewed during the next period. 2. Informal Advisory Opinion a. Decisions were rendered on eighteen informal advisory opinions which were received during the period July 01, 2024, to June, 30, 2025. b. No requests for informal advisory opinions were withdrawn. c. Two informal advisory opinions received during the period July 01, 2024, to June 30, 2025 will be reviewed during the next period. Program Measures FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Estimate Requests for Opinion 7 9 9 Informal Advisory Opinions 20 11 20 Investigations and Investigative Hearings 0 1 1 Formal Opinions and Hearings 0 1 1 35 CORPORATION COUNSEL BOARD OF ETHICS Program Expenditures FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Re uest Operations 920.08 9,270 9,270 Pro ram Total 920.08 9,270 9,270 This page intentionally left blank COUNTY AUDITOR COUNTY AUDITOR DEPARTMENT SUMMARY Mission Statement It is our mission to serve the County Council and citizens of Hawaii County by promoting accountability, fiscal integrity, and transparency in local government. We conduct performance and financial audits of County agencies and programs in accordance with Government Auditing Standards. The Office of the County Auditor examines the use of public funds, evaluates operations and activities, and provides analyses, findings, and recommendations in an objective manner. Our work supports County government in managing public resources, delivering public services, and upholding public trust. Department Goals 1. To procure an external certified public accountant to conduct an annual independent post -audit of the County's financial transactions to assist the Council in complying with the Hawaii County Charter requirements. 2. To conduct or cause to be conducted performance and/or financial audits and special studies of the funds, services, and operations of any County agency, executive agency, and/or program, as set forth by the County Auditor in an annual audit plan that shall be transmitted to the Council and the Mayor and filed with the County Clerk as a public record. 3. To conduct or cause to be conducted follow-up performance reviews to monitor and evaluate the implementation of audit recommendations by audited County entities. 4. To investigate reports of fraud, waste or abuse within County operations, when such reports warrant investigation, and to provide findings and recommendations after completion of the investigation. 5. To assist the County in its efforts to ensure openness and accountability in the expenditure of public funds. Funding Source and Position Count General Fund $1225,226 General Fund 5 Grant Revenue - Grant Revenue / Other Total Budget: $1,225,226 Total Number of Positions 5 37 COUNTY AUDITOR COUNTY AUDITOR Program Description The Office of the County Auditor (OCA) has developed and maintains an internal audit manual to consistently conform with generally accepted government auditing standards (GAGAS) in performing our audit responsibilities and reporting procedures. The OCA develops an annual audit plan based on a risk assessment of County agencies, programs, and funds utilizing objective methodology to identify priority areas for assignment of audit resources. To assist the Council in complying with the requirements of the Hawaii County Charter, OCA is responsible for procuring an external certified public accountant to conduct an annual independent post -audit of the County's accounts and financial transactions. Program Objectives 1. To procure an independent certified public accountant to conduct an annual post -audit of the County's accounts and financial transactions (Hawai`i County Charter § 10-13). 2. To file an annual audit plan with the Council based on a County -wide risk assessment of funds, programs, services, and operations of any County agency, executive agency, or program, which is supported, in whole or in part, by County funds (Hawai`i County Charter §3-18). 3. To conduct or cause to be conducted performance and/or financial audits of County agencies, programs, and/or operations in accordance with the annual audit plan or as determined necessary by the County Auditor (Hawai`i County Charter §3-18). 4. To conduct. or cause to be conducted follow-up performance and/or financial reviews of audited entities in accordance with the annual audit plan or as determined necessary by the County Auditor (Hawai`i County Charter §3-18). 5. To conduct or cause special studies or projects to be conducted to ensure openness and accountability in the expenditure of public funds. 6. To conduct or cause to be conducted investigations of reports of fraud, waste, or abuse warrants investigation and may provide recommendations to appropriate county officials (Hawai`i County Charter §3-18). m COUNTY AUDITOR COUNTY AUDITOR l Program Highlights Financial Audits. Pursuant to Hawaii County Charter § 10-13, OCA procured an independent external auditor to conduct the annual financial audits from the fiscal year ending June 30, 2024, through the fiscal year ending June 30, 2028, to Accuity LLP, following the competitive bidding process. The OCA monitors the contract annually. For fiscal year-end 2024 audit activities, Accuity LLP completed: 1. County's Comprehensive Financial Report 2. Single Audit of Federal Financial Assistance Programs a. Community Development Block Grant/State's Program (ASL# 14.228) b. Section 8 Housing Voucher Cluster (ASL# 14.871/14.879) c. Emergency Rental Assistance Program (ASL# 21.023) d. Homeowner Assistance Fund (ASL# 21.026) e. Coronavirus State and LocalFiscal Recovery Fund (ASL# 21.027) 3. Department of Water Supply Financial Statement 4. Landfill Financial Assurance Report Office of Housing Section 8 Report Performance Audits: The Office of the County Auditor concluded four performance audits: 1. Report No. 2024-02: Department of Environmental Management, Derelict and Abandoned Vehicle Program (July 05, 2024) 2. Report No. 2024-03: Department of Public Works Bridges and Culverts (November 25, 2024) 3. Report No. 2025-01: Department of Liquor Control, Liquor Commission, and Liquor Control Adjudication Board Travel Expenses (March 7, 2025) 4. Report No 2025-02: Department of Public Works Building Permit Process (April 30, 2025) Audit reports available: https://www.hawaiicounty.gov/our-comtv/legislativelofrice-of- the-county-auditor/audit-reports To strengthen government accountability and ensure audit recommendations are implemented or resolved, we continuously track their status using our remediation tracker. To view each department's status: https://www.hawaiicounty.gov/our- county/legislative%office-of-the-county-auditor/remediation-tracker 39 COUNTY AUDITOR COUNTY AUDITOR Program Highlights (continued) Special Studies or Projects: OCA investigated several reports involving unfair hiring practices and alleged nepotism. • Whistleblower Investigation Report No. 24-004 Report available at: https•//www hawaiicounty.gov/our-couniy/legislative/office-of-the-county- auditor/fraud-waste-abuse-hotline-reports OCA received 33 inquiries and complaints through its Fraud, Waste, and Abuse hotlines. Of these, 31 have been closed and 2 remain active. The summary of dispositions is provided below: Disposition Count County, but not fraud, waste, or abuse 13 Declined 1 Escalated to Audit 1 In Process 2 Not Substantiated 7 Referred to External Entity 2 Unrelated to County 7 Total 1 33 Report available at: https•//www hawaiicoun!y eov/our-county/legislative/office-of-the-county- auditor/inquiry-and-complaint/statistics OCA conducted a non-profit compliance review of 69 non-profit organizations and 75 programs: • Waiwai Grants Compliance Review for Fiscal Award Year 2023-24 Report available at: https•//www hawaiicounty.gov/our-county/legislative/office-of-the-county- auditor/routine-activites ,M COUNTY AUDITOR COUNTY AUDITOR Program Highlights (continued) OCA conducted five surprise cash counts: 1. Hawai`i Fire Department Kona Fire Prevention Office (July 5, 2024) 2. Department of Finance, Vehicle Registration and Licensing - Pahoa Office (February 21, 2025) 3. Department of Parks and Recreation, Kekuaokalani Gym (May 13, 2025) 4. Department of Finance, Real Property Tax - West Hawaii Civic Center (May 13, 2025) 5. Mass Transmit Agency (June 2, 2025) Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Annual Audit Plan Filed with Council Yes Yes Yes Performance and/or Financial Audits Completed 4 4 4 Performance and/or Financial Audits Ongoing 5 5 5 Special Studies or Projects Completed 5 3 4 Special Studies or Projects Ongoing 1 1 1 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 5 5 5 Salaries and Wages 436,721.91 519,610 618,616 Operations includes external audit of County finances 291,646.93 524,610 605,110 ui ment 520.56 1,500 1,500 Program Total 728,889.40 1,045,720 1,225,226 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request County Auditor 1 1 1 Administrative Assistant to the County Auditor 1 1 1 Audit Analyst 3 3 3 Total 5 5 5 W This page intentionally left blank COUNTY COUNCIL + COUNTY CLERK COUNTY COUNCIL/CLERK DEPARTMENT SUMMARY Mission Statement The Office of the County Clerk remains committed to serving the public and supporting the Hawaii County Council with respect, integrity, and diligence. Our team carries out a wide range of vital duties, from ensuring equitable access for Hawai`i's voters to informing the community of legislative proceedings. Never complacent, we aim for perfection and advance with aloha. Department Goals 1. To ensure the Council complies with all legal notice requirements for its meetings. 2. To ensure the timely processing of all proposals received for consideration by the Council. 3. To assist the Council with the technical requirements of Council and Committee meetings, maintain live streaming services, and to facilitate videoconferencing services in order to provide effective participation in and viewing of the legislative process to all individuals. 4. To provide the actions and video recordings of the Council and Committee meetings to the public in a timely manner. 5. To process resolutions and bills adopted by the Council for distribution to the affected parties in the applicable timeframe. 6. To prepare minutes of all Council and Committee meetings. 7. To conduct research on historical documents in a timely manner, provide copies of public records, and assist the public with filing claims and registering as lobbyists. 8. To provide prompt and efficient reprographic services for all County departments and agencies. 9. Distribute incoming mail within two hours from receipt. This includes distribution and pick up of mail and interdepartmental envelopes to various County offices located in Hilo proper. 10. To provide prompt posting of all outgoing mail and to expedite delivery of interdepartmental and postal mailing services to all County departments and agencies. 11. Assist departments in complying with U.S. Postal Service regulations. Funding Source and Position Count General Fund $7 438 009 General Fund 85 Other Revenue I - Grant Revenue/other Total Budget: 1 $7 438,009 Total Number of Positions 85 EN COUNTY COUNCIL/CLERK COUNCIL/CLERK Department Goals (continued) 12. To conduct secure, open, and honest elections in the County of Hawaii. 13. To make voter registration convenient and accessible for the public. 14. To make voting convenient and accessible for all voters. 15. To abide by all election related laws. 16. Work in collaboration with the administration to amend and finalize the annual Operating and Capital Budgets for the County of Hawaii. 17. Provide nonpartisan review, drafting, and research assistance to the Council and Administration to ensure that legislation is clearly articulated, comprehensive, and appropriately formatted. 18. Maintain the Hawaii County Code and Hawaii County Charter by applying systematic practices to ensure accurate upkeep and maintenance in a timely manner. 19. Provide convenient and user-friendly public access to the laws of our County by maintaining accurate and up-to-date versions of the Hawaii County Code and Hawaii County Charter on the County website. 20. Foster the professional development of Legislative Assistants and facilitate the quality of work product from district staff by providing relevant training on legislative drafting, fiscal procedures and practices, and other related matters. 21. Enhance the ability of the County Council to actively participate in the actions of the State Legislature by providing timely updates to the Council of legislative actions, hearings, and opportunities to testify on matters that affect the County of Hawaii. Program Description County Council The Hawaii County Charter vests the legislative powers of the County with the County Council, which is comprised of nine members, each elected from one of the nine Council districts. The Council's primary functions are legislative and public policy formulation. Administrative Services Administrative Services performs personnel and accounting functions for the Council - Clerk's Office as well as support during the annual budget cycle. 43 COUNTY COUNCIL/CLERK COUNCIL/CLERK Program Description (continued) Council Services Section The Council Services Section performs seven functions imposed by the Hawaii State Constitution, Hawaii Revised Statutes, Hawaii County Charter, and Hawaii County Code: (1) prepare and make public all documents received for.the Council's consideration; (2) provide professional and effective reception service to all parties requesting assistance from the department; (3) provide administrative and technical support for the Council and Committee meetings; (4) provide the public with timely and adequate notice of meetings and actions pending before the Council; (5) prepare all measures adopted by the Council for transition to official documents and laws; (6) prepare official minutes; and (7) archive and provide public access to over 100 years of County records and documents. Support Services Division The Support Services Division is responsible for reproducing, scanning, and binding documents for all County departments and agencies; metering of outgoing postal mail; and sorting and distributing incoming postal mail/interdepartmental envelopes. Legislative Research Branch The Legislative Research Branch (LRB) assists the Clerk and Council with matters involving the Operating and Capital Budgets; provides impartial research, consultation, drafting assistance, and review of bills and resolutions; maintains the Hawaii County Code, Hawaii County Charter, and the Council's Rules of Procedure and Organization; and conducts training classes for Council district staff and County staff. Program Objectives Council Services Section 1. Fulfill legal notice requirements for all Council and Committee meetings, including preparation of meeting agendas and posting and publication of meeting notices. 2. Make available online each item received for consideration by the Council or its Committees within a reasonable length of time. 3. Facilitate technical services to allow more flexibility for officials and members of the public to participate in Council and Committee meetings. COUNTY COUNCIL/CLERK COUNCIL/CLERK Program Objectives (continued) 4. Provide final votes of Council and Committee agenda items and make video archives of Council and Committee meetings available online within a reasonable time after the meetings. 5. Process and prepare adopted resolutions and ordinances for distribution to affected parties within the timeframe provided in the Council Rules of Procedure and Organization. 6. Prepare Council and Committee meeting transcripts within the timeframe required by law. 7. Conduct requests for current and historic records in compliance with OIP, UIPA, and FOIA timeframe and requirements. Support Services Division 1. Process all documents submitted by departments for reproduction within two business days, unless the job requested is extremely large. 2. Process all pieces of outgoing postal mail collected from departments or received by departments no later than 2:30 p.m. on the same business day. 3. Sort and distribute all collected interdepartmental envelopes in a timely manner. Legislative Research Branch 1. Complete review and preparation of all amendments and subsequent drafts of the Operating and Capital Budgets within established deadlines. 2. Complete review of bills, resolutions, and amendments initiated by a Council Member for proper form within a reasonable length of time, taking into account the complexity of the proposed legislation. 3. Complete review or assist in the drafting of bills and resolutions initiated by the Administration for proper form within a reasonable length of time, taking into account the complexity of the proposed legislation. 4. Revise and supplement the County Code pursuant to Section 2-153. Update the Council -Clerk's website to include revisions and prepare semi-annual supplements to the County Code for distribution within eight weeks of receipt of final adopted ordinances. 5. Update the Council -Clerk's website to include revisions to the Hawaii County Charter pursuant to amendments that pass in the General Election as well as new or amended Council Rules of Procedure and Organization. 45 COUNTY COUNCIL/CLERK COUNCIL/CLERK Program Objectives (continued) 6. Assist with drafting ballot questions during an election year for any proposed amendments to the Hawaii County Charter to be placed on the General Election ballot and update the Charter to incorporate any amendments passed by the voters. 7. Monitor the State Legislative Session, compile an extensive list of bills that are of significant interest to the County, and provide daily reports to the Council on all activity for those bills throughout the Legislative Session. 8. Conduct training classes for Council district staff on legislative drafting and budget procedures and amendments. 9. Prepare and distribute at least one informational brochure or other educational material relating to the legislative process. Program Highlights Below are program highlights for the Office of the County Clerk and the Hawaii County Council for FY 2024-25: 1. Council Services controlled technological equipment to provide live streaming of meetings, archived recordings of meetings online, and live participation via Zoom and videoconference by the public and government officials. for -all meetings. 2. Approximately 4,790 documents received by the Council as well as hundreds of documents held by the Office of the County Clerk, such as administrative rules, lobbyist registration forms, financial disclosure forms, and claims were processed, scanned, and made available to the public. 3. Council Services implemented a new process using Microsoft OneNote to provide digital agenda packets to Council Members, their staff, and Corporation Counsel, giving them electronic access to agenda packets during meetings and significantly reducing paper waste. Council Services continued to research internal processes to make internal operations more efficient and improved public access to the legislative activities of the County Council. 4. Council Services, along with LRB, Council staff, and the Private Secretary, coordinated the logistics and ceremony for the inauguration of all County elected officials, which was held for the first time in West Hawaii. 5. LRB reviewed and provided drafting assistance for 297 resolutions, 55 bills, 229 proposed amendments to legislation before the Council, three research assignments, and 16 miscellaneous assignments and reviews. 6. LRB .assisted with the creation and/or review of 14 budget amendments and the preparation of Drafts 3 and 4 of both the Operating Budget and Capital Budget for FY 2025-26. COUNTY COUNCIL/CLERK COUNCIL/CLERK Program Highlights (continued) 7. LRB assisted with drafting ballot questions for three proposed amendments to the County Charter for placement on the 2024 General Election ballot, two of which were approved by the voters. 8. LRB provided drafting assistance on three proposed bills to amend the County Charter for placement on the 2026 General Election ballot. 9. LRB updated the online version of the County Code nine times to include 51 ordinances that passed during the fiscal year. Published, distributed, and placed online Supplements 16 and 17 of the County Code. 10. LRB monitored the 33rd State Legislative Session by compiling an extensive list of 123 bills of significant interest to the County and provided daily reports to the Council on legislative activity for those bills, which included the following: (1) sent 41 email notices on hearings and status updates for Senate bills and 59 emails for House bills; (2) sent five emails to provide summary spreadsheets on the status of all bills being tracked as well as helpful information from the State's Public Access Room; and (3) provided a final closing report at the end of the Legislative Session. 11. LRB conducted three training sessions on legislative drafting and four training sessions on budget process and amendments. 12. LRB updated the informational brochure, Your County Government, to include the newly elected Mayor and Council Members. Support Services assisted with printing 866 copies for distribution. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Council Meetings 25 24 25 Council Special Meetings 3 2 2 Committee Meetings ill 112 115 Committee Special Meetings 1 1 6 Council Site Visits 1 0 0 Council Public Hearings 1 3 3 Committee Public Hearings 0 1 1 Number of Committee Reports 251 265 240 Number of Ordinances Enacted 109 95 105 Number of Resolutions Adopted 418 375 400 Number of Copies Duplicated 2,554,955 3,000,000 2,750,000 Number of Pieces Mailed 267;349 300,000 300,000 C4/ COUNTY COUNCIL/CLERK COUNCIL/CLERK Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 56 56 56 Salaries and Wages 3,287,812.53 3,809,622 3,990,137 Operations 675,328.42 955,456 1,041,450 Equipment 1,126.09 40,500 40,500 Contingency Relief Fund - 900,000 900,000 Program Total 3,964,267.04 5,705,572 5,972,087 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Council Chairperson 1 1 1 Council Member 8 8 8 County Clerk 1 1 1 Deputy County Clerk 1 1 1 Accountant 1 1 1 Council Administrative Services Supervisor 1 1 1 Council Aide 10 10 10 Council Legislative Assistant 9 9 9 Council Services Assistant I 2 2 2 Council Services Assistant II 3 3 3 Council Services Assistant III 1 1 1 Council Services Coordinator 1 1 1 Deputy Executive Assistant to the Council Chair 1 1 1 Executive Assistant to the Council Chair 1 1 1 Human Resources Technician II 1 1 1 Legal Specialist 1 - Legislative Analyst III 1 1 1 Legislative Information & Reference Technician 1 1 1 Legislative Specialist 4 3 3 Operations Manager - 1 1 Private Secretary 1 1 1 special Assistant 1 2 2 Support Services Clerk I 3 3 3 Support Services Clerk II 1 1 1 Support Services Supervisor 1 1 1 Total 56 56 56 M COUNTY COUNCIL/CLERK ELECTIONS DIVISION Program Description The Elections Division is responsible for all election activities in the County, including administering Elections By Mail for Federal, State, and County elections; voter registration; voter education; establishing voter service centers and places of deposit; recruiting and training election officials; redefining district boundaries during redistricting; proposing election legislation; verifying signatories on mail ballot envelopes, petitions, and nomination papers; and maintaining the voter register. Program Objectives 1. Maintain the voter registration files. 2. Maintain the signature file to improve the signature verification process. 3. Provide voter education to all public and private high schools around the County. 4. Provide.testimony on election related bills during the legislative session. Program Highlights 1. Recruited individuals to operate Voter Service Centers and conduct operations at the Counting Center. 2. Trained 12 volunteers to assist with operations at Voter Service Centers in Hilo and Kona. 3. Processed 7,883 voter registration forms. 4. Processed 8,545 voters at the Voter Service Centers in Hilo and Kona for both the 2024 Primary and General Elections. 5. Mailed 229,527 ballot packets to voters in the County of Hawaii for both the 2024 Primary and General Elections. 6. Received 125,631 ballot envelopes from voters in the County of Hawaii for both the 2024 Primary and General Elections. 7. Signature verification training was conducted with staff. 8. Cured 953 signatures from voters in the County of Hawaii for both the 2024 Primary and General Elections. ME COUNTY COUNCIL/CLERK ELECTIONS DIVISION Program Measures FY 2024-25 Actual FY 2 225.26 Bud et FY 2026-27 Estimate New Registered Voters 7,983 3,000 3,000 Voter Registration Satellite Stations 11 11 11 Certificates of Registration Issued 48 100 100 Cancellations of Registration 437 300 500 Deceased Voters Deleted 1,591 1,700 1,700 Number of High School Students Registered 76 300 300 Program Expenditures FY 2024.25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 29 29 29 Salaries and Wages 583,161.40 487,672 668,745 O eradons 531,981.68 477,015 792,377 Equipment 10,317.67 4,800 4,800 Program Total 1,125,460.75 969,487 1,465,922 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Re uest Elections Assistant 1 1 1 Election Clerk H 2 2 2 Election Clerk III 3 2 2 Election Official I (hourly)2 2 2 Election Official II (hourly)2 2 2 Election Official III hourly) 2 2 2 Election Warehouse Worker I (Temporary) 4 4 4 Election Warehouse Worker II 1 1 1 Elections Info & Svc Tech 1 1 Elections Pro am Administrator 1 1 1 Elections Pro ram Specialist I 1 1 1 Temporary Election Clerk 10 10 10 Total 29 29 29 50 ibis page intentionally left blank. COUNTY PHYSICIANS COUNTY PHYSICIANS DEPARTMENT SUMMARY Mission Statement To render medical opinions, advise on medical matters and conduct physical examinations as requested by the Mayor's Office and other agencies of the County. Department Goals Support the County in creating a safe and healthy environment for its employees by providing professional medical service. Program Description 1. Provides pre -employment, PUC and other authorized physical examinations. 2. Provides review of workers' compensation claims. 3. Reviews certain sick leave cases. 4. Assists in police investigations and coroner's cases. 5. Advises County on medical matters. Program Objectives Addresses questions related to medical issues, encompassing pre -employment, PUC, and a range of physical assessments throughout the county departments across the island. Both County Physicians are tasked with coordinating schedules with the department and maintaining independent communication with them. Funding Source and Position Count General Fund $201600 General Fund 4 Grant Revenue - Grant Revenue Total Budget: $201600 Total Number of Positions 4 GPI 1 COUNTY PHYSICIANS COUNTY PHYSICIANS Program Expenditures FY 2024-25 Actual FY 2025-26 Estimate FY 2026-27 Estimate Number of Positions 4 4 4 Salaries and Wages 201,199.81 201,600 201,600 Program Total 201,199.81 201,600 201,600 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Estimate FY 2026-27 Estimate County Physician 1 1 1 Assistant County Physician 1 1 1 Assistant County Physician 1/4T 2 2 2 Total 4 4 4 52 ELDERLY ACTIVITIES ELDERLY ACTIVITIES DEPARTMENT SUMMARY Mission Statement To provide a wide array of services for the public with excellence, integrity and aloha. Department Goals Coordinated Services Unit 1. To promote self-sufficiency by providing services to help recipients achieve, restore, or maintain independent living and self -direction. 2. To prevent or reduce premature or inappropriate institutional care through the provision of home -based care which would allow the recipient to remain in or return home. Senior Volunteer Program 1. Address critical community needs through significant volunteer services. 2. Provide a high quality volunteer experience and opportunities for persons 55 and older. 3. Ensure volunteers are provided the needed orientation, in-service instructions, appropriate assignments, individual support and supervision, and recognition for their volunteer services. Nutrition — Congregate Nutrition Services 1. To provide meals, each containing a third of the U.S. RDA, to individuals 60 years of age and older in congregate settings throughout Hawaii County. Each meal shall meet the Recommended Dietary Allowance (RDA) as established by the Food and Nutrition Board of the National Academy of Sciences. Funding Source and Position Count General Fund $2,505,372 General Fund 56 Grant Revenue $1,419144 1 Grant Revenue / Other 6 Other $ 250,000 Total Budget: $4,174 516 1 Total Number of Positions 62 6s] ELDERLY ACTIVITIES DEPARTMENT SUMMARY Department Goals (continued) Nutrition — Home Delivered Meal Service 1. To deliver meals, each containing a third of the U.S. Recommended Dietary Allowance (RDA), to individuals 60 years of age and older who are homebound due to illness or disability. Each meal shall meet the RDA as established by the Food and Nutrition Board of the National Academy of Sciences. 54 ELDERLY ACTIVITIES COORDINATED SERVICES UNIT Program Description The Coordinated Services Program for the Elderly (CSE) provides comprehensive direct services for adults 60 years and older, and individuals 18 years and older with disabilities as required by the Federal contract through Hawaii County Office of Aging. Coordinated Services' 29 full-time staff are responsible for providing Information and Assistance, Outreach, Chore, Transportation, and Other Support Services such as Kupuna Care distribution, and Advocacy. Program Objectives The CSE staff will promote maximum independence, optimum health, personal dignity and self -enrichment by: 1. Providing information and assistance services to 5,000 older adults. 2. Providing outreach services to 900 adults. 3. Providing transportation services to 1,000 older adults and accomplishing 34,000 trips annually. 4. Providing transportation services to 40 individuals less than 60 years of age with disabilities and accomplishing 700 trips annually. 5. Providing and completing 3,500 referrals. 6. Providing individuals with disabilities/older adults with 1,000 hours of chore services annually. Program Highlights • Provided 5,600 seniors with information and assistance services and 908 seniors with outreach.services. There were 3,504 referrals which included food stamps, Medicaid, SSI benefits, housing assistance, legal aid, energy assistance, etc. • Provided transportation services to 43 individuals under 60 years with disabilities and accomplished 869 trips. • Provided transportation services to 1,271 seniors and accomplished 34,904 trips. • Issued the Hawaii County Senior Identification Cards to 1,271 seniors. • Assisted clients with in -home chore services and provided a total of 956 hours. • During the months of February to March, CSE East Hawaii staff assisted AARP with tax preparations. As a result, over 1,000 preparations were completed. 55 ELDERLY ACTIVITIES COORDINATED SERVICES UNIT Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Information and Assistance Undu licated Number of Seniors Served 5,600 5,000 5,000 *Outreach Number of Seniors Served 908 9o0 900 *Transportation Unduplicated Number of Seniors Served 1,271 1,000 1,000 Total Trips 34,904 34,000 34,000 Unduplicated Number of Persons w/Disabilities Under 60 years of age served 43 40 40 Total trips 869 700 700 Referrals 3,504 3,500 3,500 Chore Total Hours 956 2,500 1,000 *Contract Purchase of Service Objectives for Title III Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 31 31 31 Salaries and Wages 1,242,249.65 1,354,432 1,409,363 Operations 161,761.81 233,489 233,489 Equipment 98,653.99 21,300 21,300 Program Total 1,502,665.45 1,609,221 1,664,152 56 ELDERLY ACTIVITIES COORDINATED SERVICES UNIT Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026.27 Re uest Account Clerk 1 1 1 Clerk III 1 1 1 Community Service Program Assistant I 8 8 8 Community Service Program Assistant I Tern 1 1 I Community Service Worker I 8 8 8 Community Service Worker II 1 1 1 Community Service Worker III 6 6 6 Community Service Worker III(Temp) 1 1 1 Departmental Data Processing Coordinator I 1 1 1 Elderly Activities Operations Assistant Director 1 1 1 Program Director III Older Adults 2 2 2 Total 31 31 31 57 ELDERLY ACTIVITIES SENIOR VOLUNTEER PROGRAM Program Description Mission - To improve lives, strengthen communities, and foster civic engagements through volunteer service. The Senior Volunteer Program (SVP) provides diverse arid meaningful volunteer opportunities for persons 55 years and older. Through volunteering, SVP volunteers are able to remain active, contributing members of the community thereby enhancing the overall quality of their lives. Their volunteer services also help private, non-profit, and public agencies (volunteer stations) to deliver services to meet a wide range of community needs. Some examples of SVP volunteer assignments include: tutoring elementary students; helping in libraries; delivering meals on wheels; screening blood pressure; instructing senior crafts and activities; assisting with senior transportation; doing friendly visiting; entertaining in hospitals and care homes; helping at blood banks, food banks, non-profit health agencies and museums; staffing public information booths; helping in hospitals; beautifying public areas; and assisting with community events and special projects of agencies. Program Objectives Provide a variety of opportunities for retired and senior persons aged 55 or older to participate more fully in the life of their community through significant volunteer services. 1. Plan and coordinate diverse and meaningful volunteer opportunities to 600 persons 55 years and older. 2. Assist significantly in meeting community needs by providing 100,000 hours of volunteer service. 3. Facilitate volunteer services through 100 volunteer stations. 4. Provide 50 volunteers to assist in Food Basket Distribution. 5. Provide 10 volunteers to assist in Hawaii County Nutrition Meals On Wheels Program. 6. Provide 25 volunteers to assist in AARP's Tax Preparation Program. 7. Provide 500 volunteers in other community priorities. 92 ELDERLY ACTIVITIES SENIOR VOLUNTEER PROGRAM Program Highlights • We use an alternative method to recognize volunteers, which was approved by the federal grantor. Gift cards from various stores were provided to SVP volunteers in place of a luncheon. • The SVP program provided Accidental Liability Insurance for coverage of the volunteers. • Mileage reimbursements were processed for approximately 350 volunteers. • Ensured compliance with the Corporation for National and Community Service, AmeriCorps Seniors. • Worked in partnership on food distributions to provide volunteers for Food Basket and other agencies, volunteer support for Meals on Wheels, and Tax Aide assistance as specified under successful impact project per the Federal grant. • SVP volunteers assisted with many various special projects such as the Hawaii Island Adult Day Care Golf Tournament, Big Island Marathon, etc. SVP also provided Volunteer support to other County Agencies, including the Elderly Activities Division. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Volunteers 1,017 750 600 Number of Volunteer Hours 60,212 75,000 100,000 Number of Volunteer Stations 173 125 100 Number of Food Basket Volunteers 65 55 50 Number of Meals On Wheels Volunteers 30 25 10 Number of AARP Tax Pre Volunteers 27 20 25 Number of Other Community Priorities Volunteers 542 650 500 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 4 4 4 Salaries and Wages 197,048.89 231,988 229,612 Operations 118,102.28 71,599 41,768 Equipment 2,812.81 1,600 28,731 Program Total 317,963.98 305,187 300,111 59 ELDERLY ACTIVITIES SENIOR VOLUNTEER PROGRAM Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 - 1 Community Service Program Assistant I 2 2 2 Program Director IV Older Adults 1 1 1 Total 4 4 4 ELDERLY ACTIVITIES NUTRITION PROGRAM Program Description Congregate Nutrition Services The Older Americans Act (OAA) authorized funding for local community programs to provide nutrition services to the elderly. The congregate meal program is designed to provide older individuals, aged 60 and older, with at least one low cost, nutritious meal, five days a week in a congregate setting. The program includes nutrition and health education, health assessments, recreational activities and other appropriate services for older individuals. Home Delivered Meal Service The Older Americans Act (OAA) authorized funding for local community programs to provide nutrition services to the elderly. The home delivered meals program or "Meals On Wheels" is an integral part of a community based health care system. Participants receiving home delivered meals are aged 60 and older and homebound due to illness or disability. The home delivered meals program provides five nutritious meals delivered weekly, directly to the participants' home. Program Objectives Congregate Nutrition Services To provide 60,000 nutritious meals, each containing a third of the U.S. RDA, to 900 older individuals, aged 60 and older, at 15 congregate nutrition sites throughout Hawaii County. Home Delivered Meal Service (Meals On Wheels) To deliver 60,000 nutritious meals, each containing a third of the U.S. RDA, to 300 frail, homebound older individuals, aged 60 and older, throughout Hawaii County. 61 r ELDERLY ACTIVITIES NUTRITION PROGRAM Program Highlights • The Meals on Wheels section of Hawaii County Nutrition Program is fully staffed which has helped to expedite the processing of seniors on the waitlist. • New hires for the Hawaii County Nutrition Program Community Service Worker III positions at Ocean View and Nd'dlehu Nutrition Sites. • The Papa`aloa Community Center has been closed due to ongoing construction and has been relocated to Pa`auilo Gym Annex. This move will also present greater opportunities for the seniors in the Pa`auilo community to attend the nutrition site. • Outreach continues to increase participation at all congregate sites on the island with education and collaboration with community agencies for clients in need of socialization. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Congregate Nutrition Services Unduplicated Elderly Served 641 900 900 Total Meals Served 34,364 60,000 60,000 Home Delivered Meal Service Unduplicated Elderly Served 345 300 300 Total Meals Served 47,369 60,000 60,000 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 27 27 27 Salaries and Wages 520,986.62 790,369 818,194 Operations 791,725.33 1,385,732 1,381,234 Equipment - 10,825 10,825 Program Total 1,312,711.95 2,186,926 2,210,253 62 ELDERLY ACTIVITIES NUTRITION PROGRAM Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Clerk III 1 1 1 Community Service Program Assistant II 1 1 1 Community Service Worker III 1/2T 15 15 15 Home Delivered Meals Worker Hrly 6 6 6 Program Director IV Older Adults 1 1 1 Van Driver 1 1 1 Van Driver 1/2T 1 1 1 Total 27 27 27 63 This page intentionally left blank ENVIRONMENTAL MANAGEMENT ENVIRONMENTAL MANAGEMENT DEPARTMENT SUMMARY Mission Statement To maintain a clean, healthy island environment and promote stewardship and sustainability by managing wastewater and solid waste services, waste reduction and resource recovery in a comprehensive, responsive, safe and efficient manner. Department Goals 1. To improve infrastructure, operations and procedures at the 21 transfer stations and to increase recycling rates, facility efficiency and reduce costs. 2. To educate the public regarding the department's facilities and approach to management of solid waste via public outreach methods. 3. To continue to educate the public on current recycling programs and the importance of reduce, reuse, and recycle. Make recycling easy, which helps with landfill diversion on the path to zero waste. 4. Continue to encourage and support the diversion of solid waste from existing landfills and maximize the reuse, reclamation, or re -purposing of our solid waste stream. 5. To repair, replace, or rehabilitate existing sewer infrastructure. 6. To continue the Wastewater Division's Asset Management Program to ensure efficient and effective operations. 7. To provide reuse water to the community to put treated wastewater effluent to beneficial use. 8. Maintain a continuous improvement environment within the department so as to encourage increased productivity and efficiency. 9. Investigate and implement, where economically feasible, alternative wastewater treatment technologies. 10. Participate in the State and local effort on the cesspools conversion to ensure compliance by 2050. 11. To establish more robust self-sufficient funding programs for both solid waste and wastewater services. Funding Source and Position Count General Fund $2 255,788 General Fund 30 Grant Revenue - Grant Revenue / Other 2 Split Funding Total Budget: $2 255.788 Total Number of Positions 32 MM ENVIRONMENTAL MANAGEMENT ADMINISTRATION Program Description The Environmental Management Director serves as technical advisor to the Mayor, Managing Director, Environmental Management Commission, and County Council on matters pertaining to wastewater treatment and disposal, solid waste processing and disposal, resource recovery, the recycling and disposal of all vehicles, and the removal of the derelict and abandoned vehicles. The Environmental Management Administration Office provides personnel management, accounting and billing support services as well as providing general supervision and control of the administration and operation of the Wastewater and Solid Waste Divisions and the Business Services Section. The Environmental Management Administration Office also provides personnel, clerical, technical and financial support for the Environmental Management Commission. Program Objectives 1. Establish sewer fee rates at a level to cover expenses of operations, maintenance, repairs, and replacements. 2. Maintain vehicle disposal fee system to assure financial self-sufficiency for the Vehicle Disposal program. 3. Improve the status of Wastewater accounts receivable. Reduce the average number of days in receivables by 5% annually. Reduce the percentage of balances over 90 days past due by 5% annually. 4. Maintain the status of Solid Waste accounts receivable with an average number of days in receivables less than 35 days and a percentage of balances over 90 days past due less than 2%. Program Highlights • Awarded a contract for the construction of the Pahala wastewater collection system. The notice to proceed was issued on October 28, 2024, and construction began on 'November 18, 2024. • Awarded a contract for the construction of the Laupahoehoe Transfer Station trash chute and retaining wall renovation project. The notice to proceed was issued on March 18, 2025. • Awarded a contract for the construction of the Hilo Wastewater Treatment Plant Upgrades Phase 1 work. The notice to proceed was issued on June 10, 2025. 65 ENVIRONMENTAL MANAGEMENT ADMINISTRATION Program Highlights (continued) Awarded a contract for the construction of the Hale Halawai Force Main Replacement project on June 20, 2025. A notice to proceed is expected in July 2025. Received a grant for the collection of used tires. A collection event was held in September 2024 in collaboration with Lex Brodie's Tire Warehouse. The event collected 74 tons of used tires. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Tipping fees as % of Solid Waste Fund expenditures 38% 31 % 29% Vehicle Disposal Fund Fee paying for % of program 100% 100% 100% Days in Accounts Receivable in Wastewater Division 58 50 53 Days in Accounts Receivable in Solid Waste Division 33 31 31 % of Accounts Receivable over 90 days, Wastewater 3M. 31% 34% % of Accounts Receivable over 90 days, Solid Waste 3%a 1% 2% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026.27 Request Number A Positions 32 33 32 Salaries and Wa es 1,625,929.40 2,103,764 2,057,734 Operations 149,538.42 209,755 194,054 E iti ment 14,682.05 6,500 4,000 Program Total 1,790,149.87 2,320,019 2,255,788 GTI ENVIRONMENTAL MANAGEMENT ADMINISTRATION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Director of Environmental M mt 1 1 1 Deputy Director of Environmental M mt 1 1 1 Account Clerk 4 4 4 Accountant 3 3 3 Accountant III 1 1 1 Accountant IV 1 1 1 Business Manager 1 1 1 Clerk III 2 2 2 Contracts Clerk 1 1 1 Credit & Collections Clerk 1 1 1 Departmental Contracts Asst 1 1 1 Environmental M mt Planner I 1 1 Human Resources Assistant - 1 - Human Resources Technician II - - 1 Human Resources Program Specialist 1 1 1 Human Resources Technician I 1 I 1 Information & Education Specialist II 1 I 1 Private Secretary 1 1 1 Regulatory Administrator - - 1 Safety & Driver Improvement Coordinator 1 1 - Safety & Driver Improvement Supervisor 1 1 - SCADA Program Manager 1 1 1 Senior Account Clerk 3 3 3 Student Helper I 3 3 3 Student Helper II 1 1 1 Total 32 33 32 rill FINANCE FINANCE DEPARTMENT SUMMARY Mission Statement The Department of Finance delivers accurate, effective, and responsible financial support services with professionalism and integrity, empowering departments to fulfill their missions and serve our community. Department Goals 1. To facilitate an integrated county -wide financial needs strategy. 2. To encourage interdepartmental collaboration to enhance working relationships and internal support systems. 3. To maintain a customer service program that facilitates positive and effective interaction with the public and other departments. 4. To promote training programs that foster employee growth, including technical training and mentoring. 5. To develop and maintain written operational procedures that address the various functions of the Finance Department to promote proper and consistent service. 6. Continually review and incorporate technology to enhance efficiency and modernization of work process. Funding Source and Position Count General Fund $19,688,043 General Fund 152 Grant Revenue $ 2,751,933 Grant Revenue / Other 20 Other $ 639 000 Total Budget: $23 078 976 Total Number of Positions 172 FINANCE ADMINISTRATION/BUDGET Program Description Administration The Office of the Director plans, directs, controls, and coordinates the activities of the Finance Department. The department head and staff advise the Mayor on the development of administrative policies and assists the Mayor in the preparation and execution of the operating and capital budgets. Finance administration provides overall programmatic and financial support to all departments and agencies. The Budget Division plans, directs, and coordinates the formulation, preparation, execution, review and analysis of the County's operating budget and program. Budget monitors budget appropriations and expenditures to ensure compliance with the law and advises County officials on budgetary and long-range planning matters. Program Objectives Administration 1. Conduct training sessions for county financial personnel. 2. Interact and provide education to other departments, County Council and the public by participating in community meetings and by conducting workshops on the various finance areas, including budget, purchasing and real property tax. 3. Conduct weekly meetings with division managers, supervisors and/or staff, covering new or changing regulations, rules and procedures, and overall leadership development. 4. Coordinate with Corporation Counsel regarding procurement protests, request for debriefing, and other related procurement issues in a timely manner. Budget 1. Plan, direct and execute the formulation of the county's operating budget. 2. Provide guidance and assistance to departments/agencies to ensure fiscal responsibility and accountability in developing the operating budget. ' FINANCE' ADMINISTRATION/BUDGET Program Objectives (continued) 3. Receive and process County of Hawaii nonprofit grant applications. Program Highlights Administration 1. Completed the implementation of the County's new ERP financial system (CoHnect). CoHnect will modernize core financial functions and improve efficiency. The system will go live on July 1, 2025. 2. Improved public communication and education efforts by developing videos and infographics on the County budget to help our community better understand the budgeting process. 3. Obtained the Certificate for Excellence in Financial Reporting from the Government Finance Officers Association (GFOA) for the County's June 30, 2024 Annual Comprehensive Financial Report. Budget 1. A balanced budget of $953,413.869 was approved for FY 2025-26 in June 2025. 2. The Budget Office continued to provide guidance and assistance on budget/finance issues and items requiring legislative action. In FY 2024-25 the Office prepared 117 resolutions, 51 bills, six donation reports and .139 transmittal letters on behalf of departments/agencies for County Council action. 3. The Budget Office processed 168 nonprofit grant applications for FY 2025-26. Sixty-six grants were awarded by the County Council totaling $2,520,000. 70 FINANCE ADMINISTRATIONIBUDGET Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Nonprofit Grant Agreements Processed 58 80 1 65 Request for Council Action Forms Processed* 129 150 - Training Sessions Held for County Fiscal Personnel 28 25 25 *Measure no longer tracked as of FY 2025-26 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 9 10 10 Salaries and Wages 845,024.97 982,128 1,061,018 Operations 33,432.06 44,370 44,770 Equipment 50,765.16 250,500 250,500 Program Total 929,222.19 1,276,998 1,356,288 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Director of Finance 1 1 1 Deputy Directorof Finance 1 1 1 Budget Administrator 1 1 1 Budget/Fiscal Specialist - 1 1 Budget Specialist 1 1 1 Capital Improvement Program Coordinator 1 1 1 Clerk III 1 1 1 Human Resources Specialist H 1 1 1 Human Resources Technician I 1 1 1 Private Secretary 1 1 1 Total 9 10 10 71 FINANCE ACCOUNTS Program Description The Accounts Division is responsible for maintaining the County's general accounting records and fixed asset depreciation schedules. The Division ensures the preparation and distribution of accurate, timely, and useful financial reports for the public and other agencies. It processes payroll and pension rolls, manages payment of all County obligations, and provides administrative and financial support to the Pension Board. Program Objectives 1. Close Fiscal Year 2025-26 books and issue the final June 30 Budget Status Report by October 15, 2026. Determine the General Fund fund balance by September 30, 2026. 2. Obtain Certificate of Achievement for Excellence in Financial Reporting from the Government Finance Officers Association (GFOA) for the County's June 30, 2026 Annual Comprehensive Financial Report. 3. Close the books and ensure that the monthly budget status reports are available within ten working days after the end of the month or the close of the previous month, whichever is later. This requirement does not apply to the months of June, July, August, September, and October. 4. Support the CoHnect system's accounts payable, general ledger, and payroll modules. This includes maintaining the modules for which Accounts is responsible, staying current on system updates and changes, assisting users, and providing training as necessary. 5. Ensure that all claim payments are proper and legal by pre -auditing 100% of payment requests for accuracy and propriety. Return any requests that are inaccurate or improper to the appropriate departments for correction. 6. Provide certification of the availability of funds for County contracts within three working days of the contract's submission to the Accounts Division. 7. Pay vendors promptly by issuing all warrants for claims within seven working days of receipt of the invoice by the Accounts Division. 8. Ensure that all employees receive the correct pay and related benefits by pre -auditing 100% of payroll claims for accuracy and compliance with legal and contractual requirements. File all required payroll tax forms and returns in a timely manner. 72 ACCOUNTS Program Highlights 1. The County received a Certificate of Achievement for Excellence in Financial Reporting from the Government Finance Officers Association for its June 30, 2024 Annual Comprehensive Financial Report. 2. The Accounts Division dedicated significant resources to discussions and analyses for designing and implementing the County's new Enterprise Resource Planning (ERP) system, CoHnect, and will continue to grow and enhance the system to meet evolving needs. 3. The Accounts Division continues to prioritize support for the CoHnect.system implementation, including key areas such as general ledger, budgeting, human resource management, payroll, capital asset management, and accounts payable. The system will enhance the County's ability to generate reports and increase transparency, supporting more informed decision -making. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Claims Checks & Electronic Funds Transfers Issued 44,835 38,560 40,000 Payroll Checks Issued 4,231 4,300 3,000 Direct Deposit Stubs Issued 61,805 62,000 63,500 Funds Maintained 50 50 50 Contracts, Amendments & Change Orders Certified 1,545 1,700 1,700 Pensioners 12 13 13 Regular & Part -Time Employees 1 2,886 1 2,850 2,850 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 14 15 15 Salaries and Wages 862,198.82 1,113,300 1,191,714 Operations 2,211,585.09 3,463,703 3,463,703 Equipment 7,807.17 100 100 Program Total 3,081,591.08 4,577,103 4,655,517 73 FINANCE , ACCOUNTS Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Accountant II 2 2 2 Accountant V 1 1 1 Accounts Payable Supervisor 1 1 1 Assistant Controller 1 1 1 Controller 1 1 1 Financial Systems Analyst 1 1 1 Payroll Specialist II 1 1 1 Pre -Audit Clerk I 3 3 3 Program Manager 1 1 1 Senior Account Clerk 1 1 1 Student Helper - I 1 Total 14 15 15 74 FINANCE INTERNAL CONTROL & TAT Program Description The Internal Control & TAT Division conducts periodic compliance checks related to cash handling procedures, inventory control policies, fraud detection, and other related financial security protocols. This division also established a transient accommodations tax collection and compliance section to receive, process, and reconcile Hawaii County Transient Accommodation Tax (HCTAT) payments as well as initiate collection actions when required. Program Objectives Internal Control 1. Review departmental policies and procedures related to financial controls and asset protection. 2. Identify potential control weaknesses and develop enhanced security procedures to reduce opportunities for fraud, create additional accountability, and build greater public trust. Transient Accommodations Tax 1. Contact and collect on delinquent taxpayers with the establishment of the taxpayer activity reports. 2. Research and implement a software solution for Transient Accommodations Tax administration and collection. Program Highlights 1. Advised CoHnect project implementation regarding processes and internal controls. 2. Developed a computer system to manage the Hawaii County portion of the Transient Accommodations Tax including state filings, payments, and collection activities. 3. Began distributing taxpayer activity reports to taxpayers. WAI FINANCE INTERNAL CONTROL & TAT Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate IC - Division/ARency Policy & Procedure Reviews 3 4 3' IC - Investigations 2 4 2 TAT - Payments Received/Processed 44,119 35,000 40,000 TAT - Delin uenc Notices Issued* - 1,500 - TAT - Formal Collection Actions Initiated 0 10 5 TAT - Appeals Filed 1 30 5 *Phase out in FY 2026-27 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 4 4 4 Salaries and Wages 270,009.28 279,624 292,153 Operations 2,652.06 4,750 4,750 Equipment 1,694.71 2,700 2,700 Program Total 274,356.05 287,074 299,603 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Accountant I 1 1 1 Credit and Collection Clerk 1 1 1 Internal Control Manager 1 1 1 Senior Account Clerk 1 1 1 Total 4 4 4 76 FINANCE PROPERTY MANAGEMENT Program Description The Property Management Division acquires and disposes of County real property, including land, remnants, easements, abandoned road sales, buildings, and other real property assets. The office also manages the disposal of surplus equipment and vehicles. This work includes securing rights of way, Governor's Executive Orders for State owned lands, easements, rights of entry, and other real property interests to support County purposes for all departments, except the Department of Water Supply. Property Management serves as the office of record for County acquisition and disposal files and maintains official records for real and personal property transactions. Property Management manages and administers leases for County use of private lands, and leases County land and buildings to private users. This includes fiscal oversight and recordkeeping to support accurate billing and timely payments. Property Management negotiates and acquires land and easements authorized by the County Council using the Public Access, Open Space and Natural Resources Preservation Fund (FUND). After acquisition, the office reviews, evaluates, and recommends stewardship grant awards and executes related contracts for maintenance, management, and stewardship by eligible applicants. These grants are funded through the Preservation Maintenance Fund (MNT FUND). Required public_ financial postings for both funds are also completed by Property Management. Property Management supports the Public Access, Open Space and Natural Resources Preservation Commission (PONC) and transmits annual recommendations to the Mayor. PONC also reviews and forwards recommendations to the Department of Finance on MNT FUND applicants. Program Objectives 1. Conduct at least one public auction of surplus equipment and vehicles. 2. Implement a grants management program for PONC stewardship grants. 3. Create and maintain a comprehensive listing and administration of all County of Hawaii properties, leased and owned; focus on accurate records and on -time payments. 4. Develop and maintain standard operating procedures, rules, and other administrative procedures for Property Management. 5. Maintain fixed assets record system of County property and submit the annual report to the County Council. 77 FINANCE PROPERTY MANAGEMENT Program Highlights 1. The County acquired, a Conservation Easement with the State of Hawaii through its Board of Land and Natural Resources for `Anaeho`omalu Kapalaoa, North Kona. The property consists of 27.38 acres in South Kona dedicated to protecting and conserving native coastal vegetation, anchialine pools, home to `opae `ula and take away the threat of development. 2. Advanced the development of the user interface (form) for inventory input and updates with CoHnect. Great emphasis was placed on ensuring that this form and new procedures would be intuitive and be as streamlined and automated as possible. 3. Made significant progress in the development of utilizing CoHnect to automate the compilation and preparation of data for the preparation of a report of County assets, which must be transmitted to Council each year. This is anticipated to reduce the time and effort spent developing and finalizing the report by weeks. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Surplus personal property auctions 0 1 2 Surplus real Property sales* - 1 - Real property transactions* - 28 - PONC Stewardship Grants Awarded** - - 6 PONC Acquisitions** - - 2 *Program Measure no longer tracked as of FY 2024-25. ** New Program Measure as of FY 2026-27. EM FINANCE PROPERTY MANAGEMENT Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 6 6 6 Salaries and Wages 277,590.76 415,188 462,926 Operations 2,651,770.58 3,193,994 3,174,786 Equipment - 100 100 PONC—Open S ace Commission 5,432.55 6,140 6,195 Program Total 2,934,793.89 3,615,422 3,644,007 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026.27 Request Program Manager 1 1 Program Support Technician 1 1 Property Management Specialist 1 1 1 Property Manager 1 1 1 Property Management Technician I 1 1 Senior Account Clerk 3 1 1 Total 6 1 6 1 6 79 FINANCE PURCHASING Program Description The Purchasing Division assists all County agencies and programs in the purchasing of required goods and services in accordance with Hawaii Revised Statute 103D, Finance Director Rules and Hawaii County Purchasing Procedures. It is the mission of the Purchasing Division to procure quality goods and services that meet the user's needs, at a reasonable cost, in a fair and impartial manner, and with the maximum feasible amount of competition. Construction projects are procured through the Public Works Department. Program Objectives 1. Reduce the procurement cycle time (Current timelines: RFQ = three weeks, IFB = three months, and RFP = six months) from requisition to Purchase Order/Contract by 20% using the newly acquired OpenGov e-procurement system to streamline approval and processing workflows. 2. Conduct a minimum of three vendor outreach opportunities annually to promote "doing business with the County" and to encourage broader competition for future procurement opportunities. 3. Deliver timely customer service to departments and agencies for purchases less than the formal bidding limits by completing the request for quotation process 95% of the time within ten working days of receipt. 4. Deliver timely customer service by processing 95% of routine documents (confirming requisitions, contracts, change orders and supplemental agreements) within two working days of receipt, including electronic approvals. 5. Enhance procurement knowledge within County Agencies by conducting a minimum of two internal procurement training sessions annually to improve understanding of purchasing policies, procedures, and best practices. 6. Modernize the contracting process for Purchasing Division contracts by transitioning from a 100% paper -based contract routing process to a fully electronic (100%) contracting process by end of FY 2026-27. 7. Invest in staffing development by providing annual procurement training opportunities to all Purchasing Division staff (virtual or in -person) to enhance professional competency, maintain compliance, and support continuous improvement. Program Highlights 1. The Purchasing Division worked closely with the contractor, CherryRoad, in FY 2024-25 to implement the new purchasing module by July 1, 2025 of the Enterprise Resource Planning (ERP) software, CoHnect by Oracle, which replaced the outdated FRESH system. :ll FINANCE PURCHASING Program Highlights (continued) 2. The Purchasing Division worked with the contractor, OpenGov, preparing for a FY 2025-26 launch of a new e-procurement system designed to significantly improve efficiency by shortening solicitation preparation times and automating several manual processes. During FY 2024-25, Purchasing posted multiple solicitations for projects to be funded by the American Rescue Plan Act of 2021 (ARPA) to meet the funding deadline by the end of Calendar Year 2024. The ARPA Spenddown had Purchasing issuing nearly 50 contracts for the County. 4. Seven Procurement Trainings were conducted in FY 2024-25 to include specific audiences such as the new Administration, new Councilmembers, both Hilo and Kona employees from multiple Departments, and Hawaii Fire Department Administration Staff. 5. There were ten outreach meetings held with vendors both virtually and in person regarding information on how to do business with the County. Program Measures FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Estimate Purchase Orders Issued 3,913 2,500 4,015 Invoice Payment Approvals" 13,966 12,000 5,400 Requisitions Received** 2,453 2,500 7,600 Contracts Completed* 295 500 300 Advertised Formal Bids and Requests for Proposals 146 150 150 Informal Written Requests for Quotations 326 500 350 Contracts Processed All Contracts 1,237 1,800 1,240 Sole Source Approvals (Exceeding$25,000 24 30 30 Professional Services exceeding $5,000 54 65 60 *Program Measure phased out in FY 2026-27. **System and business processed changed in FY 2026-27. m FINANCE PURCHASING Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 8 8 8 Salaries and Wages 370,587.21 547,964 600,449 Operations 214,616.19 281,200 281,300 Equipment 1,581.65 5,250 5,000 Program Total 586,785.05 834,414 886,749 Position Title FY 2024-25 Authorized FY 2025.26 Authorized FY 2026-27 Request Buyer I 1 1 1 Buyer II 1 1 1 Buyer III 1 1 1 Contracts Clerk 1 1 1 Procurement & Specifications Specialist 2 3 3 Purchasing Agent 1 1 1 Student Helper I 1 - - Total 8 8 8 M FINANCE REAL PROPERTY TAX Program Description The role of the Real Property Tax Division is to assess all real property in a uniform and equitable basis for purposes of real property taxation. All real property is assessed based on fair market value as of January 1. The division is also responsible for collecting all taxes, processing exemptions, programs, dedications and coordinating the appeals as imposed by Chapter 19, Hawai`i County Code, as amended. Program Objectives 1. Attain sales assessment mean ratio +/- 10% from the 100% assessment and attain a co -efficient of dispersion at +/- 15% of the mean ratio. 2. Maintain an active educational and informational program on real property taxation: 3. Initiate proceedings for two real property tax foreclosure sales to reduce the number of delinquent accounts and dollar amount of delinquent taxes owed to the County. 4. Mail 1,000 preliminary tax sale letters. 5. Close 1,000 delinquent accounts. 6. Attain processing of documents within four weeks of receipt from State of Hawaii, Bureau of Conveyances. Program Highlights 1. The number of appeals filed by the April 9, 2025 deadline for FY 2025-26 continued to decrease from prior years with only 221 appeals filed. For context, the appeal counts in the prior three years were 835 in FY 2022-23, 412 in FY 2023-24 and 261 in FY 2024-25. A large driver in the reduced appeals has been an increase in the division's engagement with taxpayers to informally discuss assessment concerns prior to a formal appeal. At the conclusion of the current appeal season, there will be two vacancies on the board of review. Filling these vacancies continues to be a focus for the division as prior delays negatively impacted the start of the appeal hearings during FY 2023-24. Having an active board of review is a very important component in implementing a real property tax program that is both fair and equitable. 2. The division continued to dedicate resources toward the compliance review process for the homeowner's program. This process is expected to continue and recapture additional revenue. 1*41 FINANCE REAL PROPERTY TAX Program Highlights (continued) 3. The division responded to the legislative changes by County Council to the agricultural exemption and tax credit programs. Most recently, legislation impacting agricultural use programs and establishing a new long-term rental tax classification have created additional work and challenges for the division. As a result, the division continued to work on establishing additional Finance Director Rules and Regulations, forms, information (both in hardcopy and website), procedures, and guidelines relevant to the changes are being updated. 4. The division continued to improve community engagement and visibility over the course of the last year, most recently engaging the public with a series of community meetings, webinars, and a podcast, a first for the division. In addition to community outreach, the division continued to invest in technologies which provide improved engagement with our community, most recently enhancing the real property tax division website which is the primary resource for the public. 5. While the previous economic outlooks and real estate trends have not held to a recession or "soft landing", a market correction is still a distinct possibility as sales data is starting to indicate a downward trend in real estate values. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Parcel Count taxable 141,001 141,200 141,200 Parcel Count non-taxable 6,540 6,400 6,400 Number of Tax Bills 1st and 2nd hat 214,359 232,000 232,000 Number of Agency Records 1st and 2nd hat 63,223 64,000 64,000 Assessment Appeals 261 500 �500 Number of Condominium Units 12,178 13,000 13,000 Current Year Balance at 6/30 millions 13.5 15.0 15.0 Prior Year Balance at-6/30 millions 21.8 20.0 22.0 Delinquent Taxes at 6/30 millions 35.3 32.0 38.0 Sales Assessment Median Ratio 89% 90% 90% Coefficient ofDispersion 12% 11% 11% Appraisal Section Agricultural and Land Inspections 2,560 4,000 4,000 Building Inspections . 5,928 3,000 3,000 Appeal Inspections 141 500 500 Clerical Section Exemptions Processed 7,623 7,000 7,000 Amended Assessment Notices Prepared 1,834 1,000 1,000 Half Year Exemptions Processed 857 1 1,200 1 1,200 01 FINANCE REAL PROPERTY TAX Program Measures (continued) Collections Section Current Year Collection (Targeted Revenue) 499,934,931 511,000,000 511,000,000 Prior Year Collection (Targeted Revenue) — Total is included in Current Year Collection (Targeted Revenue 12,283,164 15,000,000 15,000,000 Delinquent Accounts Closed 1,545 1,200 1,200 Foreclosure Action: 2 2 2 Properties Sold 146 180 1 180 RPT Revenues Collected (not including surplus) 1,000,191 500,000 500,000 Mapping Section Total Documents Processed 13,654 14,000 14,000 Ownership Changes 13,014 13,500 13,500 Revised Parcels 312 500 500 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 51 54 54 Salaries and Wages 2,702,811.96 3,388,301 3,646,646 Operations 1,394,772.83 1,854,500 1,847,000 Equipment 102,018.08 8,570 8,570 Program Total 4,199,602.87 5,251,371 5,502,216 W FINANCE REAL PROPERTY TAX Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Abstractor I 4 4 4 Abstractor II 1 1 1 Accountant - 1 1 Accountant11 1 1 1 Assistant County RP Tax Administrator 1 1 1 Cashier II ' 2 2 2 County Real Property Tax Administrator I 1 I Geographic Information System Analyst II 1 1 1 Real Property Appeals Board Clerk 1 1 I Real Property Appraiser IV 12 12 12 Real Property Appraiser V 2 3 3 Real Property Appraiser VI I 2 2 Real Property Tax Appraisal Assistant I 1 1 1 Real Property Tax Clerk 12 12 12 Real.Property Technical Officer I I 1 Real Property Valuation Analyst 111 3 3 3 ' Senior Account Clerk 1 I 1 Supervising Real Property Tax Clerk II 1 1 1 Tax Collection Assistant 4 4 4 Valuation Analyst Assistant Clerk 1 1 1 Total 51 54 54 'm. FINANCE RISK MANAGEMENT Program Description The Risk Management Division is responsible for developing and implementing a program to manage risk in order to protect County assets, minimize the interruption of vital services, provide a safe environment for the public and County employees, and reduce the cost of accidents and other financial losses. Program Objectives 1. Continue to develop the Risk Management Division and respond to inquiries, requests for assistance and consultation. 2. Annually meet/communicate and collaborate with. departments to discuss current risk issues, assess the policies and procedures in place and make necessary modifications to reduce risk and improve regulation compliance. 3. Annually review the County's self-insurance program and research insurance industry products to determine the most advantageous program to reduce potential financial loss and provide adequate protection. 4. Meet annually/semi-annually with the Risk Management Committee to discuss activity and current risk issues. 5. Meet monthly with the Safety Division Administrator to discuss areas of safety concern and schedule safety and training programs to minimize the impact of such concerns. Program Highlights Performed analysis of the County's self -insured program with initial conceptual options for both excess liability and workers' compensation conditioned upon the availability of both underwriting exposure data (e.g. payroll by WC Class Code) and loss payout data (for Liability and Workers' Compensation for medical, lost -time and permanent and partial disability). 2. Continued refinement of statement of values for property insurance. Both for record purposes and to address heightened insurance underwriting scrutiny. Also, to negate inclusion of a margin clause endorsement which could negatively impact potential claim recovery dollars by the County. 3. Ensured appropriate contractual risk transfer by reviewing and affording recommendations to contracts presented by various departmental requests. m FINANCE RISK MANAGEMENT Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Department consultations held re risk factors 35 40 40 New risk management initiatives carried out 5 4 3 Risk Management Committee meetings 0 2 2 Insurance evaluation and procurement 15 15 15 Safety Division meetings re: training 12 8 8 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 1 1 1 Salaries and Wages 127,086.27 129,556 138,673 Operations - 925 925 Equipment - 100 100 Program Total 127,086.27 130,581 139,698 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Risk Management Officer 1 1 1 Total 1 1 1 ,. FINANCE TREASURY Program Description The Treasury Division collects, manages, and invests the County's cash. Treasury arranges financing (municipal bonds) for capital improvement projects and improvement districts. This office assists in the improvement district (ID) and Community Facilities District (CID) formation process and administers the ID/CFD after the loan/bonds are issued. Major accounting functions performed include the receipting of all revenues, reconciliation of bank accounts, and accounting of tax-exempt capital improvement expenditures. Program Objectives 1. Invest 99 percent of all funds in interest -bearing accounts or certificates. 2. Maintain sufficient liquidity to meet cash requirements. 3. Maximize interest income by attaining budgeted projection while ensuring the safety of County funds. 4. Reconcile monthly statements within 30 days of receipt. Program Highlights 1. The Treasury Division worked with the Department of Water Supply on their proposed Iki Place Water Improvement District Project funded by a grant and a United States Department of Agriculture (USDA) loan that is scheduled to close in early 2026. 2. The Division also worked with Finance Administration and initiated several potential Community Facilities Districts (CFDs) and financing plans for the Hilo Wastewater Treatment Plant and other wastewater projects. FINANCE TREASURY Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Improvement District Management 3 4 4 General Obligation Bonds Management & Oversight 16 16 17 PettyCash Vouchers Paid 96 50 100 Treasury Receipts Handled 16,067 16,000 16,000 State Revolving Fund (SRF) Loans Management & Oversi ht 12 12 12 Percent of Cash Invested 99.99% 99.99% 99.99% Rate of Return on Amount Invested 3.76% 3.250% 1 2.50% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 6 6 6 Salaries and Wages 396,474.43 397,908 423,845 Operations 32,501.41 273,385 275,369 Equipment - 1,000 1,000 Program Total 418,975.94 672,193 700,214 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Accountant I 1 1 1 Accountant III 1 1 1 Pre -Audit Clerk I 1 1 1 Senior Account Clerk 1 1 1 Treasurer 1 1 1 Total 6 -6 1 6 .E FINANCE VEHICLE REGISTRATION AND LICENSING Program Description The Vehicle Registration and Licensing Division administers the functions of driver licensing, commercial driver licensing, motor vehicle registration, periodic motor vehicle inspections, and issues bicycle, dog, and business licenses. The Driver's License Section issues Driver's Licenses, Commercial Driver's Licenses and State Civil Identification. The Motor Vehicle Registration Section issues vehicle, bicycle, select business registrations and dog licenses. The Motor Vehicle Control Section authorizes and monitors Vehicle Inspection providers. Program Objectives Vehicle Registration 1. Process mail within ten business days from date received. 2. Recommend and implement at least one change in operations to enhance customer service experience. 3. To have 90 percent of `Service Excellence Surveys' indicate "Excellent" overall efficiency rating in responding to customer concerns. Licensing 1. Respond to inquiries and requests for renewals/duplicates by mail within ten business days from date received. 1 2. Recommend and implement at least one change in operations to enhance customer service experience. 3. To have 90 percent of `Service Excellence Surveys' indicate "Excellent" overall efficiency rating in responding to customer concerns. Periodic Motor Vehicle Inspection 1. Conduct at least 600 inspections of stations issuing safety checks. 91 FINANCE VEHICLE REGISTRATION AND LICENSING Program Highlights 1. The total number of licensed drivers showed an increase of 3,576 licensed drivers bringing the total licensed drivers at the end of 2024 to 148,409. Individuals holding a motorcycle license increased by 256 licensed drivers, bringing the total number of motorcycle licenses to 10,673. 2. There was a slight increase of nine licensed commercial drivers, total commercial driver license at the end of 2024 was 2,648. 3. State identification issuance decreased by 349. Total State IDs issued at the end of 2024 were 19,086. 4. 23,078 individuals utilized our vehicle registration online renewal application, a decrease of 2,219 users. 5. 64,380 individuals utilized our registration renewal kiosks located at various sites around the island, which is an increase of 4,545 users. 92 FINANCE VEHICLE REGISTRATION AND LICENSING Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Vehicles (Registrations Processed) 211,700 219,261 217,343 MV Transfers 37,959 38,778 40,198 Duplicate Certificates 9,295 9,899 10,898 Non -Resident Permits 15 10 10 Business and Occupation Licenses 150 73 77 Bicycle Licenses 2,903 2,800 3,300 Dog Licenses 658 825 895 Subpoena Certificates 1,622 850 875 Written Driver's Tests 8,952 9,164 9,234 Driver Road Tests 6,986 8,500 7,200 Driver's License Issued 29,732 24,217 31,052 CDL Written Driver's Tests 1,242 1,300 1,350 State Identification Cards 4,530 3,487 4,720 Inspections of Safety Check Issuers 606 560 600 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 68 68 68 Salaries and Wages 2,858,202.35 3,851,843 4,183,616 Operations 1,334,774.58 1,590,707 1,630,681 Equipment 148,631.40 116,892 80,387 Program Total 4,341,608.33 5,559,442 5,894,684 93 FINANCE VEHICLE REGISTRATION AND LICENSING Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Accountant I 1 1 1 Clerk III 4 4 4 Driver -License Examiner I 9 9 9 Driver License Examiner II 3 3 3 Motor Vehicle Control Inspector I 2 2 2 Motor Vehicle Control Inspector II 2 2 2 Motor Vehicle Registration Clerk I 1 1 1 MV Financial Responsibility Clerk I 2 2 2 Senior Account Clerk 1 1 1 Student Helper I 1 1 1 Supervising Driver License Examiner 1 1 1 Supervising DL Financial Responsibility Clerk 1 1 1 Supervising Motor Vehicle Registration Clerk 1 1 1 Supervising Vehicle Registration & Licensin Clerk 2 2 2 Vehicle Registration & LicensingAdministrator 1 1 1 Vehicle Registration & Licensin Clerk 36 36 36 Total 68 68 1 68 Cost for one of the Motor Vehicle Registration Clerk I, eight of the Vehicle Registration & Licensing Clerk, two Driver License Clerk III, one MV Financial Responsibility Clerk, two Driver License Examiner II and four Motor Vehicle Control Inspector (I & II) positions are reimbursed by the State Department of Transportation. This page intentionally left blank FIRE Lila D. C ►/ Mission Statement First in fire protection and emergency services with trained professionals — dedicated to serve with pride, honor, and compassion. Department Goals 1. Sustain and Consistently Enhance our Emergency Response Service. 2. Promote Workplace Safety and Compliance. 3. Maintain Up -to -Date Policies, Procedures, MOAs, MOUs. 4. Management of a Robust Fire Prevention and Education Program. 5. Promote Workforce Excellence and Professional Development. 6. Advance Health and Wellness Initiatives. 7. Optimize Resource Allocation and Effective Fiscal Management. 8. Implement Innovative Technology and Data -Driven Decision Making. 9. Maintain and Improve Infrastructure and Assets. 10. Uphold Governance, Compliance, and Risk Management Standards Funding Source and Position Count General Fund $53,847,012 General Fund 455 EMS Contract Revenue $30,000,000 Grant Revenue / Other 145 Hapuna/Kua Bay Lifeguard Contract $ 2,026,652 Split Funding: GF/Grant/Other 30 Grant Revenue $ 1,545,532 Other $ 76,484 Total Budget: $87,495,680 Total Number of Positions 630 95 Office of the Fire Chief FIRE ORGANIZATIONAL CHART Division Branch _ r Fiscal Branch Administrative Division Emergency Operations Division Support Service Division Human Resources Branch Emergency Operations Branch Ocean Safety Operations Branch Volunteer Operations Branch Special Operations Branch EMS Services Branch Services Emergency Communications Section Volunteer Services Branch training Branch Fire Prevention Branch Section Fire Response Section EMS Response Section East Hawai'i OS Section Hawai'i OS Section Response Section Hazmat Response Section Aviation Operations Section Vehicle Maintenance Section Logistics Section 9. FIRE ADMINISTRATIVE DIVISION Program Description The Hawaii Fire Department's Administrative Services Division is responsible for the Fiscal and Human Resources Branches. This Divisionoperates in support of the department and the underlying mission of all -hazards response. The goal of the division is to provide administrative documentation and accountability for the effective management of personnel, services, and equipment. The Fiscal Branch is responsible for all aspects of the department's finances, including billing, collection, procurement of goods and services, equipment and apparatuses, accounts payable, payroll, management of grant and private funds, and recovery of disaster relief funds. It provides short- and long-range financial planning and prepares and manages the department's operating and capital program and budget; and provides reports and information pertaining to the financial status of the various funds. The Fiscal Branch provides fiscal and administrative support to 20 fire stations, a mechanic shop, a warehouse, a communications center, volunteer stations, and the Ocean Safety Division. The Human Resources Branch is responsible for the proper documentation and preparation of personnel records/actions to include but not limited to the coordination of employee's benefits such as health coverages, the Premium Conversion Plan as well as Flexible Spending Plan, dependent care enrollment, Employees Retirement System enrollment, beneficiary designations, Family Medical Leave Act (FMLA) requests, workers' compensation, Total Administrative Services Corporation (TASC) benefits, reallocations, preparation of various departmental reports for the Occupational Safety and Health Administration (OSHA) and Federal Aviation Administration (FAA), promotions, recruitment, and personnel files. Additionally, the branch is responsible for the preparation and disposition of investigations, drug and alcohol testing, and disciplinary actions as necessary. Program Objectives Administration: 1. Evaluate the Strategic and Long -Term Plan for the Department and have changes published by the end of the second quarter within the fiscal year. 2. Have at least 35% of the policies and procedures reviewed and updated by the end of the fiscal year. 97 FIRE ADMINISTRATIVE DIVISION Program Objectives (continued) Fiscal Branch: 1. Process and pay invoices within 30 days of receipt at least 90% of the time. 2. Payout cash in lieu of vacation (CILV) within 90 days of termination at least 95% of the time. 3. Apply for a minimum of $5,000,000 in grant funding. 4. Accept a minimum of $5,000,000 in grant fending. Human Resources Branch: 1. Respond to all queries directed at the Human Resources Branch in two business days or less. 2. Complete internal investigations in 60 days or less. 3. Maintain a department -wide vacancy rate below 7%. Program Highlights • First Use of CoHnect for FY 2025-26 Budget Submission Staff successfully utilized CoHnect to prepare and submit the Department's FY 2025- 26 budget, marking an early milestone in the system's implementation. • Countywide Transition to CoHnect (Oracle) in 2025 The County of Hawaii is preparing for a major systems upgrade, transitioning from Eden Fresh to Oracle —branded locally as "CoHnect"—for Budget, Accounting, Payroll, and Human Resources functions. The new system will officially go live on July 1, 2025. • Launched Training for CoHnect System The Fiscal Branch initiated comprehensive training on the County's new CoHnect accounting platform, which will support Purchasing, Accounts Payable, and Employee Expense Reimbursements. • Human Resources Branch Program Specialist The Hawaii Fire Department recruited, interviewed, and hired its first program specialist for the Human Resources Branch. W FIRE ADMINISTRATIVE DIVISION Program Measures Admin FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate 1. Evaluate and Publish Plans by 2"d QTR FY 100% 100% 100% 2. Policies/Procedures/MOA/MOUs updated 35% 35% 45% 45% Fiscal Branch: 1. Invoice Settlement within 30-days, 90% 94% 90% 90% 2. Pay -out of CILV's within 90 days, 90% 99% 95% 95% 3. Dollar value of grants applied for $27 850 085 $5 000 000 $5,000,000 4. Dollar value of grants received $488 723 $5 000 000 $5 000 000 Human Resources Branch: 1. Process Actions within 15 working days * 100% 2. Process Deadlines * 95% - - 3. Recruitment Plan and Job Fair Participation * 95% - - 4. Recruitment and Promotion Actions >30 days * 90% - - 5. Personnel Actions within 30 days, <10% Error * 10% - - 6. Respond to all queries directed at the Human Resources Branch in 2 business days or less. ** - 100% 100% 7. Complete internal investigation's in 60 days or less. ** 40 40 8. Maintain a department -wide vacancy rate below 7%.** 10% 10% *Measure phased out as of FY 2024-25 **New measure as of FY 2025-26 Program Expenditures *See Fire Response Section FIRE ADMINISTRATIVE DIVISION Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 27 positions Fire Chief 1 1 I Deputy Fire Chief 1 1 I Account Clerk I 1 1 Accountant 1 1 1 Accountant III 1 1 1 Accountant IV 1 I 1 Assistant Fire Chief 2 2 2 Clerk III 1 1 4 Fire Captain 2 2 2 Fire Equipment Operator 6 6 6 Human Resources Assistant I 1 1 Human Resources Program Specialist 1 1 1 Human Resources Technician II 1 Private Secretary 1 1 1 Fire Safety Specialist i 1 1 Senior Account Clerk 1 1 1 Student Helper I 1 1 1 State Funded 6EW 4 positions Accountant I 1 1 1 Human Resources Technician I 1 1 I Senior Account Clerk 1 2 1 2 2 Split Fundin2 positions Accountant I .5Fire/.50S 1 1 1 Account Clerk .5Fire/.5EMS 1 1 i Total 1 29 29 33 100 FIRE FIRE RESPONSE SECTION Program Description The Emergency Operations Division represents the service delivery of emergency response and emergency mission performance components (all -hazards) of the Hawaii Fire Department. The Emergency Operations Division is dependent upon the support and assistance of other divisions, branches, and sections of the organization, in the development of the program budget. The Emergency Operations Division is tasked with the delivery and performance of fire and emergency response to natural and manmade incidents on the Island of Hawaii. In addition to public sentiment or customer satisfaction and expectations, the various programs are measured against recognized industry standards such as those established by the National Fire Protection Association (NFPA). Such standards support a more qualitative and quantitative assessment of program performance. Program Objectives 1. Maintain minimum staffmg in accordance with approved levels for 95% of the year. 2. Maintain a required equipment list, life cycle replacement program, and maintenance cycle criteria for emergency response and support functions. 3. Maintain a Promotion, Transfer, and Recruit standard operating procedure with a less than 10% annual error rate. 4. Establish a comprehensive annual budget to ensure that operational needs are captured and programmed for resolution 14 days prior to the budget input deadlines. Program Ilighlights • Progressed with the Apparatus Replacement Program, procuring a 2025 Kawasaki Mule Pro-FXT UTV and trailer for the Pahala Fire Station. • Acquired three new Brush Trucks through grants from the -Community Development Block Grant (CDBG) program. 101 RESPONSEFIRE • Program Measures Statistical Relevant Data: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Fire Calls 974 1,277 1,340 EMS/Rescue Calls 22 069 25,447 26 720 Hazardous Conditions 198 324 340 Special Service 2,284 3,417 3,590 Good Intent 4,923 7,400 7,770 False 375 551 580 Other/Weather/Disasters 125 87 90 Total: 30,948 1 38,503 40,430 Objective Measures of Success: Firefighters Per 1000 population 1 1 1 1. Maintain minimum staffmg levels 99% 95% 95% 2. Equipment and Life Cycle Plan 2nd Qtr FY 25 2nd Qtr FY 26 2nd Qtr FY 27 3. Develop a Promotion, Transfer, & Recruit Plan 12% <10% Error <10% Error 4. Annual Budget Submittal Deadlines 1 > 14 Days > 14 Days Fire Suppression On -Scene Time (<4 min.) 12.54% 20% 20% Average chute time under 80 seconds 15.37% 20% 20% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 207 207 205 Salaries and Wages 35 601 330.27 35 614,706 27,437,412 Operations 3 259 476.44 2,738,608 1 761,294 Equipment 1,377,220.22 1 910 177 1,930,177 Program Total 40238,026.93 40,263,491 31,128,883 102 RESPONSEFIRE • Personnel Position Summary Position Title FY 202445 Actual FY 2025 26 Bud et FY 2026-27 Request County Funded FIRE 190 positions Battalion Chief 7 7 7 Fire Captain 42 42 42 Fire Equipment Operator 48 48 48 Fire Fighter 93 93 93 Fire Helicopter Pilot * 3 3 S lit Fundin FIRE 50%/EMS 50% 15 positions Fire Fi ter 14 14 15 Total 207 207 205 *Pilot positions moved to new Aviation Section 103 FIRE EMS RESPONSE SECTION Program Description The Emergency Medical Service Response Section is a part of the Emergency Operations Division. However, it is solely responsible and contracted by the State of Hawaii to provide Emergency Medical Service (EMS) ambulance service for the County of Hawaii. Although personnel in this section are trained in the disciplines of fire and other all hazards response, their focus is to provide Emergency Medical Service (EMS) response, treatment and transport. Program Objectives 1. Maintain body substance isolation protocols, ensuring an exposure rate of less than 5% during emergency responses. 2. Maintain a community response complaint rate of less than 5%. Program Highlights Procured and implemented two EMS software programs, Pulsara and Schedule2it. EMS uses the Pulsara program to notify the receiving emergency room and neurologist in Oahu of a -possible stroke patient. The neurologist videocalls using Pulsars with EMS and the pt, allowing them to make time critical decisions on testing and treatment. This information is all relayed to one of our three main receiving emergency rooms allowing them to clear hospital rooms, beds, and testing facilities like the CT scanner. All of this incorporated in one software system streamlines the care of the patients and increases positive outcomes. The Schedule2it program is a controlled medication tracking software that has taken our inventory system completely electronic. We eliminated paper logs and now can see real time inventory of all controlled medications on our ambulances as well as expiration dates, medication counts and the usage reports. 104 EMS RESPONSE SECTION Program Measures Number of Responses: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate EMS/Rescue 22,069 25,447 26,700 EMS personnel Per 1,000 population* .45 EMS cost per call $909.83 $1,200 $1,200 Objective Measures of Success: 1. Manpower/Equipment for 90% of ART* - 90% 2. ROSC for 10% of Cardiac Events** 10% 10% - 3. ALS Coverage for 90%* 90% - - 4. Body Substance Isolation Issues for < 5% 3% <5% <5% 5. Complaints <5% <1% <5% <5% *Program Measure not tracked as of FY 2025-26. ** Program Measure being tracked in Emergency Medical Services Branch section. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 96 97 96 Salaries and Wages 13 654 883.26 15 586,398 21,813,729 Operations 2,253,140.68 2,983,918 2,670,244 Equipment 1,758,097.08 1,788,900 2,116,500 Program Total 17,666,121.02 20,359,216 26,600,473 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request State Funded MS 96 positions Fire/EMS Specialist I 5 5 3 Fire/EMS Specialist II 48 48 48 Fire Fighter IVI 43 43 45 Split funded (County/EMS 0 positions Fire/EMS Specialist I I - Total 96 97 96 105 FIRE OCEAN SAFETY OPERATIONS BRANCH Program Description The Ocean Safety Operations Branch is tasked with the development and delivery of ocean safety operations and public safety education programs utilizing a team of highly skilled and dedicated Water Safety Officers (WSO). It maintains safety services, promotes preventative actions, and facilitates basic emergency life support functions. The Branch is the principal resource and consultant on all matters relating to ocean safety on the Island of Hawaii. Program Objectives 1. Provide for the safety of the public through maintaining tower staffing 90% of the time during normal park hours for all publicly guarded beaches. 2. Manage, prepare, and participate in the Big Island Junior Lifeguard program with the Hawaiian Lifeguard Association (HLA) at four locations: Hilo, Punalu`u, N/S Kona, and Hapuna and ensure that employee participation is available 95% of the time. 3. Identify, inspect and repair all equipment to maintain readiness for 95% of all publicly guarded beaches. 4. Provide response to the community with a less than 5% instance of complaints. 5. Maintain electronic records on beach management and public contacts, which shall be reported by the first week of the month with less than a 5% error rate. Program Highlights Onboarding of Ocean Safety Clerk: The Ocean Safety Division successfully onboarded its first Ocean Safety Clerk to provide administrative and operational support to the Division. Interagency Training Participation: The Ocean Safety Division participated in an interagency "Train -the -Trainer" Rescue Craft training conducted at Marine Corps Base Kaneohe, Oahu. Representatives from each county in the State of Hawaii attended the training, which focused on advanced rescue craft operations, standardized rescue methodologies, and instructional techniques for rescue personnel. 106 FIRE OCEAN SAFETY OPERATIONS BRANCH Program Measures FY 2024-25 Actual FY 2025-26 Current FY 2026-27 Goal 1. Tower Staffing 75% 90% 90% 2. Junior Life Guard Program Staffing 95% 95% 95% 3. Equipment Maintenance Program Readiness 95% 95% 95% 4. Complaints <5% <5% <5% 5. Electronic Reports Error Rate <5% <5% <5% Program Metrics Statistical Relevant Data: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Beaches with WSO Staff/Patrolled 12 12 12 Persons Served at Beaches 3,568,171 4,000,000 4,000,000 Beach/Park Rule Violations 3,707 4,000 4,000 Preventative Actions 1 206 782 1,290,782 1,310 000 Minor First Aid 15,410 20,000 20,000 Public Contacts 500,740 1 700,000 550 000 hidividuals Rescued at Beaches 626 900 1 1,000 Major First Aid Given at Beaches 75 90 90 Resuscitations 751 25 40 Drownin s 14 10 5 Surfing Accidents 1 100 100 Scuba Accidents 0 5 5 Jump Dive Accidents 0 5 5 Inflatable Rescue Boat IRB Assistance 0 5 5 Ambulance Assistance 29 80 80 Helicopter Assistance 2 10 12 Police Assistance 9 10 10 Lost Child 8 10 20 Shark Attack 0 2 2 Sea Jellies / Man O' War Sting* 134 31 50 *Redded from Jellyfish / Man O' War Sting to Sea Jellies / Man 0'War Sting 107 FIRE OCEAN SAFETY OPERATIONS BRANCH Beach Attendance Location FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Kahalu`u Beach Park 491,896 350,000 350,000 La`aloa Beach Park (Magic Sands 336,043 350,000 350,000 Kua Bay 418,056 500,000 500,000 Ha una Beach State Park 910,194 1,000,000 1,000,000 Spencer Beach Park * 49 631 80,000 80 000 Honoli`i Beach Park 204,475 220,000 220,000 Onekahakaha Beach Park * 100 373, 110,000 110,000 Carlsmith Beach Park * 223,084 110,000 110,000 Leleiwi Beach Park * 89 50,000 50,000 Richardson's Ocean Park 343,396 250,000 250,000 Isaac Hale Memorial Beach Park 300,620 250,000 250,000 Punalu`u Blacksand Beach Park 613,775 350,000 350,000 Total 3,991,633 3,620 000 3,620 000 *Not guarded daily, numbers reflect tracking during staffed days. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 73 73 73 Salaries and Wages 4,275,992.29 5 593 487 5,752,286 Operations 312 243.33 364,000 426,312 E ui ment 334 861.52 425 736 436,199 Pro am Total 4 923,097.14 6 383 223 6,614,797 10T] FIRE OCEAN SAFETY OPERATIONS BRANCH Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 t Request County Funded O/S 57 positions Water Safety Officer I Temp 5/12T 5 5 2 Water Safety Officer II 38 38 41 Water Safety Officer II 1/2T 7 7 7 Water Safety Office II 3/4T 2 2 2 Water Safety Officer III 3 3 3 Water Safety Officer IV 2 2 2 State Funded O/S 14 ositions Water Safety Officer 1I 13 13 12 Water Safety Officer III I Clerk III 1 1 I Split Funded (County, O/S, 2 positions Water Safety Officer III I 1 1 Water Safety Officer V I 1 1 Total 73 73 1 73 109 FIRE VOLUNTEER OPERATIONS BRANCH Program Description The Volunteer Operations Branch responds to all hazard incidents in combination with the Fire Operations Branch to extinguish fires, protect life, property, and the environment. Program Objectives 1. Achieve 75% or greater attendance at all scheduled training and special meetings. u 2. Ensure at least one nit responds within 15 minutes of initial dispatch 80% of the time. 3. Conduct monthly equipment checks and, maintain equipment in an operational status for 90% of the time. Program Highlights Volunteer operations were strengthened through the addition of two new volunteer brush trucks (blessed and placed into service June 2025), continued development of Volunteer Company 14A's new 2025 International/OSCO apparatus build, and ongoing procurement of wildland-capable equipment and supplies under the USDA Volunteer Fire Capacity Project, including a brush truck bid for Volunteer Station 20A, improving WUI and rural response capability. Volunteer companies reported new member onboarding (e.g., Fern Acres and Company 1 OD each adding new volunteers), increased emphasis on structural and wildland PPE readiness, completion of driver training and qualification for volunteer apparatus, and targeted facility improvements (e.g., security fencing at Pepe`ekeo 1A), all supporting retention, firefighter safety, and operational sustainability. In April 2025, Volunteer Companies 5B, 5C, 5D, 1 OD, and 19A responded to a large brush fire in Fern Acres that threatened multiple residences and burned more than 20 acres; the additional manpower and agility of volunteer apparatus were critical in preventing potential loss of life and property. In June 2025, two brush trucks were added to the fleet: BT20A, assigned to Ocean View, and BTSC, assigned to Fern Forest. 110 Program Measures Statistical Relevant Data: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Responses by volunteer companies 147 450 450 Hours of work completed 2,815 3,500 3,500 Objective Measures of Success: Training Attendance 50% 75% 7506 Initial Response Within 15 Minutes 62% 80% 80% Monthly Equipment Checks 80% 90% 90% 6 Personnel in 14-Min Rural and 4 Personnel within 20-Min Remote * 12% - - *Measure phased out as of FY 2025-26. Program Expenditures *See Volunteer Services Branch Volunteer Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Goal Volunteers Not County Employee Positions 4 4 4 Firefighter Volunteer 180 200 200 Total 184 204 204 ill FIRE WPM SEARCH & RESCUE OPERATIONS SECTION Program Description The Search & Rescue Operations Section is part of the Special Operations Branch and integrates the Hawaii Fire Department's Search & Rescue, Hazardous Materials (HazMat), and Aviation assets into a single, unified operational capability responsible for the County's most complex and high -risk incidents. This section provides all land-, air-, and sea -based search and rescue services, including technical rescue operations such as low- and high -angle rope rescue, swift.water and flood response, confined space entry, and other specialized environments requiring advanced skills. The Search & Rescue Operations Section maintains readiness by sustaining technician -level staffing across all disciplines, delivering approximately 3,000 hours of Rescue training annually, and conducting ongoing reviews and updates of all related Standard Operating Procedures (SOP) and Standard Operating Guidelines (SOG) to ensure best practice, standardization, and inter -disciplinary operational consistency. Through this combined framework — Rescue, HazMat, and Aviation — the Search & Rescue Operations Section provides a highly trained, fully integrated response capability able to meet the county's most demanding emergency needs. Program Objectives 1. Maintain proficiency in the various Rescue disciplines by ensuring our personnel are provided with the opportunity to train. Goal is to provide 3,000 hours of Rescue training collectively for our Rescue personnel. 2. Periodic review and update of SOP/SOGs to ensure best practice and operational consistency. Program Highlights Off -duty Rescue Training was reinstated in January 2025. This training is vital in order to ensure competence and safety of personnel and the public they serve. USCG SAREX conducted on September 10 and 12. This annual training with the Coast Guard gives our personnel an opportunity to observe what capabilities this partner agency has available, as well as to work in concert with them during a simulated response. 112 FIRE SEARCH & RESCUE OPERATIONS SECTION Program Measures Objective Measures of Success: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Avg. Response Time for Equipment and Personnel* <7:00 <7:00 Equipment Replacement Schedule*** 2nd Qtr. FY 25 2nd Qtr. FY 26 Service Level Objectives SAR 89% 85% 85% SAR Training Requirements 81% 90% 90% Rescue Personnel Certification 100% 1 85% 85% Review & update SOP/SOG within cycle ** >100% Maintain minimum proficiency training hours Rescue ** 3,000 *New objective as of FY 2025-26. **New objective as of FY 2026-27. *** Program Measure being tracked as Equipment and Life Cycle Plan in Fire Response Section Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 30 30 30 Salaries and Wages 3,805,124 Operations - 100,625 Equipment - - 132,920 Program Total 4,038,669 * Program expenditures previously reported in Fire Response Section. 113 FIRE SEARCH & RESCUE OPERATIONS SECTION Personnel Position Summary Position Title FY 2024-25 Actual 1 FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 30 positions Fire Captain 6 6 6 Fire Equipment Operator 6 6 6 Fire Rescue Specialist 18 18 18 Total 30 30 30 114 FIRE HAZMAT OPERATIONS SECTION Program Description The Hazmat Operations Section is part of the Special Operations Branch and integrates the Hawaii Fire Department's Search & Rescue, Hazardous Materials (HazMat), and Aviation assets into a single, unified operational capability responsible for the county's most complex and high -risk incidents. Special Operations also delivers the department's hazardous materials response and mitigation capability, staffed by certified Hazardous Materials Technicians who respond to chemical, biological, radiological, and other dangerous substance incidents, ensuring safe containment and resolution. HazMat Operations maintains readiness by sustaining technician -level staffing across all disciplines, delivering approximately 600 hours of HazMat training annually, and conducting ongoing review and updates of all related SOPS and SOGs to ensure best practice, standardization, and inter -disciplinary operational consistency. Through this combined framework — Rescue, HazMat, and Aviation — the HazMat Operations Section provides a highly trained, fully integrated response capability able to meet the county's most demanding emergency needs. Program Objectives 1. Periodic review and update of SOP/SOGs to ensure best practice and operational consistency. 2. Ensure an adequate pool of personnel trained at the Hazardous Materials Technician level to ensure our department's ability to staff our HAZMAT companies, and to have personnel available to augment these companies during HAZMAT response. 3. Maintain competency in HAZMAT by conducting 600 hours of HAZMAT training annually amongst our HAZMAT Companies (Co 4 and Co 21). 115 FIRE HAZMAT OPERATIONS SECTION Program Highlights Vehicles and equipment procured: o Utility vehicles for Co. 4 and Co. 21 arrived and in service o HazMat 4 spec'd and bid awarded to Hughes Fire o HazMat 21 spec'd and IFB in progress o Eng 4 speed and bid awarded o Supplied Air Carts ordered and received for Confined Space Rescue Training — 93`d CST HazMat training exercises conducted from May 1-9 providing our HazMat personnel the opportunity to work with neighbor agencies from across the state and county during a simulated HazMat response Program Measures Number of Responses: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Hazardous Material Conditions 198 375 375 Others/Needless/Special Service 122 50 50 Total: 320 425 425 Objective Measures of Success: Detailed Analysis within 30-days * - 90% - Adequate Staffing and Equipment ART * - 90% - ICS Establishment for Complex Calls * - 90% - Equipment Replacement Program *** - 2n" Qtr. FY26 - HazMat Training * 85% - Review & update SOP/SOG within cycle ** - >100% Arrange annual HazTech Course ** - 1 Maintain minimum proficiency training hours Hazmat 1 600 *Program Measure not tracked in FY 2024-25 and phased out as of FY 2026-27. **New Program Measure as of FY 2026-27. *** Program Measure being tracked as Equipment and Life Cycle Plan in Fire Response Section. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 30 30 30 Salaries and Wages 4,363 244 Operations 128,000 Equipment 50,000 Total 4,541,244 * Program expenditures previously reported in Fire Response Section. 116 _� OPERATIONS SECTION Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 30 positions Fire Captain 6 6 6 Fire Equipment Operator 6 6 6 Fire/Hazardous Materials Specialist 18 18 18 Total 30 30 30 117 FIRE AVIATION OPERATIONS SECTION Program Description The Aviation Operations Section is part of the Special Operations Branch and integrates the Hawaii Fire Department's Search & Rescue, Hazardous Materials (HazMat), and Aviation assets into a single, unified operational capability responsible for the county's most complex and high -risk -incidents. Aviation operations are a core component of Special Operations. The department operates two helicopters: Chopper 2, an Airbus H125 based at Station 14, whose primary mission is Emergency Medical Services (EMS) response and rapid patient transport; and Chopper 1, an MD-500E whose primary mission is Rescue operations, including remote - area access, wildfire reconnaissance, and water extrication. These aviation resources extend the department's reach into remote, hazardous, and otherwise inaccessible areas, significantly enhancing operational effectiveness across the island's diverse terrain. Special Operations maintains readiness by sustaining technician -level staffing across all disciplines and conducting ongoing review and updates of all related SOPs and SOGs to ensure best practice, standardization, and inter -disciplinary operational consistency. Through this combined framework — Rescue, HazMat, and Aviation — the Special Operations Section provides a highly trained, fully integrated response capability able to meet the County's most demanding emergencyneeds. Program Objectives 1. Periodic review and update of SOP/SOGs to ensure best practice and operational consistency. 2. Maintain competency amongst our pilots and assigned operation personnel by conducting a minimum of 30 hours of flight training annually. 3. Maintain an operational readiness rate of greater than 90% between both aircraft annually. Program Highlights • Fought multiple Brushfires from Kawaihae to Fern Acres and Naalehu. Our aviation assets provided us with much needed recon from an aerial perspective as well as water drops to areas difficult to access via ground vehicles due to terrain or distance. • New Fuel Trucks for St 2 and St 14 ordered via Sayre's Foundation to provide upgraded refuel options for our aircraft 118 FIRE AVIATION OPERATIONS SECTION Program Measures FY 2024-25 FY 2025-26 FY 2026-27 Number of Responses: Actual Budget Estimate Review & update SOP/SOG within cycle >100% Maintain minimum proficiency training hours Air O s - 30 Aircraft Operational U time >90% - - > 90% Note: Aviation Operations Section is new as of FY 2026-27 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 8 Salaries and Wages - 937,893 Operations - - 963,466 Equipment 20,000 Program Total - - 1,921,359 Note: Aviation Operations Section is new as of FY 2026-27. Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Bud et FY 2026-27 Request Counly Funded FIRE 3 positions Fire Helicopter Pilot 3 State Funded EMS 4 Positions Fire Helicopter Pilot 3 Helicopter Mechanic 1 Split Funding Fire 50%/EMS 50% 1 position Lead Fire Helicopter Pilot I Total 8 Note: Aviation Operations Section is new as of FY 2026-27. 119 FIRE FIRE PREVENTION BRANCH Program Description The mission of Hawaii Fire Department's Fire Prevention Branch is to save lives and property by taking a proactive approach to prevent fires and emergencies from occurring. We take pride in providing residents and businesses with the education they need to protect themselves. We accomplish this by enforcing building and life safety codes via inspections, fire origin and cause investigations, plans review for new commercial construction and existing building remodeling or renovations, and public education aimed at the preservation of life and property. Program Objectives 1. Fire Plan Review Efficiency: Complete all fire assigned plan and fire protection system reviews in the EPIC system within 14 calendar days of submittal to ensure timely project approvals and support community development. 2. Conduct fire investigations with a goal of achieving a 70% determination rate for incendiary, accidental, or natural causes, reducing the percentage of cases classified as "undetermined", which currently accounts for 40-50% of post investigation findings. 3. Public Education Outreach: Deliver a minimum of two public fire and life safety education events per month, targeting diverse audiences to promote fire prevention awareness.and community resilience. 4. Conduct an average of 60 commercial fire and life safety inspections per month. This metric will be to target requirements in.HRS 132 (with at least 10% being conducted at high hazard occupancies), ensuring code compliance and reducing fire risk in commercial occupancies. 5. Increase code enforcement inspections by 10% compared to the previous year. Program Highlights The.UAS (Drone) program continued to evolve. We added a.mobile command post which we use to house the UAS and Fire Investigation programs. The team has upgraded our software ( NOVA Mapping) to increase accuracy of mapping and hotspot detection for wildland fires which not only increases efficiency on a wildland fire but can assist in cost cutting by ensuring fires are out to allow us to demobilize in a shorter timeframe. 120 PREVENTIONFIRE BRANCH Program Highlights (continued) • Our branch has increased the efficiency of our Public Education event requests by providing forms and a dedicated email address to communicate with requestors. Previously, the public would contact different individuals in the department and would cause confusion among the branches as to whom was responsible for the requests. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Plans Review Within 14 days 100% 80% 100% Origin and Cause Determined 50% of time* 85% 75% 75% Origin and Cause Determined * * 70% 70% Public Education Outreach *** - 2 Conduct 60 commercial fire and life safety inspections per month *** 480 Increase code enforcement inspections by 10% 1 - + 10% * Program Measure being tracked as Origin and Cause Determined ** New Measure as of FY 2025-26. *** New Measure as of FY 2026-27. Program Metrics FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Inspections — Occuanc 524 770 800 Public Education -(Social Media & in -person) 164 140 200 Building Plans 1,144 1,250 1300 Fire Investigations"* 46 80 100 Fire Inspection of High Hazard>6 per month** 2 6 6 Permits (Ag, Tent, Tank)* - 200 - Complaints Investigated 1 67 1 75 1 90 * Program Metric being phased out, FY 25 data not tracked **New Metric added in FY 2026-27. ***Increase of Investigations consist of UAS Drone responses 16,41 C. P.-LEVE.VTION Program Expenditures FY 2024-25 Actual. FY 2025-26 Budget FY 2026-27 Request Number of Positions 9 9 9 Salaries and Wages 984 615.72 1 148 168 1,151 192 Operations 34,945.00 44,184 46,546 Equipment - 40,000 40,000 Program Total 1,019,560.72 1232 352 1,237 738 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 9 positions Battalion Chief 1 1 1 Clerk III 1 1 1 Fire Captain 2 2 2 Fire Prevention Ins ector 1 3 3 3 Fire Prevention Inspector II 2 2 2 Total 9 9 9 122 FIRE IF P TRAINING SERVICES BRANCH Program Description The Training Services Branch is responsible for the overall training of the Hawaii Fire Department personnel. We provide the foundation from which the department establishes its standards of operation and conduct. The primary function of the Training Bureau is to support the continued training and evaluation of all personnel to ensure the effective, efficient emergency services to our community. The core focus of the Training Services Branch is fire suppression operations. Our goals are to provide exceptional public service, promote career development, optimize operational effectiveness, and to provide a safe working environment in compliance with all standards associated with our profession. Program Objectives 1. Recruit Training Program - Train 20 personnel in topics that include: • ProBoard Firefighter I, Hazardous Materials Awareness/Operations, Firefighter II. • NWCG Firefighter Type II, I. • Driver Certificate of Competency Type I. • State of Hawaii EMT-B License. 2. Professional Development - Train 50 personnel in topics that include: • Professional development opportunities in alignment with FY 2026-27 HFD Annual Training Plan. • ProBoard Fire Instructor I, II NFPA 1041. • ProBoard Fire Officer I, II NFPA 1021. • Critical Incident Stress Management and Peer Support. • Active Shooter/Active Threat. 3. Incident Command System Training -Train 10 personnel in topics that include: • Certification aligned with best practices for common, local, everyday strategic and tactical emergency operations conducted on NIMS Type 4 & Type 5 events. • Produce Incident, Commanders that make better decisions to potentially eliminate lethal and/or costly mistakes that cause injury, death, and unnecessary fire losses in the local response area. • Meet project outcomes as required by the FEMA Assistance to Firefighters Grant. • Incident Command Systems: ICS 300/400. 123 FIRE . TRAINING SERVICES BRANCH Program Objectives (continued) 4. Structural Firefighting Training - Train 75 personnel in topics that include: • Provide a three-day training course for fire suppression personnel in Engine Company Operations to introduce a system of size up, hose deployment, water application, and hose advancement techniques pertinent to structural firefighting. • Collect training data on suppression effectiveness through Keystone Evolutions. • Provide engine company evolutions to companies aligned with NFPA 1410. • Research and develop live fire instruction, training, and evolutions with site visits to other fire departments and training centers locally and nationally. 5. Wildland Firefighting Training - Train 20 personnel in topics that include: • Training topics include the Incident Response Pocket Guide, tabletop exercises, National Wildfire Coordinating Group (NWCG) training, to include S-190, "Introduction to Wildland fire Behavior" (virtual, seven hours), S-130 "Firefighter Training" (blended 22-hour on-line hours, 16 hours instructor -led), and L-180, "Human Factors on the Fireline" (virtual, four hours). Program Highlights Formed the Engine Company Operations Instructor Cadre to deliver fire suppression training to incumbent personnel. Companies serving Hilo, Puna, Waimea, and South Kohala attended the comprehensive, hands-on training focused on efficient and effective attack line deployment, hose handling, and fire attack techniques. This course equips firefighters with tactical approaches to handline operations, emphasizing smooth, coordinated movements and practical techniques to optimize water application, fire control, and firefighter safety. Conducted a five-day Train -the -Trainer workshop as part of our Assistance to Firefighters Grant (AFG) award. This nationally recognized training focused on decentralized command to bridge the gap between strategic (e.g., Battalion Chief) and task -level operations, empowering first -due company officers to assume tactical command in the critical early phase of incidents. Our new trainers are now working on internal delivery for department -wide implementation 124 FIRE TRAINING SERVICES BRANCH Program Measures Statistical Relevant Data: FY 2024-25 Actual Hours F'Y 2025-26 Target Hours ITY 2026-27 Estimated Hours Fire Fighter Recruit Training ** 41 6-00 39,520 Fire/Rescue Training O erations * 149,912 Public Education Training (Provided by TB and Os* 10,000 Hazardous Material Training (FRO/TECH Refr.) 2,842 2,936 3,025 Driver Improvement Program*** 8,074 8,500 Objective Measures of Success: 1. Instructor I&II for 7200hrs * 40 personnel - - 2. 12 monthly 4-hr training sessions per company * 16,320 hours - - 3. Nozzle Forward 3-Day Training * 40 Personnel - - 4. 8-hours of Track Operations all companies * 9,768 hours - - 5. Certify 10 Blue Card Command instructors * 7,200 hours - - .6. Coordinate Specialty Training * I't Qtr. FY25 - 7. ICS: Calm the Chaos ** 344 Personnel 8. Wildland Firefighting ** 1,200 hours 9. Engine Company Operations ** 120 Personnel 10. Truck Company Operations ** 9,768 hours 11. Fire Instructor Certification ** 40 Personnel 12. Special Operations Training ** 3,200 hours 13. Company Level Training ** 29,360 hours 125 FIRE TRAINING SERVICES BRANCH Program Measures (continued) 14. Recruit Training Program *** 20 Personnel 15. Professional Development *** 50 Personnel 16. Incident Command System Training *** 100% 17. Structural Firefighting Training *** 10 Personnel 18. Wildland Firefighting Training *** 20 Personnel *Objective phased out as of FY 2024-25 **New objective as of FY 2025-26, Objective phased out as of FY 2026-2027 ***New objective as of FY 2026-27 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 78 78 78 Salaries and Wages 811,507.84 930,881 936,644 Operations 186 870.81 236,060 230,362 Equipment 187,567.91 2,500 2,500 Pro am Total 1 185 946.56 1,169,441 1,169,506 Personnel Position Summary Position Title FY 2024-25 Actual 1 FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 8 positions Battalion Chief 1 I 1 Clerk III 1 1 1 Fire Captain 1 1 1 Fire Equipment Operator I 1 1 Fire Training Specialist 4 4 4 Temp positions, Unfunded(funding source from vacant ositions FIRE 60 os'tions Fire Fighter Recruit Tem 60 60 60 Temppositions, Unfunded(funding source from vacant ositions State EMS 10 ositions Fire/EMS Recruit Tem 10 10 10 Total 78 1 78 78 126 FIRE Aa EMERGENCY MEDICAL SERVICES BRANCH Program Description The Emergency Medical Services (EMS) Branch is directly aligned with the Emergency Operations Division and provides program support and coordination. The Emergency Medical Services Branch participates in the development of recommendations relating to program budgets, equipment acquisition, policy and procedure establishment and acts as the department's liaison with the many health care agencies of our community. Another essential function of the Emergency Medical Services Branch is coordination of Emergency Medical *Technician (EMT) and Mobile Intensive Care Technician (MICT or Paramedic) training. As the department's liaison, the Emergency Medical Services Branch assists our community health organizations in the prevention, treatment, and recovery from community health hazards. Program Objectives 1. Maintain a paramedic vacancy rate of less than 10%, less than five vacancies. 2. Quality review of 95% of critical calls. 3. Maintain a fleet of greater than eight spare medics. Program Highlights We have worked hard to procure four new ambulances and two new EMS SUVs allowing us to update our fleet of aging ambulances and support vehicles. With our higher call volumes and long distances of transports, a lot of our vehicles have high mileage and began to have mechanical issues. With these new ambulances we can continue providing the public with excellent care and transport, while the two new SUV's allow us to provide important services such as community paramedicine around the island, as well as responding to mass casualty incidents and other critical incidents. 127 FIRE EMERGENCY MEDICAL SERVICES BRANCH Program Measures Statistical Relevant Data: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Cardiac Events with ROSC 10% 10% 10% Objective Measures of Success: Maintain Paramedic Staffing * 95% - - Paramedic Class with Passing Scores ** - 100% 100% Review of stated responses ** - 100% Maintain a paramedic vacancy rate *** < 10% Quality review of Critical Calls *** 95% Maintain a fleet of greater than 8 Spare medics *** 10 10 > 8 * Objective phased out as of FY 2024-25. **Objective phased out as of FY 2026-2027. ***New objective as of FY 2026-27. Program Expenditures *See EMS Response Section 128 FIRE EMERGENCY MEDICAL SERVICES BRANCH Personnel Position Summary Position Title FY 202445 Actual FY 2025-26 Bud et FY 2026-27 Request State Funded EMS 7 positions Battalion Chief 1 1 1 Clerk III 1 1 1 Fire/EMS Specialist 111 4 4 4 Fire Helicopter Pilot (Unfunded)* 1 1 - Fire Helicopter Pilot* 2 2 - Pro ram Support Technician 1 1 1 Split Funded Coun ,State EMS 0 positions Lead Fire Helicopter Pilot* 1 1 - Total i 11 1 11 1 7 *Pilot positions moved to Aviation section. 129 FIRE VOLUNTEER SERVICES SECTION Program Description The Volunteer Training Section provides direction, coordination, support, and oversight of the Volunteer Firefighting training program. The Hawaii Fire Department is the only fire department in the State of Hawaii that is considered to be a combination fire department whereby the emergency response workforce is comprised of both paid career and volunteer responders. The primary function of the Volunteer Training Section is to train all volunteers to the highest level, promoting safety and adherence to the core values of the Hawaii Fire Department. Program Objectives 1. Ensure 100% of volunteer personnel complete their annual physical assessment. 2. Train and certify at least 90% of the volunteers in First Aid and CPR. 3. Ensure 90% of Volunteer Captain's complete Incident Command System (ICS) 100 and 200 training. 4. Develop and maintain an apparatus requirement status list, ensuring at least 75% response capability. 5. Identify volunteer station renovation requirements. Program Highlights Waiki`i's 9 Alpha received a new 2023 Freightliner Model M2-106 tanker, generously funded by the Sayre Foundation through fundraisers and donations. This custom-built, off -road -capable truck features a 1,200-gallon tank, remote -operated turret, booster hose reels, side spray outlets, and a foam pro system, with final paperwork underway to bring it into service. 130 FIRE VOLUNTEER SERVICES SECTION Program Measures Statistical Relevant Data: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Newly recruited personnel this fiscal year 6 30 20 Retention percentage of volunteers 75% 85% 85% Total number of volunteer fire personnel 110 200 130 Fire Engines 60% 90% 60% Brush Trucks 100% 90% 100% Water Tankers 70% 90% 80% Objective Measures of Success:• Annual Medical Assessment 100% 100% 100% First Aid / CPR 80% 90% 90% ICS 100/200for Captains 74% 90% 85% Response capability 60% 75% 75% Compliant with Vector Solutions 90% * 60% - - Identify Station Renovation Requirements 1 ' Qtr. FY 25 2nd Qtr. FY 26 2"d Qtr. FY 27 *Measure phased out as of FY 2025-26. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 2 2 2 Salaries and Wages 248,202.23 263,514 263,514 Operations 147,236.32 153,602 153,755 Equipment 269,092.35 Program Total 664,530.90 417,116 417,269 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 2 positions Fire Captain 2 2 2 Total 2 2 2 131 0 FIRE VEHICLE MAINTENANCE SECTION Program Description The Vehicle Maintenance Section provides repair and support services for all department vehicles, apparatus, and portable equipment. Personnel also participate in the design and specification of new equipment and apparatus to be acquired. This support section -is an essential component in the maintenance of emergency services and mission readiness of Hawaii Fire Department and is critical to the success of the department in meeting its goals and objectives. As Hawaii Fire Department's mission and service delivery demands continue to increase, the maintenance and repair of the department's vehicle and apparatus fleet continue to grow at exponential rates. As our fleet of vehicles continues to age, with limited funding for replacements, the sustainability of emergency operations is dependent upon the service and maintenance of our apparatus and equipment. Program Objectives 1. Conduct routine preventive maintenance on apparatus within ten business days at least 90% of the time. 2. Reduce average out -of -service time by 5%. Ensure frontline primary response apparatus remains in a state of readiness at least 90% of the time. 3. Initiate emergency repairs on the same day for at least 80% of cases. 4. Submit monthly Shop reports on time with an error rate below 5%. Program Highlights The Maintenance Section recognized the need for the replacement of aging frontline Fire Apparatus. Working with Chief Todd, he was able to create an HFD Fleet Replacement Plan (FRP) to justify replacement by utilizing a points system based on age, cost to maintain and condition. Each fiscal year, each vehicle is rated the completed HFD FRP is submitted to Purchasing to justify our request for equipment funding. We have. added the Automotive. Storekeeper -position which -handles the ordering, organization and inventory of parts to keep on hand. Having these important parts in stock reduces repair downtime and keeps our apparatus in service and ready to support the community during emergencies. 132 FIRE VEHICLE MAINTENANCE SECTION Program Measures Statistical Relevant Data: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Shop —Vehicle Repairs 1,682 2,200 2,200 Contractual — Vehicle Repairs 189 190 190 Calls for Service — Trouble Calls 259 300 300 Objective Measures of Success: 1. Routine Maintenance in 10 business days 80% 90% 90% 2. Out of Service Time reduced by 5% 5% 5% 5% 3. Primary Response Apparatus Readiness 90% 90% 90% 4. Emergency Work on the same day 85% 80% 80% 5. Submittal of Monthly Reports with errors <5% <5% <5% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Positions 8 9 9 Salaries and Wages 498 814.44 606,893 843,810 Operations 423,738.19 383,792 691,662 Equipment 12,201.05 25,000 25,000 Pro am Total 934 753.68 1,015,685 11560,472 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate County Funded IRE 7 positions Chief Mechanic HFD I 1 1 Fire Equipment Mechanic 3 3 3 Fire Equipment Mechanic II I 1 - Lead Fire Equipment Mechanic 1 Account Clerk 1 Automotive Storekeeper 1 1 State Funded EMS 2 positions Fire Equipment Mechanic 2 2 2 Helicopter Mechanic (Unfunded)* 1 1 - Total 8 9 9 *Helicopter Mechanic position moved to Aviation Section 133 FIRE EMERGENCY COMMUNICATION BRANCH Program Description The Fire Communications Control Center is the focal point through which all emergency service requests are made via the telephone as well as via the radio communications system. In addition, all Fire Department operational activities and communications are coordinated through the Fire Communication Control Center to include flight following for our two helicopters. Fire Communication Officers also provide online pre arrival medical instruction or emergency medical dispatching services to people placing 911 calls and are able to instruct members of the public in basic lifesaving maneuvers and techniques. It cannot be stressed enough that the roles and responsibilities of the Fire Communication Officers and the department's emergency communication section extend far beyond that of a simple call taking and routing center. Fire Communication Officers facilitate a critical communications network and system that provides essential lifesaving instructions and directions to people in crisis as well as serving as a conduit for all operational communication needs. Program Objectives 1. To progress toward accreditation with the International Academies of Emergency Dispatch (IAED) by first achieving 70% compliance with Emergency Medical Dispatch call processing and increasing that goal incrementally each year. 2. Answer 90% of all 911 calls in less than ten seconds. 3. Process 911 calls on average less than 180 seconds. 4. Dispatch resources to their locations in less than 60 seconds from answering 911 call. Program Highlights • In April 2025, we opened the new Hawaii County Emergency Communications Center. After several years of planning, coordinating, and collaborating we were able to relocate to 540 Kupuna Pl. Not only does this provide our Emergency Communications personnel with the -opportunity to work in -a new and.fresh environment, it also allows us to use the dispatch center at the Public Safety Building as a backup site. • During FY 2024-25, we picked up momentum in our Quality Assurance program where we have a consistent review of call -taking for our medical calls. This has allowed us to identify areas for improvement as well as set benchmarks for performance. Ultimately, this process has allowed us to improve on the standard of care that we provide to our customers, our community, ensuring.that we are stiving for consistent customer service with every call we take. The addition of this service helps to build the foundation for us to look at accreditation for our agency. 134 FIRE Will EMERGENCY COMMUNICATION BRANCH Program Measures FY 2024-25 Actual FY 2025-26 Budget WOOO 911 Calls for service 33,974 36,584 Objective Measures of Success: 1. EMS Alarm to Dispatch IAW criteria * :9 - 2. Increase staffing to 50% ** - 50% 3. Fire Suppression Alarm to Dispatch IAW criteria *** :20 :30 - 4. IAED accreditation *** - 60% 70% 5. Average Process Time IAW criteria * 90% - - 6. Complaints *** <5% <5% 7. EMD Protocol Compliance 70% or greater **** 70% 8. 90% of 911 calls answered in <10 seconds **** 90% 9. Average time to process 911 call <180 seconds **** <180 10. Time from Call to Dispatch <60 seconds 90% **** <60 * Measure phased out as of FY 2024-25. **New measure as of FY 2025-26, Measure phased out as of FY 2026-27. *** Measure phased out as of FY 2025-26. ****New measure as of FY 2026-27. Data is in Fractals Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 41 40 37 Salaries and Wages 1217 989.60 2,550 605 3,133,243 Operations 62,514.53 69,294 86,500 Equipment - - - Propyarn Total 11280,504.13 2,619,899 3,219,743 135 FIRE EMERGENCY COMMUNICATION BRANCH Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 25 positions Battalion Chief 1 1 1 Fire Captain 4 4 4 Supervising Fire Communications Officer 5 5 5 Fire Communications Officer III(Temp) 3 3 3 Fire Communications Officer II 10 11 7 Fire Communications Officer II 1/2T 2 - Fire Fighter 4 4 4 Clerk III - 1 State Funded EMS 2 positions Fire Communications Officer II 2 2 2 Split Funded FIRE 30916/EMS 70% 10 positions Fire Communications Officer II 10 10 10 Total 41 40 37 136 FIRE LOGISTICS SECTION Program Description The Logistics Section provides a lifeline of support to all divisions, branches, and sections of the Hawaii Fire Department. This includes the procurement, receipt, inventory, and distribution of all emergency operations and ancillary supplies and equipment. Program Objectives 1. Process and submit reported service and work orders within five business days, 90% of the time. 2. Distribute in -stock supply requests within five business days, 90% of the time. 3. Initiate purchase requests for supplies or services within five days of identified need, 75% of the time. 4. Complete Life Cycle Replacement purchasing by the 2"a quarter of FY 2026-27. 5. Conduct a 100% annual inventory with a variance rate below 5%. 6. Improve inventory control by utilizing internal ordering software. The goal is to initiate reports that will provide data to increase efficiency in supply chain management. Program Highlights • The warehouse increased overall efficiency by adding a dedicated maintenance worker, allowing equipment issues to be resolved quickly, and reducing operational downtime. With eight months of stable staffing and no turnover, the team has been able to maintain consistent workflow and sustain high productivity across all functions. • Supply management within the warehouse has become more responsive, with orders being processed promptly and essential gear delivered to crews without interruption. These improvements have helped maintain readiness across the department and reinforced dependable service to all divisions. 137 FIRE LOGISTICS SECTION Program Measures Objective Measures of Success: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate 1. Service & Work order processing 90% 95% 90% 2.On-hand supply requests in 5 business days 92% 95% 90% 3. Purchase Requests initiated in 5-days 85% 80% 75% 4. Life -Cycle replacement purchasing End of FY26 2°d Qtr. FY26 2"d Qtr. FY27 5. Annual Inventory with <5% variance 3% <5% <5% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 6 6 7 Salaries and Wages 271 570.23 446,102 515 882 Operations 1403 584.96 1469 520 1 320 013 Equipment 745,273.59 809,020 1 664 100 Total 2,420,428.78 2,724,642 3,499,995 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request County Funded FIRE 7 positions Battalion Chief 1 1 1 Account Clerk - - I Clerk III 1 1 1 Fire Fleet & Facilities Manager - 1 1 Fire Maintenance Worker I 1 1 Information Systems Analyst IV 1 I I Storekeeper 1 - - Propyam Support Technician - 1 1 State Funded EMS 0 positions Storekeeper 1 - - Total 6 6 . 7 138 FIRE MWOMMIMMMM GRANT REVENUES 1. Local Emergency Planning Commission - Tier II reporting fees to support the Local Emergency Planning Commission, $48,000. Hazard Evaluation and Emergency Response (HEER) Office at the State of Hawaii Department of Health. Funding is managed by the Local Emergency Planning Commission. 2. Fire Dept Private Contributions — Private contributions from non -governmental sources for Fire Department use. $100. 3. Volunteer Fire Assistance — The Volunteer Fire Assistance (VFA) is a federal grant program that provides funds for fire equipment, training, and initial fire department organization to fire departments serving small communities under 10,000 in population. The USDA Forest Service grants this money to needful volunteer fire departments. $90,000. 4. Wireless E-911-HFD —State of Hawaii 911 Board funding for approved expenses that comply with HRS 138-5. These funds will be used to support our Emergency Communications Center operations, training, and equipment purchases. $321,645. 5. Staffing for Adequate Fire and Emergency Response (SAFER) — The SAFER grant program from FEMA provides direct financial assistance to fire departments and volunteer organizations to increase staffing, improve emergency response, and ensure 24-hour coverage. It supports two primary areas —hiring career firefighters and recruiting/retaining volunteers —through three-year grants that cover salary and benefits, helping departments meet industry minimum standards and address budget constraints. $1,085,787. Grant Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Salaries and Wages 258,061.49 1,085,787 Operations 194,240.81 399,303 408,945 Equipment 200,513.60 212,800 2,800 LEPC 25,714.29 56,000 48,000 Pro ram Total 678,530.19 668,103 1,545,532 It9il This page intentionally left blank HUMAN RESOURCES HUMAN RESOURCES DEPARTMENT SUMMARY Mission Statement The Department of Human Resources provides support and guidance to assist departments in achieving their missions. Through strategic partnerships, we build a culture of intention, focused on innovation to attract, support, engage, and retain a competitive workforce. We encourage a positive, inclusive, and rewarding work environment that values and advocates for all. Department Goals 1. To provide names of qualified individuals to hiring departments on a timely basis for the filling of their civil service vacancies. 2. To provide a classification and pay system that ensures an equitable compensation system. 3. To provide timely advice and assistance to all County agencies consistent with applicable laws affecting human resource management. 4. To identify County training needs and provide training and personnel development programs that will enhance the skills of County employees, provide a safe working environment, and ensure compliance with applicable laws affecting human resource management. 5. To recognize County employees for their accomplishments. 6. To support the Merit Appeals Board and the Salary Commission with their duties and functions. 7. To develop, implement, and maintain appropriate policies, procedures, and reports required by law or by operational needs. 8. To negotiate and provide adjustments in wages, hours, and terms and conditions of employment for County employees. 9. To identify and pursue appropriate changes in law, rules, contracts, policies and procedures affecting human resource management. 10. To identify and reduce/eliminate unsafe and hazardous working conditions and work practices in an effort to reduce the number of workplace injuries and illnesses. 11. To process workers' compensation claims in accordance with the law, demonstrating respect, compassion, and fiscal responsibility, with the ultimate goal of returning the employee to regular full employment as soon as it is deemed to be appropriate. Funding Source and Position Count General Fund $4 744153 General Fund 90 Grant Revenue - Grant Revenue / Other 1 Other $ 16,800 Total Budget: $4,760,953 Total Number of Positions 91 140 HUMAN RESOURCES HUMAN RESOURCES Department Goals (continued) 12. To ensure departments and agencies are in compliance with applicable laws affecting human resource management. 13. To assist, encourage, and insure, County compliance with laws, rules, and policies relative to equal opportunity and employment. Program Description The Department of Human Resources is the central human resource agency for the County of Hawaii whose functions include administering the civil service laws as they apply to the County. As the central human resource agency for the County, the department has responsibility for strategic planning, workforce planning and employment, equal opportunity, personnel development, compensation and benefits, employee and labor relations, and occupational health and safety. Program Objectives Classification and Pav 1. Review and process position re -description reviews within five workdays of receipt. 2. Review and process reallocations for recruitment within ten workdays of receipt. Labor Relations 1. Hear and respond to employer -level grievances within 60 days from receipt. 2. Answer all written departmental inquiries relating to the administration and interpretation of all collective bargaining agreements and executive orders within 14 days from date of receipt if it does not require inter jurisdictional action, 30 days if it does. 3. Provide background and other technical information required by the Corporation Counsel's Office for the arbitration of grievances within 14 days from the date of request. Personnel and Organizational Development 1. Conduct the New Hire Orientation class once a month. 2. Provide at least ten Supervisory Skills Training sessions annually. 3. Issue the Fall 2026 and Spring 2027 Training Catalogues. 4. By December 31, 2026, hold an annual employee awards program. 141 HUMAN RESOURCES HUMAN RESOURCES Program Objectives (continued) Equal Opportunity 1. Respond to inquiries and complaints while providing a high level of customer service to employees and the public within 14 days of knowledge or receipt unless extensive research, investigation, or action by another department is warranted. 2. By June 30, 2027, deliver 12 training classes relating to Anti -discrimination and Harassment, Reasonable Accommodation and other Equal Opportunity (EO)/Americans with Disabilities Act (ADA) civil rights compliance classes, depending upon identified needs. Administrative Services 1. Conduct two departmentlagency audits each quarter on personnel files, temporary assignment records, postings, etc. to ensure compliance with personnel laws, rules, policies and procedures, collective bargaining agreements and executive orders. 2. With the exception of mass pay adjustments transactions, audit and approve properly completed and submitted Personnel Action Forms within five workdays of receipt. Audit and approve mass pay adjustment Personnel Action Forms within two weeks of the last form received. 3. Review and act upon properly completed and submitted Flexible Spending Plan change in status forms within two workdays of receipt. 4. By December 31, 2026, hold the annual Pre -retirement Workshop. Recruitment and Examination 1. Establish eligible lists to assist hiring departments fill their vacancies within 45 days for open -competitive and registration recruitments. 2. Establish internal recruitment lists to assist hiring departments fill their vacancies within 30 days for internal recruitments within the department or internal recruitments within the County. 3. Certify (refer) names from available eligible lists to hiring departments within four workdays from receipt of the request for the list. 4. Conduct three department/agency audits each quarter on interview packets to ensure that the hiring department or agency is in compliance with employment laws, including lawful and non-discrimination practices, interview and selection procedures and the merit principle. 142 HUMAN RESOURCES HUMAN RESOURCES Program Objectives (continued) Recruitment and Examination (continued) 5. Coordinate the placement of Hawaii Community College Cooperative Vocational Education (CVE) students within the County. Health and Safety 1. Coordinate and/or conduct safety inspections of at least 24 County facilities. 2. Provide requested safety and equipment training within two months of original request. 3. Hawaii Occupational Safety & Health (HIOSH)-required training programs per quarter. 4. Provide at least 12 Defensive Driver Courses (DDC) to County employees during the fiscal year. 5. Complete at least six license upgrades to either a Commercial Driver's License (CDL) or Type 4 license. 6. Coordinate the annual flu shot clinics for County employees in the districts of Hilo, Waimea, Ka`u, and Kona. Workers' Compensation 1. Conduct semi-annual workers' compensation claims reviews. 2. Provide WorkComp 101 and Return to Work Program training within one month of request by departments. Program Highlights Conducted one large position classification maintenance review for the County of Hawaii. • Created 13 new classes, amended 210 existing classes of work, and assisted with allocating positions within the County. • The Employer group continued to negotiate employer -union agreements for contracts effective July 1, 2025. Members of HGEA Bargaining Units 02, 03, 04, and 13, along with members of UPW Bargaining Unit 01 ratified negotiated provisions for 4- year contracts which included wage increases. The most significant change is to 143 HUMAN RESOURCES HUMAN RESOURCES Program Highlights (continued) compensation of travel -related costs for work -related travel which will become effective on July 1, 2026. Bargaining Units 11, 12, and 15 are at impasse and arbitration proceedings are scheduled to begin next fiscal year. For these Bargaining Units, contract provisions that expired on June 30, 2025, have been maintained as status quo with the exception of increases to wages/salaries and the ability for the union to appeal a grievance to arbitration. The impact of federal budget cuts had a trickle -down effecton five filled positions in the Planning Department. Reduction -in -Force (RIF) procedures were implemented by the department with guidance from the Department of Human Resources. All affected employees retained employment with the County: Two employees were probationary and returned to their last held permanent positions, and three employees were placed in vacant positions within the Planning Department. Countywide RIF was not needed, no employees were "bumped" and/or laid off. In addition to the regularly scheduled training programs, we partnered with the Department of Research and Development to bring in Grant Writing and Grant Management Workshops. A total of 49 employees attended the Grant Writing Workshop and 40 attended the Grant Management Workshop. We also brought a Project Management Workshop to the County, where 28 employees were trained by Ku`ikahi Mediation Center. In an effort to provide more training opportunities for clerical staff, we hosted the Office Support Staff Conference in May. The conference was offered over two days so that departments could send more of their clerical. staff while ensuring operational coverage. A total of 76 participants received training in communication skills and time management and were treated to a Canva demonstration. Coordinated County's Leave Sharing Program: Five requests for shared leave hours were approved; 57 employees donated 2;147.05 hours of vacation leave. Facilitated Flexible Spending Plan: As a cafeteria plan under section 125 of the Internal Revenue Service Code, the County's Flexible Spending Plan allows participants to pay for health insurance premiums and medical and dependent care expenses with pretax dollars. As a result, participants realize both state and federal income tax savings as well as FICA tax savings. In Plan Year 2024-25, the County saved approximately $328,2481n FICA taxes. During this period, 1,755 employees participated in the plan. 1051 HUMAN RESOURCES HUMAN RESOURCES Program Highlights (continued) Provided technical assistance to County departments on 190 issues related to civil rights matters and the Americans with Disabilities Act (ADA). As part of our ongoing monitoring and oversight of Countywide interview and selection processes, conducted 13 departmental audits of interview packets to ensure that the hiring department or agency is in compliance with employment laws including lawful and non-discrimination practices, interview and selection procedures, and the merit principle. Attended and participated in a total of nine career fairs, including three college career fairs, one high school career fair, one elementary career fair, and four community career/community events. • In 2025, the County took a significant step toward enhancing transparency and accountability in hiring practices. Ordinance No. 25-38, amending Chapter 2, Article 15 of the Hawaii County Code relating to nepotism, was signed into law by the Mayor on May 28, 2025, and became effective immediately. To support the ordinance, the Department of Human Resources implemented comprehensive guidelines and introduced a series of required disclosure forms to ensure compliance across all departments and agencies: Interview Panelist Disclosure Form — Nepotism (DHR-RE-731), Supervisor Disclosure Form — Nepotism (DHR-RE-732), Selectee Disclosure Form — Nepotism (DHR-RE-733). These efforts reflect the County's continued commitment to ethical governance and fair employment practices. • Certified 151 County employees in First Aid/CPR/AED. • Along with KTA pharmacy, coordinated influenza vaccination clinics islandwide for 166 employees. A total of 116 COVID-19 vaccinations were also provided at the influenza clinics. • There were 102 new workers' compensation claims filed during FY 2024-25, representing a 20% decrease from the 127 filed in FY 2023-24. During the same period, 155 claims were closed. The total number of open workers' compensation claims at the end of FY 2024-25 was 236, which is a decrease of 11 % compared to the end of FY 2023-24 where there were 265 open claims. 145 HUMAN RESOURCES HUMAN RESOURCES Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate No. of Positions Permanent Full -Time 3,244 3,296 3,300 Permanent Part -Time 187 199 187 Temporary Full -Time 343 332 343 Temporary Part -Time 11 11 11 Total No. of Positions 3,785 3,838 3,841 Applications Reviewed 9,182 8,000 8,000 Internal Recruitments Conducted 202 200 200 open Competitive Recruitments Conducted 221 150 150 Examinations Administered 19 20 20 Certifications Completed 543 600 600 Personnel Transactions Processed 5,892 7,000 7,000 FSP Change Forms Reviewed/Processed 219 200 200 No. of POD* Training Programs Offered 6 5 5 No. of POD Training Sessions Conducted 76 50 50 No. of Employees Who Attended POD Training 1,224 500 500 CVE Students Placed 4 15 15 Initial Allocations 72 100 4 Reallocations** 466 400 450 New Classes 14 10 10 Position Redescri tion Reviews 300 250 300 Class Specification Amendments 210 30 200 Employer -Level Grievances Heard 39 15 15 Merit Appeals Board Meetings 13 12 12 Merit Appeals Board Hearings 10 5 4 Salary Commission Meetings 5 7 7 Salary Commission Public Hearing 1 1 1 Tool Testing 2 2 2 Monthly Reports -Accidents 12 12 12 Safety Inspections 16 16 24 First Aid Classes — Trained Employees 154 150 150 Driver Training c& Equipment o. of Employees) 145 60 90 * Personnel and Organizational Development (POD) ** Includes reallocations for recruitment purposes 146 HUMAN RESOURCES HUMAN RESOURCES Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Reguest Number of Positions 85 88 91 Salaries and Wa es 2,378,891.74 3,338,081 3,813,830 Operations 305,757.50 814,713 421,713 E ui ment 28,122.38 110,050 50 Skills Develo ment Program - 489,360 525,360 Program Total 2,712,771.62 4,752,204 4,760,953 Personnel Position Summary Position Title FY 2 224-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Director of Human Resources 1 1 1 Deputy Director of Human Resources 1 1 1 Account Clerk 2 2 2 Administrative Services Officer H 1 1 1 Administrative Services Program Specialist 1 1 1 Employee Development Assistant 1 1 1 Equal Opportunity Officer / ADA Coordinator 1 1 1 Equipment Operations Instructor (Temporary) I 1 1 Human Resources Assistant 3 3 3 Human Resources Manager H 6 6 6 Human Resources Program Specialist 3 3 3 Human Resources Specialist I 5 6 6 Human Resources Specialist II - - 1 Human Resources Technician I 2 2 2 Human Resources Technician II 1 1 1 Park Caretaker I (Temporary) 20 20 20 Professional Intern (Temporary) 10 - - Professional Development Trainee em oraz - 10 5 Professional Trainee I (Temporary) - - 5 Safet & Driver Improvement Coordinator - 2 2 Safety & Driver Program Specialist I Safety Specialist I 1 1 1 Safety Specialist II 1 1 2 Secretary -Reporter 1 1 1 Student Helper I 1 1 1 Workers' Compensation Claims Specialist III 2 2 2 Workers' Compensation Position 20 20 20 Total 85 88 91 147 INFORMATION TECHNOLOGY INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Mission Statement To empower the County of Hawaii with modern technologies that will enable County employees to serve our citizens efficiently, effectively, and with aloha. Department Goals 1. Deliver Secure, Available, and Resilient IT Services: Ensure the provision of secure, reliable, and available IT resources that align with County needs and improve existing services by implementing new technologies and solutions. 2. Drive Innovation in Public and Business Services: Improve County business through technology and automation and expand useful online services for citizens to access records and conduct business efficiently. 3. Foster a Skilled and Collaborative Workforce: Develop, attract, and retain talented IT professionals, and enhance collaboration, communication, and productivity for all County employees through necessary tools and training. 4. Practice Strategic Fiscal Stewardship and Governance: Embody fiscal stewardship by seeking 'best value' solutions in all IT operations and contracts, and continuously develop and improve IT policies, standards, and procedures for guidance. 5. Standardize and Integrate Key Information Systems: Design and integrate a cohesive countywide Geographic Information System (GIS) plan, embracing industry standards and fostering cooperative innovation across the County. Funding Source and Position Count General Fund 1 $10 030,571 General Fund 40 Grant Revenue I Grant Revenue Total Budget: 1 $10 030,571 Total Number of Positions 40 ICS1 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Description Information Technology (IT) provides technical leadership in all aspects of computer use for the County of Hawaii. This includes financial and departmental applications, hardware and software support, telecommunications and network functions, and the Geographic Information System (GIS). Additionally, Information Technology also provides advice and support for computer systems and applications utilized by various other County departments and agencies. IT maintains daily systems operations, conducts system analysis, system selection and implementation and maintains data security. User Support Division Help Desk/Service Desk section: Coordinates, implements, and supports the use and installation of desktop computers, laptops, mobile devices, peripherals, and audio/visual equipment. Provides technical standards and recommendations and resolves problems for all users of the County of Hawaii network and electronic resources. Provides multi -tier support services and assists with training County staff. Provides guidance and assistance with common office functions such as printing, scanning, copying, word processing, spreadsheets, e-mail, and multi -media presentations. Supports and guides internship candidates for introduction to Information Technology services within the County domain. Applications section: Analyzes, designs, develops, tests, implements, and supports computer applications running on the County network. Aligns with departmental needs through evaluation, selection, and implementation of applications and information systems. Provides technical standards and recommendations, custom reports, and resolves problems for designated computer applications such as Eden/FRESH, CoHnect (Oracle ERP), Utility Billing, Laserfiche Document Management, FireRMS and Planning/Building Permits. Provides systems analysis, programming support, and recommends and coordinates all departmental use of the County of Hawaii website and SharePoint Intranet sites. Coordinates and provides software training for County staff. 149 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Description (continued) Systems Support Division Network section:. Identifies components, implements, manages, and maintains the County information systems, network, and security operations. Coordinates maintenance, provides support, and resolves problems with the system servers. Oversees all network communications, Voice over Internet Protocol (VoIP) systems, Firewalls, and related equipment and services meant to protect the County information systems and data. Researches and implements new technologies for information systems. Shared /Infrastructure Services section: Evaluates, designs, selects, purchases, implements, and administers the County of Hawaii shared services. Implements network security measures, virus protection, email servers, file storage and data backup. Analyzes, identifies, and conducts problem resolution for all network, server, and workstation -based software systems. Researches and implements new technologies for information systems. Cybersecurity Section: Cvbersecurity Support section: Investigates, establishes,. and maintains regulatory governance and compliance and implements security best practices. Improves system security posture through manual and automation methodology. Collaborates with GIS Geographic Information System, Systems Support, and User Support groups and coordinates awareness, software and system updates, and monitoring capabilities. Provides incident response handling and associated direction to identify, contain, and recover procedures. Conducts internal and external review for penetration testing, auditing, and determines corrective measures based on established standards, while advising in risk management, and maintaining operational considerations. Attends and remains involved in County, State, and Federal programs and agencies, for purposes of cooperation and knowledge building. Geographical Information Systems Section: GIS Support section: Manages and monitors the County's GIS platform. Plans, researches, evaluates, and implements cross -departmental GIS. Develops, troubleshoots, and deploys software applications and workflows to extend and enhance the capabilities of software. Develops and manages short-term and long-range plans for County's GIS. Manages, evaluates, and sets standards for hardware, software, and integration of County GIS and solutions. 150 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Description (continued) Manages the integration of County GIS with third party solutions and products utilized by departments and agencies countywide. Evaluates program performance and monitors contractual service. Manages, evaluates, and sets security standards for County GIS services and infrastructure. Develops policies and procedures for GIS. Coordinates the development and periodic evaluation of goals and objectives for countywide GIS software and services. Provides training, expertise, and technical support to other County departments and agencies in the development, design, and implementation of GIS software. Program Objectives 1. Provide a reliable and managed network for the County of Hawaii. Implement services and equipment to improve the network speed, storage, reliability, and security for County locations. 2. Expand and maintain the County of Hawaii server and application support. Assist County Departments with Application implementation and expand the use of cloud - based and Software -as -a -Service (SaaS) technologies. 3. Maintain and enhance the reliability and resilience of the County's information technology infrastructure. Seeklintend to further consolidate network security and monitor internal and external threat management for all County departments. 4. Continue improvement of Information Technology's customer support and services by establishing industry standard guidelines. Expand the use of automation, to include AI where safe, practical and applicable, in all aspects of support, including user set up and maintaining existing software on client workstations. 5. Align with the countywide Geographic Information System (GIS) requirements. Provide training, expertise, and technical support to other County departments and agencies in the development, design, and implementation of GIS results to be utilized by internal and external entities. Program Highlights Administration i Initiated the department's restructuring to define roles and accountability more clearly and to ensure DTI' effectively manages county -wide equipment and software inventory and purchases. 151 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Highlights (continued) • Offered procurement support for other departments when IT -related support was needed. • Worked with other departments to ensure DIT can support their projects and be available to address any concerns or challenges that may arise. Network • Replaced antiquated and End -Of -Life switch hardware with new throughout the County t network. • Created several new Institutional Network (INET) fiber connections and moves throughout the County and coordinated with the Hawaii Department of Commerce and Consumer Affairs (DCCA). • Successfully brought the new Emergency Call Center (ECC) online and operational. Security • Secured and deployed new UPS hardware (with LFP battery chemistry) resulting in less support and better remote management/security. • Successfully applied the Microsoft cumulative updates and security patches to each County Exchange Server every month. • Exchange Mailbox Migration project to transfer to the cloud 20% completed. • Ran monthly Account password Crack test. Password cracked list given to User support to follow up with users. • Deployed Windows Cumulative Updates automatically through MECM to 1,800+ County endpoint clients. • Replaced internet firewalls at Civil Defense and WHCC. Customer Support & Services Resolved 17,405 of 17,830 service request tickets. Deployed computers/laptops (482), peripherals (732), and VOID phones (316). 152 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Highlights (continued) Applications, Customer & Departmental Support • Installed computer management, antivirus, and end -user security software on endpoints. • Successfully provided support by the User Support division for the following systems used by the County of Hawaii departments: o County website. o Cloud -based printing services. Geographic Information Systems GIS • Partnered in multiple cross jurisdictional programs with state and federal agencies to design, build, and deliver web GIS solutions and decision support tools to County and public stakeholders and implement grant projects. • Coordinated end user alignment with an automated backup system for authoritative online GIS data. Delivered major GIS system enhancements, training, and technical support across more than a dozen County departments and offices including providing direct staffing assistance to programs during periods of staff shortage, department transition, and project implementation. Advanced cross -department collaboration through new imagery services and a GIS best practice meeting and potluck event that engaged over 20 users from across the County. Expanded County geospatial technological capacity through the implementation of a new GIS equipment and field training program for field data verification and inspections. 153 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Computer Systems _ Servers (Physical): Retired/New/Total 2/0/44 5/5/54 5/5/44 Servers Virtual): Retired/New/Total 10/12/76 11 20/10/100 20/10/100 Network (managed) devices Retired/New/Total nodes 46/55/191 5M5/275 50/50/200 New / replacement PC's seta 551 500 550 Total workstations supported 2,002 1,900 2,150 GIS Licensed Users Desktop Non -Maintenance 100 100 100 Portal Named Users** 225 500 500 AICGIS Online Named Users** 151 500 500 GIS Enterprise Deployment GIS Portal — CMS entryway 3 3 3 GIS Server — Map, Imagery, Notebook, Dev Roles. 11 12 11 GIS DataStore — Relational, Tile, S atioTem oral Roles 6 8 6 GIS SQL Server 3 3 3 GIS File Storage 5 5 5 GIS Gatewa 3 3 4 GIS Data Layers Public Domain In -House GIS Server Services* 55 200 Public Domain ArcGIS Online Services*** 496 100 600 In-House/County of Hawai'i File System and SQL Server Data La ers estimated 750 750 750 Ima a /Percent of Island covered 100% 100% 1 100% 154 INFORMATION TECHNOLOGY DEPARTMENT SUMMARY Program Measures (continued) Other Work statistics Primary Computer System Uptime During Normal Work Hours 247 days x 8.75 hrs. 99% 99% 99% In -Person IT Training Classes and Workshops Offered 6 6 4 In -Person TT Training Classes Attendees 40 40 30 Virtual Training Classes and Workshops Offered 3,100 3,100 3,100 Virtual Training Classes and Workshops Attendees 1,043 340 1,200 Service Desk Calls 17,830 10,748 24,000 Average Service Desk Calls/Day 69 44 92 Average number of days a support call is Open 3 5 1 1.5 Voice Over IP Numbers Supported Call Manager Servers Voicemail Servers 1,171 3 2 1,000 3 2 1,250 3 2 *Remove due to changing security posture and removing public access to the local systems. **Increase due to the operational needs of County departments. ***Increase in ArcGIS online services by County departments. 155 INFORMATION TECHNOLOGY' DEPARTMENT SUMMARY Program Expenditures FY 2024-25 Actual FY 2026-27 Estimate Number of Positions 40 40 Salaries and Wa es 2,343,846.04 ,3,165,749 N4,727,022 Operations 2,460,243.764,696,822 E ui ment 2,223,797.342,168,000 Pro ram Total 7.027.887.14 10,030,571 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Authorized FY 2026-27 Request Accountant 1 1 1 Administrative Services Assistant I 1 1 1 Director of Information Technology 1 1 1 Geographic Information Systems Manager 1 1 1 Geographic Information Systems Analyst III 2 2 - Geographic Information System Analyst V - - 2 Information Systems Analyst III 7 7 7 Information Systems Analyst IV 8 8 8 Information Systems Analyst V 9 9 10 Information Systems Analyst VI 1 1 - Information Systems Program Manager 2 2 2 Information Systems Support Technician 11 5 5 5 Information Technology Systems Manager 1 1 1 Private Secretary 1 1 1 Total 1 40 1 40 1 40 156 This page intentionally left blank LIQUOR CONTROL LIQUOR CONTROL DEPARTMENT SUMMARY Mission Statement To promote the health, safety and welfare of the general public by regulating the importation, manufacture, distribution, sale and service of alcoholic liquors in the County of Hawaii. Department Goals 1. To govern operations of liquor licenses which promote reasonable practices in the sale or service of liquors by Rules of the Liquor Commission and/or implementation of programs which promote compliance to liquor laws. 2. To enforce the liquor laws of the United States, State of Hawaii, and County of Hawaii. 3. To grant, renew, or deny liquor license applications and permits in accordance to law. 4. To provide efficient administrative services. 5. To educate licensees, staff, commission, board members, and the public on liquor laws and issues affecting their activities. 6. To conduct and/or support public and youth programs whether through education, enforcement, or activities which promote compliance to liquor laws and responsible drinking. 7. To help support businesses and industries involved in the sale of liquor, by streamlining and updating current licensing and enforcement practices and procedures. 8. To help alleviate financial burden on licensees by temporarily modifying collection practices and other rules. Funding Source and Position Count General Fund . General Fund Grant Revenue . Grant Revenue / Other License Fees $2 670 724 License Fees 20 Total Budget $2 670 724 Total Number of Positions 20 157 LIQUOR CONTROL LIQUOR CONTROL Program Description 1. To grant, renew, and refuse applications or liquor licenses for the manufacture, importation, and sale of liquor. 2. To amend or adopt rules having the force and effect of law in the county. 3. To enforce federal, state, and county liquor laws by inspections of licensed premises and investigations of complaints or violations for referral to the Liquor Control Adjudication Board. 4. To provide services to and on behalf of the Liquor Commission and Liquor Control Adjudication Board, including the review and amendment of procedures and duties. 5. To provide education to licensees, staff, Commission, Board, and the public. 6. To review federal, state, and county liquor laws for uniformity. 7. To conduct and/or support public and youth programs whether through education, enforcement, or activities which promote compliance to liquor laws. 8. To help support businesses and industries involved in the sale of liquor, by streamlining and updating current licensing and enforcement practices and procedures. Program Objectives 1. Licensing: a. Conduct 75 interviews with new liquor license applicants. b. Process 50 new license applications. c. Conduct 50 site visits to applicant premises. 2. Operations: a. Hold minimum of 12 liquor card classes in Hilo and 24 in Kona/Waimea for approximately 1,500 manager examinations administered to employees of licensed establishments. Classes and examinations to be offered to all licensees' staff, including minor -aged employees. b. Conduct a minimum of 2,000 licensee checks per month to promote compliance to liquor laws by liquor licensees. c. Provide all staff, commissioners and board members education via county, state, and nationally sponsored programs. 3. Public Programs: a. Provide minimum of two youth, public, and enforcement programs which promote compliance to liquor laws. 158 LIQUOR CONTROL LIQUOR CONTROL Program Highlights The Department of Liquor Control processed 95 contingency fund grant requests from the Hawaii County Council totaling $390,427. Grants provided vital support to non-profit organizations across Hawaii Island that organize alcohol -free and drug - free programs for benefit of the youth and community. The Department supported the 2025 Project Grad Night by providing over $50,000 in funds to Hawaii Island High Schools to host a successful alcohol -free and drug -free celebration that honors graduates in a safe, fun, and responsible environment. Participated in and supported a variety of youth and community special projects: o Underage Drinking Prevention and Awareness Public Service (PSA) Radio Contest: A collaboration between the Office of the Prosecuting Attorney and the Department of Liquor Control, inviting middle school and high school students to create a 30-second PSA script with a positive message about the dangers of underage drinking. o 2025 D.A.R.E. Day Graduation in East and West Hawaii: Provided $5,000 in funds to support the Drug Abuse Resistance Education (D.A.R.E.) program; a program which celebrates 5 h and 8t' graders who successfully complete the alcohol -free and drug -free curriculum which reinforces positive decision making. o "Drive With Aloha" Campaign: A campaign aimed to promote safe and responsible driving through public art, outreach events, and awareness stickers. Department staff assisted with murals that were completed at Ka`n High & Pahala Elementary School and Kea`au High and Middle School. Additional completed mural sites include Kealakehe High School, Honoka`a High and Intermediate and Pahoa High and Intermediate Schools. To further distribute the safe driving message, 2,000 awareness stickers, designed with "Drive With Aloha" artwork, were ordered and distributed across Hawaii Island to schools and community events to promote safe and responsible driving. o Kea`au High School's "Senior Day" and "Stay Cool Summer Kickoff' Events: ■ "Senior Day": Department staff organized a "Dream Board" activity table for senior students to promote an alcohol -free and drug -free lifestyle which encouraged them to pursue their post -graduation dreams and goals. ■ "Stay Cool Summer Kickoff': Students in grades 9 through 11, participated in an alcohol -free and drug -free event to kick off summer break. The department organized activities such as trivia challenges and games to promote healthy choices and positive peer engagement. Students signed a pledge to remain alcohol- and drug -free throughout the summer. 159 LIQUOR CONTROL LIQUOR CONTROL Program Highlights (continued) o Boy Scouts of America — Aloha Council: Provided funding for training and resource expenses for its island wide youth programs that promote hands-on projects, fostering leadership, community service and deter use of alcohol and drugs through positive mentorship and skill -building experiences. o Kuleana WAIT Project: Provided funds to support youth empowerment and responsibility for making healthy and safe, alcohol -free and drug -free choices. The Department continues to have its website and online presence available to licensees by working with NIC Hawaii, (formerly known as Hawaii Information Consortium, LLC), a division of Tyler Technologies. Online licensing and permitting modules have been ongoing to improve communication with our liquor licensees and with the public. The following services are available online for our licensees to conveniently apply, renew and pay for the following fees: percentage fee, direct wine shipper permits, liquor license filing fee and liquor license renewals. It has been a successful and convenient enhancement for our licensees. 160 LIQUOR CONTROL LIQUOR CONTROL Program Measures FY 2024-25 Actual FY 2025-26 Estimate FY 2026-27 Estimate Licensing Applications for Licenses Interviews for Applications 82 75 75 Regular 40 50 50 Renewal 423 380 380 Special 167 .130 130 Transient Vessel 36 100 100 Catered Functions 80 150 150 Miscellaneous Applications 52 100 100 Permit Applications 1,736 1,500 1,500 Site Inspection 45 50 50 Liquor Commission Public Hearings on Rules and Regulations 2 0 0 Meetings (Public Hearings, Preliminary Hearings, Special Meetings, Workshops) 12 12 12 Site Visitations 1 2 2 Liquor Control Adjudication Board Public Hearings on Rules and Regulations 0 0 0 Meetings (Public Hearings, Special meetings, Workshops) 2 6 6 Violations to Board 23 30 30 Operations Warning and Citations 7 30 30 Manager Examinations 1,174 1,500 1,500 Manager Registration (activate existing manager cards 78 600 600 Audio Surveillance Checks 5 25 25 Field Inspections Per Month 1,884 2,000 2,000 Public Complaints 7 20 20 Investigations 18 100 100 161 LIQUOR CONTROL LIQUOR CONTROL Program Expenditures FY 2024.25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 20 20 20 Salaries and Wages 1,143,118.65 1,324,862 1,412,124 Operations 902,764.12 1,109,350 1,113,100 Equipment 6,674.47 7,250 3,500 Public Programs 455,645.62 142;000 142,000 Program Total 2,508,202.86 2,583,462 2,670,724 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Director of Liquor Control 1 1 1 Administrative Assistant I 1 1 Administrative Services Assistant I I 1 1 Clerk III 1 1 1 Liquor Control Administrative Officer 1 1 1 Liquor Control Investigator Trainee 1/2T 2 2 2 Liquor Control Investigator II 6 6 6 Liquor Control Investigator III 2 2 2 Liquor Control Licensing Officer 1 1 1 Liquor Control Licensing Technician II 1 1 1 Liquor Licensing Clerk 1 1 1 Private Secretary I 1 1 Secretary to Board and Commission I 1 1 Total 20 20 20 162 MANAGEMENT MANAGEMENT OFFICE OF THE MAYOR Mission Statement To serve the people of Hawaii Island with aloha and strive each day to improve the quality of life for our community. Department Goals To accomplish the following strategic priorities by working collaboratively and constantly striving to be better by improving: • Public Safety: Support hiring, equipment purchases, and capital improvements for Police, Fire, Civil Defense, and Environmental Management to equally service each district, to harden critical facilities as needed for resilient response to emergencies and disasters, to reduce crime, and to quicken response times. • Infrastructure: Prioritize key capital infrastructure projects that promote affordable housing and economic development. • Waste Management: Update and invest in waste infrastructure to ensure prudent management and the protection of public safety and the environment. • Culture & Recreation: Celebrate our multicultural community with programs and facilities that promote an active lifestyle, lifelong learning, inter -generational interaction, and mutually respectful conflict resolution. • Health & Welfare: Address complex issues that are not considered core County responsibilities but fall between the cracks of jurisdiction and have significant impacts on our community, such as healthcare, affordable housing, homelessness, human services, transportation alternatives, and workforce development. • Governance: Balance the budget with optimized revenue source management and expenditure controls. Improve coordination between departments and divisions to better serve our community. Enhance communication with the public through the media, social media, and other channels. Support public participation through volunteer boards and commissions. Funding Source and Position Count General Fund $2,541,154 General Fund 20 Grant Revenue - Grant Revenue / Other 1 Total -Budget, $2 541154 Total Number of Positions 22 163 MANAGEMENT OFFICE OF THE MAYOR Program Description The Office of Management provides leadership, direction, and supervision for departments and agencies of the County of Hawaii, ensures that the duties and responsibilities of the executive branch are faithfully discharged by the provisions of the County Charter, and addresses the needs, concerns, and interests of the people of the Island of Hawaii. Program Objectives • Prudent Finances: Budget consistently, delivers services efficiently, plans for long- term liabilities and contingencies, and optimizes revenue generation. • Productive Workplace: Foster a work environment where County employees are trained, managed, and appreciated to fulfill their duties to the best of their abilities. • Strategic Objectives: Collaborate and promote innovation between departments to accomplish identified priorities. • Economic Initiatives: Partner with the nonprofit and private sectors to diversify economic and employment opportunities. • Resilient Community: Be knowledgeable, trained, and prepared for emergencies and disasters. • Inclusive Governance: Encourage civic participation with appointments to boards and commissions and an active community planning system that exemplifies democracy at its best. • Open Communication: Communicate with the public with a two-way system that informs and is responsive to suggestions, requests, and complaints. • Sustainable Environment: Respect and sustain the natural and cultural heritage of this County. 164 MANAGEMENT OFFICE OF THE MAYOR Program Highlights • Presented a balanced budget for FY 2025-26 by the end of FY 2024-25. • Collaborated with the Finance Department to ensure departments had adequate funding to meet public needs, manage liabilities, save for contingencies, and ensure timely revenue availability. • Restructured the office around pods to increase support and collaboration with County departments: Public Safety, Human Services, Support Services, and Planning/Infrastructure. • Organized task forces centered around significant community/county issues: Permitting, Human Resources, Animal Control, Cesspool Conversion, and Homelessness. • Through the work of the Permitting Task Force, substantially reduced wait times for County building permits, with permits being issued 66% faster in the first half of 2025 versus the first half of 2024. • Worked with the University of Hawaii at Hilo and Hawaii Community College to develop an*internship program through which they can gain hands-on experience in solving complex County issues. • Increased support for Coconut Rhinoceros Beetle eradication in West Hawaii. • Issued Emergency Proclamation for the Hilo Wastewater Treatment Plant; initiated planning for potential wastewater emergencies. • Convened a Cesspool Conversion Task Force to develop practical, community - grounded recommendations for addressing the cesspool issue. The task force will produce a roadmap with near- and long-term options for cesspool conversion and identify areas suitable for pilot programs. • Significantly increased the County of Hawai`i's social media presence and increased collaboration and support from the Mayor's Office. • Increased access to County press releases by allowing anyone to subscribe to a mailing list through the website. • Started Mayor's monthly column in Neighbors of Kona magazine to communicate County objectives and accomplishments. • Increased support to departments regarding press needs and addressing media inquiries. 165 MANAGEMENT OFFICE OF THE MAYOR Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Incoming Correspondence* 250 - Appointments to Boards and Commissions 38 100 40 Proclamations issued 59 130 60 Mayor's Messages 45 105 50 Certificates 90 350 100 Mayor's Event Requests" 102 250 250 *Measure no longer tracked as of FY 2024-25. **Statistics are for January 2025 - June 2025. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 23 22 22 Salaries and Wages 2,186,981.27 1,981,844 2,141,127 Operations 303,179.52 387,402 398,402 Equipment 8,265.27 1,981,844 125 Program Total 2,498,426.06 2,369,371 2,539,654 166 MANAGEMENT OFFICE OF THE MAYOR Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025.26 Authorized FY 2026-27 Request Mayor 1 1 1 Managing Director 1 1 1 Deputy Managing Director 1 I 1 Administrative Services Assistant I 1 1 1 Administrative Specialist 1 1 1 CDBG Internal Auditor 1 1 1 Clerical Services Assistant 3 3 3 Data Processing Control Clerk I 1 1 1 Executive Assistant Aide 1 1 1 Executive Assistant II (1/2T) 1 1 1 Executive Assistant I1I 4 5 5 Private Secretary to the Managing Director 1 1 1 Private Secretary to the Mayor 1 1 1 Executive Assistant II (Tern) 1 1 1 Public Relations Specialist 1 - - Private Secretary to the Deputy Managing Director - 1 1 Student Helper I 1 I 1 Total 23 22 22 167 MANAGEMENT COST OF GOVERNMENT Program Description The Cost of Government Commission (COGC) studies and investigates the organizations and methods of operations of all County departments, commissions, boards, offices, and other instrumentalities of all branches of the County government and determines what changes, if any, may be desirable. Program Objectives 1. Examine and investigate the organizations and methods of operations of all County departments, commissions, boards, offices, and other instrumentalities of all branches of the County government and determine and recommend changes, if any, by the Charter -imposed deadline. Program Measures FY 2024-25 Actual 1 FY 2025-26 Budget FY 2026-27 Estimate Departments/boards/commissions reviewed I N/A I N/A N/A Program Expenditures FY 2024-25 ActualF 1 FY 2025-26 Bud et FY 2026-27 Re uest Operations 1,500 Program Total 1,500 W MASS TRANSIT AGENCY MASS TRANSIT AGENCY GENERAL FUND Program Description Refer to Mass Transit Agency under the General Excise Tax (GET) Fund Section. Program Objectives Refer to Mass Transit Agency under the GET Fund Section. Program Highlights Refer to Mass Transit Agency under the GET Fund Section. Funding Source and Position Count General Fund - General Fund - Grant Revenue $ 3,236,875 Grant Revenue / Other Other $20 000 Total Budget: $3 256 875 Total Number of Positions 169 MASS TRANSIT AGENCY GENERALFUND Program Expenditures FY 2024-25 Actual --ff 2025-26 Budget FY 2026-27 Request Salaries and Wages 158,769.89 262,901 Operations 20,365.29 3,063,420 1,233,974 Equipment 298,000.00 3,189,743 1,760,000 Program Total 467,135.12 6,253,163 3,256,875 170 MISCELLANEOUS f MISCELLANEOUS HOMELESSNESS & HOUSING PROGRAM Program Goal Prevent and reduce homelessness in the County of Hawaii by ensuring timely access to safe and stable housing, strengthening pathways to self-sufficiency, and coordinating effective, data -driven responses so that homelessness is rare, brief, and non -recurring. Program Description The Office of Housing and Community Development (OHCD) administers the Homelessness and Housing Program to support and oversee Countywide initiatives that address homelessness and housing instability. The program strategically invests dedicated Homelessness and Housing funds generated from the residential Tier Two real property tax. Consistent with U.S. Department of Housing and Urban Development (HUD) guidance and best practices, the program prioritizes housing -focused, evidence -based, and client - centered approaches that promote homelessness prevention, rapid connection to permanent housing, and long-term housing stability. OHCD collaborates with government agencies, nonprofit service providers, and community partners to deliver coordinated services and monitor funded activities to ensure regulatory compliance, fiscal accountability, and measurable outcomes. Program Objectives Prevent and Reduce Homelessness: Fund and support homelessness prevention, housing stabilization, and supportive services that reduce housing loss, improve housing stability, and minimize returns to homelessness among individuals and families at risk of or experiencing homelessness. a. Release FY 2026-27 Request for Grant Applications (RFGA); execute contracts by early 2027. b. Release FY 2026-27 Request for Proposals (RFP) for essential County homeless services (services TBD); execute contracts by early 2027. c. Serve at least 2,500 unduplicated households experiencing or at -risk of homelessness across all HHF funded programs island wide. 171 MISCELLANEOUS HOMELESSNESS & HOUSING PROGRAM Program Objectives (continued) 2. Ensure Effective Use and Oversight of Funds: Administer, monitor, and manage Homelessness and Housing Fund contracts to ensure compliance with applicable requirements, alignment with the County's Homelessness and Housing Strategic Roadmap, and responsible use of public funds. a. Complete ongoing program and fiscal monitoring of the existing and upcoming funded programs, to ensure contractual obligations are met. b. Implement End of Contract Performance Reviews on all concluded grant agreements and service contracts. Strengthen Data, Outcomes, and Accountability: Implement consistent data collection, outcome measurement, and reporting practices to assess program effectiveness, track progress toward housing stability and self-sufficiency, and inform funding and policy decisions. a. Launch the new County Homeless Management Information System Database, Clarity Human Services, that will strengthen data reporting, program evaluation, and produce live public dashboards. b. Present Homelessness and Housing Fund Year 3 Impact Report for the period of February 1, 2025 —January 31, 2026. 4. Expand Resources and Pathways to Self -Sufficiency: Leverage and maximize available funding sources and partnerships to expand access to housing, supportive services, employment, income support, and other resources that promote long-term housing stability and economic independence. a. Convene and facilitate the bi-monthly Coordinated Entry System meeting as required by the federal and state funded homeless programs. b. Convene and facilitate the monthly Hawaii County Homeless Engagement Hui meeting. Enhance System -Coordinatiomand Public Awareness: Strengthen collaboration among County departments, service providers, and community stakeholders and increase public awareness of homelessness challenges, available resources, and evidence -based solutions to support a coordinated and effective response. a. Convene and facilitate quarterly Community of Practice meetings with homeless service providers to enhance collaborative delivery of services on island. 172 MISCELLANEOUS HOMELESSNESS & HOUSING PROGRAM Program Highlights Prepared and presented Homelessness and Housing Fund Year 2 Impact Report for the period of January 1, 2024 - January 31, 2025. Executed 15 grant agreements via the Homelessness and Housing Fund Year 3 (Feb 2025 — Jan 2026) with nine non-profit organizations to deliver the services as proposed in their response to the third Request for Proposal for this program. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Salaries and Wages 541,903.34 557,081 652,112 Operations 8 832 205.08 11 705 004 8,321,973 Equipment 2,893.22 12,915 25,915 Program Total 9.377.001.64 12,275,000 9,000,000 Note: for FY 2024-25 Actuals, Operations do not include contract services encumbered m r Y M4-zo but paid in FY 2025-26. 173 MISCELLANEOUS MISCELLANEOUS/COUNTYWIDE COSTS FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Nonprofit Grants 1,810,373.16 2,520,000 2,500 000 Schools 35 982.80 52,650 52 650 Homelessness 9,37 001.64 12,275,000 9 000:000 Fringe Benefits State Retirement System 67 328 255.22 72 500,000 73 000,000 FICA 8,736,898.34 9,500,000 9,700,000 County Pensions 26 303.32 54,000 45,000 Health Fund 21 394 840.87 23 500,000 24,500,000 Post -employment Benefits 44,477 827.66 45,023 000 46,260 000 Worker's Compensation 3,320,772.78 5,957,289 5,957,289 Unemployment Compensation 350 000.00 425,174 450,000 Vacation Pay 11000,000 1 000 000 Total Fringe Benefits 145 634 898.19 157,959,463 160,912,289 Bond Issue/Debt Service Interest 18 988,864.00 21,510,189 30 939 633 Bond Redemption 43,113636.00 41,295,328 43:811194 Total Bond Issue/Debt Service 62 102,500.00 62,805 517 74,750,827 Supplemental Transfers Transfer to Capital Project Fund 42,535.00 30 000 000 15 000 0oo Transfer to -Housing Fund 11 467 959.00 8,259,665 8,259,665 Transfer to Self -Insurance Fund 4,000 000.00 4,000,000 4,000,000 Transfer to Solid Waste Fund 31,512,826.00 32,254,042 32,429 576 Transfer to Golf Course Fund 1 172 172.00 1239650 1 172 172 Transfer to Disaster/Emergency Fund 4 920 000.00 5,239,000 Transfer to Public Access/Open Space Preserve Fund 9 950 000.00 10,696,000 10,868 000 Transfer to Pub Acc/O en Space Preserve Maint Fund 1,234 750.00 1,337,000 1,358,500 Transfer to Budget Stabilization Fund 5 250,000.00 5,250,000 15 250 000 Transfer to Sewer Fund 6,376 248.00 6,818 284 5,782 116 Total Supplemental Transfers 1 75,926,490.00 105,093,641 94,120 029 174 MISCELLANEOUS MISCELLANEOUS/COUNTYWIDE COSTS FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Other Costs Provision for Compensation Adjustment - 15,448,735 6,500 000 Sundry Refund - 15,000 15,000 Provision for Reallocation - 35,000 35,000 Miscellaneous Insurance Claims & Judgments 1,75 268.00 5,925,000 5,925,000 Public Safety Disaster/Emergency - 1,000,000 1,000,000 Provision for Energy & Fuel - 2,000,000 2,000,000 Provision for Training - 808 219 808,219 Miscellaneous lock & Housing Grants Home P 30 198 560.95 3,479,206 3,430 000 Miscellaneous(Prior Year Grants & Contributions 22,749 734.58 Total Other Costs 54 703 563.53 28,711,160 19.711219 219 175 This page intentionally left blank OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Mission Statement The Office of Sustainability, Climate, Equity, and Resilience (OSCER) empowers Hawaii Island self-reliance by uniting County departments and the community to share knowledge, build capacity, and coordinate resources related to sustainability, climate action, equity, and resilience. Values Our values (Relationships, Integrity, Optimism, Hawaii Island -rooted, Justice - Minded, Receptive, Proactive, and Impactful) serve as the foundation for decision - making, setting priorities, and shaping the overall direction of OSCER and the office culture. Department Goals 1. Establish and coordinate programs to promote sustainability, mitigate greenhouse gas emissions, integrate equitable practices into County processes, and build the County's resilience to support County departments and community. 2. Develop metrics, benchmarks, and data visualization tools to track and communicate progress towards sustainability, climate mitigation and adaptation, equity, and resilience goals. 3. Provide education, outreach, and communications, that promotes sustainability, climate action, equity, and resilience initiatives internal and external to the County. 4. Develop a grant management program to support funding to implement sustainability, climate mitigation and adaptation, equity, and resilience goals. Funding Source and Position Count General Fund $920,549 General Fund 7 Grant Revenue - Grant Revenue / Other Total Budget: $920 549 Total Number of Positions 7 176 OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Program Description The office was created to break down silos and empower County leadership in these areas of sustainability, climate change, equity and resilience. OSCER is responsible for establishing broad work plans for County initiatives through collaboration across all Departments related to sustainability, climate change, equity, and resilience, including developing programmatic priorities and budgets, conducting program analyses, making policy recommendations, and preparing reports. OSCER also strives to partner with community -based organizations to achieve our sustainability, climate mitigation and adaptation, equity, and resilience goals. OSCER implements these programs through three primary areas 1. Programs & Partnerships: This branch leads the implementation of programs and projects both internal and external to the county through program management, grant acquisition, and strategic partnerships. 2. Data Analysis, Research, & Policy: This branch provides research, data analysis, and policy support to guide county -wide initiatives. 3. Community Engagement, Education, and Communications: This branch leads outreach, education, and public engagement to promote awareness of sustainability initiatives and collaboration in the County's sustainability and resilience work. Program Objectives Programs & Partnerships 1. Reduce greenhouse gas emissions and environmental footprint of County operations. This objective aligns with Cascade 1— Greenhouse Gas Emissions Reduction - of the County's 2023 Integrated Climate Action Plan (ICAP). 2. Increase community resilience to extreme heat and temperature increases. This objective aligns with ICAP Cascade 2 — Air and Sea Surface Temperature Adaptation. 3. Increase community and County capacity to implement place -based sustainability and resilience projects. This objective aligns with the ICAP mid-term implementation priority to integrate climate change assessments into County planning and decision -making processes. 177 OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE -- - - ----- ---- -- ---- - - ---- ---- OSCER Program Objectives (continued) 4. Increase connection to place in County projects and throughout the community. This objective aligns with the ICAP short-term priority to increase the incorporation of place -based knowledge into County decision -making and stakeholder engagement. 5. Establish equity and traditional knowledge principles as part of projects and as stand-alone projects. Data Analysis, Research, & Policy 1. Track County progress in achieving sustainability, climate mitigation and adaptation, equity, and resilience goals. This aligns with the ICAP mid-term implementation priority to coordinate with departments to establish a centralized internal County climate database. 2. Increase transparency of progress towards County sustainability, climate mitigation and adaptation, equity, and resilience goals. 3. Track outcomes of program areas and analyze data collected as part.of program areas. 4. Evaluate potential impacts of climate change on County human resources, facilities, and infrastructure and provide operating and capital improvement budget recommendations for consideration in addition to the recommendations of the planning department. 5. Provide policy analysis to the Council to implement this section. 6. Provide recommendations to the Administration around priority sustainability actions, policy and initiatives. Community Engagement, Education, and Communications 1. Increase transparency and awareness of County sustainability and resilience work through digital and in -person platforms. 2. Coordinate with community partners and stakeholders to develop collaborative approaches and strategies for implementing sustainability, climate change mitigation and adaptation, equity, and resilience solutions. 178 OFFICE OF SUSTAINASILITY, CLIMATE, UITY, AND RESILIENCE OSCER Program Objectives (continued) 3. Collaborate with County departments and community stakeholders on sustainability, climate change mitigation and adaptation, equity, trauma informed, and resilience strategies to maximize collective impact through mutually reinforcing activities. 4. Provide educational programming materials and campaigns to increase awareness of and access to resources surrounding sustainability and resilience issues. 5. Promote equity and place -based knowledge in educational and communication programming to ensure communications materials are relevant to Hawaii Island communities. Program Highlights Administrative Services. As a four -month -old office leading up to this fiscal year, OSCER hired three new positions created in FY 2024-25. OSCER also created and hired two additional positions and created one position that should be filled in FY 2025-26. OSCER found and moved into an Office space and acquired functional internet. OSCER staff developed and managed the inaugural department budget and managed the office's first contracts and procurement processes. Programs and Partnerships: • OSCER is addressing greenhouse gas emissions (GHGs) and environmental footprint of County operations through launching Energy Management and Reduced Waste Programs: Under the Energy Management Program, OSCER staff assessed 12 years of data on energy use of County facilities and launched a project to audit facilities using the highest levels of energy to determine low - hanging fruit for energy reduction and cost savings in partnership with DPW, Parks & Rec, Fire, Police, and MTA. Under the Reduced Waste Program, OSCER stewarded a library of compostable and reusable dishware for County events and developed monthly challenges to increase adoption of sustainable office practices throughout County departments, to be launched in FY 2025-26. • The Office increased community resilience to extreme heat through launching a Heat Monitoring Program to analyze community -collected heat data and continue heat awareness. Additionally, OSCER staff partnered with state agencies and county counterparts to conduct a statewide heat safety campaign, distributing over 8,000 informational materials in 11 languages. WAV OFFICE OF SUSTAINASILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Program Highlights (continued) OSCER increased community and County capacity to implement place -based sustainability and resilience projects through conducting a review of the 2025 capital improvement projects to identify key gaps and opportunities for increased sustainability, including reducing GHGs and adapting to climate hazards. OSCER also established a Grant Program which: 1) researches and provides technical support for grant applications for OSCER and partnering organizations and departments; and 2) administratively manages grants. This program secured $228,640 in new federal funding for the Energy Management Program'to conduct energy audits on 35 County facilities and collected asset management data in collaboration with five departments (see above). This program also secured $23,750 in private funding to conduct place -based storytelling trainings for OSCER staff and community partners (see bullet point below). Additionally, the program applied for an additional $3.8M in funding to conduct ecological and cultural site restoration for PONC properties, electrify the County fleet, and acquire heat sensors to monitor heat at 20 community sites across the island, supporting the Heat Monitoring Program. Staff also collaborated with partners on grants totaling $22M to support renewable energy and community resilience projects. Grants supported include: 1) Hawai`i State Energy Office's application to support statewide improvements in building performance standards; 2) OHCD's Community Development Block Grant application to reduce wastewater facility energy consumption at Ulu Wini; 3) Goodwill Hawaii and Hawaii Changemakers' applications to the EPA Community Change Grant to support sustainable workforce development for low-income and underserved communities on -island; 4) Civil Defense's application to receive support for emergency medical communication; and 5) The Four County Sustainability Network application to acquire training for sustainability-focused employees across the four counties. OSCER launched a series of place -based storytelling workshops in partnership with Lonoa Honua to train 20 community -based organizations and OSCER staff on place - based ways of sharing organizational stories to build capacity among our non-profit community and connect environmental issues to the lived experiences, identities, and values of our Hawaii island communities and ecosystems. 10 OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Program Highlights (continued) Data Analysis, Research, & Policy: • OSCER staff developed a centralized internal dashboard to improve reporting on ICAP progress. The internal tool tracks the County's progress on all plan actions and enables quick generation of reports. • OSCER staff began building a central hub for climate data by developing an automated system that consolidates information from various sources into a single, reliable repository. • OSCER staff began developing user-friendly visual reports and dashboards to track program outcomes and data collected. Community Engagement, Education, and Communications: • OSCER staff established communication channels, including developing an official website, building a social media audience of 400+ followers, and launching a monthly e-newsletter with 650 subscribers. • OSCER staff partnered with the Pacific Island Climate Adaptation Science Center for a Native Plant Month campaign that reached over 1,000 people. • OSCER attended 18 outreach events to connect with community and share about the office and County resources. Additionally, staff participated in 12 workdays to foster stronger partnerships. • OSCER participated in statewide working groups including Hawaii State Climate Commission, Four County Sustainability Network, and the Climate Change & Health Working Group. OSCER also serves on the Mayor's Cesspool Conversion Task Force for Hawaii Island. 181 OFFICE OF SUSTAINASILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate ADMINISTRATIVE SERVICES* Positions Filled 1 4 1 PROGRAMS AND PARTNERSHIPS* Integrated Climate Action Plan Actions Completed***** 3 37 Integrated Climate Action Plan Actions Started***** 20 18 - Integrated Climate Action Plan Actions**** - - 20 Staff.Hours Spent on Equity Framework***** 0 120 - Awarded Federal Funds*** $228,640 $2,148,361 $100,000 Awarded Other Funds*** $23,750 $50,000 $50,000 Sustainable Working Group Meetings***** 0 12 - Recommendations for Incorporating Equity or Place -Based Knowledge in Grants***** 0 10 - Equity & Place -Based Evaluations of Department & Program Goals & Objectives**** - - 10 Trainin s Conducted*** 1 20 10 Equity & Place -Based Trainings Conducted**** - - 1 Submitted Grant Applications o 6 2 3 Grant Applications & Awards Supported**** 5 Awarded Giants 0 2 1 2 Funds Dedicated to Equity and Incorporation of Place -Based Knowledge*** $62,461 $100,000 $50,000 DATA ANALYSIS, RESEARCH, & POLICY* Annual Sustainabilit Report***** 0 1 Green House Gas Inventory Published 0 1 1 Public facing dashboardspublished**** - 2 Internal dashboards managed**** - 4,6 Policies Reviewed** 1 3 7 Policies Introduced***** 0 1 - CIP Projects Reviewed 88 60 60 182 OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Program Measures (continued) COMMUNITY ENGAGEMENT, EDUCATION, & COMMUNICATIONS* Community Outreach and Education Events 30 25 25 Social Media Posts 41 60 40 Other Communication (newsletters, news releases, articles, etc.) Published 12 20 20 % of Communication Engaging Historically Marginalized Communities***** - 50 - Newsletter subscribers**** - 850 Educational campaigns conducted**** - - 5 Climate Dashboard Users***** 0 50 - Uses of Place -Based Protocols for Community Engagement***** 0 10 *Program Titles changed from: • "Administration" to "Administrative Services" • "Program and Policy Development" to "Programs and Partnerships" o The "Grant Program" section was put under this section • "Technical Assistance" to "Data, Research & Policy" • "Community Engagement" to "Community Engagement, Education & Communications" **Moved Program Measure from "Programs and Partnerships" to "Data, Research & Policy" *** Moved Program Measure from "Data, Research & Policy" to "Programs and Partnerships" ****New Program Measure implemented in FY 2026-27 *****Program Measures that are being phased in FY 2026-27 Program Expenditures FY 2024-25 Actual FY 2625-26 Budget FY 2026-27 Request Number of Positions 7 7 7 Salaries and Wages 334,019.04 611,036 660,524 Operations 21,606.34 244,065 253,355 Equipment 9,478.96 10,960 6,670 Program Total 365,104.34 866,061 920,549 183 OFFICE OF SUSTAINABILITY, CLIMATE, EQUITY, AND RESILIENCE OSCER Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025.26 Authorized FY 2026-27 Request Grant Coordinator 1 1 1 Accountant 1 1 1 Database Analyst 1 1 1 Sustainability Administrator 1 1 1 Special Projects Coordinator 1 1 1 Program Manager 1 1 1 Information & Education Specialist 1 1 1 Total 7 7 7 WE This page intentionally left blank PARKS & RECREATION PARKS & RECREATION DEPARTMENT SUMMARY Mission Statement To provide a wide array of services for the public with excellence, integrity and aloha. Department Goals Service • Provide and/or facilitate a wide array of recreational opportunities, services and opportunities that meet the needs of the Big Island community while maintaining the cultural uniqueness of our rich heritage, diversity and the aloha spirit. • Conduct the P&R "Service Survey" to evaluate the quality of services provided and report the results quarterly. • Keep the public informed of the availability of programs and facilities via various media outlets including a departmental website. Facilities • Provide safe, clean, enjoyable, accessible and aesthetically pleasing facilities by: o Implementing the transition plan for ADA compliance. o Implementing the transition plan for playground safety and equipment. o Continuing to develop and implement maintenance standards. o Maintaining a five-year plan for repairs and maintenance. o Providing regular facility and safety inspections and monitoring the results and recommendations. o Determining the need for additional recreational facilities throughout the Big Island via public meetings and service surveys. o Assessing current facility use and analyzing for optimum utilization. Fiscal Responsibility • Refine fiscal management and performance of the department. • Develop alternative strategies to generate supplemental resources in order to maintain and enhance operations (grants, cost sharing, donations, etc.). Funding Source and Position Count General Fund $42,666,275 General Fund 437 Grant Revenue $ 80,000 1 Grant Revenue / Other 2 Other $ 963,960 Total Budget: $43 710,235 1 Total Number of Positions 439 185 PARKS & RECREATION DEPARTMENT SUMMARY Department Goals (continued) Partnerships • Create public/private partnerships to improve and maintain recreational facilities and enhance programs. Safety • Provide proper safety equipment for all employees. • Maintain, update and keep all employees current with health and safety requirements and testing, such as hearing tests, hepatitis immunization for covered individuals, CDL licenses, etc. • Perform regular safety inspections of all facilities. • Provide a mechanism to address safety concerns of all employees. Training • Provide for personal and professional growth opportunities for all staff. Im PARKS & RECREATION 'ALAE CEMETERY Program Description `Alae Cemetery provides an affordable and accessible public memorial park to accommodate the burials of the general public. Program Objectives 1. Conduct maintenance and repair activities. 2. Remove large trees and plants from graves in accordance with the cemetery rules to prevent damage to adjacent graves. 3. Assign and record all burials. Program Highlights Park Maintenance pressure washed the pavilion, monument and surrounding areas to prepare for the annual Ireito Hoyo Service. Tents and chairs were set up on the day of the event. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Total Acreage 42.37 42.37 42.37 Burials 105 110 110 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Positions 4 4 4 Salaries and Wages 238,640.65 216,170 231,434 Operations 5,442.44 7,396 7,396 Equipment 384.82 390 390 Program Total 244,467.91 223,956 239,220 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Park Caretaker I 2 2 2 Power Mower Operator 2 2 2 Total 4 4 4 187 PARKS & RECREATION VETERANS CEMETERIES — EAST AND WEST HAWAIJ Program Description The East and West Hawaii Veterans Cemeteries accommodate the local burial needs of Big Island Veterans and eligible family members. Program Objectives 1. Continue to coordinate development of the East and West Hawaii Veterans Cemeteries with the Veterans Advisory Committee and the Department of Defense. 2. Perform interments, grounds maintenance and facilities maintenance in accordance with the National Cemetery Administration (NCA) Veterans Cemeteries standards. 3. Create Master Gravesite Plans for East Hawaii and West Hawaii in collaboration with Department of Defense. 4. Assign and record all burials. 5. Foster a customer service culture. Program Highlights The International Association of Lions Clubs volunteered to clean headstones. Veterans Cemeteries held annual Veterans Day and Memorial Day events/services. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Total Acreage 78.78 78.78 78.78 Burials 241 250 250 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Positions 5 5 5 Salaries and Wages 212,577.90 215,680 231,412 Operations 74,043.55 90,047 90,047 Equipment 384.82 780 780 Program Total 287,006.27 306,507 322,239 :: PARKS & RECREATION VETERANS CEMETERIES — EAST AND WEST HAWAIJ Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Equipment Operator 11 Temp 1 1 1 Supvg Vets Cemetery Caretaker 1 1 1 Veterans Cemetery Caretaker 3 3 3 Total 5 5 5 HE PARKS & RECREATION RURAL CEMETERIES Program Description The Parks Maintenance Division ensures that the grounds and facilities of cemeteries in Hamakua, Kohala, and Ka`u are properly maintained. Program Objectives 1. Continue maintenance of cemetery grounds. 2. Assign and record all burials. Program Highlights Trimmed all trees at cemeteries. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Cemeteries Burials North Hilo/fIamakua District: Honoka`a, Kukuihaele, Kuka`iau, Lau ahoehoe 7 7 7 North/South Kohala District: HawT, Waimea 27 18 20 North/South Kona District: Keo u 0 0 0 Kau District: Na alehu 20 22 22 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Operations 1,385.95 1,600 1,600 Program Total 1,385.95 1,600 1,600 190 PARKS & RECREATION HAWAI 11 COUNTY BAND Program Description The Hawaii County Band was established in 1883 and has provided music for parades, concerts, festivals, ceremonies, and other special events County -wide for the past 143 years. The Hawaii County Band performs as a representative of the County of Hawaii and continues to enhance events by providing live music performances. The band also serves as a musical resource for the County and State of Hawaii. Program Objectives 1. Provide musical services for island residents and visitors by working with community organizations and providing 40 musical services annually (e.g. parades, ceremonies, festivals, concerts and special events). 2. Provide 12 monthly Mo`oheau Bandstand concerts that are entertaining, educational, musically challenging, and historically significant. 3. Feature at least two young musicians as soloists at the April or May Mo`oheau Bandstand Concert, which provides musical education opportunities for the youth of the County of Hawaii. 4. Introduce 20 new musical pieces per year to provide musical challenges to the band members. Program Highlights • Provided 40 performance services during FY 2024-25. • Featured twelve monthly Mo`oheau Bandstand Concerts which is a 100 plus year tradition. • Mo`oheau Bandstand April and May Concerts featured young musicians as soloists. • Participated in the July 4`h Mo`oheau Bandstand Concert in conjunction with the Fireworks Display. 191 PARKS & RECREATION HAWAI'I COUNTY SAND Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Performance Services 40 40 40 Rehearsals 95 95 95 Number of Events: Parades 7 7 7 Ceremonies 7 7 7 Concerts 18 18 18 Special Events 8 8 18 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 40 40 40 Salaries and Wages 235,774.48 293,567 308,711 Operations 5,876.00 10,291 10,191 Equipment 10,772.77 2,892 2,992 Program Total 252,423.25 306,750 321,894 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Band Director 1 1 1 Assistant Band Director (Hrl) 1 1 1 Musician I 1 4 4 4 Musician II Hrl 7 7 7 Musician III Hrl 10 10 10 Musician IV Hrl 9 9 9 Musician V Hrl 8 8 8 Total 1 40 40 40 Note: -All positions are part -time -with the exception of the Band Director. 192 PARKS & RECREATION WEST HAWAI'I BAND Program Description The West Hawaii Band provides music for parades, ceremonies and other events, principally in the Hdmdkua, Kohala and Kona districts, to support and inspire traditional and emerging cultural, charitable, educational, recreational and economic activities; and provides musical enjoyment and satisfaction for residents and visitors of diverse ages and backgrounds, through performance and rehearsal. Program Objectives 1. Provide musical services for island residents and visitors by working with community organizations and providing 20 - 25 musical services annually (e.g. parades, ceremonies, festivals, concerts, and special events). 2. Provide six concerts that are entertaining, educational, musically challenging and historically significant. 3. Feature a young musician as soloist at the March or May monthly concert, to provide music education opportunities for the young musicians of Hawaii County. 4. Introduce 20 new pieces per year to provide musical challenges for the band. Program Highlights • The West Hawaii Band provided 28 performance services. • The band continued to rehearse on a weekly basis at the West Hawaii Civic Center. • The West Hawaii Band has introduced 20 new pieces. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Performances 28 25 28 Rehearsals 45 45 45 HAI PARKS & RECREATION WEST HAWAI'I BAND Program'Expenditures FY 2024-25 Actual FY 2025.26 Budget Number of Positions 19 19 %51,922 Salaries and -Wages 31,145.25 49,706 Program Total 31,145.25 49,706 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Assistant Band Director Hrl 1 1 1 Musician I Hrl 4 4 4 Musician II Hrl 7 7 7 Musician III Hrl 6 6 6 Musician IV (Hrl 1 1 1 Total 19 19 19 Note: All positions are part-time. 194 PARKS & RECREATION ADMINISTRATION Program Description The Parks & Recreation Administration provides organizational support services to all divisions/sections to achieve the development and implementation of the departmental mission. Program Objectives 1. Continue to update information for Divisions and Sections on the County of Hawaii website on an as needed basis. 2. Continue implementation of the transition plan for accessibility to public facilities during the fiscal year. 3. Continue implementation of the transition plan for playground safety and accessibility during the fiscal year. 4. Maximize resources by encouraging the "Friends of the Park" program and identify a minimum of five community service projects that focus on maintenance and/or improvements to park facilities. 5. Provide at least one technical job specific training for administrative staff. Program Highlights • Held a groundbreaking ceremony and began construction on the new covered playcourt project at Papa`aloa Park. • Repaved the Onekahakaha Beach Park parking lot and access road. • Created a new parking area at William Charles Lunalilo Playground and installed a new scoreboard at the ballfield. • Restored the field lighting at Shiro Takata Field at Kamehameha Park. • Reopened the sports fields at Kamakoa Nui Park in Waikoloa. • Constructed six new dedicated pickleball courts and repaved the runway at Kailua Park. • Made significant repairs to the Waimea Park backstop. • Created new rules and fee schedules for the Pana`ewa Recreational Complex. • Rebuilt and opened the playground at Kamehameha Park. • Reopened the Volcano Skatepark through a Friends of the Park partnership. • Completed the NAS Swimming Pool project, which resulted in a totally renovated facility that now meets Americans with Disability Act standards. • Hosted the 2024 International Va`a Federation World Spring Sprint Championships outrigger canoe races at Hilo Bayfront Beach. 195 PARKS & RECREATION ADMINISTRATION Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Camping Permits Issued 9.353 9,000 9,000 Pavilion Permits Issued 2,334 2,500 2,500 Number of Completed Service Surveys 1,761 400 750 Surveys Rating Quality of Service as Satisfactory or greater 90% 85% 85% Surveys Rating Facilities as Adequately Maintained 92% 90% 90% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 27 27 27 Salaries and Wages 2,009,910.10 1,977,588 2,331,291 Operations 2,376,301.66 1,712,512 1,712,512 Equipment 507,219.23 50,050 50,050 Program Total 4,893,430.99 3,740,150 4,093,853 196 PARKS & RECREATION ADMINISTRATION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Parks & Recreation Director 1 1 1 Deputy Parks & Recreation Director 1 1 1 Account Clerk 3 3 3 Accountant 2 2 2 AccountantlV 1 1 1 Architectural Drafting Tech I 1 I 1 Architectural Drafting Tech lI 1 1 1 Architect II - 1 1 Business Manager 1 1 1 Clerk II 1 1 - Clerk III 2 2 3 Department Contracts Assistant 1 1 1 Human Resources Assistant - 1 1 1 Human Resources Program Specialist 1 1 1 Human Resources Technician I 1 1 1 Information & Education Specialist I 1 1 1 Park Planner 1 1 1 Park Projects Manager 4 4 4 Private Secretary 1 1 1 Projects Administrator 1 - - Student Helper I 1 1 1 Total 27 27 27 MIA PARKS & RECREATION PARKS MAINTENANCE Program Description The Parks Maintenance Division maintains inland parks, beach parks, playgrounds, ball fields, cemeteries and other recreational facilities; undertakes construction, repairs and renovation projects for buildings, equipment and grounds; and operates a storeroom for departmental maintenance supplies. Program Objectives 1. Implement and troubleshoot new Work Order Request System to better track maintenance at all parks and facilities. 2. Log all Work Order Requests and Work Orders in new Excel Workbook to streamline and standardize retention of repair and maintenance data and documents in a single location that is easily searchable for information requests and budgetary planning. 3. Do a detailed island wide inspection of playgrounds with photographs to create a Playground Preventative Maintenance Plan and a Playground Replacement List. 4. Create an Equipment Replacement List and Equipment Repair Log to track repair spending and budget for replacement. 5. Respond to complaints filed for maintenance and services improvements. 6. Provide park users with safe facilities and grounds. • Conduct safety inspections of P&R facilities: 1. Every six months with responsible supervisor (nine. crews). 2. Playground and Skate Park inspections every month. 7. Provide employees with a safe working environment. • Participate in the safety committee and discuss and evaluate accident/incident reports. • Correct any hazardous conditions or practices. • Provide a minimum of one safety in session per crew each month. • Review and upgrade Park Maintenance Safety and Health Programs. Program Highlights Park Maintenance — Maintain and Repair Existing Facilities The Parks Maintenance Division maintained inland parks, beach parks, playgrounds, ball fields, County cemeteries, East and West Hawaii Veterans Cemeteries, Community Centers and other departmental facilities. Provided the public with safe repair and renovation projects for buildings, equipment, grounds and supported landscaping and beautification projects. PARKS & RECREATION PARKS MAINTENANCE Program Highlights (continued) Beautification projects and beach cleanups were accomplished with assistance from public/private partnerships with Friends for Fitness, Friends of Lili`uokalani Gardens, Ka `Ohana O Honu`apo, Lions Club, Basic Image, Kohala Center and volunteer groups at Kailua Park, Higashihara Park, Richardson Ocean Park, Kahalu`u Beach Park, Honoli`i Beach Park, Honu`apo Beach Park, Lili`uokalani Gardens, Kamehameha Park and Spencer Beach Park. • Repaired the ballfreld lights at Kamehameha Park. • Renovated backstops at Waimea Park, Shipman Park and Kamehameha Park. • Installed new scoreboard at Charles Lunalilo Park in collaboration with West Side Little League. • Removed, built, and replaced the Vermilion Pavilion at Liliuokalani Gardens. • Created new multipurpose field at Ho`olulu Complex. • Replaced waterline to Malama Park Restroom. • Replaced sewer line at Kaumana Caves. • Replaced sewer line at Mo`ohean Bus Terminal. Program Measures Facilities Maintained: FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Beach Parks 39 39 39 Parks & Playgrounds 65 65 65 Gyms & Recreation Centers, Baseball Fields 98 98 98 Swimming Pools 9 9 9 Tennis Courts 30 30 30 Other Facilities 43 43 43 Complaints Received 40 20 20 Beautification Projects 30 30 30 Work Orders Completed 2,712 2,500 2,500 Safety Instructional Sessions 168 168 168 199 PARKS & RECREATION PARKS MAINTENANCE Program Expenditures FY 2024-25 Actual FY 2025,26 Budget FY 2026-27 Request Number of Positions 175 180 182 Salaries and Wa es 8,525,297.46 9,668,624 10,494,145 Operations 8,892,949.47 15,733,028 15,514,193 Equipment 520,197.83 878,510 122,510 Program Total 17,938,444.76 26,280,162 26,130,848 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 I 1 Building & Grounds Utility Worker 5 6 6 Building & Grounds Utility Worker - Temp 2 2 2 Building Maintenance Worker 3 6 6 Building Maintenance Worker- Tern 1 1 1 Building Repair and Maintenance Supervisor 1 1 1 Carpenter -Cabinet Maker 2 2 2 Clerk III 1 1 1 Custodian/Groundskeeper I 6 6 6 Custodian/Groundskeeper II 1 I 1 Custodian/Groundskeeper I (Night Shift) 4 3 3 Custodian/Groundskeeper II (Night Shift 1 1 1 Electrical Pump -Mechanical Electrician 1 1 2 Electronic E ui ment Repairer 1 1 1 Equipment Operator I 1 1 1 Equipment Operator II 6 6 6 Equipment Operator H- Tern 2 2 2 Equipment Operator III 1 1 1 Equipment Operator III Tern 1 1 1 Laborer II 5 5 5 Laborer II- Tern 2 2 2 Laborer III 1 1 1 Lead Carpenter -Cabinet Maker 1 1 1 Lead Electronic FAuipment Repairer 1 1 1 Lead Painter 1 1 1 Lead Plumber 1 1 1 Mechanical Repair Welding Supervisor 1 1 1 Mechanical Repairer- Tern 1 1 1 Mechanical Repairer -Welder 3 3 3 Painter 1 3 3 Park Caretaker I 63 63 63 200 PARKS & RECREATION PARKS MAINTENANCE Personnel Position Summary (continued) Park Caretaker I —1/2T 1 Park Caretaker I — 2/5T 1 1 1 Park Caretaker II 6 7 7 Park Caretaker III 1 1 1 Park Construction & Maintenance Supervisor 1 1 Park Construction & Maintenance Supervisor II - - 1 Park Facilities Refuse Collector 2 2 2 Park Facilities Refuse Collector Driver 1 1 1 Park Maintenance Manager 1 1 1 Park Maintenance Supervisor I 3 3 3 Park Maintenance Supervisor III 1 1 1 Park Maintenance Supervisor IV 2 2 2 Park Maintenance Supervisor V 1 1 1 Park Maintenance Supervisor VI 1 1 1 Parks District Superintendent I 1 1 Plumber 2 2 3 Power Mower Operator 12 12 12 Power Mower Operator- Tern 1 1 1 Senior Account Clerk 1 1 1 Storekeeper 1 1 1 Tractor Mower Operator 3 3 3 Tractor Mower Operator- Temp 1 1 1 Tree Trimmer 3 3 3 Tree Trimmer -Equipment Operator II 1 1 1 Tree Trimmer -Heavy Truck Driver 1 1 1 Tree Trimming Crew Supervisor 1 1 1 Tree Trimming — Park Maintenance Supervisor 1 1 1 Vector Control Specialist 2 2 2 Total 175 180 182 201 PARKS & RECREATION RECREATION Program Description The Recreation Division plans and coordinates organized recreation, athletics, aquatics and arts and crafts activities for all age groups at recreation centers and aquatic facilities throughout the County of Hawaii. Program Objectives Provide or assist in the facilitation of a minimum of four types of organized athletic activities in each district. Athletic activities shall include basketball, baseball/softball, volleyball, football, track and field, pickleball, futsal, etc. These activities shall be provided on a quarterly basis with the intent of servicing at least 500 youth and 200 adults per district. a. Provide a minimum of one athletic activity per recreation facility cluster, with the specific purpose of introductory level instruction. These introductory athletic activities shall be provided on a quarterly basis with the intent of servicing at least 100 youth and/or adults per recreation facility cluster. 2. Provide or assist in the facilitation of a minimum of six creative and artistic activities per district, for youth and/or adults. Creative and artistic activities include, seasonal crafts, hobby crafts, culture art practices, introductory art lessons, lessons in craftsmanship, etc. These activities shall be provided on a quarterly basis with the intent of servicing at least 100 youth and 50 adults per district. a. Provide a minimum of one creative/artistic activity per recreation facility cluster, for youth and/or adults. These activities shall be provided on a quarterly basis with the intent of servicing at least 25 youth and/or adults per recreation facility cluster. 3. Provide a minimum of two district -wide events per district with the intent of servicing at least 200 youth and 200 adults per year. These events shall include holiday/seasonal events and community resource fairs. 4. Provide a minimum of two island wide special events with the intent of servicing at least 1,000 youths and 500 adults per year. These events shall include track and field meets, `Ohana shoreline Fishing Tournament, etc. 5. Develop a minimum of six partnerships with other recreation providers, as well as community organizations to maximize service and activities to the public. These partnerships could include working with the Department of Land and Natural Resources for hiking, malama `aina (conservation) projects, Hawaii Island Food Basket in services provided to the community, athletic organizations for a youth triathlon, etc. 202 PARKS & RECREATION RECREATION Program Objectives (continued) 6. Provide a minimum of one outdoor activity per district, per quarter. These activities shall be provided with the intent of servicing at least 20 youth and/or adults and can include partnerships with community or government organizations. These programs can include activities such as hiking, fishing, camping, etc. Maintain safe recreation facilities for all activities, patrons, and employees: Conduct daily facility safety inspections and complete work orders as necessary to correct unsafe conditions. A comprehensive safety inspection shall be conducted on a semi-annual basis (July and December). 8. Provide quarterly training to enhance personnel's understanding of recreational programming principles, foster development of quality programs through growth of knowledge and boost individual and organizational performance. Program Highlights Track & Field Meets (Four Annual Events) The Track & Field program has been extremely successful for many years. Two events were held on the East side and two events on the West side, for a total of four track & field meets. The track & field program, which dates back to the 1940's, allowed us to showcase the many talented youth of our island. In FY 2024-25, the Age Group Track & Field Meets were held on February 1, 2025, in Hilo and Kona, February 15, 2025 in Kona, and February 22, 2025 in Hilo. Over 1,400 youth athletes participated in the 2025 Hawaii County track season. `Ohana Shoreline Fishing Tournament The annual `Ohana Shoreline Fishing Tournament was held on August 16-18, 2024. Weigh - ins were held at the Honoka`a Sports Complex. There was a total of 224 entries (176 individual entries and 48 `ohana team entries) in six divisions — men, women, teen, keiki, kupuna, and `ohana. Prizes were given to almost every registered person who weighed -in a fish. Surfer's Healing This ongoing program was conducted on November 23, 2024. Served over 80 youth with special needs from around Hawaii Island. This event was hosted by our Recreation Division staff at the Richardson Ocean Park. 203 PARKS & RECREATION RECREATION Program Highlights (continued) Easter Events The Biggest Easter Egg Hunt event was held on April 18, 2025, at the Francis Wong Stadium. This event was hosted by the Hilo District Recreation Division personnel, in partnership with multiple service and non-profit organizations. Activities included four age group egg hunts, craft activities, contests, keiki I.D., and other community resource booths. The Puna District, in partnership with local businesses and non-profit organizations hosted an Easter Family Fun Day at the Shipman Park in Kea`au. The event included egg hunts for various age groups, contests with prizes, food and entertainment. Both events were free for the public. Hawaii International Futsal Cup (HIFC) The annual HIFC tournament was held on August 9-11, 2024, with 46 participating teams. Teams from Hawaii Island, Oahu, Kauai, and Japan participated in a three-day tournament held at three venues in Hilo - Edith Kanaka`ole Multi -Purpose Stadium, Afook Chinen Hilo Civic Auditorium, and the Pana`ewa Covered Play Courts. We also provided an opportunity to support local businesses by hosting a market day for food trucks and other local vendors (craft, etc.). P&R Sports Leagues These sports leagues were provided during the 2024-25 fiscal year: - Hilo/Puna District o Biddy Basketball (8 years & under) o Age Group Basketball (10 years & under, 12 years & under, 14 years & under) o Age Group Volleyball (10 years & under, 12 years & under, 14 years & under) o T-Ball & Coach Pitch Baseball (6 years and under, 8 years & under) N/S Kohala/ Hamdkua District o Biddy Basketball (8 years & under) o Age Group Basketball (10 years & under, 12 years & under, 14 years & under) o Age Group Volleyball (10 years & under, 12 years & under, 14 years & under) Kona District o Biddy Basketball (8 years & under) o Age Group Basketball (10 years & under, 12 years & under, 14 years & under) 204 PARKS & RECREATION RECREATION Program Measures Program/Events FY 2024-25 Countywide Participants Actual FY 2025-26 Countywide Participants Budget FY 2026-27 Countywide Participants Estimate Organized Sports Games (P&R Sports Games, Non- P&R Sports Games)** 0 310,000 0 Organized Sports Practices* 0 0 650,000 Instructional Sports Program (P&R Sports Instruction, Organized Sports Practice)** 0 800,000 0 Instructional Sports Programs (Baseball, Softball, Basketball, Floor Hockey, Pickle Ball, Volleyball, Tennis, Track & Field, Croquette)* 393,830 0 500,000 Arts & Crafts 31,438 35,000 35,000 Organized P&R Sports Games/Clinics (Baseball, Basketball, Volleyball)* 281,365 0 300,000 Music and Dance 68,904 50,000 70,000 Drama, Storytelling, Puppetry 21,360 20,000 25,000 Organized Physical Fitness** 0 350,000 0 Physical Fitness/Aerobic for Tots to Senior Citizens* 277,920 0 300,000 Outdoor/Nature Activities/Hiking Programs 39,925 30,000 40,000 Social Activities** 0 350,000 Special Events 265,940 500,000 270,000 Passive Use/Casual Play** 0 980,000 0 TOTAL 1,380,682 3,425,000 2,190,000 Persons Utilizing Facilities - Total 4,213,830 5,500,000 4,500,000 * New Measures implemented in FY 2026-27. ** Measures phased out as of FY 2026-27. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 52 52 52 Salaries and Wages 2,676,099.89 2,908,450 3,086,350 Operations 927,278.26 912,163 910,763 Equipment 6,287.59 6,000 6,000 Program Total 3,609,665.74 3,826,613 4,003,113 205 PARKS & RECREATION RECREATION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Clerk III 2 2 2 Recreation Administrator 1 1 1 Recreation Director II 23 23 23 Recreation Director IV 5 5 5 Recreation Specialist I 1 1 1 Recreation Specialist II 2 2 2 Recreation Technician 11 6 6 6 Recreation Technician II — 1/2T 3 3 3 Recreation Technician RI 4 4 4 Recreation Technician III —1/2T 2 2 2 Recreation Technician III — 3/4T 1 1 1 Senior Account Clerk 1 1 1 Total 52 52 52 206 PARKS & RECREATION SUMMER FUN AND INTERSESSION Program Description Summer and intercession programs are provided for elementary -aged children. These enrichment programs incorporate team sports, games, arts and crafts, drama, music, dance and excursions. Program Objectives 1. Provide a minimum of 20, six -week Summer Fun programs island wide. 2. Work in partnership with the State of Hawaii - Child Nutrition Program and vendors with county meal contracts to sponsor free lunch programs for all summer fun sites that qualify and meet the requirements for. this program. a. Provide free meals to a minimum of 75% of Summer Fun program participants. 3. Provide a minimum of four special summer enrichment programs such as ocean awareness and teen programs. Programs offered will operate for the same six -week period as Summer Fun programs, with the intent of teaching life skills with emphasis on leadership training. 4. Provide a minimum of three Winter Intersession programs island wide. These two - week programs will incorporate enrichment activities such as arts and crafts, athletic activities, physical fitness, and outdoor activities., 5. Provide a minimum of two Fall and two Spring Intersession programs. These one - week programs will provide enrichment opportunities focused on outdoor activities, service learning and malama `aina. 6. Integrate children with disabilities into the summer and intersession programs wherever possible. Program Highlights ,Ike Kai Intersession Programs As part of the `Ike Kai Enrichment Program series, there were three intersession programs held — fall break, winter break and spring break. The `Ike Kai program goals are to engage the participants in activities focused on ocean awareness and safety. This program incorporates malama `aina principles and other Hawaiian practices such as lawai`a (fisherman). We focus on the health of the coastal ecosystem through education and outreach. The program was held at the Richardson's Ocean Center and Reed's Bay in Keaukaha. 207 PARKS & RECREATION SUMMER FUN AND INTERSESSION Program Highlights (continued) Intersession Programs The Pilikulaiwi program was held during fall break on October 8-10, 2024. The three- day, two -night program partnered with the HuiMau in Pa`auilo to utilize their facilities and learn about this ahupua`a. Participants ranged in grade from 5s'-12'h grades. Other fall intersession programs were held at the Kekuaokalani Gym in Kona and Robert N. Herkes District Gym in Pahala. During the spring break, four programs were implemented. The `Ike Pono - Hamakua program registered youth participants who learned about the sustainability and Hawaiian culture. The program ran from March 17-21, 2025. The second new program was "Snooze at the Zoo". This program gave kids a unique experience of sleeping over at the Pana`ewa Rainforest Zoo during a two-day, one-night program. The youth participants engaged in day and night tours of the zoo, learning about the animals and helping with service projects. This program occurred October 8 & 9, 2024. Other programs were also held at the Kekuaokalani Gym in Kona and Na`alehu Community Center in Ka`u. 2024-25 Winter Intersession Programs Winter hntersession programs were held at Pi`ihonua Gym, Pana`ewa Gym, Kea`au Armory and the Spencer "Kalani" Schutte District Park from December 23, 2024-January 3, 2025. 2025 Summer Fun Program A total of 24 Summer Programs were provided between June -July 2025 - 19 Summer Fun Programs, four Teen Programs, and two Enrichment Programs. Island wide programs ran from June 9-July 18, 2025. There were 49 Summer Fun personnel hired to assist the Recreation Section personnel. Registration limits were determined by the Recreation Section site staff, dependent on facility size and staffing availability. Hilo: Andrews Gym (100), Pana`ewa Gym (74), Kawananakoa Gym (80), Pi`ihonua Gym (94), Hilo Armory (61), Waiakea Uka (79) Hamakua: Papa`ikou Gym (60), Honoka`a Sports Complex (49) PLIN PARKS & RECREATION SUMMER FUN AND INTERSESSION Program Highlights (continued) Puna/Ka`a: Pahoa Regional Park (80), Kea`au Armory (60), Ka`u Regional Gym (27), Na`alehu Community Center (33) North/South Kohala: Waimea District Park (29), Hisaoka Gym (19), Pu`unui Park (16) North/South Kona: Kekuaokalani Gym (102) There was a total of ten special enrichment programs that occurred in the summer. Four of these programs were teen enrichment programs which operated on the same six - week period as the Summer Fun programs. The Teen Scene program at the Pu`u`eo Community Center registered 21 participants. The teen program at Papa`ikou Gym registered 10 teen participants. `Ahahui `Opio Aloha `Aina at Hale Halawai in Kona registered 13 participants and the Puna Teen Program at Shipman Park in Kea`au had 10 participants. All teen programs focused on life skills development and leadership training with activities such as cooking and meal planning and higher education and trade school visitations. The `Ilse Kai program held three two -week sessions with a six -week total of 87 participants. This program focuses on learning about the ocean — how to care for it and how to enjoy it respectfully. `Ilse Pono is a fairly new and popular program. Two three-week sessions were implemented, one session in each Hamakua community — Kula`imano (31 registered), and Pa`auilo (13 registered). This program focused on learning about the `aina and how to respectfully use our natural resources, providing a unique cultural_ experience for the participants from planting kalo to harvesting and making laulau. Various enrichment classes were also offered at the Waiakea Recreation Center in Hilo: The free lunch program was offered at 14 summer program sites (All Hilo District sites - including the Pu`u`eo Teen program and `Ike Kai program, Papa`ikou Gym, `Ike Pono program [Kula`imano and Papa`aloa], Honoka`a Sports Complex, Pahoa Regional Park, and Kea`au Armory). The Summer Fun programs in Nd'dlehu and Pahala participated in the free lunch program at the nearby DOE facility. A combined total of 937 summer program participants (83%) participated in the free lunch program provided in partnership with the U.S. Department of Agriculture — Food Service Federal Grant Program. We were unable to provide these services to other sites, due to the lack of vendor participation. 209 PARKS & RECREATION SUMMER FUN AND INTERSESSION Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Persons Served — Summer Fun/Intersession 1 1,388 1,500 1,500 PROJECTED SITES/POTENTIAL ENROLLMENT INCLUDING SUMMER/INTER-SESSION/AFTERNOON PROGRAMS od e0 a Al 11 FL Hilo 6 1 3 9 1 4 2 26 Puna/Kalil 4 0 0 8 1 1 1 15 Hiimakua 2 2 0 6 1 1 0 12 N/S Kona 1 1 0 1 0 3 1 2 0 7 NIS Kohala 3 0 0 4 0 0 1 8 TOTAL 16 3 3 30 4 8. 4 68 Program Expenditures FY 2024.25 Actual 1 FY 2025-26 Budget FY 2026-27 Request Salaries and Wages 205,149.77 224,872 224,872 Operations 207,458.88 369,180 368,180 Program Total 412,608.65 5904,052 593,052 210 PARKS & RECREATION HOOLULU PARK COMPLEX Program Description The Recreation Division ensures the safe and efficient use of all facilities at the Ho`olulu Park Complex, which includes the Dr. Francis F. C. Wong Stadium, Afook-Chinen Civic Auditorium, Edith Kanaka`ole Multi -Purpose Stadium, Aunty Dottie Thompson Hale, Walter Victor Baseball Complex, Aunty Sally Kaleohano's Luau Hale, Butler Buildings, Kuawa Ballfields, Ho `olulu Multi -Purpose Field, Hilo Drag Strip, and Hilo Skatepark. We maximize the use of all facilities by ensuring service in an equitable and fair manner and through careful scheduling and accommodating of: 1. Public requests for private parties or events and athletic activities. 2. Professional or non-profit agencies. 3. School activities and athletic events. 4. Agencies that promote activities for statewide, national or international participants. 5. County and department functions. Program Objectives Provide clean, safe and well -maintained facilities: a. Close each facility once per year for general clean up and minor repairs. b. Pressure -wash each facility semi-annually: c. Inspect for any potential safety hazards daily. d. Clean and sanitize facilities before and after events. e. Work with Safety Committee to perform safety inspections annually. 2. Provide a well -manicured playing surface at Wong Stadium, Walter Victor Baseball Complex, Ho`olulu Multi -purpose Field and Kuawa Ballfields: a. Mow fields weekly, weather permitting. b. Close each ballfield at least one week annually for field repairs. c. Fertilize field surfaces annually. Provide training for staff: a. Conduct safety talks on various topics at minimum once per month. b. Train employees regarding safe, efficient use of all equipment at least semi- annually. c. Supervisors shall conduct equipment maintenance training and equipment maintenance shall be performed weekly. d. Provide training courses regarding Safety Data Sheets for all new or modified products. 211 PARKS & RECREATION HOOLULU PARK COMPLEX Program Objectives (continued) 4. Enforce rules and educate sponsors: a. Comply with ADA, OSHA, County, Department and Complex rules and regulations. b. Review rules annually. c. Distribute rules with all applications. 5. Work with various schools, community groups, and government agencies on improvements to the Ho`olulu Complex: a. Complete one major improvement project. b. Complete at least one beautification/landscaping project annually. 6. Maximize use of all facilities within the Ho`olulu Complex by accommodating an estimated 3,800 activities annually. Program Highlights The following were the major events held at the Ho`olulu Complex: • Hawai`i Archery Club Annual Shoot: October 2024 • Keiki Hula Competition: October 12, 2024 • University of Hawaii at Hilo Basketball Season Games: November 2024 — February 2025 • Hawai`i AJA Memorial Baseball League Games: December 2024 - March 2025 • University of Hawaii at Hilo Baseball Season Games: February 2025 - May 2025 • Hilo High School Baseball Season Games: January 2025 - May 2025 • Annual Christmas Craft Fairs: November 22 & 23 2024 and December 6 & 7, 2024 • 6151 Annual Marne Monarch Festival: April 23-26, 2025 • Tough Man Hawaii Kickboxing: October 19,2024 • S. Tokunaga Ulua Challenge Event: June 8, 2025 • Youth Baseball Leagues (Hilo Pony, RBI, Little League and Wood Bat): o October 2024 - December 2024 11 o March 2025 - June 2025 • HCC/UHH Commencement Programs: May 16 & 17, 2025 • High School Commencements Programs: May 18, 23, & 24, 2025 • Hilo Orchid Society: July 22-27, 2024 212 PARKS & RECREATION HOOLULU PARK COMPLEX Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Persons Served — Aggregate Total 396,000 400,000 410,000 Activities Accommodated: 4,164 4,100 4,000 Afook-Chinen Auditorium & Butler Building: Revenue Generating 94 15 75 Fees Waived/Exempt 63 10 100 Edith Kanaka`ole Multi -Purpose Stadium: Revenue Generating 795 900 1 800 Fee Waived/Exempt 165 150 150 Wong & Victor Stadiums: Revenue Generating 147 150 150 Fee Waived/Exempt 2,126 2,000 2,000 Aunty Sally Kaleohano's Luau Hale: Revenue Generating 170 100 125 Fee Waived/Exempt 475 460 460 Hilo Drag Strip Revenue Generating 84 90 Fi Fee Waived/Exempt 45 50 Program Expenditures FY 2024-25 Actual . FY 2025.26 Budget FY 2026-27 Request Number of Positions 17 17 17 Salaries and Wages 793,151.69 806,962 862,069 Operations 533,461.17 562,049 561,049 Equipment 301.57 1,000 1,000 Program Total 1,326,914.43 1,370,011 1,424,118 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Building Maintenance Worker 1 1 1 Facilities Maintenance and Service Worker I 10 10 10 Facilities Maintenance and Service Worker H 3 3 3 Ho`olulu Complex Maintenance Supervisor I 1 1 Recreation Specialist II I 1 1 Total 1 17 171 17 213 PARKS & RECREATION AQUATICS Program Description The Aquatics Section develops and implements water safety operations and programs. The Aquatic Section promotes water safety to the public by conducting American Red Cross Leam-to-Swim classes, certification courses in Lifeguarding, CPR, AED, First Aid and Basic Water Rescue. Instructor certification courses are also offered for Lifeguarding Instructors and Water Safety Instructors. The Aquatics Section conducts introductory competitions for beginners (novice swim and intro to water polo programs) and advanced (open water competitions) swimmers. Aquatics maintains safety services and initiates preventative actions, progressively implementing advanced safety equipment and strategies to meet our goals and act as a resource and consultant on matters relating to water safety. Program Objectives 1. Provide services at nine aquatic facilities with at least two lifeguards on duty daily at all County pools. 2. Maintain safe and clean facilities, free of hazards for all activities, patrons and -employees by maintaining acceptable pool chemical levels, conducting daily safety inspections and remitting work orders as necessary to correct unsafe conditions. A comprehensive safety inspection to be conducted on a semi-annual basis. 3. Offer recreational and lap swimming for approximately 850,000 patrons island wide. Offer four sessions of Learn to Swim in the summer at all pools and other water related courses to approximately 3,000 patrons. 4. Develop and distribute a quarterly brochure of County of Hawaii pool facilities highlighting recreational and adult lap swimming hours as well as water aerobics, swim lessons, special events, activities and programs. 5. Conduct nine American Red Cross Lifeguarding/First Aid/CPR/AED Classes island wide during the fiscal year. 6. Plan, promote and coordinate five Novice Swim Meets serving approximately 350 participants during the three-month season. 7. Sponsor one open ocean water swim competition. 214 PARKS & RECREATION AQUATICS Program Objectives (continued) 8. Promote workplace safety for all staff by providing personal protective equipment and safety training on an ongoing basis. 9. Conduct American Red Cross Blood Borne pathogens training on an annual basis in January or February for all staff. 10. Develop at least two partnerships with aquatics clubs to encourage competitive aquatic sports throughout the island. 11. Reduce costs through implementing sustainable technologies and prudent practices. Program Highlights LEARN TO SWIM (LTS) Swim Lessons were offered at all open pools. NOVICE SWIM SEASON The Novice Swim Season for 2025 ran from February through mid -May. There were seven teams who participated, with approximately 290 swimmers participating. ANNUAL RICHARDSON'S OCEAN SWIM The 2025 Richardson Roughwater Swim was held on September 14, 2024, with 77 registered participants. 215 PARKS & RECREATION AQUATICS Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Swimming Pools 9 9 9 Persons Served at Pools 878,667 550,000 600,000 Novice Meets/Participants 5/290 5/250 5/300 Learn to Swim (participants) 750 750 750 Instructional Courses by Aquatics Division 200 300 300 American Red Cross Lifeguarding Certification Crs 16 9 9 Partnership with Aquatic Clubs 1 10 9 9 Pool Attendance Location Total Count 2022-23 Total Count 2023-24 Total Count 2024-25 Estimate 2025-26 Honoka`a 20,239 16,004 17,590 15,000 Kawamoto 79,181 80,707 137,236 80,000 Kohala 0 11,601 15,223 15,000 Konawaena 25,475 164,200 9,105 150,000 Lau ahoehoe 4,639 7,273 12,480 10,000 NAS 0 0 31,631 27,500 Pahala * 0 0 0 7,500 Pahoa 125,636 188,224 159,497 190,000 Kona Community Aquatic Ctr 144,075 195,606 515,905 200,000 Total 399,245 663,615 898.667 695,000 * Closed for renovations/repairs throughout FY Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 59 59 59 Salaries and Wages 1,719,755.83 2,210,073 Operations 886,668.51 1,110,674 Equipment 15,364.84 20,900 Program Total 2,621,789.18 3,341,647 216 PARKS & RECREATION AQUATICS Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Aquatic Recreation Director II 1 1 1 Aquatics Recreation Specialist 1 1 1 Pool Lifeguard 24 24 24 Pool Lifeguard 1/2T 2 2 2 Pool Lifeguard 1/2T Tern 6 6 6 Pool Lifeguard 3/5T 3 3 3 Senior Pool Lifeguard 9 9 9 Swimming Instructor 1/2T Tern 3 3 3 Swimming Instructor Tern - 3 3 3 Swimming Pool Custodian 3 3 3 Swimming Pool Custodian 1/2T 3 3 3 Total 59 59 59 217 PARKS & RECREATION CULTURE & EDUCATION Program Description The Culture & Education Division provides educational and community -based activities and events to celebrate, perpetuate, and foster the appreciation of our island's rich multi- cultural heritage in the arts, history, and the humanities. Program Objectives 1. Provide 85 workshops and classroom instructions in various disciplines, music, dance, drama, arts, crafts, and natural sciences at established sites Countywide. 2. Develop and enhance at least one core/major Cultural/Community event per quarter to preserve ethnic traditions and heritage, encourage craftsmanship and cottage industry. 3. Market programs by securing community involvement and financial support through six partnerships/sponsorships. 4. Advertise and promote the Cultural & Education programs and activities through our quarterly "Arts Visions" newsletter and media such as radio, television, periodicals, newspapers and social media. Program Highlights First Quarter: • Cultural Demonstration: Summer Fun Program (Hilo Armory) o Conducted a cultural demonstration and interactive lessons in hula and ukulele for summer fun program participants (Jul 2, 2024). • Fourth of July — Hilo Bay Blast (Jul 4, 2024) • HeART of Our Island — Keiki Art Display (Jul 26, 2024) o Installation at Aupuni Center with art from Hilo High School Art Club. • Cultural Engagement: Sister City Visit (Aug 15, 2024) o Conducted a cultural demonstration and instruction in hula, at ACCR, for visitors from our sister city — Nago, Japan. • IVF World Sprint.Championships (Aug 13-23, 2024) o Assisted in overall planning and coordinating the vendor process. • Cultural Engagement: Sister City Visit (Aug 21-22, 2024) o Conducted a cultural demonstration and instruction in hula, at HCC Cafeteria & Hilo High School, for visitors from our sister city — Sumoto, Japan. • HeART of Our Island — Keiki Art Display (Aug 30, 2024) o Installation at Aupuni Center with art from Waiakea Intermediate School Art Club. 218 PARKS & RECREATION CULTURE & EDUCATION •Program Highlights (continued) • 25th Annual Queen Lili`uokalani Festival (Sep 7, 2024) • Hawai`i Island Peace Week (Sep 21-28, 2024) o Decorated the county building (Sep 15, 2024) and Aupuni Center (Sep 18, 2024) with a full set of United Nations flags. o Provided cultural opening protocol at Lili`uokalani Gardens for morning walk with the Mayor (Sep 26, 2024). • Rhythm & Life — Kupuna Seniors o Cultural Engagement: Teaching hula numbers to the Rhythm & Life group (EAD) that will be travelling to Hamamatsu, Shizuoka, Japan to perform. o Classroom instructions held weekly from Jul 2 — Sep 20. Kupuna group travelling from Sep 23 — Sep 28, 2024. • Aloha Festivals Island of Hawaii (Sep 21, 2024) o Assisted in planning and coordinating logistics, permitting and documentation. • Cultural Engagement: Sister City Visit o Conducted instruction in hula for Hilo Intermediate School students in preparation for their visit to our sister city — Yurihama; Japan. o Classes conducted from Aug 23 — Sep 27, 2024, with students travelling in October. Second Quarter: • Hula Pa`ina — FALL o Culture & Education hula class pa`ina at Aupuni Center Conference Room (Oct 3, 2024). • Hamakua Sugar Days Festival (Oct 5-20, 2024) o Assisted (advised) organizers on logistics, contacts, permitting and/or event plan for some the activities/events. Also coordinated vendor applications/approvals and supplies. o Sugar Workers Appreciation, (Oct 5, 2024); Inter -Generational Softball Tournament, (Oct 6, 2024); Parade and Festival (Oct 12, 2024). • NELHA 50th Anniversary Open House (Oct 19, 2024) o Assisted (advised) organizers on planning. strategies. Provided information, tools and guidance on event planning and best practices. • Seasonal Decorations (Oct 29, 2024) o Halloween display at the county building. • HeART of Our Island — Keiki Art Display (Nov 4, 2024) o Installation at Aupuni Center with art from Connections Charter School. 219 PARKS & RECREATION CULTURE & EDUCATION Program Highlights (continued) • King Kalakaua Tribute (Nov 16, 2024) o Blessing and gathering at Kalakaua Park in honor and recognition of the King's birthday and legacy. • Magic of the Season — Holiday Open House Event (Dec 9-13, 2024) • Magic of the Season — Low Sensory Visit (Dec 17, 2024) o Coordinated with State DOH -Family Health Service, Mayor's office and community partners to provide this after-hours event for families and children with special needs and disabilities. • Jingle Bells — Trek the Trails (Dec 20, 2024) o Provided consultation and assistance with promotion at event held at the West Hawai`,i Civic Center. • `Tis the Season — A Walk Through Christmas Town Event (Dec 21, 2024) o Assisted with logistics and promotion for event held at Edith Kanaka`ole Stadium. • Christmas in the Park — Garden Enchantment (Dec 23-24, 2024) o Assisted Friends of Lili`uokalani Gardens with logistics and promotion. Third Quarter: • HeART of Our Island — Keiki Art Display (Jan 2, 2025) o Installation at Aupuni Center showcasing art from Hilo High School. • 32"a Annual Waimea Cherry Blossom Heritage Festival (Feb 1, 2025) • HeART of Our Island — Keiki Art Display (Feb 3, 2025) o Installation at Aupuni Center showcasing art from Waiakea High School. • Boiling Pots Signage (Feb 7, 2025) o Assisted in coordinating blessing for unveiling of new public safety signage. • Seasonal Decorations (Mar 8, 2025) o St. Patrick's Day display at the county building. • HeART of Our Island — Keiki Art Display (Feb 28, 2025) o Installation at Aupuni Center showcasing art from East Hawaii Cultural Center, "Young at Art" contestants. • Seasonal Decorations (Mar 28, 2025) o Easter display at the county building. 0#111 PARKS & RECREATION CULTURE & EDUCATION Program Highlights (continued) Fourth Quarter: • Hawai`i and Shibukawa Sister Cities Children's Art Exchange (Apr 2-May 6, 2025) o Setup and displayed artwork at Aupuni Center from 5 h grade elementary students in Japan and Hawaii. There were 55 pieces from students at 13 different schools around Shibukawa, and there were 50 pieces from students at three local schools — E.B. DeSilva, Ha'aheo and Kalaniana`ole. • HeART of Our Island — Keiki Art Display (Apr 3, 2025) o Installation at Aupuni Center with art from E.B. DeSilva Elementary. • Merrie Monarch Festival (Apr 20-26, 2025) o Assisted with logistics and support. Coordinated delivery and usage of palms for decorations, as well as provided printed shirts for staff working the event. Hung Merrie Monarch banners downtown. • National Public Health Week (Apr 7-13, 2025) o Collaborated with State DOH and Mayor's office for public health event that was held Apr 11, on the grounds between County and State buildings. • Two Lights for Tomorrow o Set up lights at county building: two blue lights inside and two white lights outside. The two lights are a symbol to commemorate Paul Revere's ride. • Fallen Firefighters Memorial Display o Decorations were set up at county building for Firefighters Week (Apr 25, 2025) • Hilo Lei Day Festival (May 1, 2025) o May Day Celebration held at Kalakaua Park. • HeART of Our Island — Keiki Art Display (May 1, 2025) o Installation at Aupuni Center with art from Waiakea Intermediate School. • Boys' Day Display o Decorative display (large koi fish) setup at Aupuni Center and county building (May 2, 2025) o Display also setup at Coconut Island/Lili`uokalani Gardens by Friends of Lili`uokalani Gardens (and volunteers) (Apr 26,2025) • Fallen Officers Memorial Display o Decorations setup at county building for Police Week (May 9, 2025) • Seasonal Decorations (May 23, 2025) o Memorial Day display setup at county building. • 116kule`a and Hikianalia (Grand Naniloa Hotel) o Participated in the arrival and welcome ceremony (May 21, 2025), and also a special tour and crew engagement (May 22, 2025). 221 PARKS & RECREATION CULTURE & EDUCATION Program Highlights (continued) • H6kule`a Ho`olaule`a o Collaborated with Mayor's office, Pacific Voyaging Society, State DOT and Harbors, Suisan and Naniloa on event and community engagement. • HeART of Our Island — Keiki Art Display (June 3, 2025) o Installation at Aupuni Center with art from Dept of Water Supply's art contest winners. • Casino Day (Elderly Activities Division) o Assisted EAD with activities for event (June 6, 2025), at Edith Kanaka`ole Stadium. • Cultural Demonstration: Summer Fun Program (Hilo Armory) o Conducted a cultural demonstration and interactive lessons in hula, chant and ukulele for summer fun program participants (Jun 26 and 30, 2025). • HeART of Our Island — Keiki Art Display (Jun 27, 2025) o Installation at Aupuni Center with art from Waiakea Intermediate School. • Tribute to Our Heroes (Patriotic Salute) (May 19, 2025) o Decorative display at county building. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Classes/Workshops (Countywide) 87 90 85 East Hawaii 87 85 82 WestHawai`i 0 5 3 Participants in Classes/Workshops (Countywide) 539 525 525 East Hawaii 539 475 500 West'Hawai`i includes Waimea District 0 50 25 Total Participants Served Countywide 107,000 95,000 95,000 East Hawaii 80,000 70,000 70,000 West Hawaii includes Waimea'District 27,000 25,000 25,000 Number of Festivals/Major Events 7 7 7 222 PARKS & RECREATION CULTURE & EDUCATION Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 5 5 5 Salaries and Wages 298,001.29 299,778 315,420 Operations 246,757.78 148,528 148,528 Equipment - 50 50 Program Total 544,759.07 448,356 463,998 Personnel Position Summary Position Title FY 2024.25 Authorized FY 2025-26 Authorized FY 2026-27 Request Culture and Education Administrator 1 1 1 Park Interpretive Tech 1 1 1 Park Interpretive Tech 1/2T 1 1 1 Recreation Specialist 11 1 1 1 Recreation Specialist I 1 1 1 Total 5 5 5 223 PARKS & RECREATION ELDERLY ACTIVITIES Program Description EAD Administration The Elderly Activities Division's (EAD) Administration oversees five programs: Senior Volunteer Program (SVP), Coordinated Services, Nutrition, Recreation and Special Programs. The Division provides comprehensive and coordinated services for older individuals, which promote maximum independence, optimum health, personal dignity and self -enrichment. The EAD staff offers adults 55 years and older many educational and recreational choices, various opportunities and services to enhance their quality of life, including volunteer opportunities, transportation, escort, information and assistance, in -home services (chore, personal care), recreational activities, congregate meals and home -delivered meals and island wide, statewide, national and international activities (Kupuna Hula, bowling, softball, health fair, etc.). EAD Recreation The Elderly Recreation Services (ERS) provides comprehensive recreational, educational, health related and leisure activities for adults 55 years and older, which promote maximum independence, optimum health, personal dignity and self -enrichment. The ERS staff provide and promote active and passive recreational, cultural, leisure opportunities, special interest programs and maintains independence, quality of life and dignity to older adults. Services are provided countywide at 25 senior centers, including districtwide activities and recreational, educational, and health -related classes. EAD Special Programs The Special Programs branch provides individuals 55 years and older with a variety of special events such as recreational, sports (golf and softball), health (Wellness Fair), leisure time, performing arts (Kupuna Hula), and other support services countywide, as well as senior participating in state, national, and international events. 224 PARKS & RECREATION ELDERLY ACTIVITIES Program Objectives EAD Administration 1. The division will provide and/or facilitate a wide array of services and opportunities and evaluate the quality of services provided by coordinating a service delivery system that addresses the needs and interests of older adults. This will be accomplished by providing comprehensive and coordinated services that are represented by the division's five major programs. The Elderly Activities Division provides services to over 12,800 seniors annually. An evaluation is conducted on each program annually to ensure goals are met. 2. The division will pursue assistance from persons and groups to improve and maintain P&R facilities and enhance programs, services, and activities. This will be maintained by the EAD Advisory Council which is made up of representatives from the 25 senior citizen clubs, 15 nutrition sites and the SVP Advisory Council that will conduct at least one general meeting in January and one meeting for east and west districts in July of each fiscal year servicing 40 presidents/chairpersons island wide. The division will provide regular facility and safety inspections and training for staff by maintaining an EAD Safety Committee with at least one representative of each program meeting quarterly to enforce safety procedures, improve unsafe conditions affecting staff and seniors and give feedback to the department safety committee, as needed. Additionally, they will conduct a safety on -site evaluation semi-annually (January and July) of 32 senior center facilities and conduct safety evaluations and training for 50 EAD staff. 4. In order to keep the public informed of its activities the division will: • Produce at least one "Video Highlights" of the division's activities annually. • Maintain the division's Kupuna News magazine by providing information on all EAD program activities and distributing at least 3,000 copies to over 200 organizations, two times semi-annually. 225 PARKS & RECREATION ELDERLY ACTIVITIES Program Objectives (continued) EAD Recreation 1. Provide and promote active and passive recreational, cultural and leisure opportunities to 4,000 unduplicated individuals 55 years and older island wide. 2. Provide and promote active and passive recreational, cultural and leisure opportunities for 1,000 senior club members 55 years and older at 26 senior centers/sites. 3. Serve 3,000 older adults in recreational, educational, health -related and cultural classes island wide. 4. Provide at least ten districtwide activities for a total of 1,500 older adults in Puna/Ka`n, North and South Hilo, North and South Kona, North and South Kohala, and Hamakua. EAD Special Program 1. Provide at least six countywide, state, national and international events for 1,850 older adults. 2. Serve a total of 1,150 older adults in at'least three countywide special events and serve 300 older adults in one statewide event. 3. Provide one cultural event for 300 older individuals on a county, state, and international level that will attract a total of 1,200 attendees. Program Highlights • Transported 36 participants under 60 years of age with disabilities and accomplished 710 trips. • Provided 5,659 seniors with Information and Assistance, Outreach, Referrals, transportation and Chore Services. • CSE had another record -breaking AARP Tax Preparation from February thru April. • Elderly Recreation Services' number of participants for the classes and club was 4,562 and is steadily increasing. Twenty-one of the 26 senior clubs are fully open. • Special Programs —14 teams from the Hawaii Kupuna Softball League participated in the Annual Hawaii State Senior Softball Tournament in Maui at the War Memorial Complex with 394 players. Six teams placed in the championship round. Team Kua`aina placed first in their division for the -first time. The 2024 season started in January. with 22 teams. 226 PARKS & RECREATION ELDERLY ACTIVITIES Program Highlights (continued) Retired Senior Volunteer Program (RSVP) — The 945 volunteers contributed 60,212 hours of service in the past 12 months. Hawaii County Nutrition Program (HCNP) received two Hot Shots to deliver hot/cold Meals on Wheels food around the island. Keeping the food at the correct temperature as required by USDA. Funding was provided through the Hawaii County Office of Aging with Federal and State funds. Program Measures FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Estimate Unduplicated Number of Older Adults Serviced: 13,787 12,800 12,650 RSVP*. 945 750 - SVP - - 600 Coordinated Services 5,659 5,000 5,000 Nutrition 884 1,200 1,200 Elderly Recreation 4,562 4,000 4,000 Special Programs 1 1,737 1 1,850 1 1,850 *Refired Senior Volunteer Program (RSVP) transitioning next fiscal year to Senior Volunteer Program (SVP) EAD Recreation FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate .No. of Senior Centers 26 26 26 No. of Unduplicated Elderly Participants in Clubs and Classes 4,562 4,000 4,000 District Wide Activities* 8 10 10 No. of Participants in District Wide Activities* 1,381 1,500 1,500 227 PARKS & RECREATION ELDERLY ACTIVITIES EAD Special Programs FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Total Number of Participants Served: 1,737 1,850 1,850 Total Number of Events: 3 6 6 County -wide Events: Number of Events: 2 3 3 Number ofParticipants: 1,343 1,150 1,150 Big Island Senior Golf Tournament - 100 100 Hawaii Kupuna Softball League & Tournament 495 400 400 Akamai Living Fair* 848 650 650 State/NationaMternational Events: Number of Events: 1 3 3 Number of Participants: 394 700 700 Number of Attendees: - 1,200 1,200 State Senior Softball Tournament 394 300 300 Hawaii Kupuna Hula Festival # of Performers) - 300 300 Hawaii Kupuna Hula Festival** (# of Attendees — 2 nights) 1,200 1,200 Other Events 100 100 *Sponsored event, EAD manpower ** Not calculated in Number of Participants total Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 12 12 12 Salaries and Wages 729,864.63 904,211 933,095 Operations 358,437.04 332,552 340,730 Equipment 44,114.64 90,090 115,622 Program Total 1,131,416.31 1,326,853 1,389,447 228 PARKS & RECREATION ELDERLY ACTIVITIES Personnel Position Summary Position ltitle FY 2024-25 Authorized FY 2025.26 Authorized FY 2026-27 Request Account Clerk 2 2 2 Elderly Activities Operations Director 1 I I Program Director II Older Adults 4 4 4 Program Director III (Older Adults) I 1 I Program Director IV Older Adults 1 1 1 Recreation Aid 1 1 1 Van Driver 1 I 1 1 Student Helper I 1 1 1 Total 12 12 12 229 PARKS & RECREATION PANA'EWA RECREATIONAL COMPLEX Program Description The Pana`ewa Recreational Complex is comprised of two facilities; the Pana`ewa Rainforest Zoo & Gardens and the Pana`ewa Equestrian Center. Pana`ewa Rainforest Zoo The Pana`ewa Rainforest Zoo & Gardens is the only zoo in the United States that is set in a tropical rainforest. This provides the unique opportunity to exhibit various species in a natural rainforest environment. An abundance of lush flora enhances the animal experience and transforms the zoo into a diverse botanical park. The Pana`ewa Rainforest Zoo & Gardens provides a welcome form of alternate recreation and education for all ages to enjoy. The zoo is open daily from 10:00 a.m. to 4:00 p.m. with closures on the first Thursday of the month, Christmas, New Year's Day, and on maintenance and zoo orientation days. The Zoo began charging admission on September 1, 2025. A reasonable $4.00 fee for island resident adults was installed. Resident keiki and kupuna are free. Non -Resident adult tickets are $12.00 and children 3-17 years of age are $5. Children 0-2 years of age are free. An annual pass for resident adults is $25 per year. Contemporary zoos strive to provide and promote a theme of conservation through education and recreational activities. Conservation of world wildlife and rainforests will affect many future generations. Continuing education and awareness are vital for preserving our natural resources, and the zoo affords the perfect opportunity to combine this education through enhanced recreation. Our program is achieved, by meeting Federal USDA Animal Welfare Act regulatory standards and requirements to maintain Federal licensure, and acquisition of State and Federal permits necessary to import, transport and house restricted animals. Volunteers and community involvement are vital to the program's success and future expansion. The USDA also requires a contingency plan for all emergencies that the zoo may face. The zoo is also working with an outside agency, Zoological Disaster Response, Rescue, and Recovery (ZDR3), to coordinate disaster response and relief. Friends of the Pana`ewa Zoo (FOZ) is a 501(c)3 not for profit volunteer organization which provides financial support for both projects and supplemental animal care. FOZ is an integral part of the zoo and they maintain a zoo website and Facebook page that provides news and public information to increase visitor awareness. The Gift Shop at the zoo is also run by FOZ staff and volunteers. 230 PARKS & RECREATION PANA'EWA RECREATIONAL. COMPLEX Program Description (continued) The Pana`ewa Equestrian Center The Pana`ewa Equestrian Center is located adjacent to the zoo and has the capacity to house 43 horses. Horse stalls are rented to the public for a nominal cost. The arena, racetrack, and parking lot are rented for appropriate events, training, and practices. The Pana`ewa Equestrian Center was developed and is maintained for a wide variety of equestrian related facilities, which include a 5/8 mile racetrack, rodeo arena, wash racks, and 44 rental stalls with attached paddocks. The center is open for public use seven days a week from 7:00 a.m. to 7:00 p.m. Program Objectives 1. Focus on maintaining a healthy rainforest animal collection with 12 scheduled preventative health exams with license veterinarians and a new quantified nutrition program. 2. Successfully breed at least one animal species for population maintenance or to trade with other facilities. 3. Work with FOZ to host at least two events to promote the zoo and increase the number of visitors. 4. Coordinate with the Recreation division to hold another Snooze at the Zoo project focused on rural schools. 5. Continue monthly ReZOOvenation closure days to complete zoo projects and staff training. 6. Work with community groups to help facilitate four major volunteer projects to maintain and improve the Zoo and/or Equestrian Center. 7. Increase community education and interest and reinstitute a docent training program by utilizing FOZ volunteers. 8. Provide a venue for annual recreational equestrian events at the Pana`ewa Equestrian Center: a. Host two rodeo events annually. b. Host two dressage events annually. 231 PARKS & RECREATION PANA'EWA RECREATIONAL COMPLEX Program Highlights • The Zoo hosted several school groups for educational tours related to their curriculum. University of Hawaii, Hilo and Hawaii Community College have also studied and volunteered at the Zoo this year. The Hawaii Academy of Arts and Science (HAAS) has been coming to the Zoo on a regular basis throughout the school year to complete their required service hours. • New animals that have joined the collection this past year include two axolotls. The Zoo also saw the birth of a baby sloth last November. The peacocks and dart frogs also hatched out several babies. • The Zoo partnered with the Recreation division to host the second annual Snooze at the Zoo over Spring Break, March 18`h and 19`h, 2025. Students and Recreation staff participated in a variety of activities at the Zoo. The program was highlighted with an overnight camp out at the Zoo Pavilion. • The Hawaii Forest Industry Association continue to support the Discovery Garden at the zoo and participate is the special events at the Zoo. They offer tours and plantings for the guests to join. They also continue to work with the Kiwanis Club to have a couple work days with area children. • FOZ funded several purchases for the zoo including materials for the renovation of a sloth habitat, enrichment items for multiple species and contributions for special events like Tiger Fun Day, Boo at the Zoo, and Christmas at the Zoo. • Development of the new Colobus monkey habitat continues with contractor Scott Mead. Initial plans have been created for DPR approval. A back gate to the construction site was installed by Parks Maintenance. • FOZ's Christmas at the Zoo for the animals was held on Saturday, December 7, 2024, and all the animals received special treats and `gifts'. Visitors watched as tigers played with their new toys and monkeys enjoyed their peanut butter jars! A variety of gifts were given out to the collection. • FOZ also held a plant sale this year on May 3, 2025. • Tiger Fun Day was celebrated on June 28, 2025. The second annual Boo at the Zoo trick -or -treat special event took place on October 26 and 27, 2024. This year the event was planned over two days and with an extended 3-hour timeframe. An estimated 2,500 guests attended between the two days. FOZ sold trick -or -treat bags for $1. 232 PARKS & RECREATION PANA'EWA RECREATIONAL COMPLEX Program Highlights (continued) The Hawaii Horse Owner's Association Pana`ewa Stampede Rodeo continues to be the most popular statewide rodeo event. The Stampede was held on February 15-16, 2025. There were also four Keiki Rodeos held on September 28, 2024, November 16, 2024, January 11, 2025, and April 12, 2025. Orchid Isle Events held two events planned this year on August 24, 2024, and November 2, 2024. Unfortunately, both events were cancelled. Hawaii All Girls Rodeo was held October 11, 2024 Program Measures FY 2024-25 FY 2025-26 FY 2026.27 Actual Budget Estimate Attendance* 351,000 362,000 345,000 Acres Maintained 57 57 57 Equestrian Center — Stalls 43 44 42 Equestrian Center — Rodeos, Shows, Clinics & Races 7 12 7 Community & Volunteer Projects Completed 20 5 30 New animals acquired 2 4 5 Educational presentations (field trips, school visits, 12 12 12 etc.) Species (Current Actual Count as of Jun 2025) 81 85 96 Birds 29 Primates 5 Mammals 14 Amphibians 6 Reptiles 25 Fish 2 *Numbers are based on estimates by gift shop staff. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 17 17 17 Salaries and Wages 766,610.6 983,135 938,764 Operations 351,885.46 385,520 393,020 Equipment 33,356.48 1,500 1,500 Program Total 1,151,852.59 1,270,155 1,333,284 233 PARKS & RECREATION PANA'EWA RECREATIONAL COMPLEX Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Building Maintenance Worker 1 1 1 Clerk III 1 1 1 Clerk III 3/5T 3 3 3 Nursery Worker I 1 1 1 Pana`ewa Recreation Complex Administrator 1 1 1 Pana`ewa Recreation Complex Supervisor 1 1 1 Park Caretaker I 1 1 1 Senior Account Clerk 1 1 1 Zoo Animal Keeper II 6 6 6 Zoo Information/Education Specialist 1 1 I 1 Total 17 17 17 234 PLANNING PLANNING PLANNING Mission Statement The Hawaii County Planning Department fosters an improved quality of life for communities through responsible and progressive land use planning. The Department provides technical advice to the Mayor, Planning Commissions, and County Council on land use and planning matters, and administers the County's Subdivision and Zoning Codes. Its core functions are carried out through five divisions: Administrative Services, Administrative Permits, Long Range Planning, Planning Division, and West Hawaii Division. Department Goals 1. To support and sustain the community's vision by fostering public participation and creating policies that promote a more equitable, resilient, and sustainable future for Hawaii Island. 2. To improve the land use management system by establishing clear, objective standards and streamlining processes for greater efficiency. 3. To develop effective methods for community and interagency input to ensure broad participation in planning and regulatory decisions. 4. To enhance the department's competence, sensitivity, and responsiveness in delivering planning services, while fostering partnerships with Federal, State, and County agencies. Funding Source and Position Count General Fund $5191,418 General Fund 59 Grant Revenue $ 423,225 Grant Revenue / Other 8 Other $ 18,000 Total Budget: $5,632 643 Total Number of Positions 67 235 PLANNING PLANNING Program Description The Planning Department is the land use planning and regulatory agency for the County of Hawaii. The department has responsibility for administering land use planning and regulation, long-range and community planning, boards, commissions, and committee support, permitting and environmental review, street naming and addressing, and maintenance of tax maps and records. Program Objectives Administrative Services 1. Update website to improve accessibility to department information. 2. Promote County -provided training to attain participation by one-third of the department's average workforce annually. 3. Digitize existing files and documents to increase efficiency and create space. 4. Manage recruitment and onboarding processes. 5. Provide street naming and addressing services to the public. 6. Respond to public and interdepartmental requests for tax maps and cadastral records. Administrative Permits 1. Respond to public inquiries and assist the public in understanding zoning code and departmental policies regarding land use and zoning. 2. Process administrative permits and subdivision applications within established timelines. 3. Receive, track, and resolve land use and zoning complaints. 4. Administer the Short-term Vacation Rental program. Long Range Review environmental and cultural compliance documents and administer shoreline and climate -related Federal Emergency Management Agency (FEMA) and Coastal Zone Management (CZM) grants. 236 PLANNING PLANNING Program Objectives (continued) 3. Implement Community Development Plans and support community -based planning and resilience initiatives. 4. Coordinate County transportation, infrastructure, and land use planning and complete required plans and reports. 5. Update the General Plan, administer planning grants, support code amendments, and provide Board of Appeals administration. Planning 1. Process all discretionary permits and plan and code amendments through the Planning Commissions within the statutory deadlines in HCC Chapter 25 and Planning Commission Rules of Practice and Procedure. 2. Provide staff support for the Planning Commissions and assist the Planning Director in State Land Use Commission proceedings. 3. Assist the Planning Commissions in updating their procedural rules to improve public participation and transparency while streamlining the permit process for greater accessibility and efficiency. 4. Implement the newly created condition compliance tracking system for the approximately 3,550 permits and change of zone ordinances issued by the Planning Commissions and County Council since 1968. 5. Assist the Planning Commissions in reviewing County Council amendments to the draft General Plan 2045. 6. Implement new transient accommodation rental legislation that may be adopted, which could substantially increase the number of Special Permit applications the Planning Commissions must consider. West Hawaii 1. Respond to land use and zoning inquiries and support building permit processing while improving customer service efficiency. 2. Process administrative permits within established timelines using consistent standards in coordination with applicants and agencies. 3. Receive, track, and resolve land use and zoning complaints and maintain complaint records and reporting. 237 PLANNING PLANNING Program Objectives (continued) 4. Provide staffing and administrative support for the Kailua Village Design Commission. Program Highlights • Developed a new Planning Intranet site and updated the Planning Staff Internal Website with additional Geographic Information Systems (GIS) resources and web maps. • Developed a permit compliance tab in EPIC for tracking permit time extensions. • Created a training repository for staff using Teams and Microsoft Stream, including 14 new instructional videos. • Recorded new department phone greeting and streamlined call handling procedures to improve public communication. • Installed a new public kiosk with guided EPIC concierge service for document uploads, paperless processing, and cashless bill payment. • Upgraded all laptops and desktops to Windows 11, replacing over 40 computers. • Installed three new public -facing desktops in Hilo with larger screens for viewing maps and information. • Installed four new public -facing computers in West Hawaii. • Added a new map printer at WHCC for printing maps. • Donated recycled equipment to IT ReUse Hawaii to benefit the community. • Installed quad HD monitors to enhance viewing and accuracy for Bluebeam, AutoCAD, and GIS software. • Continued modernization and maintenance of Tax Maps and Records by updating and converting plat maps to CADD format. • Processed a high volume of administrative permits, subdivision applications; and land use agreements while providing zoning assistance to support orderly development and consistent permit review. • Continued intake, tracking, and investigation of land use complaints and administration of the Short -Term Vacation Rental program, while advancing implementation of the EPIC system to improve efficiency, coordination, and reporting. PLANNING PLANNING Program Highlights (continued) • Managed the Coastal Zone Management (CZM) and FEMA hazard mitigation grants to conduct research necessary to establish a new shoreline setback policy and rules. • Submitted recommended Draft General Plan 2045 with Windward and Leeward Planning Commission Recommendations to -County Council for adoption. • Progressed with the comprehensive review and amendments to zoning and subdivision codes. • Completed a draft of Kona Open Space Plan. • Processed all discretionary permits and plan and code amendments through the Planning Commissions within the statutory deadlines in HCC Chapter 25 and Planning Commission Rules of Practice and Procedure. • Created a condition compliance tracking system for the 550 SMA Use Permits, 1,600 Change of Zone ordinances, 1,100 Special Permits, and 300 Use Permits issued by the Planning Commissions and County Council since 1968. • Continued delivery of front -counter land use assistance and zoning confirmations supporting building permit review in West Hawaii. • Ongoing processing of administrative permits, complaint investigations, and support for the Kailua Village Design Commission. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate PERMITS `Ghana Permits** (eliminated legislatively) 2 0 0 Plan Approvals 99 120 150 Home Occupation* - - 8 Ag Based Commercial Operations* 50 Planning's Building Permit Reviews* - - 3,000 AGREEMENTS Farm DwellingAgreement 23 30 30 Subdivision — New Application 79 70 80 Consolidation — New Application 20 20 20 APPLICATIONS PROCESSED General Plan Amendment 0 5 0 Change of Zone 20 30 25 Special Permit 22 40 1,300 Use Permit 10 25 5 Special Management Area Major Permit 19 25 20 239 PLANNING PLANNING Program Measures (continued) FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Special Mana ement Area Minor Permit 10 20 15 Special Management Area Assessment 64 150 75 Special Mana ement Area Short -Form Exem Lions 172 100 150 State Land Use Boundary Amendments (<15 acres) 4 5 5 State Land Use Boundary Amendments (>15 acres) 0 2 0 Shoreline Setback Variance 1 2 2 County Council Initiated Code Amendments 4 10 10 Planning Director Initiated Actions 6 10 10 Other Miscellaneous A lications** 0 0 0 Planned Unit Development 2 5 5 Planning Commission Meetings 33 26 35 Planning Commission Contested Case Hearings 2 5 5 Appeals Processed 14 50 50 Board of Appeals Meetings 6 12 12 Action Committee Meetings 30 60 60 Cultural Resources Committee Meetings 6 12 12 Banyan Drive Hawaii Redevelopment Authority Mt s** 4 6 6 Administrative Variance 0 1 1 Subdivision Variance* - 50 Zoning Code Variance* - 30 Non -significant Zoning Change 1 2 2 ENFORCEMENT Complaints 319 400 350 CADASTRAL MAPPING New/Updated Plat Maps 120 220 200 % Plat Maps in CADD (285 out of 2,376)** 12% 12% Plat Maps in CADD* - - 295 Copies of Tax Maps Requested 116 300 150 * New Program Measure implemented in FY 2026-27. ** Measure will be phased out and not tracked in FY 2026-27. PLANNING PLANNING Program Expenditures FY 2024.25 Actual FY 2025.26 Budget FY 2026-27 Request Number of Positions 61 61 61 Salaries and Wages 4,030,524.29 4,170,330 4,466,400 Operations 327,289.81 683,868 682,618 Equipment 205,803.68 16,150 60,400 Program Total 4,563,617.78 4,870,348 5,209,418 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Planning Director I 1 1 Deputy Planning Director I 1 1 Accountant I 1 I Accountant II (TEMP) 1 1 1 Administrative Services Officer I 1 1 I Clerk II 1 1 1 Clerk I1I 4 4 4 Geographic Information Systems Analyst BI 1 1 1 Geographic Information Systems Analyst V 1 1 1 Human Resources Technician I 1 1 1 Information Systems Analyst IV 1 1 1 Land Use Plans Checker I1I 7 7 7 Land Use Plans Checker IV 2 2 2 Planner I 2 Planner III - 2 2 Planner IV 6 6 6 Planner V 8 8 8 Planner VI 4 4 4 Planning Commission Support Tech 1 1 1 Planning Inspector H 3 3 3 Planning Program Manager 4 4 4 Private Secretary 1 1 1 Program Manager TEMP 1 1 1 Secretary to Board/Commissions 3 3 3 Subdivision Applications Clerk 1 1 1 Tax Maps & Records Supervisor H 1 1 1 Tax Maps & Records Tech I 1+ 1 1 Tax Maps & Records Tech II 1 1 I Tax Ma s & Records Tech III 1 1 1 Total 61 61 61 241 PLANNING COASTAL ZONE MANAGEMENT Program Description The Hawaii Coastal Zone Management (CZM) Program is established by Chapter 205A, Hawaii Revised Statutes (HRS). It is a comprehensive management guide for the beneficial use, protection, and development of Hawai`i's land and water resources. The State Legislature created the CZM Program as a shared management system with the State and County regulatory agencies. Through an agreement, the State of Hawaii Department of Economic Development and Tourism, Office of Planning and Sustainable Development (OPSD) provides funds (State and Federal) to the County of Hawaii to implement the CZM Program through the regulation of development in the Special Management Area (SMA) and Shoreline Setback Area (SSA). The Department assesses development proposals within the SMA and SSA for compliance with the CZM objectives and policies articulated in the HRS and determines whether the issuance of an SMA and/or Shoreline Setback Variance (SSV) permit is appropriate. As part of the agreement with the State, the County's responsibilities include: 1. Administration of the SMA and SSV permits, non -point source pollution issues, and other CZM-related matters. 2. Administer an ongoing monitoring and enforcement program. 3. Facilitate and support public participation in the CZM Program, as may be necessary. 4. Attend all CZM-related meetings, workshops, and seminars. 5. Coordinate, facilitate, and where possible, streamline the development review process. 6. Submit status and performance reports on a semi-annual basis to the OPSD. 7. Submit CZM performance measures report on an annual basis to the OPSD. Program Objectives 1. Process all SMA Assessments and Permit applications within the required time limit as specified by law and the County's rules and regulations. 2. Initiate enforcement process against alleged violations within two weeks of receipt of complaints. 3. Monitor all CZM-related legislative bills during the State Legislative session and provide testimonies as needed (January to May). 4. Attend all Marine and Coastal Zone Advocacy Council (MACZAC) meetings, which are normally held every other month as budgetary constraints will allow. 5. Attend all OPSD CZM County Directors meetings, Ocean Resources Management Plan policy and working group meetings, and subcommittee meetings as budgetary constraints will allow. 6. As a public participation measure, provide a written report to the OPSD CZM Program of all SMA Permit applications and their status. 242 PLANNING COASTAL ZONE MANAGEMENT Program Objectives (continued) 7. Continue to advertise Planning Commission agenda and hearing notices for all SMA and SSV Permit applications as required by law. 8. Provide the OPSD with semi-annual reports within seven days after December 31st, and June 30a' of the Fiscal year. 9. Provide the OPSD with annual performance measure reports within seven days after June 3&. 10. Continue to review Planning Commission and Planning Department Rules for compliance with enacted State laws and draft amendments to the rules for adoption. Program Highlights The department's Coastal Zone Management program experienced a substantial reduction in federal funding, limiting staffing and program capacity. Program Measures Program measures are included in the Administration and Planning program. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 6 6 6 Salaries and Wages 275,169.93 566,825 288,860 Operations 6,184.30 156,366 130,365 Equipment 8,727.76 34 4,000 Program Total 290.081.99 723,225 423,225 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26T AuthorizedAdministrative Assistant 1 1Clerk III 1 1Planner IV 2 2Planner V 1 1Plannin Ins ector II I 1 Total 6 6 6 243 This page intentionally left blank POLICE 1018000 DEPARTMENT SUMMARY Mission Statement The employees of the Hawaii Police Department are committed to preserving the spirit of aloha. We will work cooperatively with the community to enforce the laws, preserve peace, and provide a safe environment. Department Goals 1. To protect life and property and serve the community. 2. To actively involve the community in crime prevention programs. 3. To gather necessary evidence quickly for successful prosecution. 4. To expeditiously recover stolen property and contraband. 5. To enforce traffic laws. 6. To provide other services as necessary to promote efficient operation of the Police Department and provide for the overall safety of the community. Funding Source and Position Count General Fund $89.253.538 General Fund 816 Grant Revenue $ 6,987,050 Grant Revenue /Other 56 Other $ 533,840 Total Budget: $97,131156 Total Number of Positions 872 244 POLICE POLICE COMMISSION Program Description The Police Commission is established under the Hawaii County Charter to oversee the activities of the Police Department. It consists of nine citizens appointed by the Mayor from each of the nine County Council districts and confirmed by the County Council. The members volunteer their services and serve staggered terms of five years each. The Police Commission has the following mandated responsibilities under the Charter: 1. To appoint and to remove the Police Chief. 2. To review the annual budget prepared by the Police Chief and possibly make recommendations about it to the Mayor and Managing Director. 3. To receive, consider and investigate charges brought by members of the public against the conduct of the Police Department or any of its members and to submit a written report of its findings to the Police Chief. 4. To advise the Police Chief on police -community relations. 5. To review the department's operations, as deemed necessary, for the purpose of recommending improvements to the Police Chief and the Managing Director. 6. To evaluate, at least annually, the performance of the Police Chief and submit a report to the Mayor, Managing Director, and the Council. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions I 1 1 Salaries and Wages 60,712.39 60,008 62,814 Operations 5,332.01 6,171 6,171 Program Total 66,044.40 66,179 68,985 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Secretary1 1 1 Total I 1 1 245 10/41410 ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Program Description The division, under the direction of a Police Major, provides island wide administration, direction and planning control and coordination of police services; and supports operating units through the centralized Administrative Services Division. The division's support sections include the Training/Safety Section, the Finance Section, the Human Resources Section, the Word Processing Center, and the Accreditation Section. Training Section/Safety Section The Training Section is responsible for training both sworn and civilian personnel; facilitating and providing all entry level training for all police recruit officers; and facilitating the training of personnel. This section also maintains and manages the training files for all department personnel. The Safety Section is responsible for the duties associated with reviewing and investigating workers' compensation cases for alleged abuse; conducting department random drug testing; coordinating and scheduling mandatory annual physicals; providing timely and comprehensive information on safety and health issues; and planning and conducting training classes on employee safety matters. As part of research and development, this section involves addressing the overall needs and equipment requirements for the department; conducting research and evaluation of equipment, uniforms, protective devices; providing recommendations to minimize injury to personnel; researching and tracking legislation that deal primarily with law enforcement issues; and preparation of testimony for submittal. Finance Section The Finance Section, under the direction of the Accountant IV, is in charge of preparing the department's budget, maintaining its accounts, inventory control, processing payroll, maintaining personnel attendance records, purchasing supplies and equipment, distributing supplies to districts and bureaus, furnishing custodial and maintenance services, providing messenger and delivery service, providing department and subsidized vehicles with fuel and administering the special duty program. 246 POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Program Description (continued) Human Resources Section Under the direction of a Human Resources Program Specialist, the Human Resources Section is responsible for all personnel actions, to include both external and internal recruitments for appointments to positions; management of personnel files; management of safety and workers' compensation files; conducting research to address issues facing the department; legislative actions; maintaining and updating departmental policies, rules, and regulations; and other duties associated with providing administrative support to operational units. Personnel duties include managing and maintaining personnel files for employees; processing all documents and correspondence relating to personnel actions; providing management with recommendations and courses of action involving personnel actions; and all related duties involving personnel issues. Accreditation Section The Accreditation Section maintains accreditation for the Department through the Advanced Law Enforcement Accreditation program offered by the Commission on Accreditation for Law Enforcement Agencies (CALEA®). CALEA® sets forth a total of 484 standards, and the Accreditation Section ensures compliance with the standards applicable to the Department. The program consists of an annual Web -Based Review (years one through four) and a Site -Based Assessment (year four only). Upon successful completion of these reviews and assessments, the Department is awarded accreditation on year four. Word Processing Center Under the direction of a Clerical Services Supervisor and Assistant Clerical Supervisor, clerical personnel are responsible for the transcription of all narrative police reports dictated onto a digital recording system by sworn personnel. These reports, after approval, become the official document detailing criminal investigations conducted by the department. 247 POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Program Objectives 1. To accommodate at least 95% of requests for public safety/health talks from the community. 2. To accommodate at least 95% of requests for station tours for students and community members. 3. Conduct drug screening of all sworn personnel and initiate pre -employment testing of civilian personnel. 4. Conduct constant recruitment and fill at least 90% of vacancies for sworn and 80% vacancies for civilian positions by end of fiscal year. 5. Improve competence and professionalism of sworn and civilian personnel through advanced equipment purchases and provide 25,000 hours of on -going training. 6. Maintain the level of proficiency in the Word Processing Center with a turnaround time of less than nine days for processing reports. 7. Process 98% of requisitions received from districts and bureaus within a month. 8. Fill 90% of all special duty requests for officers. 9. Compile a listing of all outstanding leave papers and distribute them to district commanders bimonthly. 10. Fill 90% of requests for storeroom supplies within the month. Program Highlights Training Section In FY 2024-25, the Training Section provided 60,580.5 hours of training for existing personnel, and there were four recruit classes in session during this time period: • 100`h Police Recruit Class: April 1, 2024, to October 6, 2024; Field Training from October 7, 2024, to January 6, 2025 (13 graduated to solo assignment). • 101" Police Recruit Class: September 16, 2024, to January 15, 2025; Field Training from January 16, 2025, to May 15, 2025 (11 graduated to solo assignment). • 102"d Police Recruit Class: November 18, 2024, to May 17, 2025; Field Training from May 18, 2025, to September 15, 2025 (two anticipated to graduate to solo assignment). • 103`d Police Recruit Class: April 1, 2025, October 15, 2025; Field Training from October 16, 2025, January 31, 2026 (currently still in training). POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Program Highlights (continued) Finance Section In FY 2024-25, the Finance Section continued to operate the payroll, accounts payable, special duty, and storeroom sections. Accounts payable processed approximately 7,841 invoices, special duty filled 3,780 special duty requests, and the storeroom filled 4,860 orders. In FY 2024-25, a new Grant Coordinator position was created and filled. This position is responsible for coordinating federal, state, and private grant funding opportunities to help meet the needs of the Department that exceed the provisions of its operating budget. This is accomplished by conducting needs assessments, researching funding opportunities, matching eligible opportunities according to needs, meeting with appropriate personnel, and completing applications. Post award activities include monitoring programmatic and fiscal deadlines and consulting with project directors as required or necessary. In FY 2024-25, this position prevented the loss of grant funding for Firearms Registration Software by reviewing and adding critical information to documentation prior to the expiration of funds totaling $196,730. Weekly research of U.S. Department of Justice grant opportunities as well as notifications of upcoming State of Hawaii Formula Grant opportunities yielded three grant awards. Consultation and guidance were provided to three new project directors during the grant application process. The total amount of funds awarded was $235,823, with a matching fund requirement of $19,150 met by officer salaries. In addition, training equipment and lifesaving tourniquet gear valued at $4,032 were awarded to the Department through the Spirit of Blue Foundation. Human Resources Section In FY 2024-25, the Human Resources Section, in conjunction with the Hawaii County Department of Human Resources, conducted various open and internal recruitments for sworn and civilian vacancies. This resulted in the hiring of 38 police recruits, nine police communications officers, and 18 civilian personnel. Internally, there were 63 swom promotions: 25 to Police Officer 111, 21 to Detective/Sergeant, 13 to Lieutenant, two to Captain, one to Major, and one to Assistant Chief. 249 POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Program Highlights (continued) Accreditation The Hawaii Police Department holds Advanced Law Enforcement Accreditation from the Commission on Accreditation for Law Enforcement Agencies (CALEA), receiving its most recent award on November 17, 2023. During the four-year accreditation award cycle, the Department must maintain compliance with applicable standards, keep up-to-date proof of its compliance, strive to operate in the spirit of those standards, and submit an annual report. In FY 2024-25, the Accreditation Section led the department through a successful first -year web -based assessment conducted by CALEA Compliance Services Member (CSM) Denise Mantey on October 25 — November 2, 2024. The assessor found the Hawaii Police Department to be in full compliance with all applicable CALEA Law Enforcement Standards. Word Processing Center During Fiscal Year 2024-2025, the Word Processing Center transcribed nearly 13,623 reports, totaling more than 159,700 minutes and 1,081,688 completed lines of dictation. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Public Safety/Health Talks 100% >=95% >=95% Station Tours 100% >=95% >=95% Students & Community Members 296 >=3,600 >=3,600 Drug Screening (Sworn Personnel)* 98% 100% 100% Recruitment % of Staffing Sworn/Civilian) 80% 80% 80% Training Hours 60,580.5 25,000 25,000 Word Processing Center - turnaround time 2.5 Days 9 Days 9 Days 250 POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Program Measures (continued) FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Finance Section Process Requisitions within the month 100% 98% 98% Fill Special duty requests 86% 90% 90% Collect/reconcile 85% of leave applications within month 100% 85% 85% Compile a listing of all outstanding leave papers and distribute to district commanders bimonthly 100% 100% 100% Fill 90% of requests for storeroom supplies within month 100% 90% 90% * Percentage does not include those sworn personnel unavailable for testing due to extended leave for entire calendar year. Program Expenditures (Special Duty) FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 2 2 2 Salaries and Wages 49,532.11 102,261 62,653 Operations - 27,915 27,915 Program Total 49,532.11 130,176 90,568 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 2 2 2 Total 2 2 2 Program Expenditures (Administrative Services) FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Reguest Number of Positions 316 382 378 Salaries and Wages 15,663,864.27 14,507,105 15,503,217 Operations 10,139,553.83 11,574,234 11,444,234 Equipment 1,048 ' 043.31 1,083,000 1,013,000 Program Total 26,851,461.41 27,164,339 27,960,451 251 POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Authorized FY 2026-27 Request Police Chief 1 1 1 Deputy Police Chief 1 1 1 Assistant Police Chief 1 1 1 Account Clerk 4 6 6 Accountant II 1 1 1 Accountant III 1 1 1 Accountant IV 1 I 1 Assistant Clerical Supervisor 1 1 1 Business Manager - I 1 Clerical Services Supervisor I 1 I I Clerk 1II 17 17 17 Clerk III(Temp) 1 I 1 Custodian/Groundskeeper I ('/a Time) 1 Fingerprint Classifier II 1 1 1. Fingerprint Technician 1 1 1 Firearms Registration Clerk 3 3 3 Grant Coordinator 1 1 1 Human Resources Assistant 2 2 2 Human Resources Program Specialist 1 1 1 Human Resources Specialist II 1 1 1 Human Resources Technician 1 1 1 1. Information Systems Analyst III 1 1 1 Information Systems Analyst IV 1 1 1 Information Systems Analyst V 1 1 1 Information Systems Analyst V1 1 1 1 Police Cadet (Hrl) 24 24 24 Police Captain 2 2 2 Police Communications Officer II 39 39 39 Police Communications Officer III (Temporary) 6 6 6 Police Documents Clerk 1 1 1 Police Evidence Custodian 2 2 2 Police Detective - 9 9 Police Lieutenant 4 6 6 Police Major 2 2 2 Police Officer I (Temp) 67 100 100 Police Officer II 10 26 22 252 POLICE ADMINISTRATIVE SERVICES BUREAU ADMINISTRATIVE SERVICES DIVISION Personnel Position Summary (continued) Police Officer III (Tern) 30 30 30 Police Records Analyst I 1 1 Police Records Clerk 1 1 1 Police Records Section Supervisor 1 1 1 Police Reports Reviewer I - 1 I Police Reports Reviewer H 7 7 6 Police Reports Reviewer III I 1 I Police Sergeant 10 10 11 Pro ram Manager 1 1 1 Public Relations Specialist 1 1 1 Public Relations Officer 1 1 Public Safety Counselor 1 1 1 Radio Technician 1 4 4 4 Radio Technician II 1 1 1 School Crossing Guard (Hrl) 40 40 40 Secremry 2 2 2 Secretary to the Chief of Police 1 I 1 Senior Account Clerk 1 I 1 Senior Clerk -Stenographer 1 1 1 Senior Firearms Registration Clerk 1 1 1 Storekeeper 1 1 1 Student Helper I 2 2 2 Su ervisin Police Communications Officer 5 5 5 Traffic Safet Coordinator 1 1 1 Total 316 1 382 1 378 253 POLICE ADMINISTRATIVE SERVICES BUREAU TECHNICAL SERVICES DIVISION Program Description The Technical Services Division, under the direction of a Police Major, consists of the Traffic Services, Records and Identification, Communications Maintenance, Communications Dispatch, and Information Technology. The division provides technical assistance on traffic and motor vehicle safety and training; manages police records and evidence storage; assists in the maintenance of the county's microwave radio system, and the installation and maintenance of police mobile radios; administers central dispatch functions and provides technical support to the department's computer software and hardware systems. Communications -Dispatch Center All requests for police service are recorded, logged, and assigned by Dispatch personnel using a computer -aided dispatch system, with six to seven dispatchers on shift at any given time. Records and Identification Section The Records and Identification Section has several internal subsections consisting of records, identification, firearms, and evidence. The major responsibilities of the section are the maintenance of police records; processing evidence; conducting fingerprint examinations; processing subpoenas and court documents; compiling and disseminating statistical information; and processing firearms permit applications and registrations, which include thorough background checks on each individual applying for a long gun or handgun permit. The Body Worn Camera (BWC) unit is incorporated into the Records Section. This project is staffed with one sergeant, one PO -II, and one information systems analyst. Traffic Services Section The Traffic Services Section oversees the grants for traffic enforcement, equipment purchases, and training to improve traffic safety. They also oversee the School Crossing Guards, who are assigned at various schools throughout the island. 04Yl POLICE ADMINISTRATIVE SERVICES BUREAU TECHNICAL SERVICES DIVISION Program Description (continued) Information Technology (IT) During this fiscal year, the formerly known Computer Center section officially changed its name to Information Technology to reflect its diverse workload. The. Information Technology section is responsible for interconnectivity between all police stations and substations to assure a secure networking infrastructure, to include installing and maintaining computer equipment, installing and troubleshooting software systems, and providing technical assistance for various computer issues. Communications Maintenance The Radio Maintenance Section is responsible for assisting with the maintenance and repair of all county -owned radio sites. This includes towers, shelters, microwave radios, repeaters, base radios, mobile radios, and handheld portable radios. The Communications Maintenance Section installs and maintains all radio and emergency warning equipment in the Police Department's fleet and subsidized vehicles. This section also performs auto tuning for all Department mobile and portable radios, which includes the inspection of the radio (hardware), updating the firmware (software), and bringing the radio back into factory specifications. Program Objectives 1. Process and issue at least 95% of road closure permits within the month received. 2. Issue at least 95% of traffic violation letters to vehicle owners within a week. 3. Process at least 95% of firearms permits within two weeks. 4. Conduct at least six radio site inspections per month. 5. Complete auto tuning of at least 40 portable or mobile radios per month. 6. Process and dispatch personnel to 100% of calls for service received. 255 POLICE ADMINISTRATIVE SERVICES BUREAU TECHNICAL SERVICES DIVISION Program Highlights Communications Dispatch Center The Dispatch Center moved to its new home after the 17,127-square-foot Emergency Call Center was blessed during National Public Safety Telecommunicators Week in April 2025. Construction of the $31 million state-of-the-art facility began in late 2021 and was built by Hensel Phelps Construction. Designed to withstand earthquakes and hurricanes, the unified Emergency Call Center houses dispatch for the Police and Fire departments. It features a conference room, briefing room, training room, cafeteria, workout room, locker room, bathrooms, and showers. During FY 2024-25, the Communications/Dispatch Center received 180,148 calls to 911, a 1.67 percent increase over the previous fiscal year of 177,185 calls. Of those calls, 20.86 percent were transferred to Hawaii Fire Department. On average, about 77.63 percent of the calls received were from wireless phones. The Dispatch Center documented 167,924 calls for service during this fiscal year, a .45 percent decrease over the previous fiscal year of 168,695 calls. All requests for police service are recorded, logged, and assigned by Dispatch personnel using a computer -aided dispatch (CAD) system, with six to seven dispatchers on shift at any given time. t During the fiscal year, the Dispatch Center fulfilled 756 requests for 911, other audio recordings, and information for the Office of the Prosecuting Attorney, officers and internal investigations, as well as the general public, a 10.32 percent decrease over the previous fiscal year 843 requests. Records and Identification Section In FY 2024-25, the Records and Identification Section recorded the following: Records Section: • Processed requests for 10,656 copies of criminal and traffic accident reports • Fingerprinted 897 individuals POLICE ADMINISTRATIVE SERVICES BUREAU TECHNICAL SERVICES DIVISION Program Highlights (continued) Firearms Section: • Issued 3,886 firearms permits • Registered 7,668 firearms Identification Section: • Processed 8,664 court documents Evidence Section: • Processed 21,453 property receipts The Body Worn Camera (BWC) unit processed 183 internal, 319 media/public, and 2,997 Prosecutor requests for BWC footage. Traffic Services Section In FY 2024-25, the Traffic Services Section requested reimbursement of $886,626.55 in federal grant funds, which Traffic Services Section manages for traffic enforcement, equipment purchases, and training to improve traffic safety. The Traffic Services Section also recorded the following: • 47 road closure permits issued; • 58 violation letters sent out to motorists; and • 283 school crossing guard checks conducted. Information Technology During FY 2024-25, the Information Technology section received 2,393 requests via the Helpdesk system and closed 2,463 of these requests (includes requests initiated in prior years). The section also had three major projects running concurrently in this fiscal year. The most visible project was the launching of the new Hawaii County Emergency Call Center, which opened in late April 2025. The second major project was the migration from a legacy, internal -facing domain (rms.hcpd.com) to a public -facing domain (hawaiipolice.gov), which involved migrating every individual and group email box, every user account, and every computer to this 257 POLICE ADMINISTRATIVE SERVICES BUREAU TECHNICAL SERVICES DIVISION Program Highlights (continued) new domain. It also opened up access to new cloud services and collaboration tools which were not previously available with the legacy domain. The third major project was the replacement or upgrade of all Windows 10 devices with Windows 11 in order to remain. CJIS compliant and get ahead of the scheduled end -of -support for Windows 10. This involved replacing or upgrading over 600 computers. Communications Maintenance (Radio Shop) In FY 2024-2025, Radio Shop personnel completed 109 radio installations for police department vehicles. The Radio Shop installed a total of four additional solar panels to the Kauna Point radio site with the last two panels expected to be installed by the end of October. With the additional panels, the site has increased solar output by 18 percent. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Road closure permits within a month 100% >=95% >=95% Traffic Violation Letters within a week 97% >=95% >=95% Firearms pennits within two weeks 98% >=95% >=95% Radio site inspections 82 >=72 >=72 Auto Tuning 480 >=480 >=480 Dispatch to calls for service 100% 100% 100% 258 POLICE CRIMINAL INTELLIGENCE UNIT AND OFFICE OF PROFESSIONAL STANDARDS Program Description The Criminal Intelligence Unit (CIU) and Office of Professional Standards (OPS) Division are under the direct management of the Police Chief. It is commanded by a Police Captain and maintains offices in Hilo and Kona. The Criminal Intelligence Unit gathers, maintains, and analyzes intelligence for the purpose of keeping police administrators informed about the extent, nature and characteristics of organized crime activity, drug trafficking organizations, as well as issues dealing with Homeland defense and dignitary protection assistance. The unit is also responsible for conducting criminal history checks for the department. The Office of Professional Standards investigates allegations of misconduct by department members. These investigations seek to determine if not only misconduct occurred, but also the underlying reasons for errant behavior on the part of the employee. Investigations are also used to indicate the need for additional training and/or procedural changes. Program Objectives Criminal Intelligence Unit 1. Complete 90% of assignments within 30 days. 2. Complete 90% of criminal history checks of prospective employees of the department, as well as other federal, state and local law enforcement agencies within 30 days. 3. Develop, maintain and disseminate intelligence information, which can be utilized to produce no less than 11 criminal investigations per month. 4. Compile, produce, analyze and forward to police administrators no less than 32 intelligence reports per month. 5. Provide assistance to other elements within the police department either through intelligence briefings on current crime trends and/or through no less than 12 in- service training sessions per month. 6. Conduct four presentations to semi-annual Statewide Inter -County Criminal Intelligence Unit (ICCIU) conferences on major criminal activity within this jurisdiction, along with gathering criminal intelligence from other jurisdictions, which may have a connection to our jurisdiction. 259 POLICE CRIMINAL INTELLIGENCE UNIT AND OFFICE OF PROFESSIONAL STANDARDS Program Objectives (continued) Office of Professional Standards 1. Conduct complete and thorough internal investigations seeking a monthly clearance rate of 67%. 2. Conduct complete and thorough internal inquiries, seeking a monthly clearance rate of 85%. 3. Provide no less than three monthly in-service training sessions to other elements within the department to prevent and deter employee misconduct, as well as to ensure procedural compliance in the investigation of employee misconduct. 4. Conduct no less than two monthly random and unannounced inspections of the different elements within the department to ensure compliance with rules and regulations. 5. Compile and provide a yearly report to the state legislature on certain specific aspects of discipline meted out by the department as required by law. Program Highlights Criminal Intelligence Unit (CIU) In FY 2024-25, the Criminal Intelligence Unit provided intelligence information, which in whole or in part led to the initiation of 151 criminal investigations. The unit also submitted 384 intelligence reports. The unit conducted 407 criminal history investigations for prospective department employees, other designated employees, and prospective employees of other county, state, and federal law enforcement agencies. Office of Professional Standards (OPS) In FY 2024-25, the Office of Professional Standards (OPS) conducted 44 administrative investigations, 16 internal inquiries into actions by police department personnel, and provided 25 in-service training sessions for employees. OPS also conducted 47 compliance inspections of various elements of the department to prevent the abuse, misuse, fraud and waste of department resources. The yearly report to the State Legislature was submitted on January 31, 2025. 260 POLICE CRIMINAL INTELLIGENCE UNIT AND OFFICE OF PROFESSIONAL STANDARDS Program Measures Criminal Intelligence Unit FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Estimate Other Assignments 100% >=90% >=90% Criminal History Checks 100% >=90% >=90% Numbered Cases 151 >=132 >=132 Intelligence Reports 384 >=384 >=384 In-service Presentations 144 >=144 >=144 Presentations to ICCIU 4 >=4 >=4 Office of Professional Standards FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Internal Investigations 95% >=67% >=67% Internal Inquiries 69% >=85% >=85% In-service Presentations 25 36 36 Random Inspections 47 24 24 Yearly Legislative Report I 1 1 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 11 11 11 Salaries & Wages 1,356,180.07 1,342,508 1,529,619 Operations 7,833.00 7,850 7,850 Program Total 1,364,013.07 1,350,358 1,537,469 Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Authorized FY 2026-27 Request Detective 6 6 6 Police Captain 1 1 1 Police Officer II 4 4 4 Total 11 11 11 261 POLICE OPERATIONS BUREAUS Program Description CRIMINAL INVESTIGATION DIVISION (CID) The Criminal Investigations Division investigates crimes of violence, theft, fraud, commercialized vice and narcotics; apprehends perpetrators of these crimes; and compiles evidence and information for the prosecution of all persons charged with violations of criminal statutes. The division is also responsible for criminal investigations of police officers, while internal affairs conducts concurrent administrative investigations. This division is under the command of a Police Captain who oversees the operations of the respective sections to include the Criminal Investigations Section (CIS), which includes the Crime Lab and the Juvenile Aid Section (JAS). Criminal Investigation Section (CIS) The Criminal Investigation Section (CIS), under the command of a Police Lieutenant, is responsible for the investigation of major crimes to include homicides, suspicious deaths, assaults, property crimes, identity thefts and fraud. In addition, CIS Detectives respond to all reported suicides, child deaths and other deaths with questionable circumstances. Crime Lab The Crime Lab performs a variety of physical, chemical, instrumental and microscopic analysis of evidence in connection with crime detection and law enforcement work. In addition, all of the criminalists/evidence specialists assigned are required to provide court testimony whenever necessary in both state and federal courts. Juvenile Aid Section (JAS) The Juvenile Aid Section (JAS), under the command of a Police Lieutenant, is responsible for the investigation of cases involving juveniles as victims or perpetrators. Investigations conducted include assaults, property crimes, sexual assaults, domestic violence, gang activity and status offenses. JAS also maintains two specialized units consisting of the Sex Crimes Unit, specializing in sexual assault investigations and the Domestic Violence Unit, specializing in domestic abuse cases. 262 POLICE OPERATIONS BUREAUS Program Description (continued) VICE SECTION Under the command of a Police Captain who reports directly to the Chief s Office, the Vice Section has units in both the east and west sides of the Big Island. The Vice Section is responsible for the prevention and suppression of all forms of commercialized vice activity, to include prostitution, gambling and illegal trafficking of narcotics. Special operations and covert programs are in place to combat the distribution of illegal drugs on the Big Island. Federal and state grants provide the necessary funding to accomplish these objectives. Vice officers belong to the Statewide Narcotics Task Force and are involved in joint operations with the Drug Enforcement Administration; Bureau of Alcohol, Tobacco and Firearms; Bureau of Immigration and Customs Enforcement; United States Postal Service; and the Federal Bureau of Investigation. The Vice Section is also part of the Hawaii High Intensity Drug Trafficking Area (HIDTA) Task Force. The Vice Sections are augmented with an "ice" task force (TTF), whose primary goals are to identify, disrupt, prosecute and ultimately dismantle street mid- and upper -level drug trafficking organizations dealing crystal methamphetamine ("ice"). The Vice Section, West Hawaii, is supplemented with the Drug Interdiction Task Force (DTTF), primarily responsible for investigating drug smuggling through the airports and other venues. The department DTTF personnel is comprised of three officers who work in conjunction with federal agencies to investigate, identify, and apprehend individuals and organizations involved in the smuggling of illicit drugs into the County of Hawaii. Patrol Divisions The Patrol Divisions, each under the command of a Police Captain, plan, proactively direct and coordinate functions towards the enforcement of federal, state, and county laws, the prevention of crime, the apprehension and custody of law violators, and the development of partnerships between the community and the Hawaii Police Department. These divisions include the operating units from each of the police districts, Community Policing, the Police Reserve Officers Program, and the Traffic Enforcement Unit. The Patrol Divisions continue enforcement efforts through special projects such as sobriety checkpoints, seatbelt/child restraint checkpoints, high-speed enforcement, underage drinking deterrent programs, and truancy deterrent programs. 263 POLICE OPERATIONS BUREAUS Program Description (continued) Community Policing Officers The Area I Community Policing Unit is coordinated by a Police Lieutenant and consists of 14 PO -III positions, distributed as follows: Eight in the South Hilo District, four in the Puna District, one in the North Hilo District, and one in the Hamakua District. The Area H Community Policing Unit is coordinated by a Police Sergeant and consists of 15 PO -III positions, distributed as follows: Nine in the Kona District, three in the South Kohala District, two in the Ka`n District, and one in the North Kohala District. The School Resource Officer Program consists of eight PO -III positions, distributed as follows: One at Hilo Intermediate School, one at Waiakea Intermediate School, one at Honoka`a High & Intermediate School, one at Pahoa High & Intermediate School, one at Kealakehe Intermediate School, one at Konawaena Middle School, one at Kea`au Intermediate School, and one at Waimea Intermediate School. These officers are tasked with providing law -related education, counseling, and enforcement at their respective school campuses. The Community Policing Unit Officers facilitate the activities of the Hawai`i'Isle Police Activities League (HI -PAL), which is a proactive program designed to encourage and engage youths to participate in constructive and supervised athletic activities. The goals of the program are to promote sportsmanship, benevolence, friendship, sociability, goodwill, tolerance, and to provide a meeting place for the promotion of common interest of youths. Traffic Enforcement Unit The Area I Traffic Enforcement Unit (TEU) is comprised of a supervising Sergeant and four PO -III positions; and the Area H TEU is comprised of a supervising Sergeant and four PO -III positions. The major responsibilities of TEU are to enforce traffic laws and investigate traffic deaths utilizing specialized skills (i.e., computerized diagramming of accident scenes). 264 POLICE OPERATIONS BUREAUS Program Objectives 1. To achieve a burglary clearance rate of 30%. 2. To achieve a theftlauto theft clearance rate of 30%. 3. To achieve a robbery clearance rate of 60%. 4. To maintain a sexual assault clearance rate of 80%. 5. To attain at least a 65% service of court documents received. 6. To conduct 760 hard drug investigations (heroin, cocaine and crystal methamphetamine). 7. Crime Lab to achieve an assignment clearance rate of 90%. 8. HI -PAL to serve 60 youths in three age groups for each month and a 30% participation of "at -risk youths" out of all youths served. 9. Community policing program to complete at least 40 problem -solving activities and 40 crime prevention activities annually through the development of partnerships directed at resolving community -police problems, resulting in the improvement of the quality of life for all citizens. 10. Community policing program to complete at least 96 abandoned vehicle/beautification projects annually through the development of partnerships with the community. 11. To provide at least four D.A.R.E. curriculum (core classes) and/or training per month through the department's School Resource Officer Program. Program Highlights Criminal Investigation Section (CIS) The Area I Criminal Investigation Section (CIS) The Area I Criminal Investigation Section investigated 1,071 major crimes, of which five were murder cases, six were attempted murder cases, 91 were burglary cases, 158 were theft cases, and 145 were financial crimes, and 666 were other cases. The Area II Criminal Investigation Section (CIS) The Area II Criminal Investigations Section investigated 245 major crimes, of which one was a murder case, two were attempted murder -cases, 89 were burglary cases, 51 were theft cases, and nine were financial crimes, and 93 were other cases. Crime Lab The Crime Lab completed 1,145 cases and conducted 25 in-service training sessions. 265 POLICE OPERATIONS BUREAUS Program Highlights (continued) Juvenile Aid Sections (JAS) The Area I Juvenile Aid Section (JAS) The Area I Juvenile Aid Section investigated 658 cases, including sexual assaults, domestic violence, other crimes against women, child pornography, missing persons and juvenile -related crimes. The Area II Juvenile Aid Section (JAS) The Area II Juvenile Aid Section Detectives investigated 191 cases, including sexual assaults, domestic violence, other crimes against women, child pornography, missing persons and juvenile -related crimes. VICE SECTION — EASTIWEST The Vice Section collectively conducted 1,165 investigations, with a total of 789 arrests and 540 charges. The Vice Section recovered: • 62.171bs. of crystal methamphetamine; • 305 marijuana plants; • 296.05 lbs. of dried marijuana; • 0.56 lb. of heroin; • 37.46 lbs. of cocaine; and • 1,532,180 potentially lethal doses of Fentanyl. ►.: POLICE, OPERATIONS BUREAUS Program Highlights (continued) Patrol Division The South Hilo Patrol District South Hilo Patrol operates the East Hawaii detention center, which holds pretrial detainees for the three police districts that comprise Area I Operations: South Hilo, Puna, and Hdmakua. During FY 2024-25, officers of the South Hilo Patrol District were assigned to a total of 10,137 criminal calls for service and 23,611 non -criminal calls for service, issued a total of 12,004 citations, and responded to 294 major traffrc.collisions. Of the criminal calls for service: • Two murder cases were reported, as compared to one reported last fiscal year; • Three attempted murder case were reported, as compared to one reported last fiscal year; • 23 robbery cases were reported, as compared to 25 reported last fiscal year; • 209 burglary cases were reported,. as compared to 159 reported last fiscal year; • 366 assault cases were reported, as compared to 413 reported last fiscal year; • 192 theft from vehicle (unauthorized entry into a motor vehicle) cases were reported, as compared to 172 reported last fiscal year; and • 157 theft of motor vehicle (unauthorized control of a propelled vehicle) cases were reported, as compared to 160 reported last fiscal year. Of the noteworthy citations issued: • 1,330 were for speeding violations; • 1,795 were for moving violations; • 5,292 were for regulatory violations; • 651 were for seat belt violations; • 394 were for use of mobile electronic device (cell phone) while driving; and • 24 were for child restraint violations. Burglaries from businesses in the industrial area and thefts of spare tires from rental vehicles were major crime concerns for the district, and efforts were made toward curtailing that potential crime trend. 267 POLICE OPERATIONS BUREAUS Program Highlights (continued) Community Police Officers continued outreach and partnership with neighborhood watches, schools, and other governmental agencies partnering in joint exercises with the State of Hawaii Federal Fire Department and the Hilo Benioff Medical Center. The Puna Patrol District During FY2024-25, officers of the Puna Patrol District were assigned to a total of 6,397 criminal calls for service and 17,401 non -criminal calls for service, issued a total of 10,138 citations, and responded to 790 major traffic collisions. Of the criminal calls for service: • Two murder cases were reported, as compared to three reported last fiscal year; • Eight attempted murder cases were reported, as compared to four reported last fiscal year; Go 12 robbery cases were reported, as compared to 11 reported last fiscal year; • 244 burglary cases were reported, as compared to 200 reported last fiscal year; • 338 assault cases were reported, as compared to 276 reported last fiscal year; • 112 theft front vehicle (unauthorized entry into a motor vehicle) cases were reported, as compared to 107 reported last fiscal year; and • 148 theft of motor vehicle (unauthorized control of a propelled vehicle) cases were reported, as compared to 131 reported last fiscal year. Of the noteworthy citations issued: • 1,499 were for speeding violations; • 1,690 were for moving violations; • 3,760 were for regulatory violations; • 558 were for seat belt violations; • 452 were for use of mobile electronic device (cell phone) while driving; and • 99 were for child restraint violations. The Community Policing Officers (CPOs) in the Puna District work with numerous Neighborhood Watch groups in crime prevention, community awareness, and problem solving. CPOs allow for the immediate attention to community concerns that would otherwise be addressed through means that may not always be effective or as direct. The CPOs partnered with Neighborhood Watch leadership in crime prevention, community awareness, and problem solving. 0 POLICE OPERATIONS BUREAUS Program Highlights (continued) The School Resource Officers work diligently in the Pahoa and Kea`au Intermediate schools to keep our island keiki safe and prevent school violence through drug awareness and prevention. The Hamakua Patrol Division During FY 2024-25, officers of the Hamakua Patrol District were assigned to a total of 1,017 criminal calls for service, 12,672 non -criminal calls for service, issued a total of 3,800 citations, and responded to 67 major traffic collisions. Of the criminal calls for service: • Zero murder cases were reported, as compared to zero reported last fiscal year; • Zero attempted murder cases were reported, as compared to zero reported last fiscal year; • Zero robbery cases were reported, as compared to zero reported last fiscal year; • 18 burglary cases were reported, as compared to 16 reported last fiscal year; • 28 assault cases were reported, as compared to 26 reported last fiscal year; • Five theft from vehicles (unauthorized entry into a motor vehicle) cases were reported, as compared to three reported last fiscal year; • Eight theft of motor vehicle (unauthorized control of a propelled vehicle) cases were reported, as compared to 19 reported last fiscal year. Of the noteworthy citations issued: • 1,237 were for speeding violations; • 435 were for moving violations; • 1,234 were for regulatory violations; • 254 were for seat belt violations; • 263 were for use of mobile electronic device (cell phone) while driving; • Four were for child restraint violations. On August 17, 2024, Hamakua officers held its 0' Annual Back to School Fishing Tournament at Laupahoehoe Point Beach Park. About 90 youth between the ages of 3-17 participated with their families to catch the heaviest fish. After being weighed, all fish were released. Participants enjoyed lunch with officers and received awards and lucky number prizes that were generously donated by individuals and business in the community. POLICE OPERATIONS BUREAUS Program Highlights (continued) The School Resource Officers worked with school administrators and personnel at the Honoka`a and Pa`auilo schools to reduce incidents of bullying, truancy, thefts, and drug activity. The Kona Patrol Division The Kona Patrol District operates out of the Kealakehe police station, which houses the West Hawaii detention facility that holds pretrial detainees for the four police districts that comprise Area II Operations: Kona, South Kohala, North Kohala, and Ka`n. The Kona Patrol Division also operates firearms registration and evidence sections. During FY 2024-25, officers of the Kona Patrol District were assigned to a total of 7,095 criminal calls for service and 17,527 non -criminal calls for service, issued a total of 19,795 citations, and responded to 278 major traffic collisions. Of the criminal calls for service: Zero murder cases were reported, as compared to one reported last fiscal year; Zero attempted murder cases were reported, as compared to two reported last fiscal year; 13 robbery cases were reported, as compared to 20 reported last fiscal year; • 70 burglary cases were reported, as compared to 71 reported last fiscal year; • 281 assault cases were reported, as compared to 284 reported last fiscal year; • 103 theft from vehicle (unauthorized entry into a motor vehicle) cases were reported, as compared to 119 reported last fiscal year; and • 153 theft of motor vehicle (unauthorized control of a propelled vehicle) cases were reported, as compared to 166 reported last fiscal year. Of the noteworthy citations issued: • 1,663 were for speeding violations; • 3,488 were for moving violations; 10,094 were for regulatory violations; • 657 were for seat belt violations; • 465 were for use of mobile electronic device (cell phone) while driving; and 27 were for child restraint violations. 7 270 POLICE OPERATIONS BUREAUS Program Highlights (continued) The Kona District has hosted the Ironman World Championships since 1981. In 2024, Kona held the Men's Championship race. Recognized as one of the most iconic sporting events in the world, Ironman attracts triathletes from around the globe to Kona. Kona Community Policing Officers participated in various community outreach events, including Coffee with a Cop, Shop with a Cop, Badges and Buckets (formerly "Cop on Top"), Fill -a -Cruiser, the Troy Barboza Torch Run, the Keiki Water Flask Drive, HONOUR projects, Keiki ID, Community car seat events, (HIPAL, Canoe Regatta, Public Housing outreach, Keiki fun run), Career days, PATH fun run, KVBID Kailua business stroll and food truck event, Little league tournament, Career fairs, Cocoa with a Cop, Aloha Maps Lego fair, and the Kupuna softball tournament. The South Kohala Patrol Division During FY 2024-25, officers of the South Kohala Patrol District were assigned to a total of 1,717 criminal calls for service, 5,447 non -criminal calls for service, issued a total of 7,092 citations, -and responded to 95 major traffic collisions. Of the criminal calls for service: • Zero murder cases were reported, as compared to zero reported last fiscal year; • Zero attempted murder cases were reported, as compared to zero reported last fiscal year; • Two robbery cases were reported, as compared to one reported last fiscal year; • 30 burglary cases were reported, as compared to 22 reported last fiscal year; • 55 assault cases were reported, as compared to 62 reported last fiscal year; • 18 theft from vehicles (unauthorized entry into a motor vehicle) cases were reported, as compared to 17 reported last fiscal year; • 16 theft of motor vehicle (unauthorized control of a propelled vehicle) cases were reported, as compared to 27 reported last fiscal year. Of the noteworthy citations issued: 1,386 were for speeding violations; • 986 were for moving violations; • 2,794 were for regulatory violations; • 323 were for seat belt violations; • 312 were for use of mobile electronic device (cell phone) while driving; • 39 were for child restraint violations. 271 POLICE OPERATIONS BUREAUS Program Highlights (continued) Four major state highways and numerous county thoroughfares traverse the centrally located South Kohala district. This naturally results in traffic enforcement becoming one of the primary tasks for the personnel assigned to this district. To this end, district personnel participated in numerous organized traffic enforcement projects to address distracted driving, speeding and seatbelt violations, as well as impaired driving. These projects occurred during regular shift hours and during grant -funded overtime hours. The district Community Policing Unit engaged residents through the South Kohala Fishing Tournament, back -to -school dances, Neighborhood Watch meetings, Halloween safety talks in schools, Movie Reward Nights in schools, the Visitor Industry Charity Walk, the resort employee wellness fairs, Keiki ID, monthly Coffee with a Cop, monthly Waimea Community Association meetings, monthly South Kohala Traffic Safety meetings, monthly Waikoloa Village Association meetings, monthly South Kohala newsletters, and the Waimea Christmas Parade, The North Kohala Patrol Division During FY 2024-2025, officers of the North Kohala Patrol District were assigned to a total of 463 criminal calls for service and 8,248 non -criminal calls for service, issued a total of 4,392 citations, and responded to 24 major traffic collisions. Of the criminal calls for service: • Zero murder cases were reported, as compared to zero reported last fiscal year; • Zero attempted murder cases were reported, as compared to one reported last fiscal year; • Zero robbery case was reported, as compared to zero reported last fiscal year; • Six burglary cases were reported, as compared to five reported last fiscal year; • 16 assault cases were reported, as compared to 19 reported last fiscal year; • Three theft from vehicles (unauthorized entry into a motor vehicle) cases were reported, as compared to two reported last fiscal year; and • One theft of motor vehicle (unauthorized control of a propelled vehicle) case was reported, as compared to one reported last fiscal year. 272 POLICE OPERATIONS BUREAUS Program Highlights (continued) Of the noteworthy citations issued: • 997 were for speeding violations; • 414 were for moving violations; • 2,019 were for regulatory violations; • 142 were for seat belt violations; • 131 were for use of mobile electronic device (cell phone) while driving; and • One was for child restraint violations. The North Kohala Community Policing Officer participated with the community in Keiki Fishing Tournaments, Neighborhood Watch meetings, Coffee with a Cop meetings, and assisted the local high school with career day presentations and student conflict resolutions. The Community Policing Officer also submitted monthly articles to the Kohala Mountain News and the North Kohala Police Monthly News Letter to address police and community concerns. The Ka`u Patrol Division During FY 2024-25, officers of the Ka`ii Patrol District were assigned to a total of 1,387 criminal calls for service and 4,941 non -criminal calls for service, issued a total of 3,344 citations, and responded to 71 major traffic collisions. Of the criminal calls for service: • Three murder cases were reported, as compared to zero reported last fiscal year; • Zero attempted murder cases were reported, as compared to two reported last fiscal year; • Nine robbery cases were reported, as compared to nine reported last fiscal year; • 53 burglary cases were reported, as compared to 66 reported last fiscal year; • 60 assault cases were reported, as compared to 63 reported last fiscal year; • 30 theft from vehicles (unauthorized entry into a motor vehicle) cases were reported, as compared to 21 reported last fiscal year; • 62 theft of motor vehicle (unauthorized control of a propelled vehicle) cases were reported, as compared to 49 reported last fiscal year. 273 POLICE OPERATIONS BUREAUS Program Highlights (continued) Of the noteworthy citations issued: • 694 were for speeding violations; • 357 were for moving violations; • 1,108 were for regulatory violations; • 188 were for seat belt violations; • 79 were for use of mobile electronic device (cell phone) while driving; • 15 were for child restraint violations. Ka`n Community Policing Officers continued to work with the community to establish partnerships and work on community projects. Some of the neighborhood watch groups included Discovery Harbour, Green Sands Subdivision, and Hawaiian Ocean View Estates. The Traffic Enforcement Units (TEU) The Traffic Enforcement Units are charged with investigating traffic crashes involving death or serious injury while conducting traffic enforcement and training related to traffic enforcement and investigation. Area I TEU In FY 2024-25, Area I TEU investigated 13 fatal crashes that killed 14 people. Four of the fatalities were related to alcohol only, five fatalities were related to drugs only, and one fatality was related to both alcohol and drugs. Area I TEU officers conducted 49 DUI saturation patrols, arrested 88 drivers who were under the influence of intoxicants, conducted 276 seatbelt/distracted driver checkpoints, and conducted 211 speed projects. The Area I TEU officers issued 5,042 moving citations„of which 2,611 were for speeding. They also issued 2,871 regulatory citations. Area II TEU In FY 2024-25, Area II investigated nine fatal crashes that killed ten people. Two fatalities were related to alcohol only, one fatality was related to drugs only, and one fatality was related to both alcohol and drugs. 274 POLICE OPERATIONS BUREAUS Program Highlights (continued) Area H TEU officers conducted 105 DUI saturation patrols, arrested 43 drivers who were under the influence of intoxicants, and conducted 159 seatbelt/distracted driver checkpoints, and conducted 142 speed projects. The Area H TEU officers also issued 3,657 moving citations, of which 1,642 were for speeding. They also issued 1,673 regulatory citations. M Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Criminal Investigation Section Robbery Clearance Rate 62% 60% 60% Juvenile Aid Section Sexual Assault Clearance Rate 76% 80% 80% Vice Section Hard Drug Cases 792 >=760 >=760 Crime Lab Assignment Clearance Rate 96% 90% 90% M-PAL Participation in 5-8 age group 392 >=240 >=240 Participation in 9-12 age group 1,237 >=240 >=240 Participation in 13-17 age group 364 >=240 >=240 "At risk" Youth Participation 48% 30% 30% Presentations/Clinics 24 24 24 Community Policing Program ` DARE Curriculum or In -Service Training 51 48 48 Problem Solving Activities 66 40 40 Crime Prevention Activities 59 40 40 Abandoned Vehicle/Beautification Projects 144 96 96 Traffic Enforcement Unit (TEU) DUI Saturation Patrol Projects 154 >=84 >=84 DUI Arrests 131 n/a* n/a* Seatbelt/Distracted Driver Projects 435 >=72 >=72 Moving Citations 8,699 n/a* n/a* Regulatory Citations 4,544 n/a* n/a* 275 POLICE OPERATIONS BUREAUS Program Measures (continued) Departmental (Island wide) Measures DUI Arrests 911 n/a* n/a* Traffic Citations Issued 75,756 n/a* n/a* Burglary Clearance Rate 35% 30% 30% Theft/Auto Theft Clearance Rate 40% 30% 30% Court Documents 49% 65% 65% *n/a = Statistical information, no projected numbers provided as the department does not support a quota system for citations or arrest. , Program Expenditures Operations Bureau FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 499 472 479 Salaries and Wages 58,015,132.22 50,234,697 55,180,986 Operations 2,794,334.81 3,408,638 3,543,638 Program Total 60,809,467.03 53,643,335 58,724,624 HI -PAL Number of Positions 1** 1** 1** Salaries & Wages 52,803.30 57,213 59,509 Operations 17,670.03 16,500 16,500 Program Total 70,473.33 1 73,713 76.009 ** HI -PAL position included in Personnel Position Summary Clerk III count below 276 POLICE OPERATIONS BUREAUS Personnel Position Summary Position Title FY 2024.25 Actual FY 2025-26 Authorized FY 2026-27 Request Assistant Police Chief 2 2 2 Clerk III (includes HI -PAL**) 7 7 8 Criminalist II 2 2 2 Criminalist III 1 1 1 Custodian/Groundskeeper 1 5 5 5 Custodian/Groundskeeper I (1/2T) 1 1 1 Custodian/Groundskeeper I (1/4 3 3 3 Detective 38 29 29 Police Captain 9 9 9 Police District Operations Assistant 1 I 1 Police Evidence Custodian 2 2 2 Police Evidence Specialist II 4 4 4 Police Investigative Operations Clerk 6 6 6 Police Lieutenant 20 18 19 Police Major 2 2 2 Police Officer II 338 322 330 Police Operations Clerk 6 6 6 Police Sergeant 46 46 44 Polygraph Examiner 1 1 I Secretary 2 2 2 Sexual Assault Forensic Nurse Coordinator 1 1 1 Storekeeper 1 1 1 Victims Services Assistant (Temp)1 1 1 Total 499 1 472 1480 277 POLICE MISCELLANEOUS Program Expenditures FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Request Investigating Cause of Death 916,630.45 850,000 850,000 Training Account 293,508.10 291,000 291,000 Police Sobriety Test 144,789.55 145,000 145,000 Asset Forfeitures 49,273.63 700,000 400,000 Total Miscellaneous 1,404,201.73 1,986,000 1,686,000 278 POLICE GRANT REVENUES Program Description To continue active efforts in obtaining funding through federal and state -sponsored grants to augment the department's budget in the areas of- 1 . To continue providing for community relations, D.A.R.E. and youth programs. 2. To provide investigative operations personnel funding dealing with drug enforcement investigations. 3. To provide necessary equipment, manpower, training and for public education in dealing with Traffic Enforcement, to include speeding violations, drunk driving, seatbelt enforcement and motor vehicle occupant protection. 4. To provide SAFE nurses with stand-by pay to deal with sexual assault and domestic violence investigations. 5. To provide investigative operations personnel funding dealing with Wanted Fugitives, Counterfeiting of U.S. Currency and Violent Crimes. Program Objectives 1. HI IMPACT (Hawai`i HIDTA $500,000) — To combat the methamphetamine (ICE) problem in the County of Hawaii by conducting various sting operations. 2. Occupant Protection (State Department of Transportation $160,000) — To conduct seatbelt enforcement and child restraint roadblocks. 3. STEP Grant (State Department of Transportation $628,764) — To provide funding for training, education, enforcement and community collaboration to reduce the number of traffic fatalities and injury crashes. 4. Roadblock Program (State Department of Transportation, Sobriety Checkpoint $532,839) — To conduct DUI roadblocks to minimize fatalities and injuries. 5. Data Records (State Department of Transportation $107,780) — To transfer completed Motor Vehicle Accident Reports (MVAR) to Hawaii Department of Transportation (HDOT) within three months and HPD traffic citations to the District Courts within six days of issuance to ensure compliance with national standards. 6. Non -Motorized Pedestrian and Bicycle Safety Grant (State Department of Transportation $41,792) — To conduct traffic enforcement and community engagement. 7. SAFE Standby Pay (State Department of the Attorney General $125,000) — To improve the department's response to violent sex crimes, physical abuse, and crimes of violence against women. 8. Department of Health — Tobacco Sting (State Department of Health $16,000) — To provide continued enforcement of the State Law Prohibiting Alcohol Sales to minors in the County of Hawaii. 279 POLICE GRANT REVENUES Program Objectives (continued) 9. Increasing Quality Forensic Services — (State Department of the Attorney General $96,360) — For the purpose of paying for quality Forensic Services by continuous updated forensic sciences training and the purchase of a digital analytical balance with data print out accessories. 10. Wireless E911 Fees — (Hawai`i Enhanced 911 Board $3,015,676) — For expenditures associated with the deployment of Wireless Enhanced 911 System. 11. U.S. Marshall Service — (Hawai`i Fugitive Task Force $12,000) — To assist with overtime incurred to HCPD Officers working with the United States Marshall Service on the enforcement and capture of fugitives wanted under the Hawaii Fugitive Task Force Initiative. 12. Investigative Assistance — (United States Secret Service $10,000) — To assist in the enforcement and protection of high governmental officials and the prevention of counterfeiting of U.S. Currency and securing the nation's critical infrastructures, specifically in the areas of cyber, banking and finance. 13. Safe Streets/Violent Crimes Task Force (Federal Bureau of investigation — FBI $50,000) — For the purpose of identifying and targeting for prosecution criminal enterprise groups responsible for drug trafficking, money laundering, alien smuggling, and other violent crimes. 14. State-wide Multi -Jurisdictional Drug Task Force (SMDTF) — (State Department of the Attorney General $60,000) — For the purpose of reducing drug threats and drug related crimes and incorporating multi -agency collaboration. 15. Local JAG Program — (U.S. Department of Justice $114,000) — For the purpose of purchasing a driving simulator for the Police Department's Emergency Vehicle Operator Course. 16. ATF Task Force - (ATF Program $32,000) — To assist with overtime and costs related to operations with the Bureau of Alcohol, Tobacco, Firearms and Explosives (ATF). 17. NICS Act Record Improvement Program — (Hawai`i Criminal Justice Data Center $545,760) — To improve the FBI's National Instant Criminal Background Check System (NICS) by providing assistance to improve the completeness, automation and transmittal to the Department's records. 18. National Criminal History Improvement Program (NCHIP) — (Hawai`i Criminal Justice Data Center $318,240) — To improve in the accuracy, quality, timeliness, immediate accessibility, and integration of national systems of criminal history and related records. 19. Hazard Mitigation Grant Program — (FEMA $162,191) — To reduce the risk of future damage, loss of life and property in any area affected by a major disaster. E I POLICE GRANT REVENUES Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Salaries and Wages 395,437.05 1,410,292 1,778,855 Operations 2,309,661.30 3,428,206 3,383,288 Equipment 478,598.06 1,565,026 1,824,907 Program Total 3,183,696.41 6,403,524 6,987,050 PROSECUTING ATTORNEY PROSECUTING ATTORNEY DEPARTMENT SUMMARY Mission Statement The Office of the Prosecuting Attorney pursues justice with integrity and commitment. Department Goals 1. To strive for just disposition of criminal cases and promote public safety and order through timely, efficient, and effective prosecution. 2. To ensure that victims and witnesses of crimes are treated with respect, courtesy, and sensitivity in their cooperation with criminal prosecution. 3. To improve and restore trust in the criminal justice system by identifying areas of need and working collaboratively with other criminal justice agencies and the community. 4. To encourage and promote crime prevention and early intervention initiatives, encourage treatment and services, and support reintegration programs to improve the quality of life on Hawaii Island. 5. Identify, promote and implement new and innovative approaches to solving crime problems. Funding Source and Position Count General Fund $13,323,551 General Fund 115 Grant Revenue $ 2,736,274 Grant Revenue / Other 20 Other $ 10,000 Total Budget: $16,059,825 Total Number of Positions 135 ►P-1m, PROSECUTING ATTORNEY GENERAL PROSECUTION Program Description The Office of the. Prosecuting Attorney is charged with the duty to see that the laws are faithfully executed and enforced within the County of Hawaii. Violations of State and County laws, ordinances, rules and/or regulations are prosecuted on behalf of the community. The Deputy Prosecuting Attorneys prosecute cases in the Family Courts, seven District Courts and four divisions of Circuit Courts in Hawaii County. This involves all criminal matters including preliminary hearings, grand jury sessions, arraignment calendars, motions, hearings, pretrial conferences and trials. In addition, they handle all appeals before the Hawaii Appellate Courts as well as the Federal Appellate Courts. Deputy Prosecutors screen all criminal referrals made by police and other law enforcement agencies and are available 24 hours per day, seven days a week for juvenile detention and felony conferrals. The Office of the Prosecuting Attorney remains committed to supporting victims and witnesses throughout the criminal justice process, actively seeking their input and keeping them informed about case dispositions. The Office of the Prosecuting Attorney provides training for staff to maintain and improve their specialized skills. hi addition, the Prosecuting Attorney Deputies and staff provide training for police recruits and refresher training for police officers as well as to other law enforcement agencies and community organizations. The staff participates in career fairs and job shadowing and prepares appropriate educational presentations to students and faculty on the justice system, careers as a prosecutor and the risks and consequences of involvement in illegal activity. Our volunteer program provides opportunities for career exploration and work experience. In an effort to reduce crime and promote public safety, the Office of the Prosecuting Attorney is actively involved in several initiatives that address juvenile delinquency and promote community involvement in identifying and addressing public safety issues. The Office of the Prosecuting Attorney is actively supporting the Big Island Juvenile and Adult Drug Court, Veteran's Court, Environmental Court, Women's Court and Adult Mental Health Jail Diversion Program. In addition, we are collaboratively working to address elder issues, domestic violence, sexual assault, homelessness, efforts to reduce recidivism and continue to support the Big Island Juvenile Intake and Assessment Center. These programs strive to balance the individual service needs of the individual, the legal requirements of the courts, and the safety needs of the community. Whenever possible, the Office of the Prosecuting Attorney seeks funding for specialized units and demonstration projects. FIE PROSECUTING ATTORNEY GENERAL PROSECUTION Program Objectives Core Prosecution 1. Attend all courts in the County of Hawaii, and conduct on behalf of the People, all prosecutions for offenses against the laws of the State of Hawaii and the ordinances and regulations of the County. 2. Maintain a professional, dedicated and trained staff to carry out the duties of the Prosecuting Attorney as defined under the County Charter. 3. Provide for a statewide Traffic Safety Resource Prosecutor to develop effective enforcement strategies to reduce highway offenses, traffic collisions, and increase traffic safety. 4. , Maintain grant -funded specialized prosecution units that work collaboratively with the Hawaii Police Department and other law enforcement agencies to improve case outcomes for victims of violent crimes and crimes against persons. Victim Services 1. Attend to the needs of victims and witnesses in the criminal justice system by providing referrals to appropriate agencies, assistance.with restitution and crime victim compensation. 2. Provide restorative justice options as appropriate. 3. Participate in community events that support victims (i.e. National Crime Victims' Rights Week and National Domestic Violence Awareness Month) and promote community safety. Improving the Criminal Justice System 1. Coordinate continuing training/educational workshops to improve the criminal justice system. 2. Collaborate with the Hawaii Police Department to discuss joint initiatives, policies, and procedures to strengthen investigations and prosecutions. 3. Meet with law enforcement, government agencies, and community service providers to improve handling of domestic violence, child abuse, and sexual assault cases. 4. Meet with Hawaii criminal justice agencies and State branches to discuss appropriate interventions and consequences for offenders. iWEI PROSECUTING ATTORNEY GENERAL PROSECUTION Program Objectives (continued) Improving the Juvenile Justice System 1. Coordinate continuing training/educational workshops to improve delivery of services along the continuum of the juvenile justice system. 2. Collaborate with law enforcement, government agencies, schools, and community service providers to discuss joint initiatives, interventions, policies and procedures to improve outcomes for juvenile offenders. Community and Crime Prevention Initiatives 1. Support prevention, education, and intervention initiatives directed at reducing crime and increasing public safety on issues such as domestic abuse, including reducing child abuse and neglect, substance abuse, and impaired driving. 2. Coordinate continuing training/educational workshops to promote healthy behaviors, crime prevention and early intervention initiatives. 3. Provide meeting coordination and fiscal support to the County of Hawaii Committee on the Status of Women. Program Highlights Core Prosecution 1. The Office of the Prosecuting Attorney along with HPD, state and federal law enforcement partners, have successfully prosecuted numerous cases. A few noteworthy cases include Duncan Mahi who was sentenced to a 30-year prison term for the sexual assault of a minor and kidnapping of two minors in September 2022. Dylan Paulo -Leslie was sentenced to a 25-year prison term in relation to a Kona armed robbery and an April 2023 escape from HCCC. Trevor Shoemaker -Hassey was sentenced to a 20-year prison term in after causing the death of 63-year-old Rhonda Freedman on July 17, 2022, in a traffic collision near the intersection of Mamalahoa Highway and Akina Place in Kona. 2. Several deputy prosecuting attorneys and members of our Investigators Unit worked collaboratively with other local, state, and federal law enforcement agencies in "Operation Keiki Shield," (OKS) an initiative focused on identifying and arresting offenders who commit internet-facilitated sex crimes against minors and rescuing victims of child sexual exploitation and abuse. OKS operations resulted in the arrest and charge of seven individuals. Our office was the lead agency in one of the most severe cases of promoting child abuse and sexual assault in the State of Hawaii in the 285 PROSECUTING ATTORNEY GENERAL PROSECUTION Program Highlights (continued) past decade. Joseph Tibbs pled guilty in this case to two counts of promoting child abuse in the first degree and three counts of sexual assault in the first degree, both offenses are class A felonies. Sentencing for Tibbs is scheduled for January 14, 2026. Victim Services 1. The Victim Assistance Unit (VAU) provided services to 4,665 victims of crime. This included services to 1,010 victims of domestic violence -related cases, 249 victims of sexual violence (adults and children), 49 child abuse victims, 1,663 victims of crimes against a person (which includes homicides, negligent homicides, assault, robbery, and terroristic threatening), 1,614 property crime victims, and 1,059 victims of other types of crimes (which can include negligent injury, harassment, non -family temporary restraining order violations, dog bites, trespassing, etc.). The VAU also provided services to 543 witnesses, 121 secondary victims, and 309 other persons involved with victims. Restitution information and assistance was provided to 940 victims and 733 victims received information and assistance on crime victim compensation 2. A total of 298 cases were screened for Victim Offender Conferencing, where 11 cases have been successfully completed. 3. The Victim Assistance Unit has participated and facilitated numerous community events that support victims of crime. Events included the Annual Peace Walk and Vigil during October's Domestic Violence Awareness Month, the Walk a Mile in Her Shoes event, Child Abuse Awareness Month and Sexual Assault Awareness Month in April, various career, school, and resource fairs. The Victim Assistance Unit also participated in the Indigenous Peacekeepers Gathering hosted by Lamalama Ka Ulu and a car seat drive partnering with Crib Hawaii and Going Home Hawaii. Improving the Criminal Justice System 1. The Office of the Prosecuting Attorney went live in May 2024 with its new case management system, PROSECUTORbyKARPEL (PbK). Since the launch of the new system, we began several interface projects. The system interface with the Hawaii County Police Department has been completed and we are working with the vendor to assist with post launch fine tuning. We began creating the interface between PbK and the Hawaii Integrated Justice Information Sharing (HIJIS) system and we are expecting to have this phase of the project completed by the end of 2025. We have completed the contract execution to build the Police portal, by which Hawaii County Police Department officers will be able to view information on cases assigned to them, transmit documents, receive notifications, etc. These integrations will allow for information to flow between systems and will improve efficiency. PROSECUTING ATTORNEY GENERAL PROSECUTION Program Highlights (continued) 2. The Investigators Unit coordinated the transport of 14 offenders from neighboring islands to answer for charges committed within Hawaii County. 3. Our Investigators Unit visited local farmers markets across Hawaii Island and educated vendors and members of the public about agriculture theft, the impact of purchasing stolen fruits, vegetables, and produce, laws regarding ownership and movement certificates, documented recent agriculture theft incidents for victims, and shared methods farmers and ranchers can employ to protect their crops, animals, produce, and equipment. The investigators unit has made two felony cases and three petty/misdemeanor cases pertaining to agriculture crimes 4. The Investigators Unit assisted the Department of the Attorney General with the registration and monitoring of non -compliant sex offenders residing on Hawaii Island, including locating and reprocessing 69 non -compliant sex offenders and one arrested and charged for non-compliance. 5. Throughout the 2025 Hawaii State legislative session, our office submitted testimony on more than 40 distinct bills (excluding testimony given in multiple committees) and monitored over 125 bills related to the criminal justice system. Improving the Juvenile Justice System 1. Title 11 funding was received from the Department of Human Services, Office of Youth Services to continue the Big Island Juvenile Intake and Assessment Center (Center), providing immediate intervention for youth and also allowing police officers to return to public safety duties. The Center accounted for 152 juvenile intakes. Monthly status meetings were held with the Salvation Army Family Intervention Services, Hawaii Police Department, Department of Human Services' Child Welfare Services, Family Court - Juvenile Client Services, Department of Health Family Guidance Center, Hawaii Youth Correctional Facility, Department of Education, and Office of Youth Services. 2. Our Restorative Justice Program screened cases to participate in Victim/Offender Conferences (VOC). Of 15 juvenile cases screened, ten cases were approved to participate and are pending the start of the VOC process. 3. Our Restorative Justice Program has worked with Waiakea Intermediate School to assist in facilitating Peer Courts to decrease the amount of school referrals to probation/courts. The Restorative Justice Unit facilitated discussions around peer mentors and peer courts with Waiakea Elementary School. 287 PROSECUTING ATTORNEY GENERAL PROSECUTION Program Highlights (continued) Community and Crime Prevention Initiatives 1. The Office of the Prosecuting Attorney utilized its social media platforms on Instagram (https://www.instagram.com/hawaiiprosecutors/) and Facebook (https://www.facebook.com/HawaiiProsecutors), radio advertising, and participated in sign -waving events to build capacity and raise awareness on community events and issues related to our Office and its various projects and interests. Since the formation of social media platforms, the Office has shared 1,700 posts (as of this report) and has a following of over 1,700 on Facebook and 3,000 on Instagram. Content is shared nearly daily and can vary between announcements of the filing of new criminal charges, disposition or sentencing decisions, substance misuse awareness posts, notifications regarding upcoming community resource events, employment opportunities, criminal law education, and more. 2. Our Crime Prevention Unit coordinated the annual "It Takes a Village" Crime Prevention Networking and Resource Fairs in both East Hawaii and West Hawaii. Hawaii Island service providers focused on substance misuse, prevention, reintegration, and criminal justice system related disciplines were provided an opportunity to identify how we can utilize our limited on -island resources, collaborate to expand our individual services, and build each organization's capacity to better serve our community, promote public safety, prevention, and reduce crime. 3. Our Crime Prevention Unit coordinated a training "High In Plain Sight: Substance Abuse Prevention Training" featuring trainer Jermaine "Tall Cop" Galloway who provided training on alcohol and drug use and abuse trends, indicators of at -risk individuals, as well as drug stash compartments, clothing brands, lingo, music lyrics, etc. Jermaine Galloway conducted a community scan and shared what substances were easily available and attainable. Audience for this professional training included law enforcement, probation, prosecutors, judges, fire department and community organizations. PROSECUTING ATTORNEY GENERAL PROSECUTION Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Charges: Opened during period 26,843 30,000 30,000 Accepted for prosecution 19,792 26,000 26,000 Circuit Court** 3,137 4,000 District Court** 15,977 20,000 Family Court** 678 2,000 Felonies* - - 4,000 Misdemeanor/Petty Misdemeanor* 14,000 Violations/Infractions* - 8,000 Circuit Court calendar days: Hilo 492 492 492 Kona 492 492 492 Misdemeanor calendar days: Hilo (a.m. and .m.) 208 208 208 Puna 104 104 104 South Kohala/Hamakua 76 76 76 North Kohala 76 76 76 Kona/Ka'u 180 180 180 Family Court (Juvenile) calendar days: Hilo, Puna 52 52 52 Kona 26 52 26 N. & S. Kohala/Hamakua 12 12 12 Family Court (Adult -DV) calendar days: Hilo, Puna 52 52 52 Kona/Ka'u 26 26 26 S. Kohala 12 12 12 Hamakua 12 12 12 Drug Court (Adult) calendar days: Hilo 38 52 24 Kona 50 52 24 WE, PROSECUTING ATTORNEY GENERAL PROSECUTION Program Measures (continued) FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Drug Court (Juvenile) calendar days: Hilo 38 52 24 Kona 50 52 24 Veterans Treatment Court calendar days: Hilo 38 52 24 Kona 50 52 24 Mental Health Court (District Court) calendar days: Hilo/Puna 24 24 24 Kona/Ka`u 12 12 12 Environmental Court calendar days: Hilo 12 12 12 Kona 104 104 104 Women's Court calendar days: Kona* - - 24 *New Program Measure implemented in FY 2026-27. **Program Measure being phased out in FY 2026-27. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 113 115 115 Salaries and Wages 8,855,660.75 11,280,395 12,101,196 Operations 683,764.14 786,155 786,155 Equipment 315,576.91 200 426,200 Program Total 9,855,001.80 12,066,750 13,313,551 290 PROSECUTING ATTORNEY GENERAL PROSECUTION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026.27 Request Prosecuting Attorney 1 1 1 1stDeputy Prosecuting Attorney 1 I 1 Accountant 1 1 1 Accountant III I I 1 Business Administrator I 1 1 Deputy Prosecuting Attorney 37 37 37 Executive Assistant to the Prosecuting Atty 1 1 1 Grant Coordinator I I 1 Human Resources Technician I I 1 1 Information Systems Analyst IV 2 1 1 Information Systems Analyst V - I 1 Information Systems Analyst VI 1 1 1 Investigator IV I I 1 Investigator V 6 6 6 Investigator VI 2 2 2 Investigator VII 1 1 1 Legal Assistant II - 1 1 Legal Clerk I 8 8 8 Legal Clerk II 8 8 8 Legal Clerk III 16 15 15 Legal Clerk IV 6 6 6 Private Secretary 1 1 1 Program Manager 1 I I Secret - I 1 Senior Account Clerk 1 I 1 Special Projects Coordinator 2 2 2 Supervising Legal Clerk II 2 2 2 Victim Services Assistant 2 2 2 Victim/Witness Program Director I I I Victim/Witness Counselor I 1 I 1 Victim/Witness Counselor II 4 5 5 Victim/Witness Counselor III 2 2 2 Total 113 115 115 291 PROSECUTING ATTORNEY GRANT REVENUES Program Description The Office of the Prosecuting Attorney receives and continually seeks funding from Federal and State sources. These funds are used to implement innovative programs, support prosecution efforts, educate the public, improve the criminal justice system, and purchase equipment that would not be possible with County funds. Program Objectives 1. State Forfeitures - State Department of the Attorney General, Civil Recoveries Division, State of Hawaii, $40,000. For use to assist crime prevention and healthy communities at the discretion of the Hawaii County Prosecuting Attorney. 2. Federal Forfeitures - United States Department of Justice and U.S. Treasury Department, $20,000. For use to assist crime prevention and healthy communities at the discretion of the Hawaii County Prosecuting Attorney. 3. STOP Violence Against Women - U.S. Department of Justice, STOP Violence Against Women Formula Grant Program, $188,825. One Employee — To improve prosecution of domestic violence cases involving adult women by dedicating a deputy to handle these cases. 4. Crime Victims Assistance Program (VOCA) - U.S. Department of Justice, Office for Victims of Crime Formula Grant Program, $628,228. Seven employees — To assist victims of crime through the judicial process, focusing on crimes such as homicide, sexual assault, child abuse and domestic violence. 5. Justice Assistance Grant (JAG) - U.S. Department of Justice, $90,000. For technology improvements. 6. Traffic Safety Training Grant - U.S. Department of Transportation, $200,000. To conduct statewide training to improve law enforcement system response to traffic crash cases and improve highway safety. 7. East Hawaii Big Island Juvenile Intake and Assessment Center (BIJIAC) - Hawai`i Office of Youth Services, $200,000. To support operation of a juvenile intake and assessment center in East Hawaii. ►19) PROSECUTING ATTORNEY GRANT REVENUES Program Objectives (continued) 8. Substance Abuse Prevention Program - Hawai`i State Department of Health, Alcohol and Drug Abuse Division, $110,000. To fund a community assessment and strengthening of Substance Abuse Systems in the County of Hawaii. 9. USSS Electronic Crimes Task Force - U.S. Secret Service, $15,000. To reimburse overtime and other expenses related to official investigations by U.S. Secret Service's Hawai `i Electronic Crimes Task Force. 10. Career Criminal - State Department of the Attorney General, $550,000. Six Employees — To provide quick identification, prosecution and conviction of those persons making a career of crime. 11. Victim/Witness Assistance - State Department of the Attorney General, $444,221. One employee — To assist crime victims and witnesses and their families by providing information, counseling, and support services primarily to victims of violent and property crimes. 12. National Criminal History Improvement Program - U.S. Department of Justice $250,000. To improve in the accuracy, quality, timeliness, immediate accessibility, and integration of national systems of criminal history and related records. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 22 20 20 Salaries and Wages 8,855,660.75 1,681,515 1,755,248 Operations 683,764.14 894,354 645,526 Equipment 315,576.91 418,066 335,500 Program Total 9,855,001.80 2,993,935 2,736,274 Note: Includes Federal and State Forfeitures M PROSECUTING ATTORNEY GRANT REVENUES Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Deputy Prosecuting Attomey 4 4 4 Investigator V (Temp) 1 1 1 Investigator V 1 1 1 Legal Assistant II 2 1 1 Legal Clerk I 2 2 2 Legal Clerk I Tern) 1 1 1 Legal Clerk III I 1 1 Program Manager 1 1 1 Special Projects Coordinator 1 1 1 Student Helper 1 1 1 Victim/Witness Counselor I 2 2 2 Victim/Witness Counselor I (Temp) 2 2 2 Victim/Witness Counselor II 3 2 2 Total 22 20 20 294 PROSECUTING ATTORNEY COMMITTEE ON THE STATUS OF WOMEN Program Goals 1. To promote and support women in their roles in public and private sectors. 2. To act as a clearinghouse and coordinating body for activities and information supporting women and girls. 3. To create public awareness of the responsibilities, needs, potentials and contributions of women. 4. To seek improvements in educational, counseling programs and policies to meet the needs of women and girls in order to better prepare them for their roles in the community. 5. To work with the Hawaii State Commission on the Status of Women to improve the wellbeing of all women in the County and State. 6. To build and maintain relationships with federal, state, local and international agencies advocating for the status of women. Program Description The Hawaii County Committee on the Status of Women (CSW), working with the Hawaii State Commission on Status of Women (HSCSW), promotes equality for women and girls in the County by acting as a catalyst for positive change through advocacy, education, collaboration, and program development. Program Objectives 1. Sponsor and coordinate an island wide essay contest to increase awareness among students on the accomplishments of women in Hawaii County. 2. Promote awareness of Equal Pay for Equal Work for women. 3. Create and share a report on the status of women in Hawaii County. 4. Participate in local and/or off -island meetings or conferences by sending at least one representative. The purpose of which will be to share information with the Committee members on current programs, legislation or issues that affect the status of women. 5. Update and disseminate the Hawaii Island Services Directory for Families across Hawaii County. 6. Promote Teen Dating Violence Prevention/Education. 7. Extend outreach on Domestic Violence Prevention, expanding efforts to collaborate with other organizations. 8. Hold monthly meetings in -person and/or virtually. 295 PROSECUTING ATTORNEY COMMITTEE ON THE STATUS OF WOMEN Program Objectives (continued) 9. Support, through sponsorship, planning, promotion, and attendance, the Hawaii Island Women's Leadership Summit. 10. Promote awareness of Human Trafficking across Hawaii County. Program Highlights 1. The 2024-2025 Hawaii Island Services Directory for Families was updated and distributed to service agencies and individuals island wide. 2. The CSW has been involved in multiple outreach initiatives aimed at encouraging - women in the community. Projects include addressing period poverty, equal pay, leadership activities for women around Hawaii Island, and developing highly efficient and effective teams. 3. Two members of the Hawaii County CSW attended Opening Day at the State Capitol to advocate for the women and girls of Hawaii County and engage with state legislators on key issues impacting their lives. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Meetings Held 7 12 12 Events Held 5 3 3 Event Participation 5 3 3 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 9,752.46 10,000 10,000 Pro ram Total 9,752.46 10,000 10,000 R This page intentionally left blank PUBLIC WORKS PUBLIC WORKS DEPARTMENT SUMMARY Mission Statement The Department of Public Works will serve the community by building, operating, and maintaining the County's infrastructure to create a safe, resilient, and sustainable Hawaii Island community. Department Goals 1. People First Employees power our success. Honor every person, build strong teams, invest in skill development, and nurture pride, purpose, and value in every role. 2. Transparency Strengthen trust through integrity, openness, and clear communication with employees and the community we serve. 3. Customer Service Deliver exceptional service and treat every member of the public like family... because they are. 4. Continuous Improvement Always refine, innovate, and elevate our work, ensuring better service and stronger outcomes across Hawaii Island. 5. Safety Always Everyone goes home healthy. Empower safe practices through training, education, and shared responsibility while protecting our workforce, our partners, and our entire community. Funding Source and Position Count General Fund $30,963,676 General Fund 187 Grant Revenue - Grant Revenue/ Other 33 Other Total Budget: $30,963,676 Total Number of Positions 220 297 PUBLIC WORKS ADMINISTRATION Program Description The Public Works Director serves as technical advisor to the Mayor, Managing Director, and Hawaii County Council on matters pertaining to building permits and code enforcement; flood zone monitoring; maintenance of roads, streetlights, traffic signals and signs; permitting for grading, grubbing, and right of way; culvert drainage maintenance; repair and maintenance of roadways and bridges; and disaster emergency response. The Public Works Administration division provides professional and effective reception service to all parties requesting assistance from the department; provides the public with timely and adequate responses to requests for information; performs personnel, payroll, and accounting functions for all six divisions; coordinates the annual budget; assists all County agencies in the procurement of vendors for construction projects and the administration of procurement documents; and performs community outreach and education to the County. Program Objectives 1. Manage requests and complaints in a consistent manner and ensure responsiveness. 2. Provide ongoing customer service and public relations programs that provide transparency and facilitate interaction and education with the public, other County departments, and all stakeholders. 3. Implement paper -reduction and digitization initiatives to enhance workflow efficiency and minimize physical storage needs. 4. Ensure Work Order Management and Project Management software programs are fully implemented, operational and all relevant Public Works staff are trained. 5. Achieve one third of our average employee count to participate in County provided training per year. Program Highlights 1. A comprehensive facilities assessment of critical County Infrastructure began. 2. Procured project management software to support the standardization and digitization of construction contract processes across the County. 3. Procured work order management software for the Automotive Division to enhance tracking of repairs and maintenance for the County fleet, enabling proactive preventative maintenance, cost analysis, and lifecycle management of County vehicles. PUBLIC WORKS ADMINISTRATION Program Highlights (continued) 4. The Contracts section completed procurement of 35 departmental consultant contracts and 19 County wide construction contracts while also participating in training and implementation of a new County procurement software. 5. Processed 156 Requests for Government Records and recorded/addressed 604 complaints received for all six divisions. 6. Maintained ongoing public communication by publishing weekly roadwork updates on the DPW website, including comprehensive project lists and island wide mapping. Program Measures FY 2024-25 Actual. FY 2025-26 Budget FY 2026-27 Estimate Number of employees trained in safety classes 205 125 125 No. of managers/supv rec`d Supervisory Training 17 10 10 No. of employees trained in non -safety classes or trainin s 177 125 125 Additional Information: Number of Employees in the Department 364 375 375 Work Comp Cases with Lost Time** 6 - ** Measure will be phased out in FY 2025-26 ►[flu PUBLIC WORKS ADMINISTRATION Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Reguest Number of Positions 27 27 28 Salaries and Wages 1,489,742.67 1,622,216 1,888,701 Operations 231,005.36 314,930 315,118 Equipment 9,268.24 100 100 Water Spigot 257,925.00 207,925 296,908 Program Total 1,987,941.27 2,145,171 2,500,827 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Director 1 1 1 Deputy Director 1 1 1 Account Clerk 4 4 4 Accountant 2 2 2 Accountant IV 1 1 1 Administrative Assistant 1 1 1 Business Manager 1 1 1 Clerk III 3 3 3 Contracts Technician 1 1 1 Human Resources Program Specialist 1 1 1 Human Resources Technician I 1 1 1 Information & Education Specialist II I 1 I Information Systems Analyst IV 1 1 1 Private Secretary 1 1 1 Procurement & Specs Specialist 1 I 1 Projects Administrator I Program Manager 1 I 1 Senior Account Clerk(Temp) 1 1 1 Student Helper 1 2 2 2 Student Helper II 1 1 1 Supervising Contracts Technician 1 1 1 Total 27 27 1 28 300 PUBLIC WORKS BUILDING Program Description The Building Division is responsible for public building construction and inspection; plans, specifications and applications for private building and construction; plumbing, electrical, and building permits; and the enforcement of all County ordinances related to building, ,construction, and inspection. The Division's core responsibilities include the review and issuance of building permits, the inspection of construction activities, investigation of building code violations, and the maintenance, repair, renovation, and construction of County -operated facilities. These functions are performed through two principal sections: Permits and Inspections, and Facilities Management. The Permits and Inspections Section administers the permitting process from the application to final inspections and certificate of occupancy when required, verifying compliance through plan review and inspection. The section also oversees investigations into potential code violations, ensuring timely corrective action when required. The Facilities Management Section provides island wide maintenance and repair services for County departments and manages Capital Improvement Projects (CIP) from assessment through design, procurement, and construction. This includes the upkeep of building systems, utilities, and structures to maintain safe and operable work environments for County employees and the public. The Facilities Management Section has three units: General Services (GS), Repair and Maintenance (R&M), and Design and Engineering (D&E). All work performed at the County Facilities must be building code compliant and is regulated by the building permit process. As part of Facilities Management, the Building Division is also responsible for the budget and expenditures for the interdepartmental utility services (electricity, gas, sewer, telephone, water) and for facilities' insurance premiums. In FY 2026-27, the Division will continue implementing the Electronic Processing and Information Center (EPIC) System, also known as the Enterprise Permitting and Licensing (EPL) platform. EPIC integration remains central to achieving operational efficiency, data -driven decision -making, and transparency in permitting and inspection workflows. The system supports three main modules — Permit Management, Inspections Management, and Code Management — each contributing to streamline processes, improved turnaround times, and enhanced accountability. 301 PUBLIC WORKS BUILDING Program Objectives Program Objectives for FY 2026-27 emphasizes measurable performance and service quality. These include: 1. Issuing Residential Building Permits within 60 calendar days of submittal when applications are complete, plan review fees are paid, and no corrections are required. 2. Scheduling Building Permit Inspections within two business days of request. 3. Initiating an investigation of an alleged Building Code. violation within 30 calendar days of a complaint receipt. 4. Completing Work Orders Requests for County facilities within 30 calendar days of receipt. 5. Delivering funded CIP Projects. To support these objectives, the Division continues to refine workflows, expand training programs, and integrate technology for improved reporting, monitoring, and customer service. Staff development remains a key focus, promoting improvements, standardized procedures, and professional certification in relevant codes and standards. Through these initiatives, the Building Division aims to enhance efficiency, uphold regulatory compliance, and ensure that County facilities and private construction alike contribute to a safe, resilient, and well -maintained built environment across Hawaii Island. Program Highlights 1. Electronic Processing and Information Center (EPIC) System. The Building Division continued to implement and optimize EPIC (EPL), focusing on three modules: Permit Management, Inspection Management, and Code Management. Supervisors rely on automated daily reports to ensure resource equity and transparency. Plans Examiner and Inspector training remains ongoing, supporting workflow enhancements and Code Management integration 302 PUBLIC WORKS BUILDING Program Highlights (continued) BIT continued to develop the Code Enforcement Module, designed to streamline the complaint investigation, process for structures in violation of the County Building Code. 2. Residential Building Permits Issuance Goal. The program maintained,the target of issuing Residential Building Permits within 60 calendar days for complete applications with no corrections, building on improvements from the prior year. Continued to track and report average durations using productivity metrics and workflow reports. The following table presents actual permits issued (excluding electrical only, plumbing only, and sign permits) for prior years based on the County Districts. Building Permits Issued by District Fiscal Year 2024-25 Percentage change from Fiscal Year 2023-24 Permits Issued Valuation Fees Geographic District Quanti % Change Amount % Change Amount % Change 1 Puna 1,327 19.0% $ 227,099,263.57 40.8% $ 1,198,019 40.1% 2 S Hilo 797 33.5% $ 237,292,021.25 41.7% $ 1,036,687 30.2% 3 N Hilo 51 37.8% $ 26,389,740.64 761.4% $ 104,601 482.3% 4 Hamakua 108 18.7% $ 17,052,491.55 -20.3% $ 88,834 -27.3% 5 N Kohala 214 75.4% $ 40,785,813.99 27.9% $ 192,131 32.0% 6 S Kohala 618 20.9% $ 208,177,573.71 -13.3% $ 934,426 -10.7% 7 N Kona 1,270 42.2% $ 407,077,961.30 33.4% $ 2,076,272 47.5% 8 S Kona 214 39.0% $ 44,929,978.21 16.8% $ 212,688 13.5% 9 Ka`u 196 40.0% $ 27,554,154.07 66.6% $ 144,076 61.6% 303 PUBLIC WORKS BUILDING Program Highlights (continued) Total Building Permits Issued Fiscal Year 2024-25 Percentage change from Fiscal Year 2023-24 2023-24 2024-25 Permit Type Qty Est. Value Total Fees Qty Est. Value Total Fees % Change in Value Building 3,662 $985,442,876 $4,471,955 4,794 $1,234,800,690 $5,665,769 25.0% Electric Only* 1 $1,000 $11 1 $39,000 $23 3800.0% Plumbing Only* 0 $0 $0 0 $0 $0 0.0% Sin 30' $341,046 $14,169 18 $200,817 $875 -41.0% Total 3,693 $985,784,922 $4,486,135 4,813 $1,235,040,507 $5,666,667 25.28% * Electric Only and Plumbing Only permits are now tracked through Building permit type — permits used to be tracked as separate permit types. 3. Building Permit Inspection Goal. The objective remains to complete inspections within two business days of request. Last year, the division completed 23,591 inspections, with 66% achieved within the target window. Average durations ranged 2.3-2.7 days for building, electrical, and plumbing; sign inspections averaged 7.1 days due to scheduling challenges. Inspector shortages, particularly in West Hawaii, impacted performance, with East Hawaii staff providing cross -island support. Building Permit Inspections Fiscal Year 2024-25 Trade Number Avg. Days* CNT <= 2 days** % Met Target Building 8,210 2.72 4,763 58.01% Electrical 10,558 2.35 7,664 72.59% Plumbing 4,806 2.34 3,232 67.25% Sign 17 7.18 4 23,53% Total 23,591 2.48 15,663 66.39%n *Average workdays between inspection request and actual inspection. ** Number of inspections completed within 2 days of notice. 304 PUBLIC WORKS BUILDING Program Highlights (continued) 4. Complaint Investigations. Continued efforts to initiate investigations of alleged Building Code violations within 30 calendar days of complaint receipt. EPIC's Code Management module is expected to raise initiation rates through automation and enhanced tracking. Staff logged complaints promptly and requested site access as standard practice. 5. Work Orders for County Facilities. Maintained the goal to complete work orders within 30 calendar days. Continued processing carryover work orders from prior years and prioritized fleet replacement to support Repair & Maintenance responsiveness. Addressed delays from materials and inter -departmental procurement as an ongoing management concern. 6. Capital Improvement Projects (CIP). Advanced funded CIP projects across all phases: • Survey & Assessment: Hazardous materials at County facilities. • Scoping: Dual charging stations, facility improvements, roof replacements, and interim improvements. • Design: Public safety, animal control, fire and police station improvements, and extractors for cleaning fire personnel protective equipment. • Permitting and Bid/Procurement: Segmented for improved budget management. • Construction: Ongoing delivery of roof replacements, equipment structures, temporary relocations, remediations, and other safety upgrades. • Close -Out: Rapid finalization for completed projects. Division refined phasing for clearer management and cash flow alignment and reported on each phase's progress monthly. 7. Audit Report No. 2025-02 — Building Permit Process Updates. Continued implementing and tracking audit recommendations: • Considered exempting qualified low -risk applications to accelerate processing, especially for residential photovoltaics under lOkW. 305 PUBLIC WORKS BUILDING Program Highlights (continued) Enforced ascending date -driven priority for permit reviews with manual logs and automated reports. Strengthened customer education and outreach, especially first -pass rates and workflow management. Increased management oversight through daily activity reporting. Continued developing annual training programs for electrical (NEC), plumbing (UPC), and building (IBC, IRC, IEBC). 8. General Services. Provided custodial and groundskeeping services, and managed service contracts for 102 County -maintained structures, including securing 24/7 security guard services at Aupuni Center and West Hawaii Civic Center. 9. Repair and Maintenance. Provided repair and maintenance for County -maintained structures. Filled Facilities Management positions, which will support assessments of existing facilities. 10. Design & Engineering. Project delivery based on project priority metric that considers the priorities from the Mayor and Managing Director, Planning Department, User Departments, and Building Division from life safety, security, ADA accessibility, and maintenance perspectives. Design for the following projects was ongoing during FY 2624-25, • Public Safety Food Mitigation. • Public Safety Hardening. • Aupuni Sewer Phase 2-3. • Aupuni Sewer Phase 4. • Kealakehe Animal Control. • East Hawaii Animal Control Facility Improvements. • East Hawaii Animal Control House Conversion. • Exterior Installation at Fire Stations. 306 BUILDING Program Highlights (continued) Design for the following projects was completed during FY 2024-25: • Central Fire Reroofing • Central Fire Ceiling Remediation • VRL Relocation to Kaiko`o • PGV Radio Equipment Structure • Public Safety Emergency Cooling Tower Replacement • Police Temporary Cold Storage • Civil Defense Radio Tower Remediation • East Hawaii Animal Shelter Office Trailer Construction for the following projects was ongoing during FY 2024-25: • Aupuni Center Reroofing. • VRL Relocation to Kaiko`o. • Police Temporary Cold Storage. • Public Safety Emergency Cooling Tower Replacement. • PGV Radio Equipment Structure. Construction for the following projects was completed during FY 2024-25: • Aupuni Sewer Phase 113 • Prosecuting Attorney Chiller Replacement • Waiakea Fire Station • Emergency Call Center • Pahala Fire Station Perimeter Fencing • Pahala Fire Station Reroofing Staffing Staffing levels are expected to remain stable at 120 positions, supporting the division's program objectives for operations, inspections, code enforcement, and facilities management. 307 PUBLIC WORKS BUILDING Program Measures Objectives FY 2024-25 FY 2025-26 FY 2026-27 Actual Estimate Estimate Issue Residential Building Permits within 60 calendar days of submittal when applications are 50% 100% within 100% within 60-days 60-days complete and no corrections are required Complete building inspections within two business days of notice (% requests completed within two 66% 75% workdays)** Schedule building inspections within two business - - > / = 75% days of notice* Initiate investigation of an alleged Building Code violation within 30-calendar days of a complaint 54% 75% > / = 75% Complete Work Orders Requests for County facilities within 30-calendar days of receipt 61% 95% > / = 95% Deliver CIP Projects that have been funded 100% 95% Additional Division Information*** Inspection Section*** Plan Reviews Performed*: 38,800 Permits Issued (inc. temporary & si na e) Residential* - - 1,800 Non -Residential Commercial* 480 Electric Only* 670 Plumbing Only* 110 Photovoltaic — Residential* - - 1,000 Photovoltaic — Non-Residential/Commercial* 60 Regulatory* 20 Permit Inspections Performed (Quantity) Building* - 8,000 Electrical* - - 10,500 Plumbing* - - 4,800 Si na e - - 15 Building Code Violations (Quantity) Complaints Received* - - 500 NOVs Issued* - - 400 ORDERS Issued* 1 300 PUBLIC WORKS BUILDING Program Measures (continued) Facilities Management Section*** Number of Building Structures Maintained* - 139 Floor Area Maintained (square feet)* - 892,468 Repair and Maintenance Jobs Performed* - 1,500 Structures in Design* - 16 Structures in Construction* - - 11 Parking Citations Issued* 375 * New Measure as of FY 2026-27 ** Measure phased out and not tracked in FY 2026-27 Program Expenditures FY 20Z4-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 119 121 120 Salaries and Wages 6,904,895.24 8,098,192 8,814,271 Operations 8,434,282.41 11,036,876 11,260,122 Equipment 477,923.05 722,180 442,639 Program Total 15,817,100.80 19,857,248 20,517,032 309 PUBLIC WORKS BUILDING Personnel Position Summary Position'15t1e FY 2024-25 Authorized FY 2025-26 Authorized FY 2026.27 Request Accountant 1 1 1 Architect II 1 1 1 Architectural Drafting Technician 1 2 1 1 Architectural Drafting Technician II 1 1 1 Building Chief 1 . 1 1 Building Facilities Manager 1 1 1 Building Inspector 14 14 13 Building Maintenance Worker 1 1 1 Building Permit Clerk 8 8 9 Building Plans Examiner V 6 6 6 Building Projects Manager 2 2 1 Building Repair and Maintenance Supervisor 1 I I Carpenter -Cabinet Maker 5 5 5 Clerk III 1 1 I Construction Bldg Inspector II 2 2 Custodian/Groundskeeper 1 20 20 19 Custodian/Groundskeeper IT 5 5 5 Deputy Building Chief 1 1 1 Electrical Engineer II 1 1 1 Electrical Inspector 10 10 10 Electrician 2 2 unfunded 2 General Services Superintendent I 1 1 General Services Supervisor 2 2 2 Information Systems Analyst IV I 1 1 Lead Carpenter -Cabinet Maker 2 2 2 Lead Electrician 1 1 I Lead Painter 1 1 1 Mechanical Engineer IV 1 1 I Painter 2 2 2 Parking Control Officer 1 1 1 Permit Systems Coordinator 1 1 1 Plans Examining Manager 1 1 I Plumber 2 2 2 Plumbing Inspector 6 6 6 Power Mower Operator 1 Program Manager 1 I 1 Program Support Technician 1 1 F 1 Projects Coordinator 3 3 3 Structural Engineer 1 I 1 Supervising BuildingIns ector 2 2 2 Supervising Building Permit Clerk 2 2 2 Supervising Electrical Inspector 2 2 2 Supervising Plumbing Inspector 2 2 2 Total 119 121 120 310 PUBLIC WORKS ENGINEERING Program Description The Engineering Division provides civil engineering, bridge inspections, land surveys, and regulatory services in accordance with Chapters 10, 22, and 27 of the Hawaii County Code (HCC); performs design engineering and construction inspection and management for County drainage and roadway projects. The Division is comprised of the following six sections: • Administration • Land Surveying • Regulatory Review • Design and Investigation • Inspection • Bridge The Administration section provides the following services: 1. Provides general supervision and administrative support. 2. Coordinates civil engineering (non -building) projects and programs using County, State, and Federal funds. 3. Supervises and coordinates land acquisition activities for the Department. The Land Surveying section provides the following services: 1. Provides general land surveying services, including topographic maps and boundary studies. 2. Produces parcel maps and their descriptions for the County. 3. Reviews privately generated survey maps and descriptions. 4. Addresses survey issues and complaints related to County facilities, such as road encroachments. 5. Maintains an inventory/file of all road and drainage rights -of -way, Public Works parcels, and survey records generated by the County. 6. Provides County maps and survey information to the public. The Regulatory Review section provides the following services: 1. Implements/enforces the applicable regulatory requirements of Chapters 10, 22 and 27, HCC. 2. Provides comments to the Planning Department on land -use related matters, such as subdivision, `ohana, variance, and change of zone applications; and on Special Management Area (SMA), Use, and Special Permits. 311 PUBLIC WORKS ENGINEERING Program Description (continued) Investigates and resolves regulatory complaints (except for building permit plans), reviews and/or coordinates the review and approval of all private construction plans, traffic reports, flood studies, and environmental documents, as they relate to the interests and regulatory authority of the Department. The Design and Investigation section provides the following services: 1. Plans, designs, and constructs civil engineering (non -building) County Capital Improvement Projects (CIP), FHWA STIP projects, and FEMA projects. 2. Investigates and resolves roadway, drainage, and other related complaints. 3. Provides drafting services. The Inspection section provides the following services: 1. Inspects civil engineering (non -building) County CIP; private subdivision, and development construction. 2. Inspects grading, grubbing and stockpiling work per Chapter 10 of the HCC. 3. Inspects construction within the County right-of-way (R-O-W) per Chapter 22 of the HCC. The Bridge Section provides the following services: 1. Bridge inspections for bridges on the NBI program. 2. Plans, designs, and constructs bridge repair, maintenance, and/or replacement projects. 3. Bridge load ratings for bridges on the NBI program. Program Objectives 1. Participate in the State/Federal Highway Administration (FHWA) Statewide Transportation Improvement Program (STIP). 2. Complete County CEP drainage and Roadway projects on time, and within budget. 3. Prepare in-house parcel maps within a three-month time frame for road encroachments, easements, and parcel mapping. 4. Complete survey projects and requests from the public and other County departments, as needed. 5. Process time -sensitive documents such as environmental assessments, subdivision applications, variance applications, change of zones, State land use (SLUs), use permits, SMAs, special permits, and `ohana dwellings, by the stipulated deadlines. 312 PUBLIC WORKS ENGINEERING Program Objectives (continued) 6. Process, within a one -month timeframe, subdivision and commercial development construction plans, drainage reports, solely Chapter 10 plans (i.e. grading, grubbing, and stockpile), solely Chapter 22 plans (i.e. permit to work within the County right- of-way, sidewalk use, private waterline, etc.), complaints, and environmental matters that do not have a stipulated deadline. 7. Process all permits issued by the Division, including building permits, within one month. 8. Complete regulatory inspection of subdivision construction, permits, and complaints upon receipt and/or as requested. 9. Comply with the National Bridge Inspection (NBI) and other Federal, State, and County of Hawaii bridge inspection regulations including preparation and submission of bridge reports, by conducting bi-annual inspections of the 145 bridges in the NBI program. 10. Initiate and oversee repair and maintenance and/or replacement projects of bridges due to deterioration, deficiencies, and defects. 11. Conduct structural analyses to determine the load rating (Inventory and Operating) of in-service bridges registered in the NBI, as needed. 12. Conduct underwater inspections of NBI registered in-service bridges, as needed. Program Highlights 1. Completed construction for the following projects: $22.5M Waikoloa Road Rehabilitation (STIP), $4M Lanikaula Street Rehabilitation (STIP), $4.3M Pauahi Street Bridge Rehabilitation, $1M Kaloko Paving Services, SIM Hilo Industrial Area Paving Services, and $1M Hilo Shipman Drywells Drainage Improvements. 2. Projects under construction were: $20.3M Kaiwilahilahi Stream Bridge and Honoli`i Stream Bridge Structural Repairs and Preservation (STIP), $4.9M Mamalahoa Highway Resurfacing Phase 1 (STEP), $4.9M Mamalahoa Highway Resurfacing Phase 2 (STIP), $4.4M Mamalahoa Highway Resurfacing Phase 3 (STIP), and $17.8M Reconstruction of Lava Inundated Roads — Hwy 137A (FEMA). Projects in the bidding phase were: Safe Routes to Waiakea Schools — Kilauea Part 1 (STIP), Kahakai Boulevard Shoulder Improvements SRTS Part 1 (STIP), Pohoiki Road Reconstruction (FEMA), and various Hurricane Lane Repair Projects (FEMA). 313 400 :11R1 93-31:A I ENGINEERING Program Highlights (continued) 3. The following projects were in the Design phase: Mohouli Street Rehabilitation (STIP), Safe Routes to Waiakea Schools — Kilauea Parts 2 & 3 (STIP), Kahakai Boulevard Shoulder Improvements SRTS Part 2 (STEP), Safe Routes to Hilo Union School (STIP), Reconstruction of Lava Inundated Roads — Highway 1378 and Kumukahi Lighthouse Road Reconstruction (FEMA), various Hurricane Lane Repair Projects (FEMA), Kawili Street Shoulder Improvements, Manono Street Should Improvements, Wailoa Stream Flood Control Channel Dredging, Waikoloa Road/Paniolo Drive Intersection Roundabout, Wilder Road Culvert Replacement, and Halaulani Place Overpass Demolition. 4. Bridge Projects in the Design phase were: Waima`au`au Stream Bridge Repair (STEP), Ka`ahakini Bridge #29-1 Reconstruction (STIP), Makea Stream Bridge Replacement, Bridge No. 27-3 Ka`ie`ie Stream Bridge Repair, Kaiwiki Bridge #1 and `Ope`a Stream Bridge (STIP), the Waia menue Bridge Rehabilitation Project (FEMA HEMP), the 4 Mile Creek Bridge Reconstruction, and the Waika`alulu Gulch Bridge #44-8 Rehabilitation. 5. Projects in the Planning phase were: Waipi`o Valley Road Safety Improvements, Kawailani Street Shoulder Improvements (SRTS Grant), Pnhala Street Extension, Ane Keohokalole Phase III, Haihai Street Shoulder Improvements, South Kohala Flood Study, and Waiakea Stream Mitigation. 314 PUBLIC WORKS ENGINEERING Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Program Measures All Construction Contracts Completed $33,800,00 $101,000,000 $90,000,000 FHWA Construction Projects Completed $26,500,000 $42,000,000 $26,000,000 FHWA Projects with Design/PlanningDesign/Planning in Progress 6 5 5 Prepare In -House Parcel Maps -Within Three Months 11 6 10 In-house Active Construction Management Projects 11 10 10 No. Bridge Inspections of Total Bridges 75 70 75 No. Bridge Repair & Maintenance 119 70 100 No. Bridge Replacement/Rehabilitation Projects 25 20 20 Regulatory Review % of Applications, etc. Reviewed by Deadline 47% 100% 100% % of Plans, etc. Reviewed Within One Month 74% 100% 100% % of Permits Processed Within One Month 100% 100% 100% Community Rating System No. Points in the Federal Emergency Management Agency (FEMA) Public Info Community Rating System 1,674 1,674 1,674 ADDITIONAL DIVISION INFORMATION Design & Investigation Survey Projects and Requests 350 300 300 Regulatory Review Detail Construction Plan Reviews — Private Developer* 34 20 - Subdivision Application Reviews 214 85 100 Subdivision Construction Plan Reviews* 50 30 - Gradin /Grubbin /Stock ilin -O-W Permits 369 500 400 Construction Plan Reviews** - - 50 Regulatory Inspections Subdivision Construction 20 15 15 Gradin /Grubbin /Stock ilin -O-W Permits 250 300 300 Complaints 203 350 350 *Measure will be phased out in FY 2026-27 **New measure as of FY 2026-27 315 PUBLIC WORKS ENGINEERING Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 42 42 42 Salaries and Wages 705,206,21 897,652 944,488 Operations 403,181.46 107,797 595,197 Equipment 2,822.80 40,600 2,100 Pro ram Total 1,111,210.47 1,046,049 1,541,785 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Civil Engineer III 1 1 I Civil Engineer IV 10 10 10 Civil Engineer V 5 5 5 Civil Engineer VI 1 1 1 Civil Engineer VII 1 1 1 Clerk 1II 1 1 1 Construction Inspector 2 2 4 Engineering Aid III 1 I 1 Engineering Aid IV 1 I 1 Engineering Permit Clerk 2 2 3 Engineering Support Technician IV 8 8 6 Geographic Information System Analyst IV 1 I 1 Land Surveyor I 1 1 1 Land Surveyor III 2 2 2 Land Surveyor IV 1 1 1 Senior Construction Inspector 1 1 1 Senior Project Construction Inspector 1 1 1 Supervising Engineering Permit Clerk 1 1 0 Supervisory Project Construction Inspector 1 1 1 Total 42 42 42 316 PUBLIC WORKS AUTOMOTIVE Program Description The Automotive Division is a support -service division responsible for the repair and maintenance of all County vehicles and equipment, with the exception of equipment that may be practically maintained by the respective departments. The division furnishes parts, labor, accessories, gasoline, diesel, lubricants, and tires. The division's primary goal is to continue to maintain the County's fleet of vehicles and equipment with accountable, trustworthy, and motivated service, so that employees will always have safe and operable vehicles and equipment to use. The division aspires to keep the County on the move. Program Objectives 1. Perform at least 90% of the work to repair, maintain, and weld all County vehicles and equipment that belong to various County departments and agencies, thereby reducing the reliance on third -party vendors. 2. Reduce the backlog of monthly repairs of the Construction Equipment section from the prior fiscal year. 3. Reduce the backlog of monthly repairs of the Automotive section from the prior fiscal year. Program Highlights 1. Completed 3,171 (94%) of work orders for County vehicles and equipment in-house; only 182 needed to be serviced by contracted vendors. 2. Filled one Construction Equipment Mechanic position. 317 PUBLIC WORKS AUTOMOTIVE Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Average Monthly Repair Orders Completed (By Staff vs. Contract): Garage 99% (129/1) 99% (140/2) 100% (367/0) Construction Equipment 86% (96/15) 91% (96/10) 94% (275/17) Solid Waste 100%(31/0) 96%(49/2) 99%(77/1) Welding 100%(9/0) 94%(15/1) 100%(37/0) Average Monthly Repair Order Backlog: Garage 47 35 45 Construction Equipment 41 49 46 Solid Waste 14 14 10 Welding 1 2 2 Additional Information: Average Monthly Repair Orders Received (Including Prior Month's Carryovers): Garage 176 175 1 137 Construction Equipment 151 156 113 Solid Waste 46 62 19 Welding 10 17 13 No. of Equipment Damage Report 0 0 0 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Positions 30 30 30 Salaries and Wages 2,032,396.59 2,058,217 2,208,601 Operations 2,485,868.57 3,671,831 3,671,831 Equipment 399,687.08 100 193,600 Program Total 4,917,952.24 5,730,148 6,074,032 00 PUBLIC WORKS AUTOMOTIVE Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk 1 1 1 Automotive Equipment Superintendent 1 1 1 Automotive Mechanic I 5 5 5 Automotive Mechanic II 1 1 I Automotive Stores Clerk I 1 1 Construction Equipment Mechanic 10 10 1 10 Construction Equipment Mechanic Temp I 1 1 Construction Equipment Repair Supervisor II 2 2 2 Garage Supervisor 1 1 1 Lead Construction Egui ment Mechanic 2 2 2 Lead Welder I 1 1 Senior Account Clerk 1 1 1 Welder 2 2 2 Welder Temp 1 1 1 Total 30 30 30 319 PUBLIC WORKS FLOOD CONTROL Program Description The Flood Control Program involves maintaining, operating, inspecting, and repairing various flood control structures, levees, dams, spillways, channels, and drainage areas on the island in cooperation with the U.S. Army Corps of Engineers (USACE) and the USDA Soil Conservation Service (now called Natural Resources Conservation Service or NRCS). Program Objectives 1. Continue to conduct semi-annual inspections of flood control systems in concert with USACE and NRCS. 2. Based on inspections, Engineering and Highways work to develop and implement plans to repair and maintain flood control systems. a. Prevent deterioration of structures by repairing them within six months. b. Clear debris such as mud, rocks, branches, etc. from channel within three months. c. Control weed and brush growth by using herbicides and mowing quarterly. Program Highlights Completed maintenance and repair work of approximately 19 miles of drainage ways, conveyance channels, and lava tubes which included 27 flood control systems, island wide. 320 PUBLIC WORKS FLOOD CONTROL Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Annual Inspections 1 1 1 Flood Control Systems 27 27 27 Flood Control Systems — Miles 19 19 19 Additional Information: South Hilo District: Alenaio #4, `Ainako, `Iwalani, Palai, `Ainaola, 13 13 13 Haihai, Keone, Kilikina Kawili, Wai-o-lama, `Akolea, Waiakea, Wailoa North Hilo/Hamfikua District: 2 2 2 Kalo a, Wai i`o North/South Kohala District: I I 1 Pu`uka u North/South Kona District: Kainaliu, Kona Coffee Mill, Keopu/Keopu Heights 5 5 5 Kamani Tree Basin, Kailua Industrial Ka'tti District: 3 3 3 Pa`au`au, Na`alehu, Wai`ohinuBamboo Forest Puna District: North Kulani, Kukui Camp Road, Shipman 3 3 3 Industrial Program Expenditures FY 2024.25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 394,914.00 330,000.00 330,000.00 Equipment - - - Pro ram Total 394,914.00 330,000.00 330,000.00 321 This page intentionally left blank RESEARCH & DEVELOPMENT RESEARCH & DEVELOPMENT DEPARTMENT SUMMARY Mission Statement To empower Hawaii County through data -driven decision -making, collaborative action and innovative solutions while honoring and integrating the wisdom of our Native Hawaiian culture. We unite people to take action and create lasting change, providing resources, fostering partnerships, and creating new opportunities that strengthen our communities, economy and environment for generations to come. Department Goals 1. Gatherers of Data — Informed Decision -Making for a Resilient Future: • Conduct and analyze research at regular intervals to provide reliable, actionable insights for government leaders and policymakers. • Develop and maintain a centralized data repository to track economic, social, and environmental trends. • Engage Hawaii County residents to provide face-to-face opportunities to provide constructive feedback and opinions to help guide our government decisions and policymaking. • Utilize data to establish a long term (six -year) plan that functions independently from political leadership. 2. Conveners of Action — Building Bridges for Collective Impact: • Facilitate collaboration among government agencies, businesses, nonprofits, and community organizations to tackle key challenges. • Engage our community groups, non-profit associations, and educators to mobilize action to help solve pressing issues. • Expand our reach by engaging underrepresented voices in decision -making processes. • Increase our impact by fostering long-term partnerships that lead to sustainable solutions. Funding Source and Position Count General Fund $4,237,441 General Fund 19 Grant Revenue $ 784,950 Grant Revenue / Other 3 Other Revenue - Split Funding: GF/Grant/Other 4 Total Budget $5,022,391 Total Number of Positions 26 322 RESEARCH & DEVELOPMENT DEPARTMENT SUMMARY Department Goals (continued) 3. Drivers of Innovation — Advancing Solutions for a Sustainable Tomorrow: • Identify and implement creative strategies to improve government operations and community services. • Support pilot programs and research in emerging fields such as renewable energy, smart infrastructure, and economic diversification. • Increase our ability and readiness to adapt by embracing new technologies, creative problem -solving, and flexible strategies. • Enhance our engagement by encouraging cross -sector collaboration and public - private partnerships that introduce scalable and sustainable innovations tailored to Hawai`i's unique needs. 4. Carriers of Our Culture — Honoring Indigenous Knowledge in Modern Solutions: • Integrate Native Hawaiian wisdom, values, and practices into policies and development strategies. • Promote sustainable land -use planning through traditional ecological knowledge and stewardship. Expand our reach by engaging cultural practitioners, educators, and community leaders in county initiatives. Increase our impact by ensuring cultural preservation is a fundamental part of economic and social development efforts. 323 RESEARCH & DEVELOPMENT AGRICULTURE & FOOD SYSTEMS Program Description The Agriculture and Food Systems Program provides leadership and support for the development of robust local agriculture and food systems, through programs that promote and facilitate the development, coordination, expansion, resilience, and sustainability of their components. The Program seeks to increase producer and related sectors viability and the availability and access to fresh, local, and affordable produce. The program aims to foster public and private sector cooperation and innovation to overcome systemwide challenges. Program Objectives 1. Increase consumption of local agricultural and value-added products by expanding marketing and/or education at the local, national, or international levels. 2. Support research, development, control, and/or education that improves agricultural production, quality, resilience, and/or producer viability or reduces the impact of pests or disease on agricultural crops, livestock, forests, or the community. 3. Support collaboration, innovation, resource development, and/or programmatic sustainability throughout the food system to reduce food waste, improve producer viability and resilience, develop workforce development pathways, or increase access to locally produced food among low-income residents. 4. Support farm -to -school, place -based, agriculture, and garden -based nutrition education programs that promote environmental stewardship and/or improve educational and health outcomes. Program Highlights The Agriculture Program continued support for innovative projects in research, new product and systems development, marketing and promotion, business development and education. Project highlights include: Supported efforts to contain the Coconut Rhinoceros Beetle (CRB) in West Hawaii. Required frequent meetings/coordination between multiple agencies. Data from survey/trapping results were shared to target pesticide applications to contain the spread of the CRB. The County shared its boom trucks and operators with State of Hawaii Department of Agriculture and Biosecurity (HDAB) staff to place pesticide applicators in the crowns of coconut palms to increase their efficiency. ME RESEARCH & DEVELOPMENT AGRICULTURE & FOOD SYSTEMS Program Highlights (continued) Developed a Local Food Purchasing Initiative focused on the hospitality sector. Collaborated with the Hawaii Public Health Institute, various resorts and a steering committee of local suppliers and buyers. Hosted monthly meetings and an inaugural event in February which included 60+ producers, food hubs, distributors, hotel chefs, and purchasers to boost purchases of locally grown products. Supported HDAB by conducting statewide research through the development and distribution of a survey, hosted in -person and online producer workshops, continued to develop a data dashboard, and conducted a literature review of existing plans and producer assessments to support the HDAB to identify the systemic barriers which impact producer economic viability. The research informed the HDAB's 2025 legislative priorities, strategic plan and the State Interagency Sustainable Food Systems Plan. Program Measures FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate Program Emergency Food Plan Increased Consumption of Agricultural Products 3 5 5 Support research, development, control, and 11 5 5 education that improves agricultural production, quality, resilience, producer viability or reduces the impact of pests or disease on agricultural crops, livestock, forests, or the community Support collaboration, innovation, resource 9 4 5 development, and programmatic sustainability throughout the foods stem Support farm to school, place based, agriculture, 1 2 2 and garden based nutrition education programs 325 RESEARCH & DEVELOPMENT AGRICULTURE & FOOD SYSTEMS Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 605,400.76 392,500 544,500 Program Total 605,400.76 .392,500 544,500 326 RESEARCH & DEVELOPMENT TOURISM Program Description The Tourism Program is led by the vision, guiding principles and goals of the Hawaii Island Tourism Strategic Plan (TSP). The Program provides leadership and financial support for regenerative visitor industry on Hawaii Island that promotes the preservation of its natural and cultural resources and a high quality of life for residents. Program Objectives The Tourism Program objectives aim to protect the well-being of residents and visitors and the island's natural and cultural resources, as well as provide timely response to shifting market demands. 1. Increase Hawaii Island visitor industry contribution through strategic marketing to international and niche markets, strengthen community/private/public and international partnerships public relations, activities that maintain direct air service, kama`aina visitor campaigns, and Conventions, Meetings, & Incentives (CMI). 2. Ensure that the Hawaii Island visitor industry is place based, strategically and sustainably managed to promote high quality of life for residents, and preserves natural and cultural resources for quality experiences for residents and visitors. 3. Develop an Indigenous Data Science (IDS) sector and embed IDS practices in the Tourism Program and County operations. Program Highlights • Pono-Based Communication — in partnership with the Island of Hawaii Visitors Bureau, the "Pono-Based Communication for Regenerative Tourism" Program was implemented that included the Hawaii Island Showcase that was conducted in Texas, Arizona, Oregon, and Washinton to increase visitor arrivals. The showcase featured Agritourism to support local farmers, diversify tourism products, and increase visitor spending in underrepresented areas at which 25 visitor industry partners and six cultural ambassadors were represented. The events reached 300 travel advisors and wholesale regional sales partners and 150 travel and airline associates. The conferences.and tradeshow MCI events reached 72 industry partners and 92 meeting planners from HelmsBriscoe, HPN Global, and various corporations to educate them about regenerative tourism activities. Promotional activities, including the Pono Pledge and culture education were provided at the Aloha Festivals and the Council for 327 RESEARCH & DEVELOPMENT TOURISM Program Highlights (continued) Native Hawaiian Advancement (now Hawaiian Council) Annual Conference where over 5,000 individuals were reached. The Agritourism Familiarization Tour from that conference featured 15 family -run, community based agritourism products and activities. Trifecta (Academia, Community/Industry, Government) Collaborations: Coordinated the quarterly Community Steward Network meeting at Kahalu`u Bay where 15 stewards participated. Partnered with the Hawaii Executive Collaborative and Rediscovering Hawai`i's Soul Network (thirty-five multi -sector partners) in developing the Tourism Accelerator Hui and the carrying capacity project. Partnered with 20 trifecta stakeholders in developing the systems change framework for embedding Indigenous Science in Tourism. Partnered with 24 Cities Forward members to conduct community of practice around Regenerative Tourism — a specific project was not identified. Partnered with HTA in updating the Destination Management Action Plan — two meetings convened and the process to will begin in February 2025. Research and Documenations — Developed the Honuaiakea workshop in collaboration with the Edith Kanaka`ole Foundation to conduct indigenous science processes with representatives from the visitor industry, government and community, and collectively develop guiding principles and core values based upon ancestral sources. Twenty- three stakeholders participated and agreed upon the guiding principles that guide the tourism program. Developed 100 applications for visitor industry sectors, 27 applications for marketing and public relations in tourism, a content quality framework and implementation and self -assessment tool. Implementation of these applications will begin in FY 2025-26 in partnership with cultural practitioners, academia, and visitor industry partners. Investment and Capacity Building: Convened three meetings to advocate for philanthropic support for community steward programs to the Kosasa Foundation and. Hawaii Community Foundation. Prepared Request for Proposal (RFP) for American Rescue Plan Act (ARPA) and the Tourism and Research and Development (R&D) Impact Grants and awarded five regenerative tourism projects. Provided technical assistance to five farmers that were interested in agritourism and permitting, three community -based steward programs on program development and enhancement, evaluated 35 Community Enrichment Proposals and awarded 11 projects. go RESEARCH & DEVELOPMENT TOURISM Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026.27 Estimate Marketing and Product Development Total County Contribution 300,000 $550,000 550,000 Number of cultural and promotional events 25 30 30 Visitor Arrivals and Spending (2022) Total Airline Arrivals (2022)*** 1,779,063 1,700,000 1,700,000 International 2022)*** 199,181 150,000 190,000 Domestic (2022)*** 1,471,532 1,700,000 1,400,000 Total Cruise Ship Arrivals 267,600 150,000 200,000 Total Per Person/Per Day Spending $216 $200 $200 Tourism Grants Total County Contribution 38,800 $55,000 $75,000 Number of community -driven tourism products and programs. 3 5 5 Number of community -based stewards working with visitors and the tourism industry. 3 3 5 Indigenous Data Science Initiatives Total County Contribution* - $36,000 Number of authenticated Indigenous Data*Science Standards in the Tourism Program 5 5 t0 Number of county employees participating in Indigenous Data Science activities. 24 30 35 Stewardship Program Initiatives** - - 12 * program Measure being phased out. ** New measure implemented in FY 2026-27. *** HTA collects visitor statistics by calendar year. Therefore, statistics listed are based on a calendar year versus fiscal year. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 280,064.50 255,000 291,000 t Program Total 280,064.50 255,000 291,000 329 RESEARCH & DEVELOPMENT BUSINESS DEVELOPMENT & INTEGRATED ECONOMIC REVITALIZATION Program Description The Business Development and Integrated Economic Revitalization Program strengthens Hawaii Island's economy by fostering opportunities for business evolution, diversification, and community -based development. The program shares information through research and outreach, provides resources such as technical assistance and grant support, and supports collaboration with community organizations, cultural practitioners, and industry partners. By improving processes, identifying funding opportunities, and promoting Hawai`i's products and services, the program helps businesses at all stages while advancing the island's environmental, social, and economic resilience. Program Objectives 1. Share Information & Provide Resources: Lead research, outreach, and technical assistance efforts that expand access to information, funding, and support for businesses. Strengthen the evolution of business by connecting entrepreneurs to grants, referrals, and resources that promote Hawaii Island's products, services, and industries. 2. Support Collaboration & Transform Government Processes: Advance collaboration with community -based organizations, entrepreneurs, and cultural practitioners to build stronger business ecosystems. Drive process improvements by simplifying access to County programs, modernize workflows, and align initiatives with the evolving needs of Hawaii Island businesses. 3. Integrated Economic Revitalization: Gather key historic and cultural data, piloting methods, and defining reliable metrics and frameworks to be used for capacity application and measuring the economic impact of large special events. 4. Second Phase of Ground -breaking Research: Determine the specific opportunities and needs of each moku for advancement toward place -based economic self-sufficiency. The deliverable will be a comprehensive economic development plan which defines targeted industries, identifies likely partners, and recommends necessary policy changes and programs to transition each designated community. Program Highlights • Business Resource and Innovation Center (BRIC) 2025 Pilot Development: Transitioned from Native Hawaiian Women Development Initiative (NHWDI) into 330 RESEARCH & DEVELOPMENT BUSINESS DEVELOPMENT & INTEGRATED ECONOMIC REVITALIZATION Program Highlights (continued) BRIC 2025, engaging community partners to shape business resource and innovation hubs. Piloted new approaches like mapping sessions, planned workshops, and pop-up makeke to test long-term models for business support. Conducted an extensive island wide study examining small business sustainability awareness, adoption of practices, and needs of retail trade, accommodations and food sector businesses on Hawaii Island, and whether differences exist based on residency, location setting (urban versus rural), industry sector, as well as whether there is a positive correlation between size of the enterprise and the adoption of practices or if there is a negative correlation between years of ownership and sustainable practice adoption. The study reaped an impressive 22.4% overall response island wide, with an in -person participation rate of 46%. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Pro rams* Grand Total Contracts* 36 1 Technical Assistance/Referrals* 128 23 Committee/Program Meetings* Attendance* 236 116 - Coordination* 61 7 Collaboration and Partnership Quality for Economic Revitalization Collaborativeprojects* 2 1 Feedback* 124 34 - Collaborations by moku ** - - 6 Holistic Economic and Business Impact Businesses' adherence to ecosystem health, diversification, and culture heritage* 75 11 - Testimonials* 75 34 - Economic development lan(s)** - - 6 Community Resource Engagement and Economic Opportunity* Use of program resources* 1 364 268 Feedback* 1 124 34 331 RESEARCH & DEVELOPMENT BUSINESS DEVELOPMENT & INTEGRATED ECONOMIC REVITALIZATION Program Measures (continued) Research Projects** Professional Services Contracts** 3 Reports** 4 Partici ants** 300 Share Information & Provide Resources** Technical Assistance/Referrals Delivered** 50 Resource Access/Outreach" 500 Grant/Funding Support" 5 Research & Reports Produced ** 3 Support Collaboration & Transform Government** Worksho s/Meetu s/Makeke Partici ation** - - 50 Collaborative Projects Initiated** - - 2 Process Improvements Im lemented** - - I Cross -Agency Coordination Efforts** - - 1 Feedback/Testimonials Collected** - - 100 * Program Measure being phased out. ** New Program Measure far new area of strategic focus in FY 2026-27. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Operations 175,343.27 155,000 155,000 Program Total 175,343.27 155,000 155,000 332 RESEARCH & DEVELOPMENT ENERGY Program Description The Energy Program supports and advances renewable energy projects/generation, energy efficiency improvements, greenhouse gas reduction, and transformation of mobility with zero emissions innovations. Program Objectives 1. Establish an Energy Taskforce. 2. Explore alternative geothermal energy options on island. Program Highlights The Energy Program focused on optimizing the integration of renewable energy systems, energy efficiency improvements, and transportation/fuel innovations that improve energy self-sufficiency, reduce greenhouse gas emissions, lower energy costs, and ensure energy resilience: In addition, the Energy Program is focused on supporting broadband initiatives. Please note the Energy Specialist concluded their employment with the County in February 2025. Program highlights include: Executed preliminary service addendums to advance the use of third -party financing to obtain electric vehicles that will be shared use across the County departments and repair/addition of electric vehicle charging stations. Participated in more than 20 community outreach sessions related to energy, broadband, grant status, and gathering of community sentiment, feelings and unmet needs. • Developed digital literacy programs to support Broadband initiatives. 333 RESEARCH & DEVELOPMENT ENERGY Program Measures FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate Policy/Docket Actions: meetings, testimonies and 50 200 200 other submittals attended and/or arranged Efficiency Actions: meetings, contracts attended 25 16 - and/or arranged* Remrn-on-Investment Project Actions: meetings, - 24 30 contracts attended/arranged Collaboration Actions: meetings attended and/or 80 150 150 arranged Grants applications 5 10 15 EVspurchased* - 60 County sites with public internet access 40 40 45 Climate Action Plans Published* - I Energy rebates filed for the Count - 8 20 Direct payments in lieu of tax credits and tax deductions accepted for green technology - 5 - urchases* IRA tax credits and deductions filed by businesses - 50 and residents* Program Measure being phased out. ** New Program Measure for new area of strategic focus in FY 2026-27. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 2,500.00 180,000 180,000 Program Total 2,500.00 180,000 180,000 334 RESEARCH & DEVELOPMENT RESOURCE CENTER Program Description The Resource Center Program collects information, data, and knowledge products, and conducts research to support R&D's programs; monitors and reports on the impacts of department programs to promote continuous learning and improvement; offers data and information services to County Agencies; manages the Department's website and document repository; and provides grant support to R&D through technical assistance, grant writing, and grantmaking activities. Program Objectives 1. Maintain R&D Knowledge Management System. a. Provide data and information support to County Agencies. b. Provide research assistance for R&D program areas. 2. Evaluate and monitor R&D Program Impacts. a. Analyze results of R&D -funded projects for economic, social, and environmental impacts. 3. Provide Grant Support. a. Manage the National Fish and Wildlife Foundation Community -Based Hilo Bay Resilience and Watershed Management Plan Grant Award and Project. b. Assist R&D program areas with technical grant assistance and grant writing. c. Facilitate the Department's Impact Grant Program. Program Highlights Maintained R&D Knowledge Management System. o Developed and implemented Laulima Community Survey. Evaluated and monitored R&D Program Impacts. o Continued developing evaluation framework. o Began R&D Strategic Plan. Provided Grant Support. o Managed $2,000,000 National Fish and Wildlife Foundation's National Coastal Resilience Fund for a Community -Based Hilo Bay Resilience and Watershed Management Plan. o Facilitated R&D's Annual Impact Grant Program. For FY 2024-25, 69 proposals were received requesting $1,296,004 in county funding. The Department funded 31 projects totalling $548,095 in grant funds. Matching resources provided by the applicants -brings the total project impact to $1,941,969. 335 RESEARCH & DEVELOPMENT RESOURCE CENTER Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Maintain R&D Knowledge Management System Provide information assistance to County A encies 10 6 3 Publish new knowledge product online 10 10 10 Evaluate and monitor R&D Program hn acts Develop impact evaluation framework 1 1 1 Submit impact evaluation reports to R&D 2 2 2 Develop and monitor R&D Strategic Plan** - - 1 Provide R&D Grant Support Assist R&D with grant opportunities. 1 3 1 Facilitate R&D Innovation Grant program* 1 1 - Facilitate R&D Impact Grant program*** - - 1 Manage Hilo Bay Resilience and Watershed Management Plan Grant Award and Project** - 1 *Phaseout due to new name for grant program. "New Program Measure for new area of strategic focus in FY 2026-27. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 14,782.04 201,112 39,858 Program Total 14,782.04 201,112 39,858 336 RESEARCH & DEVELOPMENT FILM & CREATIVE INDUSTRIES Program Description The Film and Creative Industries Program fosters media production and creative industry growth, promoting Hawaii Island as a top location, supporting various productions, and engaging the local creative community. Program Objectives 1. Promotion — Showcase Hawaii Island as a leading destination for media and creative production, both locally and globally.0 Promote local businesses, locations, and cultural experiences through media and content platforms, driving interest in tourism and increasing visitor engagement. 2. Support — Assist local and incoming creative projects with film permits, crew identification, resources and tourism partnerships, while fostering industry networks that contribute to both film and tourism. 3. Community Engagement — Actively involve and empower the local and creative community, fostering collaboration and workforce development within the industry. Create pipelines for schools to engage with industry professionals and receive credit, while engaging visitors through film -related experiences like location tours. Foster industry stability, innovation, and sustainable tourism practices through outreach and engagement efforts. 4. Education and training — Offer workshops and training programs on sustainable content creation and tourism integration for industry professionals, students, and tourism operators. Develop a certification program for productions that adhere to high sustainability standards, aligned with Malama `Aina and Pono Pledge efforts, which also promote responsible tourism. Program Highlights Media Production Promotion - Helped bring films, TV shows, and creative projects to Hawaii Island, highlighting our landscapes and strengthening the local film and creativeindustry. Infrastructure Enhancement - Continued to work to support efforts to build, upgrade, expand film related infrastructure, including a studio, equipment, and production facilities to attract more production to the region. Community Collaboration -Worked with businesses, government agencies, local community, and content providers to build a strong network that supports media projects. 337 RESEARCH & DEVELOPMENT FILM & CREATIVE INDUSTRIES Program Highlights (continued) Economic Growth - Contributed significantly to the local economy through film, job creation, business opportunities, and reinforcing the importance of the creative sector. Sustainability - Prioritized sustainability in media production, reducing the environmental footprint of projects and championing eco-conscious practices. Cultural Preservation — Supported projects that celebrate and preserve the unique cultural heritage of Hawaii Island, promoting accurate and respectful representation of past generations. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Trends/Research Briefs & Recommendations 15 15 15 Inquiries 500 530 550 Productions Completed 66 130 50 Production Revenues* $300,000 $10,000,000 - Economic Impact** - - $10,000,000 Social Media Reac 1 1,500 4,500 1,500 Collaboration/Coordination Engagements 1 60 1 70 70 *Phase out due to new name for grant program. ** New Program Measure in FY 2026-27. Program Expenditures FY 2024-25 FY 2025-26 Budget Y F2026-27 t0Actual Operations 105,348.57 130,70 130,7 Program Total 105,348.57 130,705 130,705 338 RESEARCH & DEVELOPMENT IMMIGRATION Program Description The Iran igration Office serves as liaison on immigration matters of broad community concern as well as serves individual needs and/or matters of immigrants on Hawaii Island. It acts as a resource office by providing information and assistance on immigration related issues and concerns. Program Objectives I. Expand the service of the Immigration Office, which currently provides family -based immigration assistance, to include the U.S. passport services. 2. Organize annual U.S. Citizenship Day to recognize and celebrate the accomplishments of those who were naturalized by the Department of Homeland Security, U.S. Citizenship and Immigration Services (USCIS), in Honolulu. 3. Expand community outreach programs and services to assist Temporary Protected Status (TSP) beneficiaries in accessing community resources, services and events of cultural awareness. Program Highlights The Immigration Program served as a liaison to federal immigration matters in meeting individual and family needs through direct and coordinated supportive services. Program highlights include: • The Immigration Information Office collaborated with the Office of Language Access and Office on Equality and Access to the Courts organized a free court interpreter workshop for Pacific Islander communities as a community engagement project in Hilo and Kona. • Coordinated and hosted the Mexican Consulate General Office on April 2-3, 2025 to provide consular services such as Notary Services, Authentication of Documents, Report of Birth and Marriage, Dual Citizenship, Registration for Overseas Voting and Passport Renewal. • Continued to provide equitable access to immigration resources and services to ensure all members of the immigrant community have the support they need to navigate the system. 339 RESEARCH & DEVELOPMENT IMMIGRATION Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Telephone Inquiries for assistance 3,750 4,500 3,700 Office visit assistance 1,570 3,500 1,500 Community outreach 28 45 30 Email for assistance 683 500 700 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 531.53 1,620 1,620 Program Total 531.53 1,620 1,620 340 RESEARCH & DEVELOPMENT WORKFORCE INNOVATION & OPPORTUNITY ACT Program Description The Workforce Innovation & Opportunity Act (WIOA) program is designed to strengthen and improve the public workforce system at the county, state, and national levels, helping Americans, including youth and those with significant barriers to employment, obtain high -quality jobs and careers. Additionally, WIOA assists employers in hiring and retaining skilled workers. Meeting workforce needs is critical for economic growth through partnerships at the state, regional, and local levels. WIOA promotes the alignment of workforce development programs, education, and economic development services, including job -driven training, work -based learning, access to post- secondary career tracks, and employment in key sectors. Program Objectives 1. Develop and Implement Local Workforce Development Plans — Align local workforce plans with state and federal policies while tailoring programs to meet community and employer needs. 2. Foster Strategic Partnerships — Collaborate with employers, educators, and community organizations to expand employment, training, and career advancement opportunities. 3. Ensure Effective and Accountable Service Delivery — Oversee One -Stop Center operations, monitor program performance, and enhance services based on data and stakeholder feedback to strengthen local economic outcomes. Program Highlights During Program Year 2024 (FY 2024-25), we assisted 296 adults aged 18 and older who met the income requirement, 61 dislocated workers who were recently laid off due to company closures or who received notice of layoff, 31 youth aged 14-18, and 62 out -of -school youth aged 14-24 who were considered disadvantaged and faced at least one barrier under the WIOA program. Provided employer services to 86 employers through the AJCH, including free offerings such as labor market trend information to assist with business expansion, relocation, future hiring, and training needs. Provided on -going recruitment campaigns for new business ventures at facilities requiring many specialized workers. 341 RESEARCH &DEVELOPMENT WORKFORCE INNOVATION & OPPORTUNITY ACT Program Highlights (continued) • AJCH attended 26 Job Fairs supporting Healthcare, Behavioral Health, Education, Construction/Trade, and Agricultural industries. • The AJCH provided remote and in -person assistance to 3,334 people. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Adult Program Employment 2"d Quarter 73% 73% 74% Employment 4" Quarter 76% 76% 74% Median Earnings 2"d Quarter After Exit $7,500 $7,500 $8,000 Credential attainment rate 51% 51% 64.9% Measurable Skill Gain 55% 51% 29.3% Dislocated Worker Program Employment 2"d Quarter 74% 74% 88% Employment 4" Quarter 77.5% 77.5% 90% Median Earnings 2"d Quarter After Exit $9,500 $9,500 $12,000 Credential attainment rate 50.5% 50.5% 33.3% Measurable Skill Gain 55% 55% 42.9% Youth Program Employment/Education/Training after 2nd Quarter 67.5% 67.5% 67.5% Employment/Education/Trainingafter 4" Quarter 65% 65% 65% Median Earnings 2"d Quarter After Exit $5,100 $5,100 $5,100 Credential attainment rate 62% 62% 62% Measurable Skill Gain 51% 51% 51% 342 RESEARCH & DEVELOPMENT COMMUNITY WELL-BEING Program Description The Community Well -Being Program is responsible for leading and ensuring the design, strategy, and implementation of support of innovative programs to improve.the health and well-being of Hawaii Island families and communities. It identifies innovative models of holistic and integrated systems to create opportunities to advance a well-being economy that nurtures our relationship with the `aina; addresses economic inequality; and supports individual and community health resilience. Program Objectives 1. Support and promote programs that address Social Determinants of Health (SDOH) and advance health equity. 2. Support and promote programs that enhance the quality of life and foster the long- term resilience of communities.. 3. In collaboration with the Hawaii State Department of Health (DOH) Alcohol and Drug Abuse Division (ADAD), successfully receive, disseminate, and report on the National Opioid Settlement Funds. Program Highlights After concluding a $3,000,000 U.S. Department of Health & Human Services grant supporting implementation of the Health Literacy Project (known as the "Kuleana Health Project"), successfully filled a permanent Economic Development Specialist III position to continue leading the Community Well -Being Program. During FY 2024-25, the program established two multi -year initiatives that focus on youth mental health literacy and suicide prevention, aiming to improve the island's mental health resilience and the well-being of its residents. The program, in collaboration with the Mayor's Office and Corporation Counsel, established a Memorandum of Agreement (MOA) between the County of Hawaii and the Hawaii State Department of Health (DOH). This MOA enables the program, as the settlement fund administrator for the County of Hawaii, to receive approximately $4 million of the National Opioid Settlement Funds through 2038, to support various opioid remediation activities. 343 RESEARCH & DEVELOPMENT COMMUNITY WELL-BEING Program Measures FY 2024-25 FY 2025.26 FY 2026-27 Actual Budget Estimate Programs Number of programs and/or staff funded to provide enabling services that are intended to address SDOH 1 2-3 2-3 f Number of opportunities or projects that result in enhancing healthcare access, community health, 8 2-3 2-3 and/or community resilience. Number of initiatives on mental health literacy and/or social connectedness that reached vulnerable 3 2-3 2-3 community members. NMI RESEARCH & DEVELOPMENT RESEARCH &DEVELOPMENT Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026.27 Request Number of Positions 26 26 26 Salaries and Wages 1,708,436.80 1,736,658 1,711,803 Operations 799,837.54 1,372,214 1,285,985 Equipment 125,594.30 150 150 Soil and Water Conservation District 426,000.00 446,720 446,720 American Job Center -One Stop Program 180,296.37 235,050 235,050 Program Total 3,240,165.01 3,790,792 3,679,708 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Director of Research & Development 1 1 I Deputy Director of Research & Development 1 I I Accountant I(Tem) 1 1 1 Administrative Services Assistant I I 1 1 Administrative Assistant 1 1 1 Clerk III 2 2 2 Economic Development Specialist 11 4 4 4 Economic Development Specialist III 6 7 7 Economic Development Specialist II (Temp) 1 1 1 Economic Development Specialist III (Temp) 2 2 2 Economic Develo ment'Tech 1 1 1 Immigration Specialist 1 1 1 Private Secretary 1 1 1 Student Helper I 1 1 1 Food Systems Specialist(Temp) 1 1 I Climate Equity Specialist 1 - - Total 26 26 26 345 HIGHWAY FUND PUBLIC WORKS HIGHWAY FUND Program Description The Highway Fund involves the maintenance of roads and drainage systems for more than 1,003 miles of public streets and highways. In addition, it includes installation, operation, and maintenance of signs and road markings, traffic calming devices, streetlights, and traffic signals. Department Goals 1. To build a culture of safety through training, education, and policy development; and to. maintain a safe work environment for our employees, customers, and the entire public. 2. To treat our employees fairly and with respect and encourage growth and technical development. 3. To communicate openly and honestly with our employees and the public. 4. To strive to provide high quality customer service. 5. To continuously improve in every aspect of our operations. 6. To provide safe roadways that allow the efficient movement of people and goods around our island. 7. To provide the necessary resources to assist Civil Defense in all matters concerning emergency response and disaster recovery. 8. To develop and maintain systems to efficiently manage the County's highway and traffic control assets. 9. To develop and implement operational and technical programs for traffic control devices. 10. To expand educational programs through websites and social media -tools to encourage highway safety and to provide customers 24-hour access to request a repair or service. 11. To create and implement highway safety standards, and procedures. Funding Source and Position Count Highway Fund $59,526,048 Highway Fund 260 Grant Revenue $ 2,240,000 Grant Revenue / Other Other Revenue $ 380,656 Total Budget: $62,146,7 44 Total Number of Positions 260 346 PUBLIC WORKS TRAFFIC DIVISION Program Description Hawaii County Code (HCC) Chapter 2, Article 9, Section 2-41 established the Traffic Division under the Department of Public Works. The Traffic Division installs, maintains, and repairs all traffic control facilities, devices, and street lighting systems in compliance with HCC Chapter 24. The Division is responsible for all traffic engineering projects for the County and maintains a traffic education program. Administration Section The responsibilities of this section include: 1. Managing the Division's role in the safe and efficient movement of traffic. 2. Mitigating traffic problems and improving overall roadway efficiency and safety 3. Receiving and resolving complaints and answering inquiries. 4. Promoting traffic education. 5. Providing supervision and administrative support for the Division. Traffic Safetv and Sins and Markin¢s Section The responsibilities of the Traffic Safety Section include 1. Conducting studies, investigations, inspections, traffic surveys, and other related activities to safeguard and facilitate vehicular and pedestrian traffic, 2. Reviewing construction plans, traffic studies, zone changes, variances, etc. to ensure compliance with Division standards, guidelines, and policies for Federal, State, County, and Private Entities. 3. Reviewing and inspecting new County traffic signs and markings projects. 4. Proposing, designing, and managing new traffic control related projects to help mitigate existing traffic problems and to improve overall roadway efficiency. 5. Identifying safety improvement projects based on traffic accidents and conflict analysis procedures. 6. Overseeing resurfacing restriping program. 7. Proposing traffic calming initiatives including driver feedback signs and speed humps. 8. Creating, maintaining, and improving programs to promote roadway safety. 347 PUBLIC WORKS TRAFFIC DIVISION Program Description (continued) The responsibilities of the Traffic Signs and Markings section include: 1. Maintaining all County traffic signs and markings. 2. Developing and implementing a traffic signs and markings maintenance program based on federal and county requirements and standards. 3. Installing new signs and markings generated by Safety Section projects and as directed by the Department of Public works for in-house projects. 4. Assisting the Safety Section with studies, investigations, inspections, and traffic surveys, resurfacing restriping program, and traffic calming initiatives. 5. Maintaining computerized supplies, materials, and traffic signs and markings' inventory database. Traffic Signals and Street Lights Section The responsibilities of the Traffic Signals and Street Lights section include: 1. Maintaining and operating all County and State traffic signals and streetlights. 2. Installing, operating, and maintaining County school zone beacons. 3. Installing, operating, and maintaining County crosswalk flashing beacons. 4. Installing, operating, and maintaining County driver feedback signs. 5. Establishing and applying routine maintenance programs and projects. 6. Designing and developing traffic signal, streetlight, school zone beacon, crosswalk flashing beacon, and driver feedback sign installation projects. 7. Performing project management related to the installation and repair of traffic signal, streetlight, school zone beacon, crosswalk flashing beacon, and driver feedback sign devices. 8. Reviewing and inspecting new traffic signal and street light projects. 9. Real-time monitoring of the traffic signal systems. 10. Maintaining a traffic signal, streetlight, school zone beacon, crosswalk flashing beacon, and driver feedback sign database. Im PUBLIC WORKS TRAFFIC DIVISION Program Objectives Traffic Safety Section 1. Investigate and process complaints and requests (not including projects) within 30 calendar days. Traffic Signs & Markings Section 1. Inspect and maintain, as required, 250 miles of County -maintained road per year (total of 1,000 centerline miles over four-year maintenance cycle) to address markings retro- reflectivity. o Performance measurement: 100% completion of annual inspections. o Performance measurement: 80% completion of all open traffic markings maintenance work orders. 2. Maintain all traffic signs on a seven-year replacement cycle (3,760 signs per year). o Performance measurement: 100% compliant. Install new, and modify existing, traffic signs and markings to address safety concerns and work requests received from the public. o Performance measurement: 90% completion of all open safety -related work orders. Traffic Signals & Street Lights Section 1. Investigate and repair all street light failures identified within the subject year. o Performance measurement: 100% completion. 2. Investigate and resolve all traffic signal timing and operational concerns identified within the subject year. o Performance measurement: 100% completion. Preventative Maintenance Program: Fifty-eight state -signalized intersections two times per year. o Performance measurement: 100% completion. Sixty-one county -signalized intersections one time per year. o Performance measurement: 100% completion. 349 PUBLIC WORKS TRAFFIC DIVISION Program Objectives (continued) Conflict Monitor Units (CMU)/Malfunction Management Units (MMU) annual certification of 119 signalized intersections. o Performance measurement: 100% completion. Uninterruptable Power Supplies (UPS) annual inspections. o Performance measurement: 100% completion. Program Highlights Projects Completed or In -Progress Investigated and processed complaints and requests (not including projects) within 30 calendar days. Total Requests = 88. Total Investigations Completed = 68 = 77%.. 2. Maintained traffic signs on a seven-year replacement cycle to address signs retro- reflectivity. Goal = 3,760 signs changed per fiscal year. Total Signs Replaced in FY 2024-25 = 3,124 or 83%. 3. Installed new and modified existing traffic signs and markings to address safety concerns and requests from the public. Total Work Orders Generated = 78. Work Orders Completed = 61 or 78% completion. 4. Investigated and repaired all street light failures. Total Work Orders Generated = 722. Work Orders Completed = 718 = 99%. 5. Investigated and resolved all traffic signal timing and operational complaints. Total Work Orders Generated = 286. Work Orders Completed = 280 = 98% completion. 6. Performed preventative maintenance two times per year for all state traffic signals. Total State Traffic Signals = 58. Signals that Bi-Annual Inspections Completed = 58 = 100%. 350 PUBLIC WORKS TRAFFIC DIVISION Program Highlights (continued) 7. Performed preventative maintenance one time per year for all county traffic signals. Total County Traffic Signals = 61. Signals that Annual Inspections Completed = 61 = 100%. Program Measures EXISTING MAINTENANCE FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate Traffic Signal & Street Light Investigate and repair all street light failures within 63% 100% - ten working days. * Investigate and resolve all traffic signal timing and 49% 100% - a s. operational complaints within three workingdays . Preventative Maintenance Program 50 state signalized intersections two times per year. 100% 100% 100% 69 county signalized intersections one time per year. 100% 100% 100% Conflict Monitor Units (CMU)/Malfunction 100% 100% 100% Management Units (MMU) annual certification. Uninterruptable Power Supplies (UPS) annual 100% 100% 100% inspections and/or replacement. Investigate and repair all street light failures 100% identified within the subject year. ** Investigate and resolve all traffic signal timing and operational concerns identified within the subject - - 100% year. ** *Measure will be phased out in FY 2026-27 **New measure as of FY 2026-27 Traffic Signs & Markings Inspect and maintain, as required, 250 centerline 100% of miles of county -maintained road per year (total of annual 1,000 centerline miles over four-year maintenance inspections. cycle) to address retro-reflectivity. 49% 80% of all 75% N/A open traffic 15% markings maintenance work orders. Maintain all traffic signs on a seven-year 83% 100% 85% replacement cycle (3,760 signs per ear). Install new and modify existing traffic signs and markings to address safety concerns and requests 78% 90% 80% from the public. 351 PUBLIC WORKS TRAFFIC DIVISION Program Measures (continued) Safety Investigate and process complaints and requests (not including projects) within 30 calendar days. 77% 100% 100% Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Reguest Number of Positions 53 53 53 Salaries and Wages 3,383,626.71 4,094,516 4,319,700 Operations 6,444,360.75 7,093,804 7,166,454 Equipment 263,116.44 554,900 150,700 Program Total 10,091,103.90 11,743,220 11,636,854 352 PUBLIC WORKS TRAFFIC DIVISION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Program Manager 1 1 1 Civil Engineer V 2 2 2 Civil Engineer VI 1 1 1 Clerk III 1 1 1 Electrical Engineer I 1 1 1 Engineering Support Tech III 2 2 2 Engineering Support Tech IV 1 1 1 Lead Traffic Electrician 1 in Kona) 2 2 2 Lead Traffic Signs & Markings Painter (3 in Kona) 6 6 6 Office Manager 1 1 1 Program Support Technician 1 I 1 Senior Account Clerk 1 I 1 Student Helper I 1 I 1 Supervising Traffic Technician 1 I Traffic Technician IV - - 1 Traffic Electrician (4 in Kona) 9 9 9 Traffic Electrician Supervisor II 1 1 1 Traffic Signal and Street Light Inspector 2 2 2 Traffic Signs &Markin s Helper 1 in Kona) 2 2 2 Traffic Signs & Markings Installer (3 in Kona) 6 6 6 Traffic Signs & Markings Painter (3 in Kona) 6 6 6 Traffic Signs & Markin s Supervisor II 2 2 2 Traffic Si ns & Markin s Supervisor III I 1 1 Traffic Technician IV 2 2 2 Total 1 53 1 53 53 353 PUBLIC WORKS HIGHWAY MAINTENANCE DIVISION Program Description Highway Administration The Highway Maintenance Division oversees and directs the maintenance of roadways, drainage systems, and public flood control structures. The Division also completes in- house resurfacing projects and responds to various road emergencies as well as natural disasters. District Basevards Each District baseyard maintains and repairs roads, streets, highways, bridges, storm drains and other flood control structures in their respective geographical area. Program Objectives 1. Continue island wide in-house resurfacing program and resurface a total of at least 36 road miles or 115 lane miles of pavement annually. 2. Perform grass -cutting operations and maintain the standard of six miles (12 total) per operator/equipment per workday and the goal of a five -week cycle per district. Program Highlights 1. Highway Maintenance Resurfaced 33.94 road miles of various County roads: South Hilo 6.19 miles Puna 9.52 miles Ka`u 1.66 miles North Kona 3.92 miles South Kohala 9.94 miles Hamakua 2.71 miles 354 PUBLIC WORKS HIGHWAY MAINTENANCE DIVISION Program Highlights (continued) 2. GIS Mapping Program The GIS Mapping Program is a tool developed to enhance operations and information sharing amongst the various sections of the division and other DPW divisions. The program includes: • Data Collection and Mapping o Road maintainer/owner (QA/QC) o Bridge inspection and maintenance o Catch Basin inspection and maintenance o Culvert inspection and maintenance o Drywell inspection and maintenance o Drainage and flood channel/canal inspection and maintenance DPW Highways GIS Dashboard o For use by DPW Divisions, Highways Division, and Highways Districts o Provides one location to view various maps and data resources such as: ■ Paving Schedule ■ 343 Exemptions ■ Road Owner/Maintainer • Bridges ■ Drainages ■ Prohibited Herbicide ■ GIS Base Layers • Fiscal Year End Inventory o Asset management tracking o Locations and photos of all Inventory Items • Annual Paving Projects and Scheduling • Herbicide Spraying o Tracking of spray locations and locations with no spray agreements in place • Emergency Operations Center Hazard Assessment Tool 355 PUBLIC WORKS HIGHWAY MAINTENANCE DIVISION Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Resurfacing Road Miles (Varying Widths) 36 36 36 South Hilo 11 11 11 North Hilo/Hamakua 5 5 5 North/South Kohala 5 5 5 North/South Kona 7 7 7 Ka`u 2 2 2 Puna 6 6 6 Grass Cutting Operation (Cycle for Each District, in Weeks): South Hilo 5 5 5 North Hilo/Hamakua 5 5 5 North/South Kohala 5 5 5 North/South Kona 5 5 5 Ka`u 5 5 5 Puna 5 5 5 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 207 207 - 207 Permanent/Temporary 172/35 172/35 172/35 Salaries and Wages 9,621,576.14 10,497,696 11,256,623 Operations 10,677,032.32 11,574,768 11,803,544 Equipment 1,647,412.70 1,542,750 1,606,250 Program Total 21,946,021.16 23,605,214 24,666,417 356 PUBLIC WORKS HIGHWAY MAINTENANCE DIVISION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Account Clerk I 1 1 Accountant II I 1 1 Civil Engineer V - 1 1 Clerk III 1 1 1 District Road Overseer I 1 1 1 District Road Overseer II 5 5 5 Equipment Operator I 26 26 26 Equipment Operator II 25 25 25 Equipment Operator III 7 7 7 Equipment Operations Instructor 1 1 1 Geographic Information Systems Analyst II I - - Geographic Information Systems Analyst IV - 1 1 Highway Division Chief 1 1 1 Highway Superintendent I - - Highways Technician II 1 1 1 Highways Utility Worker 2 2 2 Laborer II 72 72 72 Lead Mason I 1 I Mason I 1 I Road Construction & Maintenance Supervisor I 5 5 5 Road Construction & Maintenance Supervisor II 9 4 4 Road Construction & Maintenance Supervisor III - 5 5 Safety & Driver Improvement Coordinator I 1 1 Senior Account Clerk 6 6 6 Street Cleaning Supervisor 1 1 1 Street Sweeper Operator I 1 1 Student Helper II I I 1 Subtotal 172 172 172 TEMPORARY POSITIONS: Equipment Operations Instructor Tern 3 3 3 E ui ment Operator I Tern 6 6 6 Equipment Operator II Temp 5 5 5 Equipment Operator III Tern 4 4 4 Lead Mason Tern 1 1 1 Mason Tern 3 3 3 Road Constr & Maintenance Supervisor I Tern 6 6 6 Tree Trimmer Temp 4 4 4 Worker's Compensation Position 3 3 3 (Temporary Positions) Subtotal 35 35 35 Total 207 207 207 357 PUBLIC WORKS ENGINEERING Program Description Refer to Department of Public Works under the General Fund Section. Program Objectives Refer to Department of Public Works under the General Fund Section. Program Highlights Refer to Department of Public Works under. the General Fund Section. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Salaries and Wages 2,218,678.62 2,547,822 2,704,715 Operations 2,061,606.31 1,765,796 L746,046 Equipment 172,628.60 244,400 136,150 Program Total 4,452,913.53 4,559,018 4,586,911 9TOM POLICE HIGHWAY FUND Program Description Refer to Police Department under the General Fund Section. Program Objectives Refer to Police Department under the General Fund Section. Program Highlights Refer to Police Department under the General Fund Section. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Salaries and Wages 1,529,635.19 1,894,557 2,082,818 Operations 173,787.38 536,470 536,470 Equipment 8,898.45 170,958 170,958 Program Total 1,712,311.02 2,601,985 2,790,246 359 PUBLIC WORKS HIGHWAY FUND MISCELLANEOUS FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Roads in Limbo 337,910.71 400,000 400,000 Fringe Benefits Health Fund 1,965,688.10 2,692,250 2,692,250 State Retirement System 4,022,653.97 4,743,000 1 4,794,000 FICA 1,170,128.53 1,512,000 1,528,000 Worker's Compensation 547,407.20 850,000 850,000 Total Fringe Benefits 7,705,877.80 9,797,250 9,864,250 Supplemental Transfers Transfer to Capital Projects Fund 4,702,689.48 7,000,000 5,500,000 Other Costs Provision for Compensation - 1,196,554 1,196,554 Vacation Pa - 50,000 50,000 Public Safety Disaster/Emergency - 575,000 575,000 Provision for Training - 89,326 89,326 Total Other Costs - 1,910,880 1,910,880 Total Miscellaneous 12,746,477.99 19,108,130 17,675,130 360 This page intentionally left blank GENERAL EXCISE TAX FUND MASS TRANSIT AGENCY GENERAL EXCISE TAX FUND Mission Statement Continue to build and improve a high -quality, multi -modal transportation system that provides safe, reliable, convenient, environmentally responsible, and cost-effective mobility choices that meet the needs of our residents and visitors. Agency Goals 1. Improve transportation mobility for the public, including service for the mobility impaired. 2. Make riding public transportation easier, reliable, and compatible with other multi - modal options. 3. Assist the public in obtaining transportation alternatives to the private automobile through the use of buses, ride sharing and bicycling in a fiscally sustainable manner. 4. Create a transit system responsive to the needs of all populations including those for whom public transit is a necessity. 5. To provide for a transportation system that allows for travel to work, health services, educational institutions, businesses, commerce centers, after -school activities, and recreational sites. 6. Connect modes to enable a seamless integration of transit networks, bicycles, and pedestrians by the use of transportation hubs and bus stops. 7. Implement technology to provide real-time transportation information including locations, planning, and service alerts. Funding Source and Position Count GET Fund $70,000,000 GET Fund 22 Grant Revenue - Split Funding: GF/Grant/Other 4 Total Budget: $70,000 000 Total Number of Positions 26 361 MASS TRANSIT AGENCY GENERAL EXCISE TAX FUND Program Description The Mass Transit Agency provides island wide public transportation and operates daily from approximately 3:15 a.m. — 2:00 a.m., seven days a week on 24 routes. Hele-On Bus passengers consist of the general public and many of the passengers are low-income and have no other means of transportation. Individuals with a disability who are unable to use the regular fixed Hele-On route services within the Hilo, Puna, and Kailua-Kona service areas are afforded the opportunity to use Paratransit services known as Hele-On Kako`o. Other services provided by the Mass Transit Agency include the following: • Hele-On Shared Ride Taxi Program available in the Hilo area, provides up to nine miles of travel and an ADA accessible vehicle. • HIBIKE bikeshare bicycles are free for Hele-On transit passengers and are located in Hilo and Kailua-Kona. • Hele-On Hoa Holo Vanpool program which subsidizes commuters. • Hele-On Ho`okele, a rural door-to-door service provided by the Hawaii County Economic Opportunity Council (HCEOC) which provides persons with disabilities, seniors and the general public with door-to-door transportation in areas where Hele- On bus and shared ride taxi services is limited on weekdays. , The County contracts with multiple partners to operate its transportation programs. These include Roberts Hawai `i for Hele-On fixed route transit; People for Active Transportation Hawaii (PATH) to operate the HIBIKE bikeshare system; Commute with Enterprise to operate Hele-On Hoa Hole; and Hawaii County Economic Council (HCEOC) to operate Hele-On Ho`okele. In addition, the County maintains several other contracts that support Mass Transit Agency operations, including bus washing, security services, bus shelter cleaning, and three taxicab companies that participate in the Shared Ride Program. The Mass Transit Agency also provides administrative support for the Hawaii County Transportation Commission and oversees taxicab operators for Hawaii Island. 362 MASS TRANSIT AGENCY GENERAL EXCISE TAX FUND Program Objectives 1. Continue to: a. Make riding transit easier, reliable, and more desirable than other options. b. Develop our transit system to serve the employment and social needs of all people. c. Implement technology to provide real time transportation information. d. Advance the concept of transportation hubs with spoke circulating buses. e. Identify, and improve bus stops, to provide for safety and security with amenities that provide rider comfort, and that help support community and village gathering places. 2. Implement Master Plan transit system requirements in a fiscally sustainable manner. Program Highlights In the period from July 1, 2024, to June 30, 2025, the Hele-On transit system (buses, paratransit, demand response, taxi, and vanpool) collectively transported 1,195,478 passenger trips. In the same period, last fiscal year, Hele-On carried 1,229,063 passenger trips. 2. Additional Federal Transit Administration (FTA) grant funds through the Hawaii Department of Transportation (HDOT) were obtained to support the replacement of buses, continued transition to zero emission buses using battery electric, Pahoa Transit Hub Planning, transit hub planning, and ADA bus stop accessibility island wide. 3. Implemented the deployment of two hybrid buses that have been servicing the community as the agency progresses to the transfer of zero emissions. 4. Continued work with SSFM on planning of the Kailua-Kona transit hub, exploring land use options near West Hawaii Civic Center. The Pahoa transit hub has a categorical exclusion pending FTA approval. 5. Continued partnerships with Hawaii Department of Education and Safe Place. 363 MASS TRANSIT AGENCY GENERAL EXCISE TAX FUND Program Highlights (continued) 6. Worked with Bowers and Kubota regarding the next steps for bus stop and shelter improvements around the island. 7. Worked with the Center for Transportation and the' Environment (CTE) and Hawaiian Electric on the deployment planning of charge point changers to be used for battery electric buses. 8. Received four new Gillig battery electric buses. These have been put into service and provide a smooth, quiet, and emission free experience. 9. Continued partnership with PATH to provide free HIBIKE rides to Hele-On passengers. 10. Continued implementation of the Master Plan as funding resources and passenger demand allows. 364 MASS TRANSIT AGENCY GENERAL EXCISE TAX FUND Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Total Passengers — Systemwide 1 1,195,478 1,100,000 1,100,000 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 26 26 26 Salaries and Wages 1,415,397.77 1,988,177 2,117,599 Operations 28,497,528.07 46,683,463 38,928,454 Equipment 821,089.81 11,240,000 9,240,000 Program Total 30,734,015.65 59,911,640 50,286,053 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025.26 Authorized FY 2026-27 Request Mass Transit Administrator 1 1 I Assistant Mass Transit Administrator 1 1 1 Account Clerk 3 3 3 Administrative Services Asst I 1 I 1 Clerk II I I 1 Garage Supervisor 1 1 1 Mass Transit Storekeeper 1 1 1 Transit Program Manager 3 3 3 Transit Vehicle Mechanic I 8 8 8 Transit Vehicle Mechanic II 3 3 3 Secretary I 1 1 1 Mass Transit Fleet and Facility Manager 1 1 1 Accountant I 1 1 1 Total 26 26 26 365 MASS TRANSIT AGENCY MISCELLANEOUS FY 2024.25 Actual FY 2025.26 Budget FY 2026.27 Request Supplemental Transfers Transfer to Capital Projects Fund 5,110,276 9,735,863 Total Supplemental Transfers 5,110,276 9,735,863 Bond Issue/Debt Service Int on GO Bonds — County 2,450,000.00 2,400,000 2,400,000 Gen Set Bond Red — County 6,700,000.00 6,500,000 6,500,000 Total Bond Issue/Debt Service 9,150,000.00 8,900,000 8,900,000 Fringe Benefits FICA 106,096.86 155,000 155,000 State Retirement System 285,004.06 475,000 475,000 Health Fund 111,262.72 175,000 175,000 Worker's Compensation 55,956.48 150,000 150,000 Total Fringe Benefits 558,320.12 955,000 955,000 Other Costs Provision for Compensation 115,664 115,664 Provision for Training 7,420 7,420 Total Other Costs 123,084 123,084 Total Miscellaneous 9,708,320.12 15,088,360 19,713,947 366 SEWER FUND ENVIRONMENTAL MANAGEMENT SEWER FUND Mission Statement To protect public health and the environment to enhance quality of life when managing the County Wastewater System, respect the community while spending wastewater public funds efficiently and appropriately, and nurture responsibility and professionalism in the Wastewater Division workplace. Division Goals 1. To protect public health, safety, and the environment through the proper management of the County Wastewater System. 2. To meet or exceed all wastewater discharge permit and regulatory compliance requirements. 3. To provide efficient service countywide. 4. To sustain no lost -time injuries and maintain a healthy, empowered and committed workforce. 5. To create sufficient revenues for the sewer fund to become self-sufficient. Funding Source and Position Count Sewer Fund $26,195,065 Sewer Fund 101 Subsidy $ 5,782,116 Grant Revenue / Other - Grant Revenue Total Budget: $31,977,181 Total Number of Positions: 101 367 ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION ADNIINISTRATION Program Description The Administration program of the Wastewater Division (WWD) includes administration and engineering functions. Administration manages the countywide wastewater system, maintains effective long-range plans via the Capital Improvement Program (CIP) and Equipment Replacement Fund (ERF) planning process, coordinates with the Environmental Management Commission (EMC), the Department Administration and County Council, administers permit applications, maintains archives, and maintains public relations through education and problem solving as needed. Program Objectives 1. Work with stakeholders to revise County ordinances and administrative rules to provide additional sewer fund revenues, decrease sewer spills from un-regulated industrial customers, and provide compliance with the newly created wastewater discharge standards created by the Pretreatment Program as required under the Hawaii Department of Health (HDOH) Administrative Order of Consent (AOC). 2. Continue working towards the closure of the Na`alehu and Pahala Large Capacity Cesspool (LCC's) as stipulated by the revised (March 23, 2024) Environmental Protection Agency (EPA) AOC enforcement action. 3. Complete bid documents after award of contract for the Kula`imano Wastewater Treatment Plant (WWTP) Rehabilitation Improvement Project. 4. Continue towards drafting and finalizing the island wide facility and cesspool conversion plan. Complete public engagement. 5. Continue with construction of the Hilo WWTP Rehabilitation and Replacement — Phase 1. 6. Complete construction of the Pahala Wastewater Collection System Improvements Phase 1 & Phase 2. 7. Complete construction of the Hale Halawai Sewage Pump Station (SPS) Force main replacement. 8. Commence construction of the Pahala WWTP project. 9. Commence construction of the Kealakehe WWTP R-1 Upgrade project. me" 3 ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION ADMINISTRATION Program Highlights • Completed bid solicitation and issued a notice to proceed for the construction of the Hilo Wastewater Treatment Plant Rehabilitation Project. • Completed bid solicitation and awarded a contract for the construction of the Hale Halawai SPS Force main replacement. • Completed bid solicitation and began construction of the Pahala Wastewater Collection System Improvements Phase I & Phase 2. • Approval of the Pahala Environmental Information Document (EID) received from EPA, completed design of the Pahala WWTP project and posted bid solicitation of project. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate REGULATORY COMPLIANCE PROGRAM Number of NPDES Permit Violations 0 0 0 Number of Reportable Sewage Spills 0 5 5 Number of Reportable Treatment Bypass 3 2 2 Number of Hawaii Occupational Safety and Health Division (HIOSH) Citations 0 0 0 SEWER CONNECTION PROGRAM Number of Building/PlumbingBuilding/Plumbing Permits Processed 1,360 280 280 Number of Sewer Connection Plans Reviewed 47 20 20 Number of Sewer Connections Inspected 40 20 20 PRIVATE SEWER EXTENSION PROGRAM Number of Private Sewer Extension Plans Reviewed 2 10 10 Number of Private Sewer Extensions Inspected 0 10 10 REPLACEMENT RESERVE ACCOUNT PROGRAM Number of Design Projects Completed 3 4 4 Number of Construction Projects Completed 3 2 2 369 ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION OPERATIONS Program Description The Operations program involves operating, maintaining, and repairing wastewater collection, pumping, treatment, and disposal facilities and equipment. The Operations program includes coordinating the planning, design, construction,, and inspection of equipment replacement projects with Wastewater Administration, performing laboratory analyses to determine permit compliance and efficiency of plant processes; ensuring regulatory compliance including compliance with applicable safety regulations; and storing and maintaining adequate inventory of spare parts and supplies. Program Objectives 1. Continue to foster a culture of continuous improvement, continual condition assessment, programmatic equipment/facility replacement, and preventative maintenance. 2. Continue to foster a culture where we identify and correct safety hazards before accidents happen by following Occupational Safety and Health Administration/Hawaii Occupational Safety and Health Division guidelines. 3. Install and repair instrumentation to continously monitor process efficiency, energy usage, and continously look for ways to be more efficient. 4. Correct deferred maintenance at existing facilities. 5. Clean, video, and perform National Association of.Sewer Service Companies (NASSCO) condition assessment of 20 miles of sewer line each year. Using an industry standard NASSCO condition assessment scoring system will allow WWD to prioritize collection system repairs to reduce risk of possible sewer spills and improve overall maintenance of our sewer lines. '9YU ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION OPERATIONS Program Highlights • Completed replacement of the dewatering centrifuge at the Hilo Wastewater Treatment Plant (WWTP). • Completed installation of voice over IP (VOIP) phone system at Hilo WWTP. Installation of VOIP at Kealakehe WWTP continues. • Completed procurement of Mill Pond SPS pumps, automatic transfer switch (ATS), and generator. Delivery expected in mid-2026. • Replaced ATS and received new portable generator for the Wailuku and Wailoa SPS. • Replaced stationary generator, tap box and generator exhaust system for the Pauka`a SPS. • Replaced ATS, stationary generator, and generator exhaust system for the Papa`ikou and Kuala`imano WWTPs. • Replaced stationary generator and exhaust at the Hilo WWTP. • Replaced effluent recirculation pumps at Kala`imano and Papa`ikou WWTP, • Continued replacement of aeration diffusers at Kealakehe WWTP. • Completed procurement of effluent pumps for Kealakehe WWTP. Delivery is expected in November 2025. • Completed procurement of Project 19 SPS electrical tap box and generator. Delivery is expected in mid-2026. • Completed procurement of Hale Halawai SPS ATS, electrical tap box, and generator. Delivery is expected in mid-2026. • Completed procurement of Pahoehoe SPS pumps. Delivery is expected in September 2025. 371 ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION OPERATIONS Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate WASTEWATER TREATMENT PROGRAM Percent of Wastewater Treatment Plants Receiving Acceptable or Conditional Rating from DOH 500/0 50% 50% Hilo W WTP — Average Daily Flow (m d) 3.36 3.20 3.20 Pa a`ikou W WTP - Average Daily Flow (m d) 0.08 0.14 0.14 Kula`imano W WTP - Average Daily Flow (m d) 0.11 0.20 0.20 Ka ehu W WTP - Average Daily Flow (m d) 0.02 0.008 0.008 Kealakehe W WTP - Average Daily Flow (m d) 1.43 1.80 1.80 Honoka`a W WTP — Average Daily Flow (m d) 0.05 0.06 0.06 Kaloko W WTP — Average Daily Flow (m d) 0.03 0.03 0.03 Pass EPA laboratory quality control test? Yes Yes Yes SEWER LINE MAINTENANCE PROGRAM Miles of Sewer Lines Cleaned 36 20 20 Miles of Sewer Lines Video Inspected 16 20 20 Number of Point Repairs Completed 1 5 5 PLANT MAINTENANCE PROGRAM Number of Work Orders Completed 8,197 750 750 Number of OutstandingWork Orders 12 100 100 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Number of Positions 101 101 101 Salaries and Wages 5,181,830.15 7,767,122 8,252,566 Operations 7,479,539.38 13,020,763 11,812,633 Equipment 1,094,728.43 1,806,350 3,665,600 Operator TraininFacility 16,100 - Pro ram Total 13,756,097.96 22,610,335 23,730,799 372 ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Assistant Wastewater Treatment Plant Operator 7 5 4 Civil Engineer III 1 I 1 Civil Engineer IV 5 5 5. Civil Engineer V 3 3 3 Civil Engineer VII 1 I 1 Clerk III 1 1 1 Construction Inspector 2 2 2 Database Analyst _ 1 1 1 Electronics Technician 1 1 1 Engineering Student 1 1 1 Engineering Support Tech IV I 1 1 Environmental Compliance Manager I 1 1 Environmental Compliance Specialist 2 2 2 Equipment Operator III 1 1 I Geographic Systems Analyst I 1 1 1 Lead Plant Electrician/Electronics Repairer 1 I I Mechanical Repairer 2 2 2 Mechanical Repairer Helper 2 2 2 Mechanical Repairer -Welder 2 2 2 Plant Electrician/Electronics Repairer 2 2 2 Program Manager I 1 1 Program Support Technician 3 3 3 Projects Coordinator 1 1 1 Sanitary Chemist I 2 2 2 Sanitary Chemist III 1 1 1 Sewer Maintenance Repairer 10 10 10 Sewer Maintenance Su yr II 1 1 I Sewer Maintenance Working Supervisor 3 3 3 Storekeeper 2 2 2 Student Helper I 1 I 1 Student Helper II I 1 1 Trades Helper 6 6 6 Wastewater Deputy Division Chief I 1 1 Wastewater Division Chief I 1 1 373 ENVIRONMENTAL MANAGEMENT WASTEWATER DIVISION Personnel Position Summary (continued) Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Reguest Wastewater Operations Superintendent 2 2 2 Wastewater Plant Maintenance Manager 1 1 1 Wastewater Plant Maintenance Mechanic 4 4 4 Wastewater Plant Maintenance Mechanic Supervisor 1 1 1 Wastewater Plant Working Supervisor III 1 1 1 Wastewater Plant Working Supervisor IV I 1 1 Wastewater Pretreatment Coordinator 1 1 1 Wastewater Treatment Plant Operator 1 3 5 7 Wastewater Treatment Plant Operator II 3 4 4 Wastewater Treatment Plant Operator III 5 4 4 Wastewater Treatment Plant Operator IV 5 5 4 Wastewater Treatment Plant Supervisor III 1 1 1 Wastewater Treatment Plant Supervisor IV 1 1 1 Total 101 101 101 FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Fringe Benefits FICA 385,616.74 594,200 631,300 State Retirement System 1,114,123.62 1,864,100 1,980,600 Health Fund 529,960 1,081,915 856,200 Worker's Compensation 237,807.76 200,000 275,000 Total Fringe Benefits 2,267,508.12 3,740,215 3,743,100 Other Costs Provision for Compensation Adjustment 479,811 90,000 Provision for Training - 27,683 27,683 Replacement Reserve Account 646,995.44 2,880,953 4,385,599 Total Other Costs 646,995.44 3,388,447 4,503,282 Total Miscellaneous 2,914,503.56 7,128,662 8,246,382 374 SHORT TERM VACATION RENTAL FUND PLANNING SHORT-TERM VACATION RENTAL ENFORCEMENT FUND Mission Statement To establish and administer a program to regulate Short -Term Vacation Rentals and to manage their impact on communities island wide. A Short -Term Vacation Rental is defined as a dwelling unit of which the owner or operator does not reside on the building site, that has no more than five bedrooms for rent on the building site, and that is rented for a period of thirty consecutive days or less. Department Goals We are working towards moving positions currently Short -Term Vacation Rental Enforcement Fund Funded to the General Fund. We anticipate forthcoming legislation to move all remaining funds from the Short -Term Vacation Rental Enforcement Fund and close it out. The Planning Department is responsible for the regulation of Short -Term Vacation Rentals. The Department's goals include determining where Short -Term Vacation Rentals are allowed to operate based on land use classification (e.g. commercial resort, residential multi -family); defining operational standards for this type of business; establishing a registration process; processing non -conforming use certificates and special permits; and enforcing the Zoning Code related to this type of use. The Planning Department is responsible for enforcement of this code and responding to complaints related to Short -Tenn Vacation Rentals. Additionally, the Planning Department is required to maintain a list of all Short -Term Vacation Rentals that have registered or recevied a non -conforming use certificate. Funding Source and Position Count Short -Term Vacation Rental Enforcement Fund $929,070 Short -Term Vacation Rental Enforcement Fund 12 Other - Other Total Budget: $929,070 Total Number of Positions 12 375 PLANNING SHORT-TERM VACATION RENTAL ENFORCEMENT FUND Program Description Short-term rental of residential units, as an alternative to traditional resort and hotel accommodations, is an emerging trend in the visitor industry that continues to grow across Hawaii Island. Ordinance No. 2018-114 manages the impacts of these Short - Term Vacation Rentals by: 1. Defining where this use will be allowed; 2. Establishing provisions and standards to regulate, this use; 3. Providing an avenue for an existing use deemed to be improper by this ordinance to apply a for a non -conforming use certificate that would allow them to continue to operate in a non -permitted district. Pursuant to section 10-12, Hawaii County Charter, a special fund to be known as the Short -Term Vacation Rental Enforcement Fund is created by Ordinance 18-114. This fund shall be administered by the Planning Director. The purpose of the fund is to support efforts to enforce the County's Short -Term Vacation Rental law. This account shall be funded by all fees and fines collected in connection with the administration and enforcement of this ordinance. The funds in this account shall be utilized to pay for expenses that facilitate enforcement of the County's Short -Term Vacation Rental law. Expenditures under this account shall be made in accordance with appropriations adopted by the Hawaii County Council after receiving recommendations from the Planning Director. Program Objectives The Short -Term Vacation Rental Enforcement Fund shall be administered in an efficient and responsible manner complying with all applicable ordinances and rules. 376 PLANNING SHORT-TERM VACATION RENTAL ENFORCEMENT FUND Program Highlights STVR applications and Nonconforming Use Certificate (NUC) renewals began and were integrated into the new EnerGov/EPIC system. Applicants are able to apply online, make payments and track the status of their applications. Planned and implemented the pacing out of STVR and NUC renewals so that submissions are spread out evenly throughout the year for better efficiency in processing. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Short -Term Vacation Rental Re istratioris 279 300 270 Non -Conforming Use Certificates 769 750 755 Special Permits 0 2 2 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 12 12 12 Salaries and Wages 232,252.58 526,988 571,134 Operations 57,413.02 46,575 46,575 Equipment Program Total 289,665.60 573,563 617,709 377 PLANNING SHORT-TERM VACATION RENTAL ENFORCEMENT FUND Personnel Position Summary FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Account Clerk 1 1 1 Clerk II 1 I 1 Land Use Plans Checker III 1 1 1 Planner III 3 3 3 Planner IV 1 1 1 Planner V 1 I 1 Planning Inspector 1 2 2 - Planning Inspector 11 1 2 2 PlanningInspector III - 1 Total 12 12 12 Miscellaneous FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Fringe Benefits Health Fund 56,943.86 141,217 124,219 State Retirement System 61,176.68 122,397 134,192 FICA 19,218.67 48,296 52,950 Total Fringe Benefits 137,339.21 311,910 311,361 Other Costs Provision for Compensation Adjustment - 43,597 - Provision for Training Total Other Costs 43,597 Total Miscellaneous 137,339.21 355,507 311,361 378 CEMETERY FUND PARKS & RECREATION CEMETERY FUND Mission Statement The Department of Parks and Recreation Cemetery Fund provides affordable burial facilities for residents of Hawaii County. Department Goals To improve, maintain and upkeep `Alae Cemetery. Program Description The Cemetery Fund was authorized to use the revenues from plot sales at `Alae Cemetery for the improvement, maintenance, and upkeep of `Alae Cemetery. Program Objectives Conduct maintenance and repair activities by providing the necessary equipment and services. Program Highlights • The Annual Ireito Hoyo Memorial Service was cancelled for August 2024. Funding Source and Position Count Cemetery Fund $10,0001 Cemetery Fund Grant Revenue Grant Revenue / Other Total Budget: 1 $10,0001 Total Number of Positions 379 PARKS & RECREATION CEMETERY FUND Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Acres Maintained 42.37 42.37 42.37 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 10,000 10,000 Equipment - - Pro ram Total 10,000 10,000 0.101 BIKEWAY FUND PARKS & RECREATION BIKEWAY FUND Mission Statement The Department of Parks & Recreation Bikeway Fund promotes safe bicycling transportation and recreation. Program Goals 1. Provide safe bicycling recreational opportunities for all age groups. 2. Match local Bikeway Funds with federal money whenever possible and desirable. 3. Support programs, planning and physical bikeways (on -road and off -road) that promote bicycling for transportation, recreation and sport. 4. Conduct maintenance and repair activities. Program Description Bicycle license fees deposited to the Bikeway Fund are used for the promotion of bicycle education and recreational activities, as well as the maintenance and improvements of County bikeways. Funding Source and Position Count Bikeway Fund $209,000 Bikeway Fund Grant Revenue - Grant Revenue / Other Total Budget. $209,000 Total Number of Positions 381 PARKS & RECREATION BIKEWAY FUND Program Objectives Conduct one recreational bike activity in each of five recreational districts by June 30, 2027. Program Highlights None Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Participants in Recreational Activities 1 0 100 0 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 46,500.60 199,000 199,000 Equipment - 10,000 10,000 Program Total 46,500.00 209,000 209,000 382 BEAUTIFICATION FUND PUBLIC WORKS BEAUTIFICATION FUND Program Description The Beautification Fund involves planning projects and working with the community to beautify the roadways by installing and maintaining landscape, trees, and appropriate facilities in order to enhance the travel experience. Department Goals 1. To control roadside trash by providing refuse containers and pick-up. 2. To maintain and provide new plantings along highways, roadways, and County facilities visible along highways and roadways to create green aesthetically pleasing landscape. Program Objectives 1. Continue to initiate two roadside planting projects every year. 2. Continue to plant or replant a minimum of ten trees each year. 3. Control roadside trash by providing refuse containers and pick-up. Funding Source and Position Count Beautification Fund $212,500 Beautification Fund Grant Revenue - Grant Revenue / Other Total Budget: $212,500 Total Number of Positions 383 PUBLIC WORKS BEAUTIFICATION FUND Program Highlights 1. The Department of Parks and Recreation initiated two roadside planting projects at Mohouli and Pauka`a Park. Seventeen trees were planted and Mohouli Park and four were planted at Pauka`a Park. 2. The Department of Public Works Highway Maintenance Division placed 26 trash bins on Kamehameha Avenue in Hilo, 24 trash bins in Downtown Hilo, four trash bins in Hamdkua, and 25 trash bins in Kona. Program Measures FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate New Projects Initiated 2 2 2 Trees Planted 21 10 10 Additional Information: Refuse Containers Provided Pahoa Village (seven 55 gal Bins + seven 55 gal Bins for 7 7 7 recycling) Refuse Containers provided on Banyan Drive (two regular trash bins at the bus stops fronting Naniloa 2 2 2 hotel) Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Reguest Operations 135,280.00 207,420 197,159 Equipment 27,165.99 5,385 15,341 Program Total 162,445.99 212,805 212,500 Iml VEHICLE DISPOSAL FUND ENVIRONMENTAL MANAGEMENT VEHICLE DISPOSAL FUND Mission Statement To protect public health, safety, and the environment by removing and recycling derelict/abandoned vehicles and properly disposing of waste generated from such vehicles. Department Goals 1. To ensure the timely removal of derelict and abandoned vehicles from public property, rights -of -way, and private ungated roadways open to the public. 2. To efficiently process and manage all derelict and abandoned vehicles in accordance with applicable regulations and timelines. 3. To coordinate community programs that assist Hawaii County residents with the proper towing and disposal of unwanted vehicles. 4. To conduct public auctions for the sale of abandoned vehicles that have satisfied State -mandated holding and notification requirements. Program Description The Derelict and Abandoned Vehicle Program supports the Hawaii Police Department, Department of Land and Natural Resources, and Hawaii Volcanoes National Park by identifying, removing, and temporarily storing derelict and abandoned vehicles throughout Hawaii County. The program also oversees the processing and recycling of these vehicles in accordance with established procedures. Additionally, it manages the Vehicle Disposal Assistance Program, which helps Hawaii County residents properly tow and dispose of qualified vehicles at no cost. The program further conducts auctions of abandoned vehicles in compliance with state regulations. Funding Source and Position Count Vehicle Disposal Fund $4,701,258 Vehicle Disposal Fund 7 Grant Revenue Grant Revenue / Other Total Budget: $4,701,258 Total Number of Positions 7 O-R ENVIRONMENTAL MANAGEMENT VEHICLE DISPOSAL FUND Program Objectives 1. Coordinate the removal of vehicles from public and private roadways that have been classified as derelict or abandoned by the Hawaii County Police Department. 2. Monitor program activities and contracts to ensure all derelict and abandoned vehicles are processed and recycled in compliance with the Hawaii Revised Statutes, Hawaii County Code, and Department of Health requirements. 3. Complete bid documents, based on the conditional approval of the work plan from the State of Hawaii, and award contract for the remediation of the Hilo Scrap Metal Facility. 4. Conduct at least one auction of eligible vehicles each year. 5. Continue providing the Vehicle Disposal Assistance Program to the public. Program Highlights • Investigated 2,192 Vehicle Incident Reports, resulting in 1,357 vehicles being towed. Of these, 553 vehicles were removed from West Hawaii and 804 vehicles were removed from East Hawaii. • Continued offering a year-round Vehicle Disposal Assistance Program, enabling residents to properly dispose of up to eligible two vehicles per fiscal year at no cost. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Vehicles Processed 1,357 2,000 1,500 Vehicles Investigated 2,192 3,000 2,200 Vehicles Disposed through Vehicle Disposal Assistance Programs 437 1,000 600 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026.27 Request Number of Positions 5 7 7 Salaries and Wages 192,341.75 350,000 376,244 Operations 1,820,843.97 3,323,849 3,442,797 Equipment 40,197.02 60,380 5,475 Program Total 2,053,382.74 3,734,229 3,824,516 ENVIRONMENTAL MANAGEMENT VEHICLE DISPOSAL FUND Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Derelict/Abandoned Vehicle Coordinator 2 4 4 Derelict/Abandoned Vehicle Specialist 1 1 1 Clerk III 2 2 2 Total 5 7 7 ENVIRONMENTAL MANAGEMENT VEHICLE DISPOSAL FUND MISCELLANEOUS FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Fringe Benefits FICA 13,520.19 27,900 28,800 State Retirement System 42,006.34 84,000 90,300 Health Fund 41,474.94 96,739 60,500 Worker's Compensation - 2,000 2,000 Total Fringe Benefits 97,001.47 210,639 181,600 Other Costs Provision for Compensation Adjustment - 15,898 10,000 Provision for Training - 1,142 1,142 Transfer to Debt Service 302,295.00 520,000 484,000 Transfer to Cap Pro' Fund — VD - 200,000 200,000 Total Other Costs 302,295.00 737,040 695,142 Total Miscellaneous 399,296.47 947,679 876,742 g SOLID WASTE FUND ENVIRONMENTAL MANAGEMENT SOLID WASTE FUND Mission Statement To maintain a clean, healthy island environment and promote stewardship and sustainability by managing solid wase services, waste reduction and resource recovery in a comprehensive, responsive, safe, and efficient manner. Department Goals 1. Provide efficient residential and commercial customer oriented solid waste services. 2. Comply with Federal, State, and Local laws and regulations relating to solid waste management. 3. Promote household hazardous waste, used motor oil, and a -waste events. 4. Promote a healthy, team -oriented work environment. 5. Establish an asset management system for Solid Waste. 6. Implement the top eight 2019 Integrated Solid Waste Management Plan priorities. 7. Improve public education and outreach. Funding Source and Position Count Solid Waste Fund $23,167,966 Solid Waste Fund 139 Subsidy $32,429,576 Grant Revenue / Other 1 Grant Revenue $ 1,005,435 Total Budget: $56,602,977 Total Number of Positions 140 NE ENVIRONMENTAL MANAGEMENT SOLID WASTE FUND Program Description The Solid Waste Division operates and maintains all solid waste collection, disposal, recycling, and reuse facilities in the County of Hawaii, in accordance with Federal, State and Local laws and regulations. This is accomplished by either County personnel or by contracted services. This includes one active landfill, three inactive landfills, 21 transfer stations, seven reuse centers and island wide hauling operations. This also includes various events that are held to collect more specialized materials such as household hazardous waste and e-waste. Used motor oil collection is facilitated through a County funded network of privately -owned businesses. Program Objectives 1. Continue to work with other counties to develop Extended Producer Responsibility (EPR) policy statements or resolutions. As a component of EPR policy, implement a campaign to develop EPR for difficult -to -recycle products, and lobby state and federal lawmakers to advance EPR initiatives. 2. Improve signage at recycling and transfer stations to provide the public with comprehensive information about recycling opportunities and procedures. 3. Continue to look for other volunteer sites for the Do -It -Yourself Used Motor Oil program. 4. Do outreach to businesses, hotels, and recyclers to build partnerships and explore how to create opportunities to expand or create new programs. 5. Maintain regulatory compliance to avoid any potential violations. 6. Monitor and maintain the three closed landfills in Kailua, Waimea, and Hilo. 7. Continue to work with the new Solid Waste Division Construction Mechanics to improve the preventative maintenance program. 8. Continue to monitor and assess the condition and perform necessary repair and maintenance to facilities. 390 ENVIRONMENTAL MANAGEMENT SOLID WASTE FUND Program Highlights • Continued collaboration with the State of Hawaii Department of Health, Department of Agriculture, Big Island Invasive Species Committee, and the Department of Research in and Development and developed a comprehensive screening and monitoring program to combat the introduction of the Coconut Rhinoceros Beetle to Hawaii Island. • Awarded construction contract for the Laupahoehoe Transfer Station Improvement of retaining wall, pavement, Reuse pad, slope stability, and Liquid containment. Completion is anticipated in late 2025. • Continued support of the private recycling of "E-Waste" via public outreach and education campaigns. • Provided Household Hazardous Waste Collection Events in Hilo, Kona, Waimea, and Pahoa collecting 81 tons of waste. • Utilized a $10,000 grant from Department of Health to help support a Tire Collection Event in Kea`au in September 2024, which collected 74 tons of used tires. • Continued work to implement a grant from the EPA, in collaboration with the University of Hawaii Sea Grant College Program, to implement a reusable food ware container program in Hilo. A Request for Proposals for Hilo Reusable Foodware System was published in April 2025, award is expected in late 2025. 391 ENVIRONMENTAL MANAGEMENT SOLID WASTE FUND Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Additional Information East Hawaii Tons of Refuse Disposed at Transfer Stations 41,628 40,428 42,000 Transfer Stations Maintained 8 8 8 Total Chutes for Container Trailers 15 15 15 Total Container Trailers Available 42 42 42 Reload Facilities Maintained I 1 1 Closed Landfills Maintained 1 1 1 Reuse Center's 3 3 3 Recycling Processing & Collection Centers 8 8 8 West Hawaii Tons of Refuse Disposed at Transfer Stations 45,335 46,787 45,000 Transfer Stations Maintained 13 13 13 Total Chutes for Container Trailers 17 17 17 Total Container Trailers Available 41 41 41 Active Landfills Maintained 1 1 1 Reuse Centers 3 3 3 Closed Landfills Maintained 2 2 2 Recycling Processing & Collection Centers 13 13 13 Total Tonnage Disposal at West Hawaii Landfill 214,604 218,202 215,000 County -wide diversion from landfill rate* 19% 22% 1 22% * Rates primarily reflect diversion through County programs and includes a limited amount of data available on private recycling. Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 140 140 140 Salaries and Wages 9,121,348.71 10,191,133 10,808,908 Operations 30,073,505.53- 37,662,868 39,646,895 Equipment 284,503.50 91,825 451,825 Program Total 39,479,357.74 47,945,826 50,907,628 392 ENVIRONMENTAL MANAGEMENT SOLID WASTE FUND Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Request Civil Engineer III 1 1 1 Clerk IIl 1 1 1 Construction Equipment Mechanic 2 2 2 Environmental Compliance Specialist 1 1 1 Equipment Operator III 45 45 45 Equipment Operator III Temp 1 1 1 Lead Solid Waste Transfer Station Attendant 2 2 2 Program Support Technician 2 2 2 Projects Coordinator 1 1 1 Recycling Coordinator 1 1 1 Recycling Specialist I 1 1 1 Recycling Specialist II 3 3 3 Recycling Specialist III 1 1 1 Scale Attendant 4 4 4 Solid Waste Deputy Operations Division Chief 1 1 I Solid Waste Facility Attendant 48 48 48 Solid Waste Facility Attendant Temp 2 2 2 Solid Waste Operations Division Chief 1 1 1 Solid Waste Projects Manager I I I Solid Waste Superintendent 2 2 2 Solid Waste Supervisor 5 5 1 Solid Waste Supervisor II 1 1 5 Solid Waste Working Supervisor 5 5 5 Solid Waste Working Supervisor Temp 5 5 5 Student Helper I I I 1 Student Helper II 1 1 1 Supervising Scale Attendant 1 1 1 Total 140 140 140 0%] ENVIRONMENTAL MANAGEMENT SOLID WASTE FUND MISCELLANEOUS FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Fringe Benefits FICA 675,541.95 779,600 826,900 State Retirement System 1,916,414.66 2,445,900 2,594,100 Health Fund 1,132,888.55 1,420,648 1,337,965 Vacation Pay - 40,000 50,000 Worker's Compensation 773,772 466,000 787,000 Total Fringe Benefits 4,498,617.16 5,152,148 5,595,965 Other Costs Provision for Compensation Adjustment 578,605 60,000 Provision for Training 39,384 39,384 Total Other Costs 617,989 99,384 Total Miscellaneous 4,431,637.41 5,770,137 5,695,349 394 GOLF COURSE FUND GOLF COURSE FUND Mission Statement The Department of Parks & Recreation Golf Course Fund provides a quality recreational experience for the golfing community with excellence, integrity and Aloha. Department Goals To continue to provide the golf community with a challenging, safe, and well -maintained facility. Program Description This program operates and maintains the only public golf course in Hawaii County. Activities include the maintenance of grounds and facilities, and the scheduling of all.golf activities. Funding Source and Position Count Golf Course Fund $1,118,911 Golf Course Fund 20 Subsidy $1,172,172 Grant Revenue / Other - Total Budget: $2,291,083 Total Number of Positions 20 395 PARKS & RECREATION GOLF COURSE FUND Program Objectives 1. Improve, beautify, and maintain the greens, tees, and fairways at the Hilo Municipal Golf Course by: a. Aerating all golf course greens in October, weather permitting; b. Verticut and de -thatch all greens in July, October, January, and April, weather permitting, or as needed; c. Controlling application of fertilizer to greens, fairways and tees quarterly, or as needed; d. Controlling application of herbicide to greens, tees, stream beds, ditches, and course boundaries monthly, or as needed; e. Daily mowing of greens; f. Mowing of tee tops once per week, weather permitting; g. Mowing of fairways Monday through Friday, weather permitting; h. Top dressing greens monthly, weather permitting; i. Rolling of greens on a monthly basis, or as needed. 2. Schedule and assign tee times for: a. Individuals and groups on a daily basis; b. Club tournaments every six months; c. Larger fundraising tournaments on an annual basis. Hold at least six fundraisers per fiscal year. 3. Schedule inspection and repairs of course- structures, clubhouse facilities and maintenance warehouse during the months of July, October, January, and April. 4. Daily routine inspections and maintenance of equipment, course vehicles and safety equipment. 5. All employees will be trained via safety talks at least once per month. 396 PARKS & RECREATION GOLF COURSE FUND Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Acres Maintained 124 124 124 Rounds of Golf 61,476 70,000 70,000 Tournaments 17 15 15 Aerated Greens 18 18 18 Course Closures 3. 0 0 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 20 20 20 Salaries and Wages 1,013,975.43 1,084,114 1,152,765 Operations 357,942.87 478,004 460,728 Equipment 94,334.34 159,282 111,282 Program Total 1,466,252.64 1,721,400 1,724,775 Personnel Position Summary Position Title FY 2024-25 Authorized FY 2025-26 Authorized FY 2026-27 Reguest Equipment Operator I Temp 1 I 1 Golf Course Groundskeeper I 7 7 7 Golf Course Groundskeeper II 4 4 4 Golf Course Groundskeeper III 1 1 1 Golf Course Maintenance Supervisor 1 1 I Golf Course Administrator 1 1 I Golf Course Operations Assistant 1 1 1 Golf Course Starter 1 I 1 Golf Course Starter ihT 2 2 2 Mechanical Repairer -welder 1 1 1 Total 20 20 20 397 PARKS & RECREATION GOLF COURSE FUND MISCELLANEOUS FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Fringe Benerits FICA 74,104.03 82,935 82,935 State Retirement System 234,881.85 260,187 260,187 Health Fund 148,812.56 142,000 142,000 Worker's Compensation - 6,000 6,000 Total Fringe Benefits 457,798.44 491,122 491,122 Other Costs Provision for Compensation Adjustment - 69,478 69,478 Provision for Training 5,708 5,708 Total Other Costs - 75,186 75,186 Total Miscellaneous 457,798.44 566,308 566,308 W31 GEOTHERMAL RELOCATION & COMMUNITY BENEFITS FUND PLANNING GEOTHERMAL RELOCATION & COMMUNITY BENEFITS FUND Mission Statement To establish and administer a geothermal relocation and community benefits program for the relocation of qualified owner -occupants residing near the Puna Geothermal Venture's plant who want to be permanently relocated, and to fund expenditures for the benefit of Lower Puna. Department Goals The Planning Department is authorized to establish a program for the relocation of owner -occupants residing near the Puna Geothermal Venture's plant and who want to be permanently relocated, and to fund expenditures for the benefit of Lower Puna, including, but not limited to, road improvements, water infrastructure development, land acquisition, parks and recreational facility needs, civil defense, and mass transit improvements. The Planning Director is hereby authorized to purchase the affected properties by negotiation for not more than 130% of the assessed value, as determined by the Real Property Tax Division of the Department of Finance and dispose of the affected properties by public auction or pursuant to Article 19 of Chapter 2, with the exception of the requirement for council resolution found in Section 2-111(a). Complete the purchases of new relocation requests and complete disposition of such properties. Complete the request(s) to fund Community Benefits for Lower Puna submitted by District 4 and District 5 Council offices. Funding Source and Position Count Geothermal Relocation & Community Benefits Fund $1,000,000 Geothermal Relocation & Community Benefits Fund Grant Revenue - Grant Revenue / Other Total Budget: $1,000,000 Total Number of Positions 399 PLANNING GEOTHERMAL RELOCATION & COMMUNITY BENEFITS FUND Program Description Ordinance No. 08-37 renamed and redefined the Geothermal Relocation Revolving Fund Program to the Geothermal Relocation and Community Benefits Fund Program. The Geothermal Relocation and Community Benefits Program shall be funded by proceeds from the following sources: 1. Geothermal royalties received from the Department of Land and Natural Resources. 2. Proceeds from the sale of properties purchased under this program. 3. Rental fees from any of the properties purchased under this program. The proceeds from the fund shall be used for the necessary expenses in administering and carrying out the purposes of the geothermal relocation and community benefits program. Expenditures relating to the geothermal relocation and community benefits program include, but are not limited to: 1. The costs of any necessary appraisals required under this program. 2. The payment of necessary fees and expenses. 3. The costs of the purchase of an affected dwelling and property in accordance with this chapter, if necessary. 4. The costs necessary to dispose of affected dwelling and property. 5. Expenditures for public purposes including road improvement, water infrastructure, land acquisition, parks and recreational facility needs, civil defense, and mass transit improvements. (A) Funds shall be expended in Lower Puna, which is defined as extending from Hawaiian Paradise Park Subdivision to Kalapana and including Orchidland Estates, `Ainaloa, Hawaiian Beaches, Hawaiian Shores, Kapoho, Pahoa, Nanawale, Leilani Estates, and other communities proximate to Pahoa. (B) Expenditures under this subsection shall be made in accordance with appropriations adopted by the Hawaii County Council after receiving recommendations from the Planning Director. Program Objectives The Geothermal Relocation and Community Benefits Fund shall be administered in an efficient and responsible manner complying with all applicable ordinances and rules. M PLANNING GEOTHERMAL RELOCATION & COMMUNITY BENEFITS FUND Program Highlights • The Department received one application for Community Benefits; and has not received any action on applications for Relocation. Program Measures FY 2024-25 Actual FY 2025.26 Budget FY 2026-27 Estimate Community Benefits 1 1 1 Dwellings Acquired 0 1 1 Dwellings Sold 0 1 1 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Community Benefits 72,600.18 - Operations 55,000.00 1,000,000 1,000,000 Program Total 127,600.18 1,000,000 1,000,000 401 This page intentionally left blank HOUSING FUND HOUSING OFFICE OF HOUSING & C.OMMUNITY DEVELOPMENT Mission Statement To provide for the development of viable communities through decent housing, suitable living environments and expanded economic opportunities. Department Goals Administrative Division To serve as the operational backbone of the Office of Housing and Community Development by delivering equitable public services and providing essential administrative support to the Community Development, Community Engagement, Existing Housing, and Grants Management Divisions. Community Development Division To facilitate the development of housing opportunities that meet the needs of low- and moderate -income residents through community collaboration, data -informed research, policy development and implementation, coordinated resources, project development, and compliance oversight. Community Engagement Division To cultivate strategic partnerships and collaborate with government and community stakeholders to ensure equitable access to essential services and opportunities for Hawaii Island residents, fostering lasting and meaningful impact. Funding Source and Position Count Housing Fund $ 2,963,741 Housing Fund — Federal/County Split 31 Subsidy $ 8,259,665 Grant Revenue / Other 36 Grant Revenue $40,261,048 Other $ 2,269,524 Total Budget $53,753,978 Total Number of Positions 67 402 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Department Goals (continued) Existing Housing Division To maximize the use of existing housing stock within the County by expanding rental assistance and self-sufficiency opportunities for low- and moderate -income households, while building public awareness and strengthening family, owner, and community support in advancing the Office of Housing and Community Development's mission. Grants Management Division To maximize community development opportunities through the effective use of funding from the U.S. Department of Housing and Urban Development (HUD), County, and other applicable grants and programs. Program Description Administrative Division The Administrative Division provides accounting, clerical, and technology support services that ensure the efficient and effective operation of the Office of Housing and Community Development and support program delivery across all divisions. Community Development Division The Community Development Division is responsible for data coordination, program and policy compliance and support, project development, construction management, and asset management of County housing projects, including maintenance and repair, in support of programs and projects that benefit low- to moderate -income residents. Development Branch: Provides project development and construction management support for County -owned properties. Planning Branch: Provides data coordination and program and policy compliance and support. 403 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Description (continued) Asset Management Branch: Oversees all County housing properties, including annual inspections and general repair and maintenance activities, and manages Kula`imano Elderly Housing, Nd Kahua O Ulu Wini, Hale Kikaha, Dolphin Bay Apartments, and the `Ouli `Ekahi Housing Project. Communitv Engagement Division The Community Engagement Division works collaboratively with community partners to design, implement, and manage programs that promote equitable access to services and opportunities, supporting resident self-sufficiency and long-term community well-being. Special Programs Branch: Administers programs funded by federal, state, local, and private sources, leads targeted initiatives, oversees program implementation and reporting, and explores new opportunities to address emerging community needs. Community Services Branch: Builds and maintains strong relationships with internal and external partners to foster trust, expand learning opportunities, and improve outcomes for families and communities across Hawaii Island. Existing Housing Division The Existing Housing Division (EHD) administers the Office of Housing & Community Development's HUD Housing Choice Voucher (Section 8) Public Housing Agency Programs in compliance with federal regulations, supporting low- and very low-income individuals and families in accessing safe, decent, and sanitary housing in the private market. Planning Branch: Develops and evaluates Administrative Rules for HUD -funded Section 8 programs and prepares the Public Housing Agency's Annual and Five -}year Plan in accordance with HUD requirements. The branch also conducts research and pursues additional funding and regulatory waivers to expand assistance for very low-income households. Rental Assistance Branch: Administers Housing Choice Voucher subsidies to eligible families, including Special Purpose Vouchers programs such as HUD -Veterans Affairs Supportive Housing (HUD-VASH), Mainstream Vouchers for non -elderly persons with disabilities, Foster Youth Initiative Program, Emergency Housing Vouchers, and Stability Vouchers. U01 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Description (continued) Housing Programs Branch: Oversees the Homeownership Option Program (HOP), Project Based Voucher (PBV) activities, including selection for PBV assistance, environmental review requirements, subsidy layering and contract administration. The branch also manages the Landlord Liaison program providing landlord incentives and engagement support. Support Services Branch: Conducts housing inspections, determines rent reasonableness, and provides general and virtual clerical support services, including data entry, filing, front desk and phone reception, form processing, and supply management. Special Purpose Voucher Program Branch: Administers the Section 8 Family Self - Sufficiency (FSS) Program by coordinating strategies and resources that help participants obtain employment, build economic independence, and reduce reliance on welfare assistance and rental subsidies. Grants Management Division The Grants Management Division administers County and federal grant programs that primarily benefit low- and moderate -income individuals and households, ensuring compliance with applicable regulations and effective use of public funds. This includes the management of the Community Development Block Grant (CDBG), HOME Investment Partnerships Program (HOME), HOME -American Rescue Plan (ARP), National Housing Trust Fund (HTF), Emergency Solutions Grant (ESG) Program, County Affordable Housing Production (AHP) Program, and other related grant programs. Program Objectives Administrative Division 1. Maintain accurate and timely financial records by completing 100% of required financial reports, reconciliations, and audits in compliance with County, state, and federal requirements. 2. Identify and implement at least three administrative process improvements that reduce processing time, costs, or resource use while maintaining service quality. 405 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Objectives (continued) Community Development Division Support the development, compliance, and long-term preservation of affordable housing by providing coordinated project oversight, policy compliance, and asset management services for County -supported housing initiatives serving low- to moderate -income residents. Development Branch 1. Provide project development and construction management oversight for 22 affordable housing projects, ensuring projects meet established schedules, budgets, and regulatory requirements. Planning Branch 1. Execute two affordable housing agreements in accordance with County Policies and applicable state and federal requirements. 2. Implement delegated provisions of HRS 201H by developing and applying policies, procedures, and approvals consistent with County authority. 3. Provide Fair Housing Act trainings to new landlords. 4. Respond to and provide assistance for 100% of Fair Housing inquiries referred to the County Fair Housing Officer. Asset Management Branch 1. Complete compliance monitoring and inspections of 42 housing properties annually, including County -owned ground leases, commercial property leases, and property leases supporting emergency shelters, permanent housing with supports, transitional housing, and medical respite programs and provide written recommendations for necessary improvements to preserve housing units. 2. Complete Affordable Housing Agreement Compliance Monitoring for six housing projects to ensure adherence to affordability, occupancy, and reporting requirements. 3. Provide ongoing asset management oversight for five County -owned affordable housing projects, ensuring safe operations, regulatory compliance, and long-term asset preservation. 4. Publish two Requests for Proposals (RFPs) for Property Management services for County -owned housing projects in accordance with procurement requirements. 5. Collaborate with affordable housing providers and property management agents to allocate five to ten percent of available units within applicable projects to households experiencing homelessness. M1. HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Objectives (continued) Community Engagement Division 1. Design, implement, and manage community -based programs and partnerships that expand equitable access to services and opportunities, supporting housing stability, financial resilience, and long-term self-sufficiency for Hawaii Island residents. Special Programs Branch 1. Manage all active and newly executed construction contracts under the Residential Repair Program (RRP) and implement outreach strategies to maintain contractor and applicant participation. 2. Pursue and secure funding to sustain free Financial Empowerment Services for County of Hawaii residents while effectively managing existing services through contract oversight. 3. Home Improvement Loan Program (HILP): Conduct ongoing programmatic and fiscal monitoring of 100% of secured loans and active applications to ensure compliance, timely project completion, and effective use of funds. 4. Home Improvement Loan Program (HILP): Maintain a consistent intake of new HILP applications, manage the waitlist when funds are fully committed, and promote essential home repairs that preserve existing housing stock for low- and moderate - income homeowners. 5. Home Improvement Loan Program (HILP): Strengthen engagement with local contractors and conduct targeted outreach to increase public awareness of funding opportunities for cesspool conversions, in anticipation of State of Hawaii compliance requirements affecting homeowners. Community Services Branch 1. Strengthen collaboration with existing networks and coalitions by supporting community planning efforts and participating in coordinated events that enhance community capacity and connection. 2. Facilitate regular Ho`owaiwai Community of Practice Network meetings and events and produce and distribute monthly partner update newsletters to strengthen communication and shared learning among partners. 3. Partner with government agencies and non-profit organizations to plan and participate in at least one annual career and/or community resource fair to connect residents with employment opportunities and essential services. 407 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Objectives (continued) Existing Housing Division 1. Administer Housing Choice Voucher and Special Purpose Voucher programs in compliance with HUD requirements, maintaining high utilization, regulatory compliance, and positive participant outcomes. 2. Attain or maintain "high performer status" on the Section Eight Management Assessment (SEMAP) annual rating certification with HUD. Planning Branch 1. Review and update administrative rules to ensure alignment with current federal regulations and local policies. 2. Prepare and submit the Public Housing Agency Annual Plan and Five -Year Plan in full compliance with HUD requirements and required timelines. 3. Pursue all available Housing Choice Voucher and Special Purpose Voucher funding opportunities and regulatory waivers to increase authorized budget authority and expand assistance for very low-income households. Rental Assistance Branch 1. Attain or maintain a 98% or greater utilization rate for the Housing Choice Voucher programs. 2. Reduce the average time from voucher issuance to lease -up by implementing targeted landlord outreach and participant support strategies. Housing Programs Branch 1. Increase participation in the Housing Choice Voucher Homeownership Option Program to at least 19 households by June 30, 2027. 2. Administer Project -Based Voucher (PBV) activities in compliance with HUD requirements, including environmental reviews, subsidy layering, and contract management. 3. Expand landlord participation by providing incentives and engagement opportunities that support timely lease -ups and program retention. Support Services Branch 1. Complete 100% of required Housing Quality Standards inspections within HUD - mandated timeframes to ensure safe, decent, and sanitary housing. 2. Complete 100% of rent reasonableness determinations in compliance with HUD standards and within required timeframes. W HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Objectives (continued) Special Purpose Voucher Program Branch 1. Provide Family Self -Sufficiency services to at. least 55 Housing Choice Voucher (HCV) participants by June 30, 2027. 2. Increase the annual FSS graduation rate by 5% compared to the prior fiscal year. 3. Maintain an FSS Achievement Performance Score of 1 (Best) under HUD's FSS Achievement Metrics (FAM). Grants Management Division Grants Administration Branch 1. Fund, monitor, and/or complete approximately eight CDBG projects in compliance with program regulations, ensuring that at least 80% of project beneficiaries are low - and moderate -income persons (<80% AMI). 2. Fund, administer, and/or complete approximately one HOME project in accordance with program regulations, ensuring the following benefit targets: • 100% of households <80% AMI • 90% of rental units and TBRA for households <60% AMI • 20% of rental units in projects with >5 units for households <50% AMI 3. Fund, administer, and/or complete approximately one HOME -ARP project in accordance with program regulations, serving qualifying populations including homeless individuals or families, those at risk of homelessness, victims of domestic violence, Veterans, and other populations at risk of housing instability. 4. Fund, administer, and/or complete one rental housing project under HTF regulations, benefiting 100% of extremely low-income households (<30% AMI). 5. Fund, administer, and/or complete one AHP project in accordance with program Administrative Rules, benefiting homeowners and renters with incomes ranging from 30% to 140% AMI. HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Highlights Community Development Division • Kamakoa Nui Workforce Housing Project: o State of Hawaii Library Leased Site Environmental Assessment - 100% complete. o Mini Loop Affordable Housing Road and Infrastructure Plans and Specifications — 90% complete. • `Ouli `Ekahi Affordable Housing Project: o UXO clearance by U.S. Army Corps of Engineer— 100% complete o Planning and design for interior and exterior renovation of 33 housing cottages — 100% complete. o Planning and design for replacement of the on -site wastewater treatment plant, trash enclosure and drainage improvements — 100% complete Kula`imano Elderly Housing 50-unit Renovation Project: ongoing; 5% complete. Kukuiola Village Shelter and Permanent Supportive Housing Site: Kukuiola Emergency Shelter Project — Construction contract executed for the construction of the Project that includes safe parking, 16 emergency shelter units, a community center with a certified kitchen, and combined restroom and shower facility. o Kukuiola Permanent Supportive 50 Unit Housing Project —plans and specifications - 90% complete. • `0`6kala Affordable Housing Road and Infrastructure Project: Civil engineering plans and specifications for a 30 Lot subdivision - 90% complete. • `Ainako Affordable Housing Project Planning— Environmental Assessment - 90% complete. • Old Hilo Memorial Hospital Building Renovation: o Phase 1 Design Plans and Specifications to reroof the building, selective hazardous material abatements, exterior drainage work, and removal of selective trees causing damage to the facility - 100% complete. • Processed three Affordable Housing Agreements and received County Council approval of one 201H application for 104-unit Hualalai Court affordable housing project in Hilo. 410 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Highlights (continued) Property management contract oversight for three County owned properties: the Homes of Na Kahua O Ulu Wini Housing (96 units), Kula`imano Elderly Housing Project (50 units) and `Ouli `Ekahi affordable housing projects owned by the County — ongoing. Ground lease monitoring at 12 County supported affordable housing sites - ongoing. Fair Housing Act Implementation - Provided educational training to landlords, public, and realtors through 41 Fair Housing trainings island wide that comprised 86 new landlords while separately assisting 117 clients with Fair Housing inquiries/issues. Community Engagement Division Homeless Programs • Prepared and presented Homelessness and Housing Fund Year 2 Impact Report for the period of January 1, 2024 - January 31, 2025. • Coordinated Entry System - worked with homeless services providers, as required by federal and state homeless program funders, to ensure connectivity of those experiencing homelessness or are at -risk of homelessness to appropriate housing opportunities. • Hawai`i County Homeless Engagement Hui - worked with homeless service providers to ensure coordination and collaboration across homeless service providers. • Secured State of Hawaii `Ohana Zone funding. • Secured Federal Community Project Funding Grant to support the vertical construction cost of Kukuiola. • Issued 15 grant agreements via the Homelessness and Housing Fund Year 3 (Feb 2025 — Jan 2026). • Secured Clarity Human Services Data Management software and began the build of the system. Residential Repair Program (RRP) • Closed six RRP loans. Pulled three applications from the RRP waitlist once funding availability confirmed. Proactively pursued funding to sustain the program. Home Improvement Loan Program (HILP) • Secured Affordable Housing Production (AHP) Program funding to implement the Home Improvement Loan Program, supporting essential home repairs that preserve existing housing stock. 411 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Highlights (continued) Community Engagement • Implemented Phase 2 of the Emergency Rent Assistance program. • Implemented Community -Based Social Services Navigator Program. • Planned and facilitated quarterly Ho`owaiwai Community of Practice Network Resource Fairs in partnership with other County agencies and non-profit organizations. • Participated in Pehea ka `Aina, Ola ka `Ainal quarterly events. Existing Housing Division Housing Voucher Programs (Rental. Assistance Subsidy): o Assisting over 2,300 families per month through the Housing Choice Voucher (HCV) Section 8 programs including, Project -Based Vouchers (PBV), Veterans Affairs Supportive Housing (HUD-VASH) vouchers, Mainstream Vouchers for non -elderly persons with disabilities (MS), Foster Youth to Independence Initiative Program (FYI), Stability Vouchers (SV) and Emergency Housing Vouchers (EHV). o Applied for and Awarded 46 additional HUD-VASH housing vouchers for Veterans. Family Self -Sufficiency (FSS) Program: o Assisting 50 families in the FSS Program through Counseling, financial management, goal setting and goal meeting requirements. o Signed 15 new Contracts (New participants on the FSS program (match -savings program incentive to increase income over time)). o Graduated three participant families from the FSS program. Escrow could be used as a down payment on their first home. Homeownership Option Program (HOP): o The Existing Housing Division is currently contributing a portion to the family's mortgage on a monthly basis for 17 families with the Homeownership program. Instead of paying a portion of the rent, the Public Housing Agency (PHA) may pay a portion of the mortgage with the Homeownership program. High Performing Housing Agency o The PHA was awarded the status of "High Performing Agency" from the United States Department of Housing and Urban Development (HUD) through recent Section Eight Management Assessment Program (SEMAP) quality control of the PHA's operations. This includes Accurate Determination of Adjusted Income, Integrity of our Waitlist, Inspections, Housing Quality Standards (HQS) Enforcement, Timely Re -Exams and other measurable outcomes. 412 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Highlights (continued) • Project -Based Voucher Leasing Efforts at Hale Nd Koa `O Hanakahi o The PHA coordinated efforts in leasing 50 families with project -based voucher units at Hale Na Koa `O Hanakabi, with a preference for Veterans and surviving spouses at this new construction facility across of Waidkea High School in Hilo. The new development was 100% leased by 12/31/2024. • Leasing efforts were underway at Kauhale I Ke Kula Uka o The PHA coordinated efforts in leasing 75 project -based voucher units at Kauhale I Ke Kula Uka. Units consisted of two -bedroom and three -bedroom sized units in Kailua-Kona. Families will start moving into the complex on 12/1/2025. • Executed Project -Based Voucher, Agreement to enter into Housing Assistance Payments Contract (AHAP) for Nd�Hale Makoa in Waikoloa, prior to breaking ground. o Thirty units in the new affordable housing project supported by PBVs. • Professional Development Workshops o Communications: All EHD staff and staff from other housing divisions completed a Conscious Communication Workshop for all staff to improve inter -office communications as well as all communications with the public. Grants Management Division • The OHCD executed a Grant Agreement with HUD for 2025 CDBG funding for $2,743,195 and is in the process of completing the environmental reviews for its 2025 selected projects. 413 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Measures Community Development Division FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate # of affordable housing agreements executed 2 2 3 # of affordable housing projects provided assistance 21 25 25 # of for -rent affordable housing units constructed 200 100 100 # of for —sale affordable housing units constructed 2 0 1 # of housing —related studies completed 2 0 0 # of FH awareness videos translated to another Ian ua a completed 0 1 0 # of FH trainings for general audiences 41 40 40 # of new landlords attending Fair Housing training+ 86 60 60 # of persons assisted with FH inquiries/issues 65 65 65 # of visitors to the County's dedicated Fair Housing website 1,938 1,000 1,000 # of projects assisted with construction management 3 5 5 + Workshop now held virtually Community Engagement Division FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Amount of funding secured to ensure continuity of Financial Empowerment Services (FES) $404,182.39 $500,000 $500,000 # of FES co -location sites* 1 2 - Amount of ERAP assistance dispursed to community* $2,099,230.20 $2,020,351 # of RRP/HILP loans executed* 0 17 - # of Ho owaiwai Networking and Resource Fairs 4 4 2 *Measure no longer tracked as of FY 2026-27. Existing Housing Division FY 2024.25 FY 2025-26 FY 2026-27 Actual Budget Estimate Amt of funds Administered through the Housing $28,919,892,58 32,000,000 30,500,000 Choice Voucher Program Housing Choice Voucher Program: % of funds utilized (total amount of rental assistance 100% 98% 100% used as a percent of the budget authorized) Section 8 Family Self -Sufficiency Program: 50 55 55 # of participants on contract with program Section 8 Homeownership Program: # of participants who purchased a home through the 17 17 17 program 414 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Program Measures (continued) Grants Management Division FY 2024-25 FY 2025-26 FY 2026-27 Actual Budget Estimate $ of grant funds received for the County. Solicit project proposal, review, rank, rate, make $2,743,195 $2,600,000 $2,600,000 recommendations for approval for grants and execute ant agreements Spend down CDBG funds to comply with HUD's $4,114,793 $3,900,000 $3,900,000 ratio of rant amount to balance by Aril % of CDBG funds that will benefit persons earning less than 80% of the median income as established by 100% 100% 100% HUD # of HOME -ARP rental or for -sale units for the families or individual of the HOME -ARP qualifying 6 6 6 populations % of HOME funds that will benefit persons earning less than 80% of the median income as established by 100% 100% 100% HUD % of HTF funds that will benefit persons earning less than 30% of the median income as established by 100% 100% 100% HUD # of HUD projects administered/ monitored 18 16 16 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Number of Positions 67 67 67 Salaries and Wages 4,562,297.08 5,277,136 5,433,207 Operations 45,587,403.45 44,775,121 43,271,790 Equipment 130,453.13 589,430 529,507 Program Total 50,280,153.66 50,641,687 49,234,504 415 HOUSING KULA'IMANO ELDERLY HOUSING FUND Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 598,506.01 642,133 640,205 Equipment 15,353.79 11,360 11,258 Kulaimano Re 1 Reserve Acct - 46,398 91,000 Program Total 613,859.80 699,891 742,463 416 HOUSING 'OULI 'EKAHI HOUSING FUND Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Request Operations 516,350.35 458,860 595,894 Equipment - 3,622 8,945 `Ouli `Ekahi Housing Pro' Re 1 Reserve Acct - 17,800 9,681 Program Total 516,356.35 480,282 614,520 417 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Personnel Position Summary Position Title FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Housing Administrator I 1 1 Assistant Housing Administrator 1 1 1 Account Clerk 3 3 3 Accountant I I 1 Accountant H 3 3 3 Accountant III 1 I I Administrative Services Officer 1 1 1 1 Clerk I1 2 2 2 Clerk III 2 2 2 Housing & Community Dev Specialist I 2 - - Housing & Community Dev Specialist II 1 3 1 Housing & Community Dev Specialist III I 11 13 Housing & Community Dev S ecialist IV 9 9 9 Housing & Community Dev Specialist V 10 10 10 Housing & Community Dev Specialist VI 4 4 4 Housing & Community Development Technician H 2 2 2 Housing Administrative Assistant 1 1 I Housing ualit Standards Technician IH 4 4 4 Information & Education Specialist II - 1 1 _ 1 Private Secretary 1 I 1 Senior Account Clerk 2 2 2 Special Program Coordinator 1 - - Human Resources Technician II 1 1 1 Student Helper I 2 2 2 Information Systems Analyst IV 1 1 Total 67 67 67 HOUSING OFFICE OF HOUSING & COMMUNITY DEVELOPMENT Miscellaneous FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Fringe Benefits FICA 312,642.13 359,516 389,326 State Retirement System 969,184.72 1,068,014 1,221,414 Health Fund 499,007.47 609,957 661,598 Workers Comp 37,852.72 225,000 225,000 Total Fringe Benefits 1,818,687.04 2,262,487 2,497,338 Other Costs Provision for Compensation Adjustments - 340,485 340,485 Provision for Training - 17,694 17,694 Ulu Wini Re 1 Reserve Acct - 12,060 306,974 Total Other Costs - 370,239 665,153 Total Miscellaneous 1,818,687.04 2,632,726 3,162,491 419 GEOTHERMAL ASSET FUND PLANNING GEOTHERMAL ASSET FUND Mission Statement The Geothermal Asset Fund shall be funded by payments made by Puna Geothermal Venture, a Hawaii Partnership, its successors or assignees and the State of Hawaii for the purpose of compensating persons impacted by geothermal energy development activities pursuant to the provisions incorporated in Geothermal Resource Permit No. 2. Department Goals The Planning Commission is authorized to direct the payment of money from the Geothermal Asset Fund to claimant(s) whom the Planning Commission finds has been adversely impacted by activities authorized or unauthorized by Geothermal Resource Permit No. 2,'issued by the County of Hawaii, and to authorize payment for community approved geothermal impact mitigation projects within the District of Puna. Program Description All Claims for release of monies from the Geothermal Asset fund will be presented to and reviewed by a Profession Claims Adjuster, who will then present its findings and recommendations to the Planning Commission. The Planning Commission will review these findings and then render a decision. Program Objectives The Geothermal Asset Fund shall be administered in an efficient and responsible manner complying with all applicable ordinances and rules. Funding Source and Position Count Geothermal Asset Fund $150,000 Geothermal Asset Fund Grant Revenue - Grant Revenue / Other Total Budget: $150,000 Total Number of Positions 420 PLANNING GEOTHERMAL ASSET FUND Program Highlights No new claims to the Geothermal Asset Fund were submitted in FY 2024-25. Program Measures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Estimate Claims 1 0 1 1 Program Expenditures FY 2024-25 Actual FY 2025-26 Budget FY 2026-27 Reguest Operations 50,000 150,000 Program Total 50,000 150,000 E1901