HomeMy WebLinkAboutCOM 0206.001 1998-2000Stephen K. Yamashiro i"" -`-
Mayor r
r' 1
DEPARTMENT OF FINANCE—l`REAL PROPERTY TAX
865 Piilani Strmt • Hilo, Hawaii 96720.4679 • Fut (608) 961-8415
February 5, 1999 Appraisers (908) 961.8354 - Cleriml (808) %1-8201 • Collctiom BOB) 961.8282
To: S. Kalani Schutte, Deputy Finance Director
From: Mike McCall, Valuation Analyst/
Re: Estimated Computer Costs
Harry A. Takahashi
Director
S.K. Schutte
DVUty
Currently the Real Property Tax Division pays the City and County of Honolulu approximately
$2;- OOMeach year for the computer services used in the assessment and billing for all parcels in
Th'
County. This amount is due to increase for two reasons. First the City and County's appraisal
section is planning to convert to a new appraisal system within the next year, and most likely
convert the assessment system within two years. I do not know if they will be converting the
billing and collection system in the near future. Secondly, the counties of Maui and Kauai are also
looking at leaving the current system with the City and County. With either or both of these
occurring, the annual costs to the County will increase as our share of the Data System's costs
increase. My best estimate is that we can be looking at an increase of-$50000.to:$1r50;000'.�vithin
�2-years..
We also pay licensing and maintenance fees of 30;0000TI year to Cole -Layer Trumble (CLT) for
the appraisal software. The City & County pays about $160,000, and the other counties about
$30,000 total. With the City & County changing, we can expect our cost to increase to at least
$60,000 a year, and even higher if everyone else changed.
We have already received an estimate to set up our own PC-based system. This estimate was an
unsolicited act of CLT. Their estimate totaled''76¢ 0001ver the 2 year conversion period. We
would also have to purchase additional computer hardware, and up -grade some of our existing
hardware and software. The total cost of these enhancements should not exceed` -$240 000 So my
estimate is that for $1,;000;0.0.0he County would be able to completely break -away from the City
& County within a 2 yeare period.
Since my estimate of our cost per year will increase to about $370,000 per year in two years, we
can expect to break-even within approximately 3 years. This calculation is based on the
assumption that we started now. Below shows the estimated cost per year.
1999/2000
$ 280,000
2000/2001
310,000
2001/2002
370,000
Total
$ 960,000
2002/2003
370,000 (if needed)
Total
$ 1,330,000
Comm No. 2— Oro. 00(
File No. FNP7M7
Ref. To: FC
Ref. Date MAR 2 3 l
Basis for Computer Cost Estimates:
These assumptions are based on only the City & County of Honolulu changing their
appraisal system at the current time. If they change their assessment administration and
collection systems, the added costs to the other counties will be extremely high.
1999/2000: $30,000 increase due to normal increases and the start of the City &
County's (C&C) conversion to a new appraisal system. The conversion to start
near the end of the fiscal year.
2000/2001: $60,000 increase due to the 1999/2000 increase plus an additional $30,000
we must pay to Cole-Layer-Tnrmble (CLT) as the C&C converts their appraisal
system. I estimate that they will pay $100,000 and the remaining $60,000 allocated
to the other counties on the same 50%, 25%, & 25% currently in use.
2001/2002: $120,000 increase due to the 1999/2000 increase plus an additional
$90,000 from our share of the amount payable to CLT. This is assuming that the
C&C will still be paying $40,000 of the total of $220,000, or the total is reduced
to $180,000 when the C&C pulls out.
2002/2003: No change from 2001/2002
2003/2004: Add an additional $25,000 as normal cost increases.