Loading...
HomeMy WebLinkAboutRES 600 Draft 01 2016-2018 ,x wt►wos M;t \,t!4 COUNTY OF HAWAII •-�6k--''-� %/_.- STATE OF HAWAII +f 4•� M;w:�•••- .eorM,h• �= RESOLUTION NO. 0° 18 A RESOLUTION COMMITTING TO FUNDING THE COST ITEMS AWARDED BY ARBITRATION TO HGEA BARGAINING UNIT 14 AND EMPLOYEES EXCLUDED FROM BARGAINING UNIT 14 FOR THE CONTRACT PERIOD JULY 1, 2017 THROUGH JUNE 30,'2019. WHEREAS, Sections 89-11(e) and:(g) of the Hawaii Revised Statutes relating to collective bargaining require that in the case of a "final and binding" decision by an arbitration panel, "[a]II items requiring any moneys for implementation shall be subject to appropriations by the appropriate legislative bodies"; and WHEREAS, these sections further require that the.employer"...shall submit all such items within ten days after the date on which the agreement is entered into is provided herein, to the appropriate legislative bodies", and WHEREAS, pursuant to provisions of Section 89-11, Hawaii Revised Statutes, Union and Employer positions were heard before an arbitration panel for BU 14, HGEA; and WHEREAS, after hearing arguments from both employer and employee representatives, the arbitration panel concluded its hearings and on April 6, 2018, issued its decision; and WHEREAS, the total cost of the arbitration decision to the County of Hawaii is illustrated in the attached exhibits to this resolution; and WHEREAS, the estimated cost to the County of Hawaii over the two years of the new contract as shown in the exhibits attached to this resolutionwill be $347,793. NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAII that the cost items included in the conclusions of the arbitration panel for HGEA negotiations, as shown on the attached exhibits, are hereby approved. BE IT FURTHER RESOLVED that the funds necessary to pay the obligations under this agreement will be included in the operating budget in FY2019. BE IT FURTHER RESOLVED that copies of this resolution be forwarded to the Department of Human Resources and the Department of Finance.. Dated at Kona. , Hawaii, this 9th day of May , 2018 . INTRODUCED.BY: OPts\COUNCIL MEMBER, COUNTY OF HAWAII COUNTY COUNCIL ROLL CALL VOTE County of Hawai`i AYES NOES ABS EX Hilo, Hawaii CHUNG X DAVID X I hereby certify that the foregoing RESOLUTION was by. EOFF. X the vote indicated to theright hereof adopted by the COUNCIL of the KANUHA X County of Hawaii on May 9, 2018. LEE LOY X O'HARA X ATTEST: POINDEXTER X RICHARDS X RUGGLES X 9 0 0 0 ti C-902/Waived FC Reference: COUNTY CLERK CHAIRPERSON.&PRESIDING OFFICER RESOLUTION NO. 600 1E3 Recap Bu14, 74 Summary - Cost of HGEA Settlement, July 1, 2017 through June 30, 2019 Recap of Additional Costs Bargaining Increased cost Certain Total increase unit FY18-FY!9 fringes FY18-FY19 14 $ 248,903 $ 92,244 $ 341,147 74 4,942 1,704 6,646 $ 253,845 $ 93,948 $ 347,793 Recap of Increase to Base Pay Due to Settlement Bargaining Increase to unit base(ITB) 14 $ 170,088 74 1,325 $ 171,413 Page 1 BU14 County of Hawaii Bargaining Unit 14 Settlement Costs July 1,2017 (FY18)through June 30,2019 (FY19) Annual Affect on Payroll Cost Base Pay Effect on payroll: Base pay at 6/30/17 2,263,488 2,263,488 FY18: 2.0%across-the-board(ATB) increase on July 1,2017 45,270 45,270 $500 One-time Bonus on July 1,2017 21,425 - Step movements from July 1,2017 to June 30,2018 13,407 24,510 Total payroll cost in FY18 2,343,590 Base pay at 6/30/18 $ 2,333,268 Base pay at 6/30/18 2,333,268 2,333,268 FY19: 2.25%across-the-board(ATB) increase on July 1,2018 51,948 51,948 $500 One-time Bonus on July 1,2018 21,425 - Step movements from July 1, 2018 to June 30,2019 25,648 48,360 Total payroll cost in FY19 $ 2,432,289 Base pay at 6/30/19 $ 2,433,576 Less base pay at 6/30/17 (2,263,488) Increase to base pay due to this settlement $ 170,088 FY18 FY19 Total (2017-18) (2018-19) FY18-FY19 Determination of total increase in cost due to proposed contract: Total payroll cost for fiscal year as per above calculations $ 2,343,590 $ 2,432,289 Less base pay at beginning of fiscal year 2,263,488 2,333,268 Total additional cost 80,102 99,021 $ 179,123 Add affect of prior year increase in base pay - 69,780 69,780 Total increase in regular pay 80,102 168,801 248,903 Non-wage cost items: None - - - Total increased cost subject to fringe benefits 80,102 168,801 248,903 Certain fringe benefit costs(37.06%)* 29,686 62,558 92,244 Increased costs to be paid during fiscal years 2018-19 109,788 231,359 341,147 Vacation,sick leave and holidays(21% of total increased cost subject to fringe benefits) 16,821 35,448 52,269 Total increased costs $ 126,609 $ 266,807 $ 393,416 * Fringe benefits include estimates for overtime, premium pay, hazard pay, standby,temporary assignment, compensatory time,retirement system, workers' compensation, and unemployment compensation. Page 1 BU74 County of Hawaii Bargaining Unit 74 Settlement Costs July 1,2017 (FY18) through June 30,2019 (FY19) Annual Affect on Payroll Cost Base Pay Effect on payroll: Base pay at 6/30/17 30,807 30,807 FY18: 2.0%across-the-board(ATB) increase on July 1,2017 617 617 $500 One-time Bonus on July 1,2017 1,500 - Total payroll cost in FY18 32,924 Base pay at 6/30/18 $ 31,424 Base pay at 6/30/18 31,424 31,424 FY19: 2.25%across-the-board(ATB)increase on July 1,2018 708 708 $500 One-time Bonus on July 1, 2018 1,500 - Total payroll cost in FY19 $ 33,632 Base pay at 6/30/19 $ 32,132 Less base pay at 6/30/17 (30,807) Increase to base pay due to this settlement $ 1,325 FY18 FY19 Total (2017-18) (2018-19) FY18-FY19 Determination of total increase in cost due to proposed contract: Total payroll cost for fiscal year as per above calculations $ 32,924 $ 33,632 Less base pay at beginning of fiscal year 30,807 31,424 Total additional cost 2,117 2,208 $ 4,325 Add affect of prior year increase in base pay - 617 617 Total increase in regular pay 2,117 2,825 4,942 Non-wage cost items: None - -Total increased cost subject to fringe benefits 2,117 2,825 4,942 Certain fringe benefit costs(34.47%)* 730 974 1,704 Increased costs to be paid during fiscal years 2018-19 2,847 3,799 6,646 Vacation, sick leave and holidays(21%of total increased cost subject to fringe benefits) 445 593 1,038 Total increased costs $ 3,292 $ 4,392 $ 7,684 * Fringe benefits include estimates for overtime,premium pay,hazard pay, standby,temporary assignment, compensatory time,retirement system, workers' compensation, and unemployment compensation. Page 1