HomeMy WebLinkAboutCOM 0082.001 2000-2002 COUNTY OF HAWAII
DEPARTMENT OF PUBLIC WORKS -BUILDING DIVISION
ONE PAUAHI PROJECT
Funds Invested or Obligated ~VlD
~y--
1. Land Purchase o°~"
County Counul
1996 Bonds $ 2,526,886.00
Farmer's Home Loan 4,000,000 00
Subtotal $ 6,526,886.00
2. Reroofing Contract
Beachside Roofing $ 651,615.03
(Paid out to date $ 619,034.28)
Est. Change Orders 250,000 00
Subtotal $ 901,615.03
3. Consultant Contract
Oda! McCarty Architects $ 670,180.00
(Paid out 90°~ to date) ?
4 Renovation Contract (Contract Date: 10-12-00,
Notice to Proceed: 10-17-00; Completion Date.
180 Working Days -July 11, 2001)
Dillingham Construction $ 6.085,000.00
Total $ 14,183,681.03
Improvements Obligated by Agreement
1 MOA w/Judiciary for lease of 20, 000 square feet
57 month agreement + 2 three year options
a. Minimum required improvement costs -
for tenant space $ 660,000.00
Comm. No. Z•I
File No.
Ref. Tot
Ref. Date FE
ONE PAUAHI PHASE I
REDESIGN COST ESTIMATE
Firestone Area Roof
7,560s.f. ~ $26.46/s.f $ 200,000.00
New Civil Service
6,480 s.f ~ $45.00/s.f $ 300,000.00
Redesign Interior Changes (approx. changes to original design)
12.000 s.f lD $25.00/ s f. S 300.000 00
Sub Total $ 800,000.00
10°~ Continaency $ 80.000.00
$ 880,000.00
Architects Fee
8°~ of $880.000.00(oeroentaae of construction costl $ 88.000.00
Sub Total $ 968,000.00
ESTIMATED CONSTRUCTION COST $1,000,000.00