HomeMy WebLinkAboutCOM 0121.000 2006-2008 Harry kim <r w ~ William T. Takaba
Mayor c~ Director
' Nancy E. Crawford
Deputy
;r;
:
'•i'M~
County of Hawaii
DEPARTMENT OF FINANCE
t Mailing Address: 25 Aupuni Street, Room 118 • Hilo, Hawaii 96720
Office Located at: 891 Ululani Street • Hilo, Hawaii 96720
(808) 961-8351 • (808) 961-8330 (FAX)
r,.,
.
_..a
C7n ~
i z
January 23, 2007 s ~
The Honorable Pete Hoffmann, Chairman
And Members of the Council
w ~
County of Hawaii -
25 Aupuni Street -
Hilo, Hawaii 96720
Dear Chairman Hoffmann:
In accordance with Section 47C-3, Hawaii Revised Statutes, I certify that the
enclosed supplemental summary of indebtedness of the County of Hawaii as of
December 31, 2006 is correct. The closing of the $122,360,000 General
Obligation Bonds, 2007 Series A, B, and C on January 30, 2007 requires
preparation of this report.
Concurrence to the supplemental summary of the Chairman of the Finance
Committee and the Corporation Counsel are also attached.
Very truly yours,
sr
~4
William T. Tal ba
Director of Finance
Encls.
Comm. No. ~ 2 ~
Ref. jq;,,~~
Ref. [)'ate JAN 2 ~
Z~-
County of Hawa7i is an Equal Opportunity Provitler antl Empbyer. Complaints of tliscrimination shoultl be sent to'
USDA, Director, ORCe of Civil Rights, Washington, DC 20250-9410 Or call (202 720.5964 (Voice antl TDD)
COUNTY OF HAWAII
Statement of Funded Debt
December 31, 2006
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 230,847,069
(Schedule A)
b. Special Assessment Bonds $ 3,870,000
(Schedule B)
c. Other Indebtedness $ 1,007,943
(Schedule C)
d. State Revolving Fund Loans $ 25,516,728
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 261,241,740
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 8,998,500
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 3,870,000
(Schedule 8)
c. State Revolving Fund principal $ 1,549,974
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 37,752,444
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds $ 3,804,937
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions $ 55,975,855
Net Funded Debt of the County of Hawaii $ 205,265,885
December 31, 2006
SUPPORTING SCHEDULES
Statement of Funded Debt as of
December 31, 2006
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
December 31, 2006 current FY
May 1, 1993 $ 40,565,000 $ 4,900,000
June 4, 1998 686,300 13,500
September 14, 1999 25,160,000 1,375,000
September 14, 1999 2,710,000 2,710,000
July 25, 2001 20,355,000
April 16, 2003 34,870,000
September 8, 2004 52,440,000
October 4, 2004 3,804,937
October 20, 2004 255,832
February 23, 2006 50,000,000 -
Total County General
Obligation Bonds $ 230,847,069 $ 8,998,500
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) $ 3,870,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) $ 1,007,943
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in Current FY
Hilo WWT Phase II $ 5,244,784 $ 694,910
Waiakea Houselots Sewer 164,911
Waiakea Mill Pond Sewer 602,676 68,987
Kealakehe Effluent Disposal 532,717
Alii Drive InterceptorA & B 1,451,456 87,572
Ainako Interceptor A & B 1,021,193 59,026
Alii Drive Interceptor C & D 1,933,689 98,392
Kalanianaole Collector Sewer 811,324 39,638
Waiaha Bay SPS 1,955,802 96,357
Alii Drive Interceptor E & F 1,232,788 56,416
Holualoa Sewer Pump Station 1,823,591 78,770
Paukaa Community Collector 1,506,692 52,138
Waiakea Houselots Phase II 3,601,424 122,443
Pahoehoe WWPS 2,234,805 63,653
Kalanianaole HISR 1,398,956 31,672
$ 25,516,728 $ 1,549,974
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 $ 5,000,000
June 4, 1998 686,300
July 15, 2001 7,080,000
Sept 8, 2004 348,812
Oct 20, 2004 255,832
Feb. 23, 2006 25,000,000
38,370,944
Less Amount Already Excluded (618,500)
$ 37,752,444
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. $ 3,804,937
Harry Kim W(ll~
of
ct
Takaba
Mayor `P'y."' '4
Nancy E. Crawford
v . Deputy
County o~ Hawaii
DEPARTMENT OF FINANCE
Mailing Address: 25 Aupuni Street, Room 118 • Hilo, Hawaii 96720
Office Located at: 891 Ululani Street • Hilo, Hawaii 96720
(808) 961-8351 (808) 961-8330 (FAX)
January 18, 2007
Mr. Lincoln Ashida
Corporation Counsel
County of Hawaii
-101 Aupuni Street
Hilo, Hawaii 96720
Section 470-3, Hawaii Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
bond issue. The enclosed summary as of December 31, 2006 is submitted for your review
and concurrence. The closing of the $122,360,000 General Obligation Bonds, 2007 Series
A, B, and C on January 30, 2007 requires preparation of this report.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefor. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
q/uestions.
i~1
William T. kaba
Director of Finance
Encl.
I one /do not concur with the tabular summary of the net funded debt of the County of
Ha I as of December 31, 2006. Reasons for non-concurrence:
VO Date: JAN~_2 1~1Q7
Corporation Counsel
County of Hawaii
County of HewaYi is an Equal Oppo,Mhy Provbar end Empbyer. Complaints N d'waiminalion should he sent to:
USDA Director, Office of Civil Rights, Washington. DC 20250-8410 Or call (202) 7245960 (Voice end 7D0)
COUNTY OF HAWAII
Statement of Funded Debt
December 31, 2006
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 230,847,069
(Schedule A)
b. Special Assessment Bonds $ 3,870,000
(Schedule B)
c. Otherlndebtedness $ 1,007,943
(Schedule C)
d. State Revolving Fund Loans $ 25,516,728
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 261,241,740
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 8,998,500
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 3,870,000
(Schedule B)
c. State Revolving Fund principal $ 1,549,974
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 37,752,444
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds $ 3,804,937
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions $ 55,975,855
Net Funded Debt of the County of Hawaii $ 205,265,885
December 31, 2006
SUPPORTING SCHEDULES
Statement of Funded Debt as of
December 31, 2006
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
December 31, 2006 current FY
May 1, 1993 $ 40,565,000 $ 4,900,000
June 4, 1998 686,300 13,500
September 14, 1999 25,160,000 1,375,000
September 14, 1999 2,710,000 2,710,000
July 25, 2001 20,355,000
April 16, 2003 34,870,000
September 8, 2004 52,440,000
October 4, 2004 3,804,937
October 20, 2004 255,832
February 23, 2006 50,000,000 -
Total County General
Obligation Bonds $ 230,847,069 $ 8,998,500
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) $ 3,870,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) $ 1,007,943
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in Current FY
Hilo WWT Phase II $ 5,244,784 $ 694,910
Waiakea Houselots Sewer 164,911
Waiakea Mill Pond Sewer 602,676 68,987
Kealakehe EfFluent Disposal 532,717
Alii Drive InterceptorA & B 1,451,456 87,572
Ainako InterceptorA & B 1,021,193 59,026
Alii Drive Interceptor C & D 1,933,689 98,392
Kalanianaole Collector Sewer 811,324 39,638
Waiaha Bay SPS 1,955,802 96,357
Alii Drive Interceptor E & F 1,232,788 56,416
Holualoa Sewer Pump Station 1,823,511 78,770
Paukaa Community Collector 1,506,692 52,138
Waiakea Houselots Phase II 3,601,424 122,443
Pahoehoe WWPS 2,234,805 63,653
Kalanianaole HISR 1,398,956 31,672
$ 25,516,728 $ 1,549,974
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 $ 5,000,000
June 4, 1998 686,300
July 15, 2001 7,080,000
Sept 8, 2004 348,812
Oct 20, 2004 255,832
Feb. 23, 2006 25,000,000
38,370,944
Less Amount Already Excluded (618,500)
$ 37,752,444
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. $ 3,804,937
Harry Kim Williaoi
ctorakaba
Mayor ~
Nancy E. Crawford
Deputy
••••h~OI M•+•
County of Hawaii
DEPARTMENT OF FINANCE
Mailing Address: 25 Aupuni Street, Room 118 • Hilo, Hawaii 96720
Office Located at: 891 Ululani Street • Hilo, Hawaii 96720
(808) 961-8351 • (808) 961-8330 (FAX)
January 18, 2007
Mr. Dominic Yagong
Chairperson, Finance Committee
County Council
County of Hawaii
Hilo, Hawaii 96720
Section 47C-3, Hawaii Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
bond issue. The enclosed summary as of December 31, 2006 is submitted for your review
and concurrence. The closing of the $122,360,000 General Obligation Bonds, 2007 Series
A, B, and C on January 30, 2007 requires preparation of this report.
The attached tabular summary requires concurrence from both the Chairman of the Finance
Committee and the Corporation Counsel. If you concur with this summary, please sign and
return the original of this letter and keep the copy for your files. If you disagree with any item,
please indicate the item of disagreement and your reasons therefor. After receiving your
responses, I shall transmit the summary and your responses to the County Council for its
action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
qujjestions.
l~ ~ - Y
William T. T cabs
Director of Finance
Encl.
I concu o not concur with the tabular summary of the net funded debt of the County of
an as of December 31, 2006. Reasons for non-concurrence:
!/Vv~,__
Chairman, Financ o 'tte ~ / L ~ ~ 1
County Council, C u ~ty f ii Date:
County of Hawayi Is en EQUaI Opportunity Provider erW Empbyer. Complamte of disaiminetion should Ee sent to:
USD0. Director, Office of Civil Riphb, WasMn9ton, DC 20250.9410 a raA (202) 7205904 (Nobs and 7D0)
COUNTY OF HAWAII
Statement of Funded Debt
December 31, 2006
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $ 230,847,069
(Schedule A)
b. Special Assessment Bonds $ 3,870,000
(Schedule B)
c. Otherlndebtedness $ 1,007,943
(Schedule C)
d. State Revolving Fund Loans $ 25,516,728
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $ 261,241,740
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 8,998,500
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 3,870,000
(Schedule B)
c. State Revolving Fund principal $ 1,549,974
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 37,752,444
Reimbursable by the County
Department of Water Supply
{Schedule E)
e. General Obligation Bonds $ 3,804,937
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
{Schedule F)
Total Exclusions $ 55,975,855
Net Funded Debt of the County of Hawaii $ 205,265,885
December 31, 2006
SUPPORTING SCHEDULES
Statement of Funded Debt as of
December 31, 2006
(Based on Records in Finance Department}
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
December 31, 2006 current FY
May 1, 1993 $ 40,565,000 $ 4,900,000
June 4,1998 686,300 13,500
September 14, 1999 25,160,000 1,375,000
September 14, 1999 2,710,000 2,710,000
July 25, 2001 20,355,000
April 16, 2003 34,870,000
September 8, 2004 52,440,000
October 4, 2004 3,804,937
October 20, 2004 255,832
February 23, 2006 50,000,000 -
Total County General
Obligation Bonds $ 230,847,069 $ 8,998,500
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) $ 3,870,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) $ 1,007,943
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in Current FY
Hilo WWT Phase II $ 5,244,784 $ 694,910
Waiakea Houselots Sewer 164,911
Waiakea Mill Pond Sewer 602,676 68,987
Kealakehe Effluent Disposal 532,717
Alii Drive InterceptorA & B 1,451,456 87,572
Ainako InterceptorA & B 1,021,193 59,026
Alii Drive Mterceptor C & D 1,933,689 98,392
Kalanianaole Collector Sewer 811,324 39,638
Waiaha Bay SPS 1,955,802 96,357
Alii Drive Interceptor E & F 1,232,788 56,416
Holualoa Sewer Pump Station 1,823,511 78,770
Paukaa Community Collector 1,506,692 52,138
Waiakea Houselots Phase II 3,601,424 122,443
Pahoehoe WWPS 2,234,805 63,653
Kalanianaole HISR 1,398,956 31,672
$ 25,516,728 $ 1,549,974
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 $ 5,000,000
June 4, 1998 686,300
July 15, 2001 7,080,000
Sept 8, 2004 348,812
Ocf 20, 2004 255,832
Feb. 23, 2006 25,000,000
38,370,944
Less Amount Already Excluded (618,500)
$ 37,752,444
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. $ 3,804,937