HomeMy WebLinkAboutRES 609 Draft 01 2024-2026 •
isd;°;V Os*
COUNTY OF HAWAI`I + =i f'1•11 STATE OF HAWAII
RESOLUTION NO. 1S09 26
A RESOLUTION AUTHORIZING THE PAYMENT OF FUNDS OF LATER FISCAL
YEARS FOR THE FUNDING OF COST ITEMS ASSOCIATED WITH THE HAWAII
GOVERNMENT EMPLOYEES ASSOCIATION,BARGAINING UNIT 15,FOR THE
CONTRACT PERIOD BEGINNING JULY 1,2025,AND ENDING JUNE 30,2029.
WHEREAS, Section 10-11 of the Charter of the County of Hawai`i (hereinafter"the
Charter")provides, in part,that"any contract,lease or other obligation requiring the payment of
funds from the appropriations of a later fiscal year or of more than one fiscal year shall be made
or approved by resolution"; and
WHEREAS, Section 89-11 of the Hawai`i Revised Statutes,relating to collective
bargaining,requires that, in the case of a"final and binding"decision made by an arbitration
panel, "{a]11 items requiring any moneys for implementation shall be subject to appropriations by
the appropriate legislative bodies and the employer shall submit all such items within ten days
after the date on which the agreement is entered into as provided herein,to the appropriate
legislative bodies"; and
WHEREAS, in accordance with the provisions of Section 89-11 of the Hawai`i Revised
Statutes, an arbitration panel heard from both employer and employee representatives for the
Hawai`i Government Employees Association,Bargaining Unit 15; and
WHEREAS,the arbitration panel issued its decision on July 1,2026,which included
certain cost items, as shown in Exhibit A, attached hereto and made a part hereof; and
WHEREAS,the total estimated cost to the County over the four years of the new
contract is $1,819,315, as shown in Exhibit A; now,therefore,
BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAII that the
• cost items as shown in Exhibit A are hereby approved.
BE IT FURTHER RESOLVED that, in accordance with Section 10-11 of the Charter,
sufficient funds shall be budgeted in later fiscal years to cover the anticipated obligations of the
County under the terms of the agreement.
BE IT FINALLY RESOLVED that the County Clerk shall transmit a copy of this
resolution to Diane T.Nakagawa,Director of Finance; and Sommer J. Tokihiro,Director of
Human Resources.
Dated at ,Hawai`i,this day of ,20_
• INTRODUCED BY:
MATTHE KANEALI`I- A ELDER
Council Me ,er
BY REQUEST OF THE:
Director of Finance
COUNTY COUNCIL ROLL CALL VOTE
County of Hawai`i AYES NOES ABS EX
Kilo,Hawai`i GALIMBA
HUSTACE
I hereby certify that the foregoing RESOLUTION was by INABA
the vote indicated to the right hereof adopted by the COUNCIL of the KAGIWADA
County of Hawai`i on
KANEALI`I-KLEINFELDER
KIERKIEWICZ
ATTEST: KIMBALL
ONISHI
VILLEGAS
Reference: C-971/FC
COUNTY CLERK CHAIRPERSON&PRESIDING OFFICER RESOLUTION NO. G°9 26
III II�a•II IIII ��
2 LRB 26-012 FIN
County of Hawaii
Bargaining Unit 15 Settlement Costs
July 1,2025(FY26)through June 30,2029(FY29)
Annual Affect on
•
Payroll Cost Base Pay
Effect on payroll:
Base pay at 6/30/25 $ 4,166,832 $ 4,166,832
FY26: 2.61%ATB effective July 1,2025 108,755 108,755
Lump sum payment effective July I,2025 2,000
Step Movement 7/01/25-6/30/26 46,326 63,90.0
Total payroll cost in FY26 $ 4,323,913
Base pay at 6/30/26 $ 4,339,487
Base pay at 6/30/26 $ 4,339,487 4,339,487
FY27: 2.49%ATB effective July 1,2026 $ 108,054 108,054
Step Movement 7/01/26-6/30/27 13,586 42,960
Total payroll cost in FY27 $ 4,461,127
Base pay at 6/30/27 $ 4,490,501
Base pay at 6/30/27 $ 4,490,501 4,490,501
FY28: 2.47%ATB effective July 1,2027 110,916 110,916
Step Movement 7/01/27-6/30/28 27,431 65,973
Total payroll cost in FY28 $ 4,628,848
Base pay at 6/30/28 $ 4,667,390
Base pay at 6/30/28 $ 4,667,390 4,667,390
FY29: 3.12%ATB effective July 1,2028 145,623 145,623
Step Movement 7/01/28-6/30/29 16,501 46,008
Total payroll cost in FY29 $ 4,829,514
Base pay at 6/30/29 $ 4,859,021
Less base pay at 6/30/25 (4,166,832)
Increase to base pay due to this settlement $ 692,189
FY26 FY27 FY28 FY29 Total
(2025-261 (2026-27) (2027-281 (2028-29) FY26-FY29
Determination of total increase in cost due to proposed contract:
Total payroll cost for fiscal year as per above calculations $ 4,323,913 $ 4,461,127 $ 4,628,848 $ 4,829,514
Less base pay at beginning of fiscal year 4,166,832 4,339,487 4,490,501 4,667,390
Total additional cost 157,081 121,640 138,347 162,124 $ 579,192
Add affect of prior year increase in base pay - 172,655 151,014 327,903 651,572
Total increased cost subject to fringe benefits 157,081 294,295 289,361 490,027 1,230,764
Certain fringe benefit costs(47.82%)* 75,116 140,732 138,372 234,331 588,551
Increased costs to be paid during fiscal years 2026-29 232,197 435,027 427,733 724,358 1,819,315
Vacation,sick leave and holidays(21%of total increased cost subject
to fringe benefits) 32,987 61,802 60,766 102,906 258,461
Total increased costs $ 265,184 $ 496,829 $ 488,499 $ 827,264 $ 2,077,776
* Fringe benefits include estimates for overtime,premium pay,hazard pay,standby,temporary assignment,
compensatory time,retirement system,workers'compensation,and unemployment compensation.
Exhibit A