HomeMy WebLinkAboutCOM 0711.003 2008-2010r
--
Z
W O
N
O o
W N
> Q'
W Q
W
� V
� cn
CO U.
•
RE C.' i`4 r -a
7210 MR 29 PM 1 06
COk'." GI 71
OOUN7 Y q 1r r ^;lJA l
comm. F! -71(.3
Ref. To: t'
RQf. Date MAR 2 9 ma—
MAINTAIN CURRENT RESPONSE CAPABILITY AND CAPACITY
• MAINTAIN ESSENTIAL SERVICES AND PROGRAMS
• FIRE PROTECTION
• EMS
SEARCH AND RESCUE
HAZ-MAT
OCEAN SAFETY
• REDUCE NON-ESSENTIAL COSTS
SPECIAL SERVICES
STANDBY SERVICES
LAVA VIEWING SUPPORT
• MAXIMIZE RESOURCE UTILIZATION AND INCREASE EFFICIENCY
• STRENGTHEN OUR PARTERNSHIPS AND MUTUAL AID AGREEMENTS
• INCREASE ALTERNATIVE FUNDING PURSUIT
OUR "UNIC"'""
ORGANIZATION
• ONLY COUNTY FIRE DEPARTME NT IN THE
STATE THAT......
PROVIDES A FULLY INTEGRATED ADVANCED LIFE
SUPPORT TRANSPORT AMBULANCE SERVICE
IS COMPRISED OF AND UTILIZES A VOLUNTEER
FIRE PROTECTION PROGRAM (OVER 200
VOLUNTEER MEMBERS ISLAND -WIDE)
HAS OVER 4000 SQUARE MILES OF SERVICE AREA
AND 11 OF THE 13 CLIMATIC ENVIRONMENTS
E4
FY zoos/o6 FY 2oo6107 FY :007/08 FY 2oo8/og FY xoog/10
18000
16000
14000
22000
3.0000
■ Fire
■ Eh95/Rescue
8000 Hazardous Conditions
m
4000
2000
0
Other
30000
25000
20000
15000
10000
5000
a]
25,375
� Resident Population (Xio)
wm Total Incidents
— Linear(Resident Population (X1o))
— Linear(Total Incidents)
• STATUSQUO BUDGETING FOR PAST SEVEN
YEARS
• SALARIES/WAGES ACCOUNT FOR AN AVERAGE
OF 82.7% OF TOTAL BUDGET
• UNIT 11 COLLECTIVE BARGAINING AGREEMENT
ACROSS THE BOARD PAY RAISES (5% JULY 2010)
• REAL PROPERTY REVENUE - "REVENUE
NEUTRAL" STATE
• INCREASING SERVICE DEMANDS
ILV
2"S
�,
QUO",' �r '
• FY 2002/03 BUDGET REQUIRED SIGNIFICANT CUTS
AND RESULTED IN THE UNFUNDING OF POSITIONS
AND REDUCTIONS IN SPECIFIC LINE ITEM ACCOUNTS
• ALL SUBSEQUENT PROGRAM BUDGETS SUBMITTED
IN COMPLIANCE WITH THE STATUS QUO DIRECTIVE
MANDATORY OR LEGAL REQUIREMENT COST ITEMS
ALLOWED (COLLECTIVE BARGAINING AGREEMENTS)
NO NEW SERVICES OR PROGRAM EXPANSION
DEMONSTRATED INFLATIONARY COST EXCEPTIONS
ALLOWED
DEMONSTRATED (QUALIFIED/QUANTIFIED) NECESSARY
INCREASES ALLOWED
_ $37,083,254
• SALARIES AND WAGES = $31,672,048
• S/W REPRESENTS 85.4% OF BUDGET
FY
Budget
Salaries/Wages
SM %
2000-2001
$17,205,527
$14,246,647
82.8%
2001-2002
$18,561,728
$14,815,138
79.8%
2002-2003
$18,857,154
$16,056,548
85.1%
2003-2004
$20,397,601
$17,145,188
84.1%
2004-2005
$23,443,642
$19,827,708
84.6%
2005-2006
$27,137,094
$21,922,470
80.8%
2006-2007
$31,149,598
$24,398,018
78.3%
2007-2008
$32,8541361
$27,007,747
82.2%
2008-2009
$35,649,633
$30,440,962
85.3%
2009-2010
$38,0081936
$31,906,094
83.9%
2010-2011
$37,083,254
$31,672,048
85.4%
CAp% v Me%
%AVN 1 1 V.Z,. STATE
• STATE EMS CONTRACT FUNDS:
2 PROGRAM COORDINATOR POSITIONS
96 OPERTIONS POSITIONS (STAFF 15 AMBULANCES)
9 (FTE) DISPATCH POSITIONS
6.5(FTE) ADMIN. AND SUPPORT POSITIONS
2 MECHANICS
TOTAL 1.15.5 (FTE) POSITIONS
APPROX. TOTAL S/W & BENEFITS $8,18o,8o1(25.8%
TOTAL S&W)
37,0',
Avg. Pct. of Fire Department Budget (Revenue)
■ Real Property Tax
State ETAS
- State Hapuna
■ Grants
Fees
ALTERNATIVE FUNDING AND GRANTS
FISCAL YEAR
FUNDING AMOUNT
2002
$120,344
2002/03
$241,757
2003/04
$195,845
2004/05
$712,873
2005/06
$497,713
2006/07
$231,047
2007/08
$415,828
2008/09
$477,721
2009/10
$4,406,035
TOTAL
$7, 299,163
• UNFUNDING OF POSITIONS
• FURLOUGHS (HGEA MEMBERS)
• MISC. REDUCTIONS
• TOTAL REDUCTION
• MISC. INCREASES
• NET REDUCTION
$635,738
$260,334
$265,174
$1,161,246
$89,905
$1,071,341
• POSITION VACANCIES
STRATEGIC STAFFING
• AGGRESSIVE AND RESPONSIBLE RECRUITMENTS
• EVALUATION OF ORGANIZATIONAL STRUCTURE
• BUDGET REDUCTIONS
• ALTERNATIVE FUNDING
• COST SAVING MEASURES
POSITION VACANCIES
i BATTALION CHIEF (EMS, PREVENTION)
• i CAPTAIN (EMS)
. 3 FIRE PREVENTION INSPECTORS
• 1 APPARATUS TRAINER
• 9FIRE EQUIPMENT OPERATOR
• 18 FIRE FIGHTER
• TOTAL 34 VACANICES
•
LESS:L8 FIREFIGHTER RECRUITS HIRED 3/i.6/:Lo
•
LESS 9 UNFUNDED POSITIONS IN FY 2010/11
• NET TOTAL VACANCIES = 7 VACANT POSITIONS
ID
asFinish �Predeacsas
ame Duafon Said2DM It 27 A8 4,'08Mav it 08 Ma 18 OB M 25,08 Ju.
I
FSSMTWTFSSMTWTFSSMTW'TFSSMTWTFSSMTWTFSSM'TWTIFSS
1 Complele req uesItoatpro( 10daysl Tue111At Mori
2 Develop Internal Recruitmel 10 days Tue 111A1 Man 1114101
3 PostAnnouncement 10 days Tue1115101 Mon112810112
! r ;
4 iRecwe,process,andsoei 11 days Tue129A1 Tue211Z0- ---F3
5 Application correction and r( 10 days Wed 211 Xl Tue 21281014 ;
6 iForward pre-screened appli 10 days Wed 2061 Tue311110i-5
7 Nolificationofapplicanis 3days Wed3112AI Fri 311410E6
8 Ribn Exam Lid Time 14 days Wed 31120 Man 331At'6 -
!
9 WFitlen Exam day Tue 411 A! Tue 41110! 8
10 I Scoring of exam 5 days Wed 4f2A6 Tue 41810! 9 s i
11 AS3essmentCenter Develo 45daysTue111SI Mon3117Al12
12 Assessment Center Lead T 14 days Wed4AAf Mon 4286011
13 Assessment Center 2days Tue4Q8Al Wed 413010112 i
f
14 'ScoringofAsaessmentCar 5data Thu 61 ARWed5Ut 13
15 Candidate Selection 1 day Thu 51810E Thu 516 1-4
16 Fdl acancies and make as: 10 days Fn 519101 Thu 522101 15
• 2009/10 - 23. RETIREMENTS (FROM 5/1/o9 TO
12/31/09)
' $303,475.28 PAID OUT IN CASH IN LIEU IN FY
09-10.
• AVG. CASH OUT $20,231.68
• PRESENTLY AS OF 4/29/10-23 QUALIFIED TO
RETIRE BASED ON YEARS OF SERVICE.
+R
p
I
4T.
'FF;.
`. •7 ate
_ `�
fi
J
t \
i
Vk
1 ��
� � ���
�' � � �,
� �
. � � 11
I �
!
i
,,
■I
V'
L. E
•� ,:
�� Lar
t _
t �._:
}
g -A-1
01Sifty
1
f Z2
jq �7-t
i
�, ��
�1 ' i
��
�i
��
,,, I
. �
,,
��
�,
\,
,\
�'�
; -
��
�,
\,
� �
WOM
7C-1
PC
®rf
L*8*—
to-
;4A
IN
AOld
M
1.� \41. �,- 4. 3r . ` - 1�� � •I �� I f i V I.I � 1� i•� �fI I i
`� ' � ala 4 1\ `I � 1 1 1 ..r `' •,+eco s .� W 1 I ,�I I, I I
i,A,''
1 I
At
.� ! �'5r. �� 'il•� ��% ,�r}+\a �I I �`�11 'r�1,��, i � �.• F`', `�I �� .I'� id' I I jII I
01
� it � A.� i V y �', ""`�. �•„� i ,�,. � 1 •,� ,� �I, IYd' � 1�.1 . �I. ry6
M,L
It
N
/
_ 1Ul s i e
.. .. •`l1� I ;Ij7Jr i X 7 �-��r0 a � 1� r ��! r � ..
y
1
a
It
- v•A. 1r /, I, I ry, �� j1�-� . y Ik,.♦ '•I i I 1"� - �. �� 1 �ro.
d r F
JJ I
I � r
r �� I � `� � 'P" i+� • 1� iJ � �'I jk`� �� �t , { ��.� �� I �1� I�i'
�ft, I
1j It if�l r
i �' f,w1 i • It
)i, q1
17"✓,i rr: .'1. �,yi � .rill ��'� � ,y � �� � j ?•,Af" 11' !�I X11 I� ��t �� r I I /r � t�'.� �\y�� .H �'. , •-r
it � /� �•, � �', �
f iI , ✓✓ �/. 11 i',�i� l ' yi r/ I I •d ;'.>'r��� � a„>4"'l �, µ I ( �' LTJ Cr. �I h. I I ., t 1 f � 7
ff,•
• 1
t
ff,•
• 1
.t
�. A �
� "�
y �.I y
ii I
. % ��
f �,
;,
�.
i�Y4
i � 1 �
. r- �
.�' '�
l�' * , .
-:
r T - /
f
�, zR*�l w
i � s
. � '4 G .. .
4r t �,
}H'i ..!
o./�
s y ��
��' _ � ..
L r
.. � ,
,� '�x� �. ,. _
4 ,_ �� r=
��� ;w�,
�' _ �.
'/� e _
� � _- - ..,
do +trl
1.
Y i
1
t , y
r� 4
i ., ;�
.a ;a
� � t
�r
� �h �'
� �-
- _�
��
_`�
_ _ -__ � J
`_
i, �� �
_ a �
__
_
� �
� _
��� -
��
i
.�-�
,�
�
,_� _
-.-. �-
�
i -
� ..j - i
_
s.. -
- _ _
..
� - - ..
! �. _ � {�i/
�
-
_ _ _
1 -..
�/.
/
�/ L
j
7
`f
ii
\
_
p� �, i
� = I ,
�, '_ _ '
- --
I'
r. ���
_ �
� _ �_� �
-1
,
i
I` - - J /✓C�
_' � !
�
� !,
•�
1 -- � J1^ '-� I �.-
�
�
,-
`�
f
'i
j` i
�
- -
i
-. �_ _ \i-
i �
- -�
- - i
i
_
-� f
' � _ ���
�� ;, -
li
� � y��,�
-
- _
y��
��'
=-
� --
1'
� I �,
�_ A, ,
`. `,
�\
i
`.
�'
-: .�. meq'` ._�.._ �` r L•
1
1 : '�' 'may � ,. -,r *.• + -" ✓ t '�! r J , ,��1.
-
-yPs�
d CA
_.Z
i
s
_.Z
S
loopSt_ - � - i��� ,fir►
Or
_J00
;
i t
tip
r
SFr% ►l� ,e- x�~ -a,`' `\��►
VPM
h
I
i
I
`
I,
I w � 1'•
1 1 ,1'.r
� �k�,� z
f
i I
:i
m
;v
t— —
� r
m
ow -
i
I
r
Y
Y
s�
�. k'I
y J
7f u4�
i
I
r
Y
Y
s�
lowall R .yi..
SO
j
H � -
� �,a ,�,i- _- '- _;, a>�`cx�' �'�'•:' + � it .a , ♦ �..H. �ri+�
-��s4444 � v • .
r ,
( � �;
��;� 1 \. '
-�..� /� t
1 � �t+til �� '..r -,
,p t i
�' �}�
�,�� .f
'��
�. h __ ,--
>,n
�� �
.. 1fY. ? � tr,
tR E ¢„+;
�.
-� t
... � _ _ �I �.�Gi� �� _, �7,
i
I
7
gl
d t
t
I
FBI
W_
Wr
xl�
IV -
AL -N
fAl
` �71
W_
Wr
xl�
IV -
AL -N
fAl
m
Rw,
I
ORA
i,