HomeMy WebLinkAboutCOM 0018.000 2008-2010William P. Kenoi
' Mayor
County of Hawaii
DEPARTMENT OF FINANCE
Nancy E. Crawford
Director
Deanna S. Sako
Deputy
Mailing Address: 25 Aupuni Street, Room 118 • Hilo, Hawaii 96720
Office Located at: 891 Ululani Street • Hilo, Hawaii 96720
(808) 961-8303 (808)961-8946 (FAX)
December 2, 2008
The Honorable J Yoshimoto, Chairman
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Yoshimoto:
~~
~
_
.,') °°
O r. ~
~-s :~ Crn'D ~~':
--t _, t ( ;
.
- w
~
'
;
,
:,
- .~
-•-
~ ; i
cn
~;
:
.
_ o
cn
In accordance with Section 47C-3, Hawaii Revised Statutes, I certify that the
enclosed supplemental summary of indebtedness of the County of Hawaii as of
November 30, 2008 is correct. The closing of the $50,000,000.00 General
Obligation bonds, 2008 Series A on December 10, 2008 requires preparation of
this report.
Concurrence to the supplemental summary of the Chairman of the Finance
Committee and the Corporation Counsel are also attached.
Very truly yours,
Nancy .Crawford
Director of Finance
Encls.
Comm. No. /
Ref. To: J-
Ref. Date ti~ ~
County of Hawaii Is an EQUaI Opportunity Provitler antl Employer. Complaints o(Eisrnminalkn ahoultl be sent to:
U6Dq D"rector, ORwa o<CivA Ri9hta, Weshmpton, DC 20250-9010 Or call (202) 7205964 (Voice artl TOD)
COUNTY OF HAWAII
Statement of Funded Debt
November 30, 2008
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds
(Schedule A)
b. Special Assessment Bonds
(Schedule B)
c. Other Indebtedness
(Schedule C)
d. State Revolving Fund Loans
(Schedule D)
Grand Total of Debt Outstanding & Unpaid
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing
in current fiscal year
(Schedule A)
b. Special Assessment Bonds
(Schedule B)
c. State Revolving Fund principal
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions
Net Funded Debt of the County of Hawaii
November 30, 2008
$ 282,319,088
$ 2,485,000
$ 959,953
$ 28,279,212
$ 7,001,200
$ 2,485,000
$ 1,861,287
$ 33,954,671
$ 3,320,753
$ 314,043,253
$ 48,622,911
$ 265,420,342
SUPPORTING SCHEDULES
Statement of Funded Debt as of
November 30, 2008
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds:
Date of Issue
Principal Amount General Obligation
Outstanding Bonds Maturing in
Nov. 30, 2008 FY 2008-09
May 1, 1993
June 4, 1998
September 14, 1999
July 25, 2001
April 16, 2003
September 8, 2004
October 4, 2004
October 20, 2004
February 23, 2006
January 30, 2007
April 28, 2008
Total County General
Obligation Bonds
Schedule B
Special Assessment Bonds:
$ 30,495,000 $ 5,460,000
277,700 6,200
1,535, 000 1, 535,000
2,115,000 -
31~,895,000 ~ -
45,720,000 -
3,320,753 -
248,635 -
46,890,000 -
119,675,000 -
147,000 -
$ 282,319,088 $ 7,001,200
12/27/01 Kaloko Subdivision Refunding (17)
Schedule C
Otherlndebtedness:
Kulaimano Elderly Housing
Project Mortgage (FmHA)
Principal Amount
Outstanding
$ 2,485,000
Principal Amount
Outstanding
$ 959,953
Schedule D
State Revolving Fund Loans:
Hilo WWT Phase II
Waiakea Houselots Sewer
Waiakea Mill Pond Sewer
Kealakehe Effluent Disposal
Alii Drive Interceptor A & B
Ainako Interceptor A & B
Alii Drive Interceptor C & D
Kalanianaole Collector Sewer
Waiaha Bay SPS
Alii Drive Interceptor E & F.
Holualoa Sewer Pump Station
Paukaa Community Collector
Waiakea Houselots Phase II
Pahoehoe WWPS
Kalanianaole HISR
HI Cty Cesspool Conversion
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993
June 4, 1998
July 25,.2001
Sept 8, 2004
Oct 20, 2004
Feb. 23, 2006
Jan. 30, 2007
April 28, 2008
Less Amount Already Excluded in item 2a
Schedule F
Principal Amount
Outstanding
$ 3,837,591
139,094
462,978
389,788
1,093,797
781,417
1, 533,998
649,145
1,562,261
1,001,961
1,501,221
1,294,606
3,100,549
1,974,273
1, 371,439
7,585,094
$ 28,279,212
$ 3,755,000
277,700
735,652
269,272
248,635
23,445,000
5,752,612
147, 000
34,630,871
(676,200)
$ 33,954,671
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners.
Less amount already excluded in item 2a
Principal Maturing
in FY 2008-09
$ 730,090
26,462
72,479
92,543
61,496
102,509
42,087
101,828
59,901
83,637
54,672
129,135
67,146
35,428
201, 874
$ 1,861,287
Principal Amount
Outstanding
3,320,753
0
$ 3,320,753
William P. Kenoi
Mayor
December 1, 2008
County of Hawaii
DEPARTMENT OF FINANCE
Mailing Address: 25 Aupuni Street, Room 118 • Hilo, Hawaii 96720 - _ _..-_
Office Located at: 891 Ululani Street • Hilo, Hawaii 96720 i DEPARTMENT OF r-INANCE
(808) 961-8303 • (808) 961-8946 (FAX) ! -._ .. __.
Mr. Dominic Yagong
Chairperson, Finance Committee
County Council
County of Hawaii
Hilo, Hawaii 96720
Nancy E. Crawford
Director
Deanna S. Sako
Deputy
f TETOc_U___,_-_
Y 70: ~.. r _...., .._. _ _.
A': 'ION BY: ~
FILE:
Section 47C-3, Hawaii Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
bond issue. The enclosed summary as of November 30, 2008 is submitted for your review
and concurrence. The closing of the $50,000,000 General Obligation Bonds, 2008 Series A
on December 10, 2008 requires preparation of this report.
The attached tabular summary requires concurrence from both the Chairman of the Finance
Committee and the Corporation Counsel. If you concur with this summary, please sign and
return the original of this letter and keep the copy for your files. If you disagree with any item,
please indicate the item of disagreement and your reasons therefor: After receiving your
responses, I shall transmit the summary and your responses to the County Council for its
action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Nancy .Crawford
Director of Finance
E
/ I conc do not concur with the tabular summary of the net funded debt of the County of
Ha li as of November 30, 2008. Reasons for non-concurrence:
County Council,
Date: ~ ~- r ~ I ~ ~
County of Hawei i is en Equal Opportuniry Provider and Employer. Camplanta of tlisaiminegon shoultl Ee sent to:
USDA, Director, 016rs of Civil Rights, Weshin9lon, DC 20250-9010 Or cell (202) 720.5964 (Voice entl TDD)
COUNTY OF HAWAII
Statement of Funded Debt
November 30, 2008
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds $ 282,319,088
(Schedule A)
b. Special Assessment Bonds $ 2,485,000
(Schedule B)
c. Other Indebtedness $ 959,953
(Schedule C)
d. State Revolving Fund Loans $ 28,279,212
(Schedule D)
Grand Total of Debt Outstanding & Unpaid $ 314,043,253
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 7,001,200
in current fiscal year
(Schedule A)
b. Special Assessment Bonds $ 2,485,000
(Schedule B)
c. State Revolving Fund principal $ 1,861,287
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds $ 33,954,671
Reimbursable by the County
Department of Water Supply
(Schedule E)
e. General Obligation Bonds $ 3,320,753
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule F)
Total Exclusions $ 48,622,911
Net Funded Debt of the County of Hawaii $ 265,420,342
November 30, 2008
SUPPORTING SCHEDULES
Statement of Funded Debt as of
November 30, 2008
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Bonds Maturing in
Date of Issue Nov. 30, 2008 FY 2008-09
May 1, 1993 $ 30,495,000 $ 5,460,000
June.4, 1998 277,700 6,200
September 14, 1999 1,535,000 1,535,000
July 25, 2001 2,115,000 -
April 16, 2003 31,895,000 -
September 8, 2004 45,720,000 -
October 4, 2004 3,320,753 -
October 20, 2004 248,635 -
February 23, 2006 46,890,000 -
January 30, 2007 119,675,000 -
April 28, 2008 147,000 -
Total County General
Obligation Bonds $ 282,319,088 $ 7,001,200
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) $ 2,485,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) $ 959,953
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in FY 2008-09
Hilo WWT Phase II $ 3,837,591 $ 730,090
Waiakea Houselots Sewer 139,094 26,462
Waiakea Mill Pond Sewer 462,978 72,479
Kealakehe Effluent Disposal 389,788 -
Alii Drive Interceptor A & B 1,093,797 92,543
Ainako InterceptorA & B 781,417 61,496
Alii Drive Interceptor C & D 1,533,998 102,509
Kalanianaole Collector Sewer 649,145 42,087
Waiaha Bay SPS 1,562,261 101,828
Alii Drive.lnterceptor E & F. 1,001,961 59,901
Holualoa Sewer Pump Station 1,501,221 83,637
Paukaa Community Collector 1,294,606 54,672
Waiakea Houselots Phase II 3,100,549 129,135
Pahoehoe WWPS 1,974,273 67,146
Kalanianaole HISR 1,371,439 35,428
HI Cty Cesspool Conversion 7,585,094 201,874
$ 28,279,212 $ 1,861,287
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 $ 3,755,000
June 4, 1998 277,700
July 25,.2001 735,652
Sept 8, 2004 269,272
Oct 20, 2004 248,635
Feb. 23, 2006 23,445,000
Jan. 30, 2007 5,752,612
April 28, 2008 147,000
34,630,871
Less Amount Already Excluded in item 2a (676,200)
$ 33,954,671
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. 3,320,753
Less amount already excluded in item 2a p
$ 3,320,753
William P. Kenoi
Mayor
County of Hawaii
DEPARTMENT OF FINANCE
Mailing Address: 25 Aupuni Street, Room 118 • Hilo, Hawaii 96720
Office Located at: 891 Ululani Street • Hilo, Hawaii 96720
(808)961-8303 • (808)961-8946 (FAX)
December 1, 2008
Mr. Lincoln Ashida
Corporation Counsel
County of Hawaii
101 Aupuni Street
Hilo, Hawaii 96720
Nancy E. Crawford
Director
Deanna S. Sako
Deputy
Section 47C-3, Hawaii Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as' of a date within 30 days of the delivery of a new
bond issue. The enclosed summary as of November 30, 2008 is submitted for your review
and concurrence. The closing of the $50,000,000 General Obligation Bonds, 2008 Series A
on December 10, 2008 requires preparation of this report.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefor. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
`~ C..
Nancy E. Crawford
Director of Finance
Encl.
I concur/de-rteE-eenear with the tabular summary of the net funded debt of the County of
Hawaii as of November 30, 2008. Reasons fornon=concurrence:
~ Date: DEC - t 2Q18
Corporation Counsel
County of Hawaii
County of Hawel'i is en Equal Opportunity Provkar entl Employer. Complants of tllaaimination should be sent to:
USDq DlreCOr, DRC• o! Civil Rights, Washington, DC 20250-9970 Or III (202) 720.5960 (Voice and TDD)
COUNTY OF HAWAII
Statement of Funded Debt
November 30, 2008
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds
(Schedule A)
b. Special Assessment Bonds
(Schedule B)
c. Other Indebtedness
(Schedule C)
d. State Revolving Fund Loans
(Schedule D)
Grand Total of Debt Outstanding & Unpaid
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing
in current fiscal year
(Schedule A)
b. Special Assessment Bonds
(Schedule B)
c. State Revolving Fund principal
maturing in current fiscal year
(Schedule D)
d. General Obligation Bonds
Reimbursable by the County
Department of Water Supply
(Schedule E)
$ 282,319,088
$ 2,485,000
$ 959,953
$ 28,279,212
$ 7,001,200
$ 2,485,000
$ 1,861,287
$ 33,954,671
e. General Obligation Bonds $ 3,320,753
Reimbursable by Kona Coastview
& Kona Wondenriew Subdivision
lot owners.
(Schedule F)
Total Exclusions
Net Funded Debt of the County of Hawaii
November 30, 2008
$ 314,043,253
$ 48,622,911
$ 265,420,342
SUPPORTING SCHEDULES
Statement of Funded Debt as of
November 30, 2008
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds:
Date of Issue
Principal Amount General Obligation
Outstanding Bonds Maturing in
Nov. 30, 2008 FY 2008-09
May 1, 1993
June 4, 1998
September 14, 1999
July 25, 2001
April 16, 2003
September 8, 2004
October 4, 2004
October 20, 2004
February 23, 2006
January 30, 2007
April 28, 2008
Total County General
Obligation Bonds
$ 30,495,000 $ 5,460,000
277,700 6;200
1,535, 000 1,535,000
2,115,000 -
31,895,000 -
45,720,000 -
3,320,753 -
248,635 -
46,890,000 -
119,675,000 -
147, 000 -
$ 282,319,088 $ 7,001,200
Schedule B
Special Assessment Bonds:
Principal Amount
Outstanding
12/27/01 Kaloko Subdivision Refunding (17) $ 2,485,000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) $ 959,953
Schedule D
Principal Amount Principal Maturing
State Revolving Fund Loans: Outstanding in FY 2008-09
Hilo WWT Phase II $ 3,837,591 $ 730,090
Waiakea Houselots Sewer 139,094 26,462
Waiakea Mill Pond Sewer 462,978 72,479
Kealakehe Effluent Disposal 389,788 -
Alii Drive Interceptor.A & B 1,093,797 92,543
Ainako InterceptorA & B 781,417 61,496
Alii Drive Interceptor C & D 1,533,998 102,509
Kalanianaole Collector Sewer 649,145 42,087
Waiaha Bay SPS 1,562,261 101,828
Alii Drive Interceptor E & F 1,001,961 59,901
Holualoa Sewer Pump Station 1,501,221 83,637
Paukaa Community Collector 1,294,606 54,672
Waiakea Houselots Phase II 3,100,549 129;135
Pahoehoe WWPS 1,974,273 67,146
Kalanianaole HISR 1,371,439 35,428
HI Cty Cesspool Conversion 7,585,094 201,874
$ 28,279,212 $ 1,861,287
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 $ 3,755,000
June 4, 1998 277,700
July 25,.2001 735,652
Sept 8, 2004 269,272
Oct 20, 2004 248,635
Feb. 23, 2006 23,445,000
Jan. 30, 2007 5,752,612
April 28, 2008 147,000
34,630,871
Less Amount Already Excluded in item 2a (676,200)
$ 33,954,671
Schedule F Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. 3,320,753
Less amount already excluded in item 2a 0
$ 3,320,753