HomeMy WebLinkAboutCOM 0383.000 2004-2006
Harry Kim ~?~?c.~ William T. Takaba
Mayor .P,tt;~~ ~ ~ Director
Nancy E. Crawford
Deputy
Michael N. Okumoto
, •';j~ Treasurer
•h'es M~
County of Hawaii
DEPARTMENT OF FINANCE
TREASURY DIVISION
101 Pauahi Street, Suite No. 5, Hilo, Hawaii 96720-4224 ;
(808) 961-8351 (808) 961-8330 (FAX) "
August 1, 2005
The Honorable Stacy K. Higa, Chairman
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Higa:
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for filing the tabular
summary of bonded indebtedness of the County of Hawaii as of June 30, 2005.
Concurrence by the Chairman of the Finance Committee and the Corporation
Counsel are attached.
Very truly yours,
~ -
William T.
Director of finance
Encls.
Comm. No.~
Ref. To: L
Ref. Uate nlir, 2
County of Hawai i is an Equal Opportunity Pmmtler antl Ertployer Complaints of tliscriminalion shoultl be sent to'
USDA, Director, Office of Cinl Poghls, Washington DC 20250-9d10 Or call (202) ]20-5964 (Voice antl TDD)
Harry Kim ~.:r.^t!;~ William T. Takaba
Mayor ~ Director
Nancy E. Crawford
Deputy
• ~ Michael N. Okumoto
?~ry.o~;w'~r~ Treasurer
County of Hawaii
DEPARTMENT OF FINANCE
TREASURY DIVISION
101 Pauahi Street, Suite No. 5, Hilo, Hawaii 96720-4224
(808)961-8351 (808)961-8330 (FAX)
July 27, 2005
Virginia Isbell, Councilmember
Chair, Committee on Finance
County Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for
your review and concurrence a tabular summary (with supporting schedules) of the
net funded debt of the County of Hawaii as of June 30, 2005.
The attached tabular summary requires concurrence from both the Chairperson of
the Finance Committee and the Corporation Counsel. If you concur with this
summary, please sign and return the original of this letter and keep the copy for
your files. If you disagree with any item, please indicate the item of disagreement
and your reasons therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if
you have any questions.
I
~d~-William .Takaba
0 Director of Finance
Encl.
I concur o not concur with the tabular summary of the net funded debt of the
Coun y of Hawaii as of June 30, 2005. Reasons for non-concurrence:
Chair an, Finance Committee
County Council, County of Hawaii Date: ~ ~ ~ - 0
County of Hawaii is an Equal Opporlunily Provider antl Employer. Cpmplamts of tliscnminalmn shoultl be sent lo.
USDA. Director, 01<ce of CrvJ Rights, Washington, DC 20250-9410 Or call (202) 720-5964 (Nome antl TDO)
Harry Kim ~<?,~~N.~ William T. Takaba
Mayor .P°•;~~ V~~ Director
Nancy E. Crawford
Depufy
• Michael N. Okumoto
•'h.ef,N';pi•`` Treasurer
County of Hawaii
DEPARTMENT OF FINANCE
TREASURY DIVISION
101 Pauahi Street, Suite No. 5, Hilo, Hawaii 96720-4224
(808)961-8351 (808)961-8330 (FAX)
July 27, 2005
Mr. Lincoln Ashida
Corporation Counsel
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for
your review and concurrence a tabular summary (with supporting schedules) of the
net funded debt of the County of Hawaii as of June 30, 2005.
The attached tabular summary requires concurrence from both the Chairperson of
the Finance Committee and the Corporation Counsel. If you concur with this
summary, please sign and return the original of this letter and keep the copy for
your files. If you disagree with any item, please indicate the item of disagreement
and your reasons therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if
you have any questions.
William T. Takab
Director of Finan
Encl.
oncu do not concur with the tabular summary of the net funded debt of the
of Hawaii as of June 30, 2005. Reasons for non-concurrence:
Date: 7' Z 9- ~
Corporation Counsel
County of Hawaii
County pf Hawaii is an EQUaI Opponumly Pmmtler ana Employer. Complamis of msrnmmabon sboul0 be sent to-
USDA, Drtemor, O(fce o! Gvil RiBh6s, Washing~on, DC 20250-9410 Or call (202) 720-5964 (VO¢e and TDD)
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2005
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 196,815,993
(Schedule A)
b. Special Assessment Bonds $ 5,070,000
(Schedule B)
c. Otherlndebtedness $ 1,045,451
(Schedule C)
d. State Revolving Fund Loans $ 28,760,503
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 231,691,947
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 11,433,000
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 5,070,000
_ (Schedule B)
c. State Revolving Fund principal $ 2,372,328
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 13,730,985
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds $ 3,887,493
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions $ 36,493,806
Net Funded Debt of the County of Hawaii $ 195,198,141
June 30, 2005
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2005
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
June 30, 2005 Current FY
May 1, 1993 45,225,000 4,660,000
February 1, 1996 1,505,000 1,505,000
June 4, 1998 699,300 13,000
September 14, 1999 26,460,000 1,300,000
September 14, 1999 5,300,000 2,590,000
July 25, 2001 22,150,000 880,000
April 16, 2003 36,310,000 -
September 8, 2004 55,020,000 485,000
October 4, 2004 259,200 -
October 4, 2004 3,887,493 -
Total County General
Obligation Bonds 196,815,993 11,433,000
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) 5,070,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) 1,045,451
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in Current FY
Hilo WWT Phase II 5,922,745 677,961
Waiakea Houselots Sewer 214,671 24,573
Waiakea Mill Pond Sewer 669,980 67,304
Kealakehe Effluent Disposal 668,760 67,181
Alii Drive Interceptor A & B 1,707,035 169,207
Ainako Interceptor A & B 1,194,685 115,067
Alii Drive Interceptor C & D 2,222,888 191,810
Kalanianaole Collector Sewer 926,734 76,362
Waiaha Bay SPS 2,237,020 186,182
Alii Drive Interceptor E & F 1,397,050 108,686
Holualoa Sewer Pump Station 2,052,860 151,751
Paukaa Community Collector 1,659,261 101,142
Waiakea Houselots Phase II 3,960,901 237,836
Pahoehoe WWPS 2,421,835 123,717
Kalanianaole HISR 1,504,078 73,549
28,760,503 2,372,328
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 5,570,000
June 4, 1998 699,300
July 15, 2001 7,704,348
Sept 8, 2004 424,860
Oct 4, 2004 259,200
14,657,708
Less Amount Already Excluded (926,723)
13,730,985
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. 3,887,493