HomeMy WebLinkAboutRES 098 Draft 01 2004-2006 COUNTY OF HAWAII STATE OF HAWAII
RESOLUTION NO. 98 US
A RESOLUTION APPROVING THE COST ITEMS AGREED UPON BY THE
EMPLOYERS AND THE UNITED PUBLIC WORKERS (UPW) AFFECTING UPW
UNIT 01 AND EMPLOYEES EXCLUDED FROM BARGAINING UNIT 01 FOR THE
CONTRACT PERIOD JULY 1, 2005 THROUGH JUNE 30, 2007.
WHEREAS, Sections 89-10(a) and (b) of the Hawaii Revised Statutes relating to collective
bargaining require that "any collective bargaining agreement reached between the employer and the
exclusive representative shall be subject to ratification by the employees concerned" and "[a]II cost
items shall be subject to appropriations by the appropriate legislative bodies"; and
WHEREAS, these sections further require that the employer "...shall submit within ten days of
the date on which the agreement is ratified by the employees concerned all cost items contained
thereinto the appropriate legislative bodies"; and
WHEREAS, pursuant to provisions of Section 89-10, Hawaii Revised Statutes, after months of
negotiations a settlement was reached between the employers and the UPW on behalf of Bargaining
Unit 01, and the settlement was ratified by the membership of the bargaining unit; and
WHEREAS, the cost items included in the settlement are shown on the attached exhibits; and
WHEREAS, the estimated cost to the County of Hawaii over the two years of the new
contract, as shown in the exhibits attached to this resolution, is $1,748,694 for blue-collar employees
included in bargaining unit 01 and $18,524 for blue-collar employees excluded from bargaining unit
01, for a total of $1,767,218.
NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAII
that the cost items as negotiated and ratified with UPW, as shown on the attached exhibits, are
hereby approved.
~ IT FU~T'~IIE=R ~~SOL.V~® that copies of this resolution be forwarded to the Department of
Civil Service and the Department of Finance.
Dated at xilo ,Hawaii, this 1st day of June , 2005.
INTRODUCED BY:
fI
.
.
l
f ~ `
COUNCIL MEMBER, COUNTY OF HAWAII
COUNTY COUNCIL, ROLL CALL VOTE
County of Hawaii
Hilo, }-[awai`i AYF,S NOES ABS EX
ARAKAKI X
I hereby certify that the foregoing RESOLUTION was by the F[tGA X
vote indicated to the right hereof adopted by the COUNCIL of IIOFFMANN X
the County of Hawaii on June 1, 2005 IIOLSCHUH X
[KF;DA
ATTEST ISBELL
JACOBSON
PILA(i0
sAi~ARtK X
9 0 0 0
~~~~jj~,~-, Reference C-268/FC -10 5
COUNTY CLERK CHAIRMAN & PRESIDING OFF[CER RESOLUTION NO.
2005-07 BU1
County of Hawaii
Bargaining Unit Ol Settlement Costs
July 1, 2005 (FY06) through June 30, 2007 (FY07)
Annual Affect on
Droll Cost Base Pay
fl~/J~~rl on [)[t)TOl(-
Base pay at 6/30/05 $ 11,907,816 S 11,907,816
FY06: 3.50% across-the-bond (ATB) increase oo October I, 2005 312,580 416,774
1.25`% ATB increase ou December 16, 2005 83,448 154,057
Total payroll cost iu FY06 12,303.844
Banc pay ul 6/30/06 12,478,647
Base pay al 6/30/06 12,478,647 12,478,647
FY07: 350%ATB increase on October 1, 2006 327,564 436,753
I-17% ATB increascou Decombcr 16, 2006 81,851 151,1 L0
Total payroll cost iu FY07 $ 12,888,062
Base pay at 6/30/07 S 13,066,510
Less base pay ut 6/30/05 (11,907,816)
lucreasc to base pay due to this settlement $ 1,158,694
FY06 FY07 Total
X005.06) 20( 06.07) FY06-FY07
De~e~~ntinrdiun o/7o1a1 increaxr in roll dur to proposrd conlrnrl:
Total payroll cost for Gscal year as per about calculations $ 12,303,844 $ 12,888,062
Less base pay at beginning of Gscal year 11,907,816 12,478,647
Total additional cost 396,028 409,415 S 805,443
Add affect oCprior year increase in base pay - 570,831 _ 570,831
Total increased cost subject to fringe benefits 396,028 980,246 1,376.274
Certain fringe benefit costs (27.06%)* 107, L65 265,255 372,420
Increased costs to be paid during fiscal years 2006-07 503,193 1,245,501 1,748,694
Vacation, sick Icave and holidays (21'%. oftotul increased cost subject
to fringe benefits) 83,166 205,852 289,018
Total increased costs $ 586,359 $ 1,451,352 $ 2,037,71(
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Exhibit 1
2005-07 BU61
County of Hawaii
Bargaining Unit 61 Settlement Costs
July 1, 2005 (FY06) through June 30, 2007 (FY07)
Annual Affect on
Droll Cost Base Pay
h_j/er( on ptq'rol(:
Basc pay el 6/30/05 ~ 133,020 $ 133,020
FY06: 3.50'% across-O~e-board (ATB) increase on October 1, 2005 3,492 4,656
1.25'% ATB increase on December 16, 2005 932 1,721
Total payroll cost in FY06 137,444
Basc pay al 6/30/06 139,397
Basc pay at 6/30/06 139,397 139,397
FY07: 3.50'% ATB increase on October 1, 2006 3,659 4,879
1.17°/~ ATB increase ou December 16, 2006 914 1,688
Total payroll cost in FY07 S 143,970
Basc pay at 6/30/07 ~ S 145,964
Less base pay at 6;30/05 1133,020)
Increase to base pay due to this settlement S 12,944
FY06 FY07 Total
X005.061 20( 06.07) FY06-FY07
Uelc rrninalion o%lninl iiirrc ase in cost due to pro/used tvnllrnrt:
Total payroll cost for fiscal year as per above calculations $ 137,444 $ 143,970
Less base pay at beginning of fiscal year 133,020 139,397
Total additional cost 4,424 4,573 $ 8,997
Add affect oCprior year increase in bast pay - 6,377 6 377
Total increased cost subject to fringe benefits 4,424 10,950 15,374
Certain fringe benefit cosU (20.49°/~)* 906.48 2,243.66 3,150
Increased costs to be paid daring fiscal years 2006-07 5,330 13,194 18,524
Vacation, sick Icavc and holidays (21% of total increased cost subject
to fringe benefits) 929 2,300 3,229
Total increased costs $ 6,260 $ 15,493 $ 21,753
* Fringe bcueGts include estimates for overtime, premium pay, ha~.ard pay, standby, temporary assigmnenl,
compensatory time, retircmcntsystem, workers' compensation, and unemployment compensation.
Exhibit 2