HomeMy WebLinkAboutCOM 0372.000 2010-2012William P. Kenoi
Mayor
1
September 21, 2011
County of Hawai' i
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808) 961 -8234 • (808) 961 -8569 (FAX)
The Honorable Dominic Yagong, Chairman
And Members of the Council
County of Hawai'i
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Yagong:
Nancy E. Crawford
Director
Deanna S. Sako
Deputy
In accordance with Section 47C -3, Hawaii Revised Statutes, I certify that the
enclosed supplemental summary of indebtedness of the County of Hawai'i as of
September 16, 2011 is correct. The closing of a $15,000,000.00 bond anticipation
note on September 2, 2011 requires preparation of this report.
Concurrence to the supplemental summary of the Chairperson of the Finance
Committee and the Corporation Counsel are also attached.
Very truly yours,
ctscirfic:f1,7/),
Nancy . Cra wford
Director of Finance
Encls.
County of Hawaii is an Equal Opportunity Provider and Employer. Complaints of discrimination should be sent to:
USDA, Director, Office of Civil Rights, Washington, DC 20250 -9410 Or call (202) 720 -5964 (Voice and TDD)
Comm. No. 37 Z
Ref. To: Fc-
Ref. Date QED 21 2.911
William P. Kenoi
Mayor
September 12, 2011
Mr. Lincoln Ashida
Corporation Counsel
County of Hawai'i
101 Aupuni Street
Hilo, Hawaii 96720
County of Hawai' i
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808) 961 -8234 • (808) 961 -8569 (FAX)
Nancy E. Crawford
Director
Deanna S. Sako
Deputy Director
Section 47C -3, Hawaii Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
bond issue. The enclosed summary as of September 16, 2011 is submitted for your review
and concurrence. The closing of $15,000,000 in bond anticipation notes on September 2,
2011 requires preparation of this report.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Nancy E. Crawfo
Director of Financ
Encl.
concur o not concur with the tabular summary of the net funded debt of the County of
11 as of September 16, 2011. Reasons for non - concurrence:
Corporation Counsel
County of Hawai'i
Date: q' /3--ta
County of Hawaii is an Equal Opportunity Provider and Employer. Complaints of discrimination should be sent to'.
USDA, Director, Office of Civil Rights, Washington, DC 20250 -9410 Or call (202) 720 -5964 (Voice and TDD)
William P. Kenoi
Mayor
September 12, 2011
County of Hawaii
DEPARTMENT OF FINANCE
25 Aupuni Street, Room 2103 • Hilo, Hawaii 96720
(808) 961 -8517 • (808) 961 -8569 (FAX)
Councilmember Brenda Ford
Chair, Committee on Finance
Hawaii County Council
25 Aupuni Street
Hilo, Hawaii 96720
Nancy E. Crawford
Director
Deanna S. Sako
Deputy Director
rz
Section 47C -3, Hawaii Revised Statutes, requires that a supplemental summary of the
indebtedness of the County be prepared as of a date within 30 days of the delivery of a new
bond issue. The enclosed summary as of September 16, 2011 is submitted for your review
and concurrence. The closing of $15,000,000 in bond anticipation notes on
September 2, 2011 requires preparation of this report.
The attached tabular summary requires concurrence from both the Chairman of the Finance
Committee and the Corporation Counsel. If you concur with this summary, please sign and
return the original of this letter and keep the copy for your files. If you disagree with any item,
please indicate the item of disagreement and your reasons therefor. After receiving your
responses, I shall transmit the summary and your responses to the County Council for its
action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
F
Nancy E. Crawford
Director of Finance
Encl.
1 concur /do not concur with the tabular summary of the net funded debt of the County of
Hawaii as of September 16, 2011. Reasons for non - concurrence:
Chairman, Finance Committee
County Council, County of Hawaii
Date: q.- /.5-1/
County of Hawaii is an Equal Opportunity Provider and Employer. Complaints of discrimination should be sent to:
USDA, Director, Office of Civil Rights, Washington, DC 20250 -9410 Or call (202) 720 -5964 (Voice and TDD)
COUNTY OF HAWAII
Statement of Funded Debt
September 16, 2011
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds/ $ 356,022,299
Notes (Schedule A)
b. Other Indebtedness $ 878,880
(Schedule B)
c. State Revolving Fund Loans $ 35,416,217
(Schedule C)
Grand Total of Debt Outstanding & Unpaid $ 392,317,396
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 6,484,906
in fiscal year 2011 -12
(Schedule A)
b. State Revolving Fund principal $ 9,667,729
maturing in fiscal year 2011 -12
(Schedule C)
c. General Obligation Bonds $ 42,481,176
Reimbursable by the County
Department of Water Supply
(Schedule D)
d. General Obligation Bonds
Reimbursable by Kona Coastview
& Kona Wonderview Subdivision
lot owners.
(Schedule E)
$ 3,073,245
Total Exclusions $ 61,707,056
Net Funded Debt of the County of Hawaii $ 330,610,340
September 16, 2011
SUPPORTING SCHEDULES
Statement of Funded Debt as of
September 16, 2011
(Based on Records in Finance Department)
Schedule A
County General Obligation
Bonds /Notes:
Date of Issue
May 1, 1993
April 16, 2003
September 8, 2004
October 4, 2004
October 20, 2004
February 23, 2006
January 30, 2007
April 28, 2008
December 10, 2008
July 28, 2010
* September 2, 2011
Total County General
Obligation Bonds /Notes
Notes payable
Schedule B
Other Indebtedness:
Principal Amount
Outstanding
September 16, 2011
General Obligation
Bonds Maturing in
FY 2011 -12
$ 13,200,000 $ 6,420,000
27,070,000
34,680,000
3,131,694 58,449
240,775 4,197
41,595,000
104,360,000
144,830 2,260
46,600,000
60,000,000
25,000,000
$ 356,022,299 $ 6,484,906
Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) $ 878,880
Schedule C
State Revolving Fund Loans:
Principal Amount Principal Maturing
Outstanding in FY 2011 -12
Hilo WWT Phase II $ 1,592,109 $ 786,227
Waiakea Houselots Sewer 57,706 28,497
Waiakea Mill Pond Sewer 240,059 78,052
Kealakehe Effluent Disposal 239,622 77,910
Alii Drive Interceptor A & B 518,879 100,535
Ainako Interceptor A & B 402,812 65,395
Alii Drive Interceptor C & D 902,887 109,009
Kalanianaole Collector Sewer 432,260 91,408
Waiaha Bay SPS 929,666 110,621
Alii Drive Interceptor E & F 628,709 65,538
Holualoa Sewer Pump Station 1,070,217 181,651
Paukaa Community Collector 1,014,909 116,525
Waiakea Houselots Phase II 2,298,533 139,592
Pahoehoe WWPS 1,557,072 72,575
Kalanianaole HISR 1,157,742 38,175
HI Cty Cesspool Conversion 6,602,547 212,281
Queen Liliuokalani LCC Repl 9,618,959 1,242,209
Komohana Heights LCC Repl 1,085,800 1,085,800
Honokaa LCC Repl 5,065,729 5,065,729
$ 35,416,217 $ 9,667,729
Schedule D
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
May 1, 1993 $ 1,625,000
Sept 8, 2004 141,232
Oct 20, 2004 240,775
Feb. 23, 2006 20,797,500
Jan. 30, 2007 5,328,296
April 28, 2008 144,830
July 28, 2010 15, 000, 000
43,277,633
Less Amount Already Excluded in item 2a (796,457)
$ 42,481,176
Schedule E Principal Amount
Outstanding
General Obligation Bonds Reimbursable by Kona Coastview &
Kona Wonderview Subdivision lot owners. $ 3,131,694
Less Amount Already Excluded in item 2a (58,449)
$ 3,073,245