HomeMy WebLinkAboutCOM 0020.013 2006-2008 Mtt oI
Harry Kim ~''y
" ~ William Takaba
Mayor Director
v v
. Nancy E. Crawford
?rt or•M~+ Deputy Director
County of Hawaii
Finance Department
25 Aupuni Street, Room 118 Hilo, Hawaii 96720
(808) 961-8234 Fax (808) 961-8248
August 1, 2007
K.
°vl
~ ) ,
C_
L
Pete Hoffmann, Chairman,
and Members of the Hawaii County Council
County of Hawaii °
Hilo, Hawaii 96720 ~
Dear Chairman Hoffmann and Members of the County Council:
SUBJECT: Transfer of Funds
July 16 through July 31, 2007
Attached is a Report of Transfers Authorized showing transfers made from July 16
through July 31, 2007. These transfers relate to the fiscal year ended June 30, 2007.
Copies of the approved transfer forms are attached for reference.
If you need further information, please contact the department that requested the transfer.
Sincerely,
SLR K~~.--~
Deanna Sako
Controller
Attachments
~~No. 20.13
Ref. Toe
Ref. Dote G 2 2007
Hawai •i County is an equal opportunity provider and employer.
_ °o °o °o °o °o °o °o °o °o °o
C O N O N (Op O O O O (OO
~ O V m O N O N O V V
O
n E o ci a I~ r V (V ~ (V
~ Q M ~ V
O
N
O
C7
d
C
7
7
V
N W
U
~ w W ~ O
~ UO V~ W d d
U
y a p~ O c c
~ p~~ ~ o o c c
o ~ ~
M o _ - d d
U C O~ m Y N N
LL U 2 y° o ° ~ ~ ~ ~
~ a a a a n
O o o~ m m m d v
v W (/7 Z Y W W W W W
O N M to O O O O O
H M O O O N N N N N
N N N N N N~~ N
0 0 0 0 0 0 0 0 0 0 O
0 0 0 0 0 0 0 0 0 0 O
C 0 0 0 0 (O O O O O O (O
O N O N (D O O O O O (O
p 0 d' m N W O O N O O V
Q 00 M V I~ N N N~~ M V
r
O
O
N
M
n
~ U ~ vii U Q
~ O~v~ n~ Ow
r
m o vii m Q i'- m e
d
L.. O~ !a U o o C N F F
~ o m O'~'~ ~ vJ
? ~ LO ~ m d j ~ ~ ~
0 2 Y o o~ o a W W
j E L (n R d LL~~ U U
~ ~ ~ ~i ~ d N ~ _ vi ~m
~ Q (n Z Y lL LL H S fL f11
O
~ th N 0 0 0 0 7 7
~ ~ ro n ~ ~
y ~ W O O O N N N N N N
W ~ th M M N N N N N N
O In In ~ In IP N 1A 1n 1n N
W
b N
a% >Y >Y
~ ~ ~
J 7
a a lL
V
d
N
~ C N N (6
s, li ~ 3 ~
~ ~ ~ ~
Q U = U
d ~
N 01 > O ~ O
C N ~ W th V
` Q n ~ N N
F Q r r r
w
O
~ ~
O o ~ ~ ~
~ ~ Z
K ~
Form#:A-1oz COUNTY OF HAWAI'1
Revised: 07/01
REQUEST TO TRANSFER FUNDS
DEPARTMENT: PUBLIC WORKS DIVISION: HIGHWAY MAINTENANCE
CONTACT: Bruce C. McClure PHONE: 961-8324 DATE: 06 / 29 / 07
FISCAL PERIOD: July 1, 20 06 to June 30, 20 07
FROM: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
010.181.5181.52.218 Automotive Division, OCE, Fuels & Lub $ 300,000.00
TOTAL:$ 300,000.00
TO: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
010.233.5233.02.115 Flood Control, OCE, Misc Contract Svc $ 300,000.00
TOTAL: $ 300,000.00
EXPLANATION (Provide complete explanation):
Funds are available in Automotive Division Fuel and Lubricant account due to the closure of the North Kohala
fuel station for over 2 months and less than anticipation consumption in the fiscal yeaz.
Funds aze needed in the Flood Control Misc Service account to cover highway labor billing charges to maintain
the flood control channel and due to new federal mandates and guideline requirements for flood control and the
unusual heavy rains experienced in the first half of the fiscal year requiring maintenance of waterways including
drywell and culverts.
SUBMITTED BY: - e. C'~-•-~ DATE:
Department Head
**kk*********************kk*k*kk***************k**kkk*kk**kk*k*************k*fF***,F********************************t**
ACTION: ~ Recommend Approval _ Recommend Deferral _ Recommend Denial
Signed: ~ ~ DATE: ~~'-l 1 ~ l/'.U~~
Director of Finan e
Approved _ Deferred _ Denied
i
Signed: ~ DATE: .~U~-/~~ 8 2p~~
Mayor
Transfer No. 74
417sq
Form #:A-1o2 COUNTY OF HAWAII
Revised: 07/01
REQUEST TO TRANSFER FUNDS
DEPARTMENT: PUBLIC WORKS DIVISION: HIGHWAY MAINTENANCE
CONTACT: Stanley Nakasone PHONE: 961-8349 DATE: 06 / 29 / 07
FISCAL PERIOD: July 1, 20 06 to June 30, 20 07
FROM: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
020.30 LS301.11.099 S Hilo Road S& W, Miscellaneous S&W $ 3,450.00
020.301.5301.31.011 N & S Kohala Road S& W, Regular S&W 4,900.00
020.301.5301.52.109 Kau Road OCE, Equipment Repairs/Maint 7,650.00
TOTAL: $ 16,000.00
TO: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
020.301.5301.12.230 S Hilo Road OCE, Highway Materials $ 3,450.00
020.301.5301.32.228 N & S Kohala Rd OCE, MV/Hvy Eqpt Parts 4,900.00
020.301.5301.5.011 Kau Road S&W, Regular S&W 7,650.00
t
TOTAL: $ 16,000.00
EXPLANATION (Provide complete explanation):
Fund are needed for small purchases of highway maintenance material, heavy equipment parts that were non-
budgeted. Funds are also needed for Kau Road salaries and wages.
These funds are remaining.
SUBMITTED BY: ~ G, /'~c GyP~.-~.... DATE: 7 /~l 6~I
Department Head
ACTION: Recommend Ap royal _ Recommend Deferral _ Recommend Denial
Signed: ~ w" DATE: ~u~ 1 J ~~I~/
Director of Finance
Approved _ Deferred _ Denied
Signed: DATE: ~UL a 3/ 2~0~
Mayor
Transfer No. 75
~.lk~~~
Form#:A-102 COUNTY OF HAWAII
Revised: 07/01
REQUEST TO TRANSFER FUNDS
DEPARTMENT: FIItE DIVISION: Fire -various
CONTACT: Gerald Makino PHONE: 981-8350 DATE: 07 / 18 / 07
FISCAL PERIOD: July 1, 20 06 to June 30, 20 07
FROM: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
See Attached Schedule
TOTAL: $ 156,466
AMOUNT
TOTAL: $ 156,466
EXPLANATION (Provide complete explanation):
SUBMITTED BY: DATE: DUI- 1 9
D partment Head
*}**}*****}*}}}*}}}}}}}}*}*}***}*********}}*}****k******}}}*}*}}}*********************}*}**}*********
ACTION: _ Reco 1mmend Approval Recommend Deferral Recommend Denial
4~;) J U L 2 0 ZOii1
Signed: DATE: / /
Dir ctor of Finance
roved _ Deferred _ Denied
Signed: DATE: 2 4/207
Mayor
Transfer No. 76
/k~( n
Attachment
Transfer for Hawaii Fire Departinent, FY07
FROM ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
Line#
1 010.221.5221.01.011 Fire Protection-S&.W, Regular S&W $ 53,966
2 010.221.5221.10.449 Fire Protection-Eqpt, Motor Vehicle $ 13,000
3 010.221.5221.10.457 Fire Protection-Eqpt, Fire Station Equip $ 7,000
4 010.221.5226.01.011 Tmg & Voluntr Fire S&W, Regular S&W $ 26,000
5 010.221.5227.01.339 Misc Fire-Helicopter Svcs, Insurance $ 10,500
6 010.221.5227.42.104 Basic EMT Training OCE, TraveVConferenc $ 16,000
7 010.221.5227.46.449 Basic EMT Training Equip, Motor Vehicle $ 30,000
$ 156,466
TO ACCOUNT tJUMBER ACCOUNT TITLE AMOUNT
6 010.221.5221.02.102 Fire Protection OCE, Telephone $ 11,348
9 010.221.5221.02.104 Fire Protection OCE, TreveVConferrnces $ 17,1 t0
]0 010.221.5221.02.114 Fire Protection OCE, Electricity $ 16,720
l l 010.221.5221.02.218 Fire Protection OCE, Fuel & Lubricants $ 53,650
12 010.221.5221.02.220 Fire Protection OCE, Meat Provisions $ 15,364
13 010.221.5221.02.227 Fire Protection OCE, Computer & Office Sul $ 13,007
14 010.221.5221.02.235 Fire Protection OCE, Misc Materials & Su $ 20,367
15 010.221.5224.01.021 Fire Prevrntion-S&W, Overtime $&W $ 4,000
16 010.221.5224.02.104 Fite Prevrnticn-OCE, TraveVConferences $ 2,500
17 010.221.5225.01.021 Equip Maint-S&W, Overtime S.$W $ 1,000
18 010.221.5225.02.226 Equip Maint-0CE, M.V./Hvy Eqpt Parts/Sul $ 1,400
$ 156,466
This is.the final transfer of fiscal year 2007 to offset overezprnded budget line items.
Line 1&A Cost savings realized by unfilled budgeted positions, all or part of year.
Line 2,3,5-7 All budgeted items, including equipment were procured. Balances remain, net of
previous transfers.
Line 8-18 Transfers-in are necessary to offset expenditures in excess of budget.
Of note are [he following:
Line 8 Excess due to unbudgeted wireless broadband connections for hazmat & EMS units.
Line 9 Excess due to required level of travel for training courses.
Line 10-11 Excess reflect higher energy vests.
Line 12 Excess due to required provisions for brushfires and other incidents.
Line 13 Excess reflects printer and other PC supplies for all fire stations & offices which
are now computerized.
Line 14 Excess reflects cost of necessary replacement refrigerators, stoves, beds, safety shoes, etc.
Hawaii Fire Department 6/30/2007
Worksheet to Adjustment Balances at Year End Account Final Transfer Adjusted
Number Balances from below Balance
5221.01 76,297 (53,966) 22,331
5221.02 (144,137) 147,566 3,429
5221.1 21,381 (20,000) 1,381
5222.01 2,301 2,301
5224.01 (3,279) 4,000 721
5224.02 2,715 2,500 5,215 nl
5225.01 (129) 1,000 871
5225.02 (1,336) 1,400 64
5225.06 446 448
5226.01 26,776 (26,000) 778
5226.02 9,965 9,965
5226.06 3,816 3,616
5227.01 10,719 (10,500) 219
5227.42 16,633 (16,000) 633
5227.46 30,706 (30,000) 706
nl: Provision Cor Expenditure Adjustmrnt submitted 7/17/07 52,878 - 52,878
Transfer for Hawaii Fire Department, FY07
FROM ACCOUNT NUMBER ACCOUNT TfCLE AMOUNT by account
LineN
1 010.221.5221.01.011 Fire Protection-S&W, Regular S&W $ 53,966 S 53,966
2 010.221.522t.10.449 Fire Protection-Eqpt, Motor Vehicle S 13,000
3 010.221.5221.10.451 Fire Protection-Agpt, Fire Station Equip $ 7,000 S 20,000
4 O10.22L5226.01.011 Tmg & Voluntr Fire S&W, Regular S&W $ 26,000 $ 26,000
5 010.221.6227.OL339 Misc Fire-Helicopter Svcs, Insurance S 10,500 $ 10,500 ,
6 010.221.5227.42.104 Basic EMT Training OCE, TraveVConferrnc S 16,000 S 16,000
7 010.221.5227.46.449 Basic EMT Training Equip, Motor Vehicle $ 30,000 S 30,000
$ 156,466 S 156,466
TO ACCOUNT NUMBER ACCOUNT TITLE AMOCINT
8 010.221.5221.02.102 Fire Protection IKE, Telephone S 11,348
9 010.221.6221.02.104 Fire Protection OCE, Travel/Conferrnces $ 17,110
10 010.221.6221.02.1 l4 Fire Protection OCE, Electricity $ 16,720
11 010.221.622L02.218 Fire Protecion OCE, Fuel & Lubricants $ 53,650
12 010.221.5221.02.220 Fire Protection OCE, Meal Provisions $ 15,364
l3 OI0.22 L622L02.227 Fire Protection lxE, Computer & Office Sul S 13,007
14 010.221.5221.02.235 Fire Protection OCE, Misc Materials & Su S 20,367 S 147,566
15 010.221.5224.01.021 Fire Prevention-S&W, Overtime S&W S 4,000 S 4,000
16 010.22 L6224.02.104 Fire Prevention-QCE, TraveUConferences $ 2,500 $ 2,500
l7 010.221.6226.01.021 Equip Maint-S&W, Overtime S&W $ 1,000 $ 1,000
I S 010.221.5225.02.228 Equip Maint-OCE, M.V.Mvy Eqpt Pattc/Sur $ 1,400 S 1,400
$ 156,466 S 156,466
This i5 [he final transfer of fiscal year 2007 [o offset overexpended budget line items.
Line 1&4 Cost savings realized by unfilled budgeted posifions, all or part of year.
Line 2,3,6 All budgeted items, including equipment were procured. Balances remain, net of
previous transfers.
Line 8-I S Transfers-in are necessary to offset expenditures in excess of budget.
Of note are Ne following:
Line 8 Excess due to unbudgeted wireless broadband connections far hazmat & EMS units.
Line 9 Excess due to required level of travel for training courses.
Line I0.I 1 Ezcess reflect higher rnergy costs.
Line 12 Excess due to required provisions for luushfires and other incidents.
Line 13 Excess reflects printer and other PC supplies for all fire stations & offices which
are now computerized.
Line 14 Excess reflects cost of necessary replacement refrigerators, stoves, beds, safety shoes, etc.