Loading...
HomeMy WebLinkAboutCOM 0947.002 2008-2010 Projected Budg6 for Honoka'a Skate Park Prepared by Brian Sandlin vii ill Abstract Pools & Masonry PO Box 836 Kapa'au, HI 96755 r1 ,0, , 4 ± (808) 987 -9691 Description Approx. Quanity Unit Price Total Amount Design $3000 $3000 Engineering $10500 $10500 General(includes mobilization,temp. fence, forming material,wire,mounts,sheaths) $30000 $30000 Equipment for excavation,grading,compaction Bobcat 3 months $1485 $4455 Mini Excavator 2 months $2370 $4740 Backhoe 2 weeks $990 $1980 Big Excavator 1 week $1800 $1800 Compressor 1 month $1100 $1100 Vibra plate 3 months $600 $1800 Fuel for equipment Diesel 300 gallons $4.40 $1320 Gasoline 150 gallons $3.80 $570 Storm Drainage 6" pvc drain lines 300 if $10 $3000 Drywell 1 $3800 $3800 Concrete Flat bottom 60 yd. $160 $9600 Decks 70 yd. $160 $11200 Ledges 20 yd. $160 $3200 Transitions 180 yd. $170 $30600 Reba #4 @20ft. 1800 $11 $19800 3 h" Base rock 425 yd. $19 $8075 Metal Fabrication 2" Round black steel 440 ft. $7 $3080 2 "x2" steel sq. tubing 280 ft. $6 $1680 Radius bends 20 $180 $3600 Fencing 6' material $10000 labor $10000 Shotcrete pumping 13 days $12000 Specialty labor 3 months $108000 Promotion $2000 Grant writing $2000 Administration $3000 Total $305,900 p Come, No, (7• Z. Ref. To: TTPKPV(.7 44; Dote OCT 0 5 2010 I -- _ — _._._..._..__�__ _ .�._ (--. r _-_ d i ----"\----# '3 ) Irmo 1 ('--- ., to 0 0 a � - ` _► s1 ` a° �� t J -- \\\\ f t z A ' i it � r N t ___-- .- t o- 1 1 \ z t 1111, ,_._ . il 0 ,, 1 M 1 i . N_ _7 _ '4,