HomeMy WebLinkAboutRES 194 Draft 01 2006-2008 COUNTY OF HAWAII STATE OF HAWAII
RESOLUTION NO. 194 0'7
A RESOLUTION COMMITTING TO FUNDING THE COST ITEMS AGREED UPON
BY THE EMPLOYERS AND THE UNITED PUBLIC WORKERS (UPW) UNIT 01 AND
EMPLOYEES EXCLUDED FROM BARGAINING UNIT 01 FOR THE CONTRACT
PERIOD JULY 1, 2007 THROUGH JUNE 30, 2009.
WHEREAS, Section 89-10(b) of the Hawaii Revised Statutes relating to collective bargaining
require that "[a]II cost items shall be subject to appropriations by the appropriate legislative bodies";
and
WHEREAS, this section further requires that "the employer shall submit within ten days of the
date on which the agreement is ratified by the employees concerned all cost items contained therein
to the appropriate legislative bodies"; and
WHEREAS, pursuant to provisions of Section 89-10, Hawaii Revised Statutes, after months of
negotiations a settlement was reached between the employers and the UPW on behalf of Bargaining
Unit 01, and the settlement was ratified by the membership of the bargaining unit; and
WHEREAS, the cost items included in the settlement are shown on the attached exhibits; and
WHEREAS, the estimated cost to the County of Hawaii over the two years of the new
contract, as shown in the exhibits attached to this resolution, is $3,581,614 for blue-collar employees
included in bargaining unit 01 and $21,459 for blue-collar employees excluded from bargaining unit
01, for a total of $3,603,073.
NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAII
that the cost items as negotiated and ratified with UPW, as shown on the attached exhibits, are
hereby approved.
r
BE IT FURTHER RESOLVED that copies of this resolution be forwarded to the Department of
Human Resources and the Department of Finance.
Dated at xilo ,Hawaii, this 1st day of June , 2007.
INT ODUCED BY:
Uw.~,
COUNCIL MEMB C T OF HAWAII
COUNTY COUNCIL ROLL CALL VOTE
County of Hawaii
Hilo, Hawaii AYES NOES ABS EX
FORD g
I hereby certify that the foregoing RESOLUTION was by the HIGH g
vote indicated to the right hereof adopted by the COUNCIL of HOFFMANN g
the County of Hawaii on June 1, 2007 IKEDA g
.IACOBSON X
ATTEST NAEOLE X
PILAGO g
YAGONG g
YOSH(MOTO X
8 0 1 0
~ ~ Reference C-394/FC-108
~-.~f / s
C COt7N YT CLERK C q`HA~[--!RM-'A PRESIDING OFFICE RESOLUTION NO. 194
2007-09 BU1
County of Hawaii
Bargaining Unit Ol Settlement Costs
July 1, 2007 (FY08) through June 30, 2009 (FY09)
Annual Affect on
Payroll Cost Base Pav
Effect on payroll:
Base pay at 6/30/07 $ 17,008,460 $ 17,008,460
FY08: 4.00% across-the-board (ATB) increase on July 1, 2007 680,338 680,338
1.16%ATB increase on March 1, 2008 68;397 205,190
0.50%Technical Adjustments far BC-09 and above, March I, 2008 13,639 40,917
Total payroll cost in FY08 17,770,834
Base pay at 6/30/08 17,934,905
Base pay at 6/30/08 17,934,905 17,934,905
FY09: 4.00% ATB increase on July 1, 2008 717,396 717,39G
L14% ATB increase on March 1, 2009 70,879 212,637
0.50% Technical Adjustments for BC-09 and above, March 2009 14,270 42,810
Total payroll cost in FY09 $ 18,737,450
Base pay at 6/30/09 $ 18,907,748
Less base pay at 6/30/07 (17,008,460)
Increase to base pay due to this settlement $ 1,899,288
FY08 FY09 Total
20( 07.08) 2008-09 FY08-FY09
Determination of total increase ri7 cost due to proposed contract:
Total payroll cost far Sscal year as per above calculations $ 17,770,834 $ 18,737,450
Less base pay at beginning of fiscal year 17,008,460 17,934,9(15
Total additional cost 762,374 802,545 $ 1,564,919
Add affect of prior year increase in base pay - 926,446 926,446
Total increase in regular pay 762,374 1,728,991 2,491,365
Non-wage cost items:
Replace one identification tag per contract period, 7/1/07 400 400 800
Increase stand-by work from $1,30 per hour to 25%per 24-hour
period, 7/1/07 21,778 21,778 43,556
Increase night differential from $0.55 to $0.70 per hour, '7/1/07 2,487 2,487 4,974
Increase breakfast meal allowance from $4.25 to $6.00, 7/1/07 1,663 2,184 3,847
Increase lunch meal allowance from $4.75 to $B.OQ, 7/1/07 3,757 3,757 7,514
Increase dinner meal allowance from $6.00 to $10.00, 7/1/07 22,296 26,036 48,332
100% random drug and alcohol testing, 7/1/07 21,604 21,604 43,208
100%reasonable suspicion drug and alcohol testing, 7/]/07 2,160 2,160 4,320
Pay for first split sample, reimburse subsequent split sample
that return negative, 7/1/07 216 216 432
Increase infra-state per diem from $80.00 to $90.00, 7/1/07 2,698 2,698 5,396
Increase out-of-state per diem from $130.00 to $145.00, 7/1/07 143 143 286
Total increased cost subject to fringe benefits 841,576 1,812,454 2,654,030
Certain fringebenefit costs (34.95%)* 294,131 633,453 927,584
Increased costs to be paid during fiscal years 2008-119 1,]35,707 2,445,9(17 3,381,fi14
Vacafion, sick leave and holidays (21% of total increascd cost subject
to fringe benefits} 176,731 380,615 557,346
Total increased costs $ 1,312,438 $ 2,826,522 $ 4,138,960
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Page 1
2007-09 BU61
County of Hawaii
Bargaining Unit 61 Settlement Costs
July 1, 2007 (FY08) through June 30, 2009 (FY09)
Annual Affect on
Payroll Cost Base Pa
Effect an payroll:
Base pay at 6/30/07 $ 127,985 $ 127,985
FY08: 4.00% across-the-board (ATB) increase on July 1, 2007 5,119 5,119
1.16% ATB increase on Mazch 1, 2008 515 1,544
0.50% Technical Adjustments for BC-09 and above, March 1, 2008 103 308
Total payroll cost in FY08 133,722
Base pay at 6/30/08 134,956
Base pay at 6/30/08 134,956 134,956
FY09: 4.00% ATB increase on July 1, 2008 5,399 5,399
1.14%ATB increase on March 1, 2009 533 1,600
0.50% Technical Adjustments for BC-09 and above, March 1, 2009 107 321
Total payroll cost in FY09 $ 140,995
Base pay at 6/30/09 $ 142,276
Less base pay at 6/30/07 (127,985)
Increase to base pay due to this settlement $ 14,291
FY08 FY09 Total
2007-08 2008-09 FY08-FY09
Determination ojtotn[ increase in cost due to proposed contract:
Total payrol] cost for fiscal yeaz as per above calculations $ 133,722 $ 140,995
Less base pay at beginning of fiscal year 127,985 134,956
Total additional cost 5,737 6,039 $ 11,776
Add affect of prior year increase in base pay - 6,971 6,971
Total increase in regular pay 5,737 13,010 18,747
Non-wage cost items:
Replace one identification tag per contract period, 7/1/07 - - -
Increase stand-by work from $1.30 per hour to 25%per 24-hour
period, 7/1/07 - - -
Increase night differential from $0.55 to $0.70 per hour, 7/1/07 - - -
Increase breakfast meal allowance from $4.25 to $6.00, 7/1/07 - - -
Increase lunch meal allowance from $4.75 to $8.00, 7/] /07 - - -
Increase dinner meal allowance from $6.00 to $lO.OQ 7/1/07 - - -
100%random drug and alcohol testing, 7/1/07 170 170 340
100%reasonable suspicion drug and alcohol testing 7/1/07 17 17 34
Pay for first split sample, reimburse subsequent split sample
that return negative, 7/1/07 2 2 4
Increase infra-state per diem from $80.00 to $90.00, 7/1/07 ~ - -
Increase out-of-state per diem from $130.00 to $145.00, 7/1/07 ~ - -
Total increased cost subject to fringe benefits 5,926 13,199 19,125
Certain fringe benefit costs (12.20%)* 723 1,610 2,333
Increased costs to be paid during fiscal years 2UU8-O9 6,649 14,8]0 21,459
Vacation, sick leave and holidays (21% of total increased cost subject
to fringe benefits) ],244 2,772 4,016
Total increased costs $ 7,893 $ 17,582 $ 25,475
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Page 1