HomeMy WebLinkAboutCOM 0024.007 2008-2010
~~Y OlN
William P. Kenoi Jf'•;~~" Nancy E. Crawford
Mayor L d4
Director
Deanna S. Sako
of •x~'M Deputy Director
County of Hawaii
ti
Finance Department
25 Aupuni Street, Room 118 • Hilo, Hawaii 96720
(808) 961-8234 Fax (808) 961-8248 0
Crj
Z-
v = "
March 18, 2009 Ti
> `
J Yoshimoto, Chairman, = w
and Members of the Hawaii County Council
County of Hawaii
Hilo, Hawaii 96720
Dear Chairman Yoshimoto and Members of the County Council:
SUBJECT: Transfer of Funds
March 1 through March 15, 2009
Attached is a Report of Transfers Authorized showing transfers made from March 1
through March 15, 2009. Copies of the approved transfer forms are attached for
reference.
If you need further information, please contact the department that requested the transfer.
Sincerely,
Kay Oshiro
Controller
Attachments
Comm. No.
Ref. To: IF (r
Ref. Date MAR 18 29x9
Hawaii County is an equal opportunity provider and employer.
~ 0 0 0 0 0 0 0
0 0 0 0 0 0 0
~ °o oc°oovo 0
O o r r 0 N r
EE
ch M N ro v N v
Q m o 0
w
U
O U)
~ C
.6 E
0 U) Q ) d
F m m v) c E
o Q U
w U 0 Y
V V C Y
w > a E
O
m a Q 0
N (O
V N O N O N
0 r r
F O N N O O N r ~ o
N V O W
O
0 0 0 0 O O
G 00 N N r
E
O E ~ O O
O
O
N
N
O O
m D C
L > W U N
W m O
O C W
0 m U
0 F O
U F ° a
C A
M O Lu N N
y O N
co a
0
N O O N
O V r O
N EE r
Y N N ~ ch
LL N N O) cp
0
N
(0
O U ~
~ C
N N N
C
~ LL LL
O
N
O a ~ ~
7 LL ~ c 3
C7 (7 in
d ~
N d> p p ~
C R ~ m rn_
~ ¢ M M M
Q
w
O
N
C. ~ Z m ~ N
d
~ F
Form MA-102 COUNTY OF HAWAII
Revised: 07/01 -
REQUEST TO TRANSFER FUNDS
DEPARTMENT: FIRE DIVISION: Ocean Safety
CONTACT: Gerald Makino PHONE: 981-8350 DATE: 3 / 03 / 09
FISCAL PERIOD: July 1, 20 08 to June 30, 20 09
FROM: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
010.221.5221.01.011 Fire Protection S&W, Regular S&W $ 113,000
010.221.5227.46.458 Basic EMT Training Equip, Rescue Equipme 70,000
TOTAL: $ 183,000
TO: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
010.221.5227.42.219 Basic EMT Training OCE, Medical Supplies $ 180,000
010.221.5227.42.112 Basic EMT Training OCE, Mileage 3,000
TOTAL: $ 183,000
EXPLANATION (Provide complete explanation):
Transfer is made to reallocate budgeted expeditures within the EMS contract, as approved by the issuer (see
attachment). According to the attachment, a majority of the transfer is from the provision for payroll taxes
which on the County's budget is not in the user department's accounts. Therefore, transfer is being made from
department's S&W account. Funds are available from unfilled positions. Funds for the remainder of the transfer
from the Rescue Equipment Account, are made available by advancing purchase of certain equipment to future
years.
SUBMITTED BY: DATE: MAR 32009
Department Head
ACTION: ,Y- Recommend Approval _ Recommend Deferral _ Recommend Denial
Signed: DATE: MAR 6/2009
/ Director of nance
( Approved _ Deferred _ Denied
Signed: DATE: 3 /Try
Mayor
Transfer No. 19
01462
Applicant/Provider: County of Hawaii Fire Department
Contract No. (As Applicable): ASO LOG NO. 06-070 Mod. 4
BUDGET APPROVED Requested Requested REVISED
C A T EGO R I E S Budget Revision Addition Budget
Total for All Total for All
Sources of to Approved to Approved Sources of
Funding Budget Budget Funding
(a) (b)
A. PERSONNEL COST
1. Salaries 7,680,403 7,680,403
2. Payroll Taxes&Assessments 481,658 113,000 368,658
3. Fringe Benefits 2,123,248 2,123,248
4. Non-Halide Overtime 1,084,370 1,084,370
TOTAL PERSONNEL COST 11,369,679 (113,000) 0 11,256,679
B. OTHER CURRENT EXPENSES
1. Alrtare, Inter-Island 8,050 8,050
2. Airfare, OutofState 1,000 1,000
3. Audit Services 0 0
4. Contradual Services - Administrative 60,198 20,000 40,196
5.. Contractual Services - Subcontracts 352,018 352,018
6. Drugs/Medication 3,366 80,000 83,368
7. Insumnce 92,6F07 92,680
8. Lease I Rental of E ui ment 0 0
9. Lease /Rental of Motor Vehlde 0 0
10. Lease / Rental of Spam 14,107 14,107
11. Mileage - 21,911 35,000 56,911
12. Motor Vehicle Gas and Oil 149,000 149,000
13. Motor Vehicle R&M 92,023 92,023
14. Postage, Freight & Delivery 0 0
15. Publication&PdnOn 0 0
16. Ra ,air &Maintenance 34,343 34,343
17. StaBTminin 85,925 20,000 65,925
18. Subsistence / Per Diem 1,610 1,610
7-9--s lies 191,815 100,000 291,815
20. Telemmmunleation 8,814 8,000 16,814
21. Transportation 1,000 1,000
22. UtillOes 62,990 62,990
23. Firefighter Meal Entitlement 89,657 89,657
24. Uniforms & Maintenance 38,640 38,640
0
0
0
0
TOTAL OTHER CURRENT EXPENSES 1,309,147 183,000 0 1,492,147
C. EQUIPMENT PURCHASES 92,653 (70,000) 22,653
D. MOTOR VEHICLE PURCHASES 390,000 390,000
TOTAL A+B+C+D 13,161,479 0 0 13,161,479
Budget Prepared By.
SOURCES OF FUNDING
0) Revised Budget Request Total All Sources of Funding Name(Pleasetypeorprin0
G-06-119-H-469 Mod 4 13,161,479 Gerald M.W.
EdAuthq Otgdel lef
Name an
d Tide (Please type or print)
e e n
ITOTAL REVENUE 13,161,479
9igeearedaMawar
William P. Kenoi
Darryl J. Oliveira
F., CR4f
Glen P. L Honda
o p,y rn: Chi,!
County of Hawaii
FIRE DEPARTMENT
23 Aupuni Street • Suite 103 • Milo, 11e1a7i 96720 -
(808) 981-8394. • Far (808) 981-2030 I
( 1 i C 1
February 11, 2009
F[ 7XI
Linda M. Rosen, M.D., M.P.H. - ;
EMS Program Manager
State of Hawaii, Department of Health
3627 Kilauea Avenue, Room 102
Honolulu, Hawaii 96816
Dear Dr. Rosen:
Re~ Budget Revision:. Log 06-070 Modification Order #4
Emergency Ambulance Service on the Island of Hawaii f July 1 2008 Jun 30 2009.
Your approval is requested for the referenced budget revision.
Adjustments are based on current year's experience and anticipated operating requirements.
Rationale for line item changes are as follows:
1. Payroll Taxes & Assessments: Savings realized by reduced workers' compensation rate, 2.07% to 1.99%
2. Contactual Services - Administrative: Savings realized from non-charge services provided by Dr. Richard McDowell
3. Diugs(Medication - Under-budgeted cost.
4. Mileage - Budget overruns resulting from operating requirements and higher reimbursement rate.
5. Staff Training - Savings realized from fewer trainees than projected, requiring per diem
6. Supplies - Under-budgeted cost.
7. Telecommunication - Increased cost from wireless broadband services for ePCR. -
Please have your staff contact Gerald Makino at 981-8350 should there be any questions.
Thank you.
APPROVED:
Aarry rely,
Linda M. Rosen, M.D., M. .
live im
Fire Chief
Date
attachment
~PW4r,
ARE
Hamni i Cgunfy is an Equnl Opportunity Provider and Employer.
Form #A-102 COUNTY OF HAWAII
Revised: 07/01
REQUEST TO TRANSFER FUNDS
DEPARTMENT: FINANCE DIVISION: BUDGET
CONTACT: Gary Tom PHONE: 961-8259 DATE: 03 / 04 / 09
FISCAL PERIOD: July 1, 20 08 to June 30, 20 09
FROM: ACCOUNTNUMBER ACCOUNTTITLE AMOUNT
010.911.5911.70.341 PROVISION FOR REALLOCATION - G $ 19,508
TOTAL: $ 19,508
TO: ACCOUNTNUMBER ACCOUNTTITLE AMOUNT
010.121.5127.21.011 DRIVER LICENSE - S & W $ 3,102
010.173.5173.01.011 PUBLIC WORKS ADMIN - S&W 2,760
010.201.5203.51.011 POLICE ADMIN SERVICES - S&W 8,704
010.411.5411.01.011 OFFICE OF AGING - S&W 4,942
TOTAL: $ 19,508
EXPLANATION (Provide complete explanation):
To transfer amounts from the reallocation account into the various departmental salaries and wages
accounts; per Human Service's reallocation quarterly reports to the County Council (1st quarter -
Comm. 301.6, 2nd quarter - Comm. 92).
SUBMITTED BY: amZ4 DATE: • ` R 2P09
Depa mint Head
ACTION: Recommend Approval _ Recommend Deferral _ Recommend Denial
Signed: DATE:
Director Finance
pproved _ Deferred _ Denied
Signed: DATE:
Mayor
01463 Transfer No. 20
Form #:A-102 COUNTY OF HAWAN
Revised: 07101
REQUEST TO TRANSFER FUNDS
DEPARTMENT: ENVIRONMENTAL MANAGEMENT DIVISION: Wastewater
CONTACT: Karen Ishikane PHONE: 981-8325 DATE: 03 / 06 / 09
FISCAL PERIOD: July 1, 20 08 to June 30, 20 09
FROM: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
030.631.5631.02.341 Wastewater OCE, Misc. Charges $ 102,200.00
TOTAL: $
TO: ACCOUNT NUMBER ACCOUNT TITLE AMOUNT
030.911.5911.86.341 Wastewater Misc. Charges - Workers Comp $ 102,200.00
TOTAL: $ 102,200.00
EXPLANATION (Provide complete explanation):
Transfer of available funds are needed to cover workers compensation settlement claims for FY2008-2009.
Funds are available in the Misc. Charges account due to some vacant administrative positions which will reduce
the EM administrative fees being passed on to the Sewer Fund.
SUBMITTED BY: 5 DATE:
eoart nt Head
ACTION: D"-- Recommend Approval _ Recommend Deferral Recommend Denial
Signed: DATE: +'g~° R 09
Director of Fi nce
/Approved _ Deferred _ Denied
Signed: NO DATE: (VIN, /1 14oq
r
Transfer No. 21
01542