HomeMy WebLinkAboutCOM 0334.002 1998-2000 sr ~r
.s
Stephen K. Yamashiro Richard Wurdeman
Moyer Cerporolion Cornui
er n~.
CLIIlT2t~~J II~ f1tIITT
OFFICE OF THE CORPORATION COUNSEL
(Ol Aupuoi Street, Sulte 325 • Hllo, Haaa14 %720.4262 • (SOS) %I$2S[ • Pat (SOIL) %i•S6I2 CEO
l7 L
O~ _
June 25, 1999 ~ rv
J:~ tr0
~ (,I1
7,`~ 3 -
The Honorable James Arakaki, Chairman, C~
and Members of the Hawaii County Council s - cO C
County of Hawaii ~ ~ ~ cn
Hilo, Hawaii 96720
Deaz Chairman Arakaki and Members of the County Council:
SUBJECT: Negotiated Cost Items, United Public Workers
Bargaining Unit Ol and Employees Excluded from that Bazgaining Unit
In accordance with Section 89-10(b), HRS, attached for council action are the cost items
agreed upon by the Employers and the United Public Workers (iIPW) for bazgaining unit
Ol and employees excluded from that bazgaining unit. The settlement covers the period
from July 1, 1995 through June 30, 1999. Cost items presented for your consideration
include a lump sum salary supplement, increase in night differential pay, increased
employer contributions for several fringe benefits, and a 10.46% across-the-board
increase effective before midnight on June 30, ] 999.
For your information, attached is a copy of a letter received from Davis Yogi, chief
negotiator for the State, transmitting Gary Rodrigues' May 3, 19991etter in which he
states that the employees in bargaining unit O1 have ratified this agreement.
Also attached is a schedule showing the total cost of both the UPW and HGEA contracts
for the fiscal year ending June 3Q 2000.
Sincerely,
CH ~EMAN
Corporation Counsel
Attachments 3.j DOZ
Comm. Na
File No. PDS _
Ref. To: SPEC. <'ovn~~l`
Ref. Date_,~UN z 8 ~
.rr
County of Hawaii
Bargaining Unit 1 -Cost of Settlement (Period covered: 7/1/95-6/30/99)
Fiscal Year 1999-2000
Prepaid legal premium is taxable
Cost of proposed settlement to County of Hawaii in fiscal year 1999-00:
Lump Sum Salary Supplement (EBBS) effective 6/30/99 $ 2,217,293
10.46% across-the-boazd (ATB) increase at 11:59 p.m., 6/30/99 1,145,090
Increase in night differential pay effective 7/1/98 40,090
New legal plan contributions, $7 per month effective 7/1/98 74,424
Total cost subject to fringe benefits 3,476,897
Certain fringe benefits (20.18%)* 701,638
Increase in Health Fund contributions, $7 per month effective 7/1/98 74,424
Licenses -Initial and renewal when required of position, eff. 7/1/95 21,000
Settlement costs to be paid during fiscal year 1999-00 4,273,959
Estimated cost of other fringe benefits:
Employer's contribution to ERS (8.79% of total increased cost subject to
fringe benefits)** 305,619
Vacation, sick leave and holidays (21% of increased cost subject to fringe benefits) 730,148
Total increased costs $ 5,309,726
Effect on base pay:
Base pay $ 10,947,321
10.46% across-the-board (ATB) increase at 11:59 p.m., 6/30/99 1,145,090
Base pay at midnight, 6/30/99 $ 12,092,411
Annual effect on recumng costs:
10.46% across-the-board (ATB) increase at 11:59 p.m, 6/30/99 $ 1,145,090
Increase in night differential pay effective 7/1/98 20,045
New legal plan contributions, $7 per month effective 7/1/98 37,212
Taxable costs 1,202,347
Increase in Health Fund contributions, $7 per month effective 7/1/98 (NT) 37,212
Licenses -Initial and renewal when required of position, eff 7/1/95 4,200
Total increase in direct costs 1,243,759
Certain fringe benefits (20.18%)* 242,634
Total estimated increase in recurring costs $ 1,486,393
*Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, workers' compensation, and unemployment benefits.
**Actuarially determined contribution rate for classes A and C per ERS annual actuarial valuation dated
6/30/98 (most recent available). However, changes made by the most recent legislative session will
change this £gure, but the new rates are not available yet. In addition, the amount of the County's
contribution for FY00 is already established and will not change because of this payroll increase.
County of Hawaii
Bargaining Unit 61 -Cost of Settlement (Period covered: 7/1/95-6/30/99)
Fiscal Year 1999-2000
Prepaid leg¢l premium is taxable
Cost of proposed settlement to County of Hawaii in fiscal year 1999-00:
Lump Sum Salary Supplement (EBBS) effective 6/30/99 $ 31,146
10.46% across-the-boazd (ATB) increase at 11:59 p.m., 6/30/99 13,028
Increase in night differential pay effective 7/1/98 12
Total cost subject [o fringe benefits 44,186
Certain fringe benefits (20.18%)* 8,917
Settlement costs to be paid during fiscal year 1999-00 53,103
Estimated cost of other fringe benefits:
Employer's contribution to ERS (8.79% of total increased cost subject to
fringe benefits)** 3,884
Vacation, sick leave and holidays (21% of increased cost subject to fringe benefits) 9,279
Total increased costs $ 66,266
Effect on base pay:
Base pay $ 124,549
10.46% across-the-board (ATB) increase at 11:59 p.m., 6/30/99 13,028
Base pay at midnight, 6/30/99 $ 137,577
Annual effect on recurring costs:
10.46% across-the-board (ATB) increase at 11:59 p.m, 6/30/99 $ 13,028
Increase in night differential pay effective 7/1/98 6
Total increase in direct costs 13,034
Certain fringe benefits (20.18%)* 2,630
Total estimated increase in recurring costs $ 15,664
*Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, workers' compensation, and unemployment benefits.
**Actuarially determined contribution rate for classes A and C per ERS annual actuarial valuation dated
6/30/98 (most recent available). However, changes made by the most recent legislative session will
change this figure, but the new rates are not available yet. In addition, the amount of the County's
contribution for FY00 is already established and will no[ change because of this payroll increase.
Fact Sheet
Recapitulation of Costs of UPW and HGEA Settlements
All of the below costs would be paid in FY2000. These contracts cover the period of time
from 7/1/95 through 6130/99. However, the contracts also impact annual recurring costs,
and these costs for FY2000 are included below also.
UPW settlement costs:* /TB:
BU01:
Costs for period 7/1/95 through 6/30/99 $ 2,787,566
Increase in FY2000 costs 1,486,393
4,273,959 $ 1,145,090
BU61:
Costs for period 7/1/95 through 6/30/99 37,438
Increase in FY2000 costs 15,665
53,103 13, 028
Total UPW settlement costs in FY2000 4,327,062 1,158,118
HGEA settlement costs:*
Costs for period 7/1/97 through 6/30/99:
BU02 144,223 91,228
BU03 1,079,574 663,453
BU04 105,229 59,761
BU13 484,464 378,956
BU63 (excluded from BU03) 126,244 81,109
BU73 (excluded from BU13) 21,024 15,209
BU84 (excluded from BU04) 4,569 2,330
1,965, 327 1, 292, 046
Increase in FY2000 costs:
BU02 112,486
BU03 758,260
BU04 67,727
BU 13 424, 772
BU63 (excluded from BU03) 91,588
BU73 (excluded from BU13) 17,554
BU84 (excluded from BU04) 2,505
1,474,892
Total HGEA settlement costs in FY2000 3,440,219
Total settlement costs: $ 7,767,281 $ 2,450,164
* Includes certain fringe benefits. Does not include ERS
contributions or vacation/sick leave/holidays.
Increase to base pay as a result of these settlements. Does not include $74,088
in annual additional payments for medical and legal plans for UPW members.
JJN ~q gg 1320 No.UU1 r.vi
OFFICE COLLEC?IUE BHRG ID~58bU166
. . ~.~.,.,w a,~... +a~,~
cavEnNO~~ i f r~K. Ncaan~ioq
1
1F'[hNaNF ND.
STATE OF HAWAII '
orrac of cot.~:~~ ruppAaaivc
FJ(ECUTNF Ohh~Ci OF THC GOVEANpA I~
2v5 t. BERFTdNN pTAE6`, SU~ 1 [ 1 NI7 i
HONOLJ~U. NAwnu ung7l
Junc 2A, 1999
i
Vis Facsiwte • (84R) 9Gl•A~53
(Hard Copy to follow) ~
I
The Honornblo Stcphim Yamashrrn ~
Mayor, County ol'7lawxi9
()Rica of the Mayor '
25 Auryini Street, Room 215 ~
Hilb. Hawaii 9tS~2G
Dear Msynr Ymuashiro:
I Mlievad the Ainy 3, 19`)9 Memorandum n1',4grcemcnt signori by the Chicf F.xeautives of the Stair,
Mwii County, and the City and County o? Honoluhi +o include Suflic;ent nrnific~ tion of the UI'W',~
ratifi~:adon ofrheluly 1, 19+15 to Junc air, ; X199 agr~mern by the employees in~Unit 01.
At the request ofthe Hawaii Cvunry Council, 1 am Torwm ding the attaehcd May 1999 letter from
lir. Crary Rodrigues, Slare lliiccuv of Ule UPW, to me chat the aforcmennQnral contract was
ratiGcd.
Sincerely, ~
f
~
Davis k. Y ~i,_
Chief Negotlaror ~I
I
Attathntan ~
o: Jamrs Makaki, Clwintum i
Iiawaii County Council `
(SOS)9G1-3291
I
AN Mf~gMarivt n(:7(ON AND GpUAL OPa:ira i VNItt EMt'LOYER
,;E HRRG ?D 586+)166 _..,„JUN 24 ~ 99 13 ~ 21 No .002 F .02
rl
I
c~aY w anr,Hruuxs 1 ~ I,
LtiNCto., Uv~
.I~tlitl7l Penel, APSCMI
AFSCME ~
LDCAL 846 AF4CID
HAWAII
lKaBwt~ Pare.
May 3.1 ggg
Mr. Davis Yogi ~I
Chlef NogoGVtor
OFFICE OF COLLtG I IVk BARGAINING
3tata of Hawali
Lrir,paps A Knmehameha k3uilding
23~ 8.8~1vgnia Streot, Room 1201
Hunufuiu, Hawall 9t1e13
li
RE; X171 RA FITi CATION
D®ar Mr. Yogi: ~
I,
Thla k M advise you that the t Lul 1 Agroomer>tforthe period of J41y 1, 1 G06 to Jur>G
30,1988 has been ratified by the Employees of Unit 1,
SlnCerety,
Aary W. Radrig e
State dirvclar
GWR/to 11
I
I
li`
I
~ t 1426 t`~ Sctluol Strter ~ Hnneluh~, HO+vai~ 9GH IT ~ (80878A7-~'J 1
h