HomeMy WebLinkAboutRES 550 Draft 01 2024-2026COUNTY OF HAWAII
RESOLUTION NO.
STATE OF HAWAII
Aso 2If,
A RESOLUTION AUTHORIZING THE PAYMENT OF FUNDS OF LATER FISCAL
YEARS FOR THE FUNDING OF COST ITEMS ASSOCIATED WITH THE HAWAI`I
FIRE FIGHTERS ASSOCIATION, BARGAINING UNIT 11, AND CERTAIN OTHER
EMPLOYEES EXCLUDED FROM BARGAINING UNIT 11 FOR THE CONTRACT
PERIOD BEGINNING JULY 1, 2025, AND ENDING JUNE 30, 2029.
WHEREAS, Section 10-11 of the Charter of the County of Hawaii (hereinafter "the
Charter") provides, in part, that "any contract, lease or other obligation requiring the payment of
funds from the appropriations of a later fiscal year or of more than one fiscal year shall be made
or approved by resolution"; and
WHEREAS, Section 89-11 of the Hawaii Revised Statutes, relating to collective
bargaining, requires that, in the case of a "final and binding" decision made by an arbitration
panel, "[a]ll items requiring any moneys for implementation shall be subject to appropriations by
the appropriate legislative bodies"; and
WHEREAS, this section further requires that the employer "shall submit all such items
within ten days after the date on which the agreement is entered into as provided herein, to the
appropriate legislative bodies"; and
WHEREAS, in accordance with the provisions of Section 89-11 of the Hawaii Revised
Statutes, an arbitration panel heard from both employer and employee representatives for the
Hawaii Fire Fighters Association, Bargaining Unit 11; and
WHEREAS, the arbitration panel concluded its hearing on March 30, 2026, and issued
its arbitration decision, which included certain cost items, as shown in Exhibit A, which is
attached hereto and incorporated herein by reference; and
WHEREAS, the total estimated cost to the County over the four years of the new
contract is $25,292,860, as shown in Exhibit A; now, therefore,
BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAI`I that,
pursuant to Section 89-11 of the Hawai`i Revised Statutes, the cost items as shown in Exhibit A
are hereby approved.
BE IT FURTHER RESOLVED that, in accordance with Section 10-11 of the Charter,
sufficient funds be budgeted in later fiscal years to cover the anticipated obligations of the
County under the terms of the agreement.
BE IT FINALLY RESOLVED that the County Clerk shall transmit a copy of this
resolution to Diane T. Nakagawa, Director of Finance; and Sommer J. Tokihiro, Director of
Human Resources.
Dated at Hilo , Hawai`i, this 20th day of May , 20 26 .
INTRODUCED :ti :
Aga, 12,
COUNC MEMBER, CO TY OF HAWAI`I
COUNTY COUNCIL ROLL CALL VOTE
County of Hawai`i AYES NOES ABS EX
Hilo, Hawaii GALIMBA X
HUSTACE X
I hereby certify that the foregoing RESOLUTION was by INABA X
the vote indicated to the right hereof adopted by the COUNCIL of the KAGIWADA X
County of Hawaii on May 20, 2026
KANEALI`I-KLEINFELDER X
KIERKIEWICZ X
ATTEST: KIMBALL X
ONISHI X
VILLEGAS X
8 0 0 1
Reference: C-862/FC-149
`-- NT CHAIRP RSON&PRESIDING OFFICER RESOLUTION NO. C SO
II 11,11II
I II
2 LRB 25-005 FIN
EXHIBIT A
County of Hawaii
Bargaining Unit 11 Settlement Costs
July 1, 2025 (FY26) through June 30, 2029 (FY29)
Effect on payroll:
Base pay at 6/30/25
FY26: 3.00% ATB effective July I, 2025
Total payroll cost in FY26
Base pay at 6/30/26
Base pay at 6/30/26
FY27: 3.00% ATB effective July 1, 2026
Total payroll cost in FY27
Base pay at 6/30/27
Base pay at 6/30/27
FY28: 2.50% ATB effective July 1, 2027
Total payroll cost in FY28
Base pay at 6/30/28
Base pay at 6/30/28
FY29: 2.50% ATB effective July 1, 2028
Total payroll cost in FY29
Base pay at 6/30/29
Less base pay at 6/30/25
Increase to base pay due to this settlement
Determination of total increase in cost due to proposed contract:
Total payroll cost for fiscal year as per above calculations
Less base pay at beginning of fiscal year
Total additional cost
Add affect of prior year increase in base pay
Total increased cost subject to fringe benefits
Certain fringe benefit costs (86.4903%)*
Increased costs to be paid during fiscal years 2026-29
Vacation, sick leave and holidays (21 % of total increased cost subject
to fringe benefits)
Total increased costs
Annual Affect on
Payroll Cost Base Pav
$ 39,721,008 $ 39,721,008
1,191,631 1,191,631
$ 40,912,639
$ 40,912,639
$ 40,912,639 $ 40,912,639
1,227,380 1,227,380
$ 42,140,019
$ 42,140,019
$ 42,140,019 $ 42,140,019
1,053,501 1,053,501
$ 43,193,520
$ 43,193,520
$ 43,193,520 $ 43,193,520
1,079,838 1,079,838
$ 44,273,358
$ 44,273,358
(39,721,008)
$ 4,552,350
FY26 FY27 FY28 FY29 Total
20( 25-26) 2026-27 20( 27-28) 20( 28-29) FY26-FY29
$ 40,912,639 $ 42,140,019 $ 43,193,520 $ 44,273,358
39,721,008
40,912,639
42,140,019
43,193,520
1,191,631
1,227,380
1,053,501
1,079,838
$ 4,552,350
1,191,631
2,419,011
3,472,512
7,083,154
1,191,631
2,419,011
3,472,512
4,552,350
11,635,504
1,030,645
2,092,210
3,003,386
3,937,341
10,063,582
$ 2,222,276 $ 4,511,221 $ 6,475,898 $ 8,489,691 $ 21,699,086
250,243 507,992 729,228 955,994 2,443,457
$ 2,472,519 $ 5,019,213 $ 7,205,126 $ 9,445,685 $ 24,142,543
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Page 1
County of Hawaii
Bargaining Unit 34 Settlement Costs
July 1, 2025 (FY26) through June 30, 2029 (FY29)
Effect on payroll:
Base pay at 6/30/25
FY26: 3.00%ATB effective July 1, 2025
Total payroll cost in FY26
Base pay at 6/30/26
Base pay at 6/30/26
FY27: 3.00%ATB effective July 1, 2026
Total payroll cost in FY27
Base pay at 6/30/27
Base pay at 6/30/27
FY28: 2.50% ATB effective July 1, 2027
Total payroll cost in FY28
Base pay at 6/30/28
Base pay at 6/30/28
FY29: 2.50%ATB effective July 1, 2028
Total payroll cost in FY29
Base pay at 6/30/29
Less base pay at 6/30/25
Increase to base pay due to this settlement
Determination of total increase in cost due to proposed contract:
Total payroll cost for fiscal year as per above calculations
Less base pay at beginning of fiscal year
Total additional cost
Add affect of prior year increase in base pay
Total increased cost subject to fringe benefits
Certain fringe benefit costs (88.1534%)*
Increased costs to be paid during fiscal years 2026-29
Vacation, sick leave and holidays (21 % of total increased cost subject
to fringe benefits)
Total increased costs
Annual Affect on
Payroll Cost Base Pav
$ 1,877,532 $ 1,877,532
56,326 56,326
$ 1,933,858
$ 1,933,858
$ 1,933,858 $ 1,933,858
58,016 58,016
1,991,874
$ 1,991,874
$ 1,991,874 $ 1,991,874
49,797 49,797
$ 2,041,671
$ 2,041,671
$ 2,041,671 $ 2,041,671
51,042 51,042
$ 2,092,713
$ 2,092,713
(1,877,532)
$ 215,181
FY26 FY27 FY28 FY29 Total
2025-26 20( 26-27) 2027-28 20( 28-29) FY26-FY29
$ 1,933,858 $ 1,991,874 $ 2,041,671 $ 2,092,713
1,877,532
1,933,858
1,991,874
2,041,671
56,326
58,016
49,797
51,042 $
215,181
56,326
114,342
164,139
334,807
56,326
114,342
164,139
215,181
549,988
49,653
100,796
144,694
189,689
484,832
$ 105,979 $
215,138 $
308,833 $
404,870 $
1,034,820
11,828 24,012 34,469 45,188 115,497
$ 117,807 $ 239,150 $ 343,302 $ 450,058 $ 1,150,317
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Page 2