HomeMy WebLinkAboutCOM 1020.000 2004-2006
Harry Kim f of'. William T. Takaba
Mayor Director
Nancy E. Crawford
Deputy
Michael N. Okumoto
hor M~~~ Treasurer
County of Hawaii
DEPARTMENT OF FINANCE
TREASURY DIVISION
101 Pauahi Street, Suite No. 5, Hilo, Hawaii 96720-4224
(808) 961-8351 (808) 961-8330 (FAX)
August 9, 2006 O
.z
ZB
co
The Honorable Stacy K. Higa, Chairman
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Higa:
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for filing the tabular
summary of bonded indebtedness of the County of Hawaii as of June 30, 2006.
Concurrence by the Chairman of the Finance Committee and the Corporation
Counsel are attached.
Very truly yours,
William T. Tal aba
Director of Finance
Encls.
Comm. No. 1 0 2.0
Ref. To: FL
Ref. Dote AUG 11 2006
County of Havvail is an Equal Opportunity Provider and Employer. Complaints of discrimination should be sent to
USDA, Director, Office of Civil Rights, Washington, DC 20250-9410 Or rail (202) 720.5904 (Voice and Too)
Harry Kim .?7 ^tt.,~ William T. Takaba
Mayor Director
Nancy E. Crawford
Deputy
' Michael N. Okumoto
'+'•7. Treasurer
h oi•wi'~
County of Hawaii
DEPARTMENT OF FINANCE
TREASURY DIVISION
101 Pauahi Street, Suite No. 5, Hilo, Hawaii 96720-4224
(808) 961-8351 • (808) 961-8330 (FAX)
August 3, 2006
Virginia Isbell, Councilmember
Chair, Committee on Finance
County Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for
your review and concurrence a tabular summary (with supporting schedules) of the
net funded debt of the County of Hawaii as of June 30, 2006.
The attached tabular summary requires concurrence from both the Chairperson of
the Finance Committee and the Corporation Counsel. If you concur with this
summary, please sign and return the original of this letter and keep the copy for
your files. If you disagree with any item, please indicate the item of disagreement
and your reasons therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if
you have any questions.
G~ V~ f
William T. akaba
Director of Finance
Encl.
I conc o not concur with the tabular summary of the net funded debt of the
County of Hawaii as of June 30, 2006. Reasons for non-concurrence:
o G~
JjA
Chair an, Finance Committee
County Council, County of Hawaii Date: F_ 8 - 06
County of Hawal is an Equal Opportunity Provider and Employer. Complaints of discrimination should be sent to'.
USDA, Director, Office of Civil Rights, Washington, DC 20250-9410 Or tall (202) 720 5964 (Voice and TOO)
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2006
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 235,382,993
(Schedule A)
b. Special Assessment Bonds $ 4,490,000
(Schedule B)
C. Other Indebtedness $ 1,019,386
(Schedule C)
d. State Revolving Fund Loans $ 26,421,526
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 267,313,905
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 13,534,424
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 4,490,000
(Schedule B)
C. State Revolving Fund principal $ 2,553,232
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 37,752,444
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds $ 3,887,493
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions $ 62,217,593
Net Funded Debt of the County of Hawaii $ 205,096,312
June 30, 2006
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2006
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
June 30, 2006 FY 2006-07
May 1, 1993 40,565,000 4,900,000
June 4, 1998 686,300 13,500
September 14, 1999 25,160,000 1,375,000
September 14, 1999 2,710,000 2,710,000
July 25, 2001 21,270,000 915,000
April 16, 2003 36,310,000 1,440,000
September 8, 2004 54,535,000 2,095,000
October 4, 2004 3,887,493 82,556
October 4, 2004 259,200 3,368
February 23, 2006 50,000,000 -
Total County General
Obligation Bonds 235,382,993 13,534,424
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) 4,490,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) 1,019,386
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in Current FY
Hilo WWT Phase II 5,244,784 694,910
Waiakea Houselots Sewer 190,098 25,187
Waiakea Mill Pond Sewer 602,676 68,987
Kealakehe Effluent Disposal 601,579 68,861
Alii Drive Interceptor A & B 1,537,828 173,943
Ainako Interceptor A & B 1,079,618 117,450
Alii Drive Interceptor C & D 2,031,078 195,781
Kalanianaole Collector Sewer 883,723 78,304
Waiaha Bay SPS 2,050,838 191,394
Alii Drive Interceptor E & F 1,288,365 111,993
Holualoa Sewer Pump Station 1,901,109 156,368
Paukaa Community Collector 1,558,118 103,564
Waiakea Houselots Phase II 3,723,065 376,278
Pahoehoe WWPS 2,298,118 126,967
Kalanianaole HISR 1,430,529 63,245
26,421,526 2,553,232
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 5,000,000
June 4, 1998 686,300
July 15, 2001 7,398,261
Sept 8, 2004 387,224
Oct 20, 2004 259,200
Feb. 23, 2006 25,000,000
38,730,985
Less Amount Already Excluded (978,541)
37,752,444
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. 3,887,493
Harry Kim .+"•x William T. Takaba
Mayor •'•.y Director
Nancy E. Crawford
Deputy
Michael N. Okumoto
,~.ofTreasurer
County of Hawaii
DEPARTMENT OF FINANCE
TREASURY DIVISION
101 Pauahi Street, Suite No. 5, Hilo, Hawaii 96720-4224
(808) 961-8351 • (808) 961-8330 (FAX)
August 3, 2006
Mr. Lincoln Ashida
Corporation Counsel
County of Hawaii
101 Aupuni Street, Suite 325
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for
your review and concurrence a tabular summary (with supporting schedules) of the
net funded debt of the County of Hawaii as of June 30, 2006.
The attached tabular summary requires concurrence from both the Chairperson of
the Finance Committee and the Corporation Counsel. If you concur with this
summary, please sign and return the original of this letter and keep the copy for
your files. If you disagree with any item, please indicate the item of disagreement
and your reasons therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if
you have any questions.
William T. akaba
Director of Finance
Encl.
concu do not concur with the tabular summary of the net funded debt of the
Co of Hawaii as of June 30, 2006. Reasons for non-concurrence:
Date:
Corporation Counsel
County of Hawaii
County of Hawaii is an Equal Opportunity Provider and Employer. Complaints of discrimination should be sent to.
USDA, Director, Office of Civil Rights, Washington, DC 20250-9410 Or call (202) 720-5964 (Voice and Too)
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2006
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 235,382,993
(Schedule A)
b. Special Assessment Bonds $ 4,490,000
(Schedule B)
C. Other Indebtedness $ 1,019,386
(Schedule C)
d. State Revolving Fund Loans $ 26,421,526
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 267,313,905
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 13,534,424
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 4,490,000
(Schedule B)
C. State Revolving Fund principal $ 2,553,232
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 37,752,444
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds $ 3,887,493
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions $ 62,217,593
Net Funded Debt of the County of Hawaii $ 205,096,312
June 30, 2006
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2006
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
June 30, 2006 FY 2006-07
May 1, 1993 40,565,000 4,900,000
June 4, 1998 686,300 13,500
September 14, 1999 25,160,000 1,375,000
September 14, 1999 2,710,000 2,710,000
July 25, 2001 21,270,000 915,000
April 16, 2003 36,310,000 1,440,000
September 8, 2004 54,535,000 2,095,000
October 4, 2004 3,887,493 82,556
October 4, 2004 259,200 3,368
February 23, 2006 50,000,000 -
Total County General
Obligation Bonds 235,382,993 13,534,424
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) 4,490,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) 1,019,386
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in Current FY
Hilo WWT Phase II 5,244,784 694,910
Waiakea Houselots Sewer 190,098 25,187
Waiakea Mill Pond Sewer 602,676 68,987
Kealakehe Effluent Disposal 601,579 68,861
Alii Drive Interceptor A & B 1,537,828 173,943
Ainako Interceptor A & B 1,079,618 117,450
Alii Drive Interceptor C & D 2,031,078 195,781
Kalanianaole Collector Sewer 883,723 78,304
Waiaha Bay SPS 2,050,838 191,394
Alii Drive Interceptor E & F 1,288,365 111,993
Holualoa Sewer Pump Station 1,901,109 156,368
Paukaa Community Collector 1,558,118 103,564
Waiakea Houselots Phase II 3,723,065 376,278
Pahoehoe WWPS 2,298,118 126,967
Kalanianaole HISR 1,430,529 63,245
26,421,526 2,553,232
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 5,000,000
June 4, 1998 686,300
July 15, 2001 7,398,261
Sept 8, 2004 387,224
Oct 20, 2004 259,200
Feb. 23, 2006 25,000,000
38,730,985
Less Amount Already Excluded (978,541)
37,752,444
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. 3,887,493