HomeMy WebLinkAboutBIL 187 Draft 01 2016-2018 •
COUNTY OF HAWAII ;. •.; _ --�==-
STATE OF HAWAI I
w:
BILL NO. 187
ORDINANCE NO.
AN ORDINANCE PROVIDING FOR THE COST OF PUBLIC SEWER SYSTEM
IMPROVEMENTS IN "IMPROVEMENT DISTRICT NO. 20 — LONO KONA
SUBDIVISION," DISTRICT OF NORTH KONA, COUNTY OF HAWAII, FIXING THE
PORTION OF THE COST TO BE ASSESSED AGAINST BENEFITED ASSESSMENT
UNITS, ADOPTING FINAL ASSESSMENT ROLL, IMPOSING ASSESSMENT LIEN
AGAINST EACH ASSESSMENT UNIT ASSESSED ACCORDING TO THE
ASSESSMENT, PROVIDING FOR PAYMENT OF ASSESSMENTS IN INSTALLMENTS,
AND AUTHORIZING FURTHER ACTIONS BY THE DIRECTOR OF FINANCE.
BE IT ORDAINED BY THE COUNCIL OF THE COUNTY OF HAWAII:
SECTION 1. Preliminary Proceedings Confirmed. The Council of the County of Hawai`i
(the `County") does hereby adopt, approve and confirm all and singular proceedings heretofore
had and taken under Chapter 12, Hawai`i County Code 1983 (2016 Edition, as Amended), with
respect to the creation of "Improvement District No. 20 — Lono Kona Subdivision," District of
North Kona, County of Hawai`i (the "Improvement District"), and the making of certain
proposed public sewer system improvements (the "Improvements"), all as set forth and described
in: (i) Resolution No. 120-11 "Resolution Relating to the Construction of Permanent
Improvements to the Lono Kona Subdivision in North Kona, County of Hawai`I, for the
Installation of a Sewer System, in Accordance with Chapter 12 of the Hawai`i County Code,
Relating to Improvements by Assessments," adopted September 8, 2011; (ii) Resolution No.
264-14, "A Resolution Proposing the Establishment of a Sewer System Improvement District for
the Lono Kona Subdivision," adopted January 22, 2014; (iii) Resolution No. 519-14, "A
Resolution Approving and Adopting a Supplemental Report of the Director of Environmental
Management Regarding the Proposed Sewer Improvement District for the Lono Kona
Subdivision, Amending Resolution No. 264-14 Pertaining to the Proposed District, and
Providing for a Public Hearing Regarding the Proposed District," adopted October 1, 2014; (iv)
Resolution No. 72-15, "A Resolution of Determination to Proceed to Create and Define a Sewer
Improvement District for the Lono Kona Subdivision," adopted March 4, 2015; (v) Resolution
No. 377-17, "A Resolution Authorizing the Adoption of USDA Form Resolution 1780-27
Providing for a United States Department of Agriculture Loan to Finance Certain Public Sewer
System Improvements for the Lono Kona Subdivision," adopted November 2, 2017; (vi)
Resolution No. 378-17, "A Resolution to Approve and Adopt a Corrected Map of the Special
Improvements to be Constructed or Improved, together with Final Details, Plans, and
Specifications for a Sewer System Improvement District for the Lono Kona Subdivision,"
adopted November 2, 2017; and (vii) the Final Assessment Roll attached as Exhibit "A" hereto;
to all of which documents reference is hereby made for a more particular and detailed description
of the Improvement District for the Lono Kona Subdivision, the extent thereof, the
Improvements to be made, the respective subdivided parcels of land and condominium units to
be assessed (each, an "Assessment Unit") and the special benefits accruing or to accrue
therefrom, and all of which by this reference are hereby incorporated herein and made a part
hereof. In the event any of the foregoing documents contain provisions inconsistent with the
provisions of any other of the foregoing documents, the provisions of the document last adopted
shall control.
SECTION 2. Confirming Assessment. Attached as Exhibit "A" hereto and incorporated
herein by this reference is the Final Assessment Roll for the Improvement District, which
modifies the assessment roll previously proposed under Resolution 72-15 to reflect the current
ownership of the Assessment Units (as shown on the County's real property tax records) and the
election by the owner of one Assessment Unit (TMK 7-5-004-036) to subject the Assessment
Unit to assessment based on current zoning. Pursuant to Section 12-29, Hawai`i County Code
1983 (2016 Edition, as Amended) and as set forth in the Final Assessment Roll, it is hereby
specifically found and established that (a) each and every Assessment Unit in the Improvement
District is or will be specially benefited by the Improvements, (b) the method of assessment
based upon single family equivalents (SFEs) fairly confers the special benefits of a county
dedicated sewer system among the owners of Assessment Units within the Improvement District;
(c) each and every Assessment Unit is or will be so benefited to the amount of the assessment
proposed therefore in the Final Assessment Roll, and in fair proportion to the assessments on
each and every other Assessment Unit subject to assessment in the Improvement District, and (d)
the assessment as contained therein is hereby declared just and equitable.
The proposed assessment as contained in the Final Assessment Roll is accordingly confirmed,
adopted and approved as and for the assessment against the Assessment Units in the
Improvement District. The amounts set forth in the Final Assessment Roll are hereby fixed as
the portions of the cost of the Improvements which are hereby assessed against the benefited
Assessment Units.
As provided by Chapter 12, Hawai`i County Code 1983 (2016 Edition, as Amended), the
amounts of the assessments against the Assessment Units shall be a lien against each of the
Assessment Units from the date of first publication of this ordinance.
SECTION 3. Net Cost of Authorized Improvements. It is hereby found and declared that
the total estimated cost of the authorized Improvements to be supported by the assessments
against the Assessment Units, after deduction of other available funds (other than temporary
advances of funds) used to fund the Improvements (the "Net Project Cost"), is TWO MILLION
FOUR HUNDRED THIRTY-SEVEN THOUSAND AND NO/100 DOLLARS ($2,437,000),
which is expected to be paid from a proposed issue of the County's general obligation bonds (the
"Bonds") in an amount not to exceed Two Million Four Hundred Thirty-Seven Thousand and
No/100 Dollars ($2,437,000) pursuant to Ordinance No. 17-73, as adopted by the Council of the
County on November 15, 2017 and approved by the Mayor on November 21, 2017. An amount
equal to the Net Project Cost, together with interest and other costs and administrative expenses
authorized to be charged against Assessment Units hereunder, is hereby charged, assessed and
2
levied against, and shall be collected from the non-governmentally owned Assessment Units in
the Improvement District (unless specifically exempted as set forth in the Final Assessment Roll)
and the owners thereof, respectively.
SECTION 4. Special Fund. There is hereby created a special fund to be known as
"Improvement District No. 20 — Lono Kona Subdivision," into which the funds for the Net
Project Cost, as identified in Section 3 hereof, and all money collected by the Director of Finance
for assessments levied by this ordinance shall be placed. Amounts so placed in the special fund
shall be applied to pay or reimburse the County for (i) the Net Project Costs of the authorized
Improvements as provided in Section 6 hereof, (ii) payments of the principal of and interest on
the Bonds, and (iii) other costs and administrative expenses authorized to be charged against
Assessment Units hereunder with respect to the Improvement District and the Bonds. Amounts
which are not applied or reasonably required to be reserved for such purposes shall be applied in
accordance with the provisions of Chapter 12, Hawai`i County Code 1983 (2016 Edition, as
Amended).
SECTION 5. Payment of Assessments; Installments. A property owner's assessment may
be paid to the Director of Finance in full, without additional charges, at any time within 30 days
after the date of the last publication of the ordinance. Pursuant to Section 12-33, Hawai`i County
Code 1983 (2016 Edition, as Amended), property owners who do not pay their assessments in
full within such period will be deemed to have elected to pay their assessments in installments as
hereinafter provided.
In case of an election made or deemed to have been made (as aforesaid) to pay an assessment
in installments, such assessment shall be due and must be paid to the Director of Finance over
the thirty-five (35) year term of the Bond financing (through USDA/RD) for the Improvement
District: (a) initially, in monthly installments of interest only for the first year; and (b)
subsequently, in approximately equal monthly installments of principal and interest for the
remainder of the thirty-five (35) term of the Bond financing. The rate of interest shall be the
same as the rate of interest on the Bonds. The first installment shall be due and payable on or
after the date of the Bond closing, as determined by the Director of Finance. Property owners
will be permitted to prepay the unpaid balance of their assessments in full, plus a 3% premium
on the amount to be prepaid (unless waived by the Director of Finance) and interest at the rate on
the Bonds until they can be redeemed with the assessment prepayment.
The Director of Finance may alter the assessment interest rate, amount, frequency, or term to
allow for adjustments if the Bonds are refinanced, to make up for projected shortfalls, or for any
reason to benefit or strengthen the special fund. The Director of Finance may implement a three-
month prepayment penalty waived period upon thirty (30) days' written notice to property
owners if the assessments are increased or otherwise modified to the detriment of the property
owners.
The Director of Finance shall add to each monthly installment the sum of four dollars ($4.00)
to the total amount of the installment, both principal and interest, to cover the expenses of
collection.
3
SECTION 6. Appropriation for Cost of Improvements. There is hereby appropriated from
any moneys deposited in the Special Fund established by Section 4 hereof, all sums necessary to
pay or reimburse the County, in accordance with applicable law, for the Net Project Cost of the
Improvements and other payments, costs and expenses relating to the Improvements, the
Improvement District and the Bonds, including, without limitation the payments, costs and
expenses specified in Section 3 hereof..
SECTION 7. Authority of Director of Finance. The Director of Finance of the County is
hereby authorized to take or direct the taking of all such actions as may be necessary or
appropriate in order to collect and enforce the collection of the assessments authorized hereunder
and otherwise implement and carry out this ordinance fully in accordance with its purpose and
intent, all as permitted or required under Chapter 12, Hawai`i County Code 1983 (2016 Edition,
as Amended).
SECTION 8. Severability. If any provision of this ordinance, or the application thereof to
any person or circumstance, is held invalid, the invalidity does not affect other provisions or
applications of the ordinance which can be given effect without the invalid provision or
application, and to this end the provisions of this ordinance are severable.
SECTION 9. Effective Date. This ordinance shall take effect upon its approval:
► t 0 DUCED BY
41111V111111110,7411.
COUNCIL EMBER, COUNTY OF HAWAII
Hilo, Hawai`i
Date of Introduction
Date of 1st Reading
Date of 2nd Reading
Effective Date:
REFERENCE: Comm. 1061
4
•
Exhibit A
Lono Kona Sewer Improvement District
Final Assessment Roll
Table 1.Fixed Assessment Calculation
Estimated
Owner Fixed Annual
TMK/CPR Property Owner 3 Type SFEs Assessment Assessment Z
7-5-003-022-0001 CHURCH OF JESUS CHRIST LDS F 8.5 $ 76,711.33' $ 4,135.80
7-5-003-022-0002 CHURCH OF JESUS CHRIST LDS F 5.5 $ 49,636.74' $ 2,676.11
7-5-003-025-0000 THE SALVATION ARMY F 6.2 $ 55,954.15' $ 3,016.70
7-5-003-026-0000 THE SALVATION ARMY F 6.0 $ 54,149.17 $ 2,919.39
7-5-004-036-0000 L-T VENTURES LLC F 1.9 $ 17,147.24 $ 924.47
7-5-004-047-0000 HWN REHABILITATION SERVICES F 3.2 $ 29,115.32 $ 1,569.72
7-5-004-048-0000 CARONA HAWAIIAN HOLDINGS LLC F successor to KONA PROFESSIONAL BUILDING LLC 4.5 $ 40,689.14 $ 2,193.71
7-5-004-049-0000 YOUNG,ROBERT/CAROL 2015 TRST F successor to YOUNG,ROBERT P TRUST 4.9 $ 44,195.96 $ 2,382.77
7-5-022-053-0001 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0002 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0003 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0004 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0005 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0006 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0007 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0008 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0009 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0010 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0011 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0012 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0013 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0014 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0015 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0016 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0017 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0018 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0019 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0020 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-053-0021 ALAHOU LLC F 0.7 $ 6,317.40 $ 340.60
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-056-0000 NAGEL,BRUCE RAYMOND F' 4.9 $ 44,221.83 $ 2,384.17
NAGEL,BEVERLY ANNE KIMOTO F
7-5-022-059-0000 NIU PIA LAND COMPANY LTD F 0.0 $ 0.00 $ -
7-5-022-060-0000 ALAHOU ASSOCIATES LLC F 11.2 $ 101,078.46 $ 5,449.53
7-5-022-062-0000 AIU,ANDREW K F 4.9 $ 44,221.83 $ 2,384.17
CRABBE,NOLAN LEE KELIINOHOPONO A/S ,
Exhibit A
Lono Kona Sewer Improvement District
Final Assessment Roll
Table 1.Fixed Assessment Calculation
Estimated
Owner Fixed Annual
TMK/CPR Property Owner 3 Type SFEs Assessment Assessment Z
7-5-022-063-0000 KANEKO,NAOKO F 4.9 $ 44,221.83 $ 2,384.17
KANEKO,OSAMU F
7-5-022-064-0000 RUDOY,RAUL CLEMENTE TRST F 5.6 $ 50,539.23 $ 2,724.76
7-5-022-069-0000 MACDONALDS PROPERTIES LLC F 5.6 $ 50,539.23 $ 2,724.76
7-5-022-071-0000 LANIAKEA FOUNDATION F 1.0 $ 9,024.86 $ 486.56
ARRINGTON,CLIFTON L
7-5-022-076-0001 AU,LANA LTR F 0.7 $ 6,317.40 $ 340.60
AU,GORDON S K TR F
7-5-022-076-0002 AU,LANA LTR F 0.7 $ 6,317.40 $ 340.60
AU,GORDON S K TR F
7-5-022-076-0003 ROWE,DUANE ARTHUR F 0.7 $ 6,317.40 $ 340.60
7-5-022-076-0004 BERENS,GEOFFREY F successor to CALLAN,TIMOTHY M 0.7 $ 6,317.40 $ 340.60
BERENS,KRISTINE F
7-5-022-076-0005 CUNNINGHAM,FUMIKO F 0.7 $ 6,317.40 $ 340.60
CUNNINGHAM,SHELLY JASON F
7-5-022-076-0006 WANDELL,WILLIAM RAY F successor to HERRICK,LEO W 0.7 $ 6,317.40 $ 340.60
WANDELL,KELCI FUMIKO F HERRICK,DONNA R
FLEMING,SHARAIN
7-5-022-076-0007 AU,LANA LTR F 0.7 $ 6,317.40 $ 340.60
AU,GORDON S K TR F
7-5-022-076-0008 CLAPPER,ALDEN JAMES F successor to PALOLO CHINESE HOME INC 0.7 $ 6,317.40 $ 340.60
7-5-022-076-0009 MORES,HERBERT I F 0.7 $ 6,317.40 $ 340.60
MORES,LAI NGOR CHOW F
7-5-022-076-0010 LEOPOLDINO,ROBERT C F 0.7 $ 6,317.40 $ 340.60
7-5-022-076-0011 NEW DIRECTION IRA INC F successor to KNIPPERS,JOHN 0.7 $ 6,317.40 $ 340.60
KNIPPERS,CAROLYN
7-5-022-076-0012 NORO,HARUO F successor to JEFFREY,SCOTTJ 0.7 $ 6,317.40 $ 340.60
DUBROVICH,JULIE ANN F JEFFREY,LINDA L
7-5-022-078-0000 BOGOSLAVETS,IRENA F successor to HAALILIO,WILLIAM P 1.4 $ 12,634.81 $ 681.19
BOGOSLAVETS,TARAS F HAALILIO,HARRIET U
7-5-022-079-0000 CHUNG,EDWARD K III TR F 2.0 $ 18,049.72 $ 973.13
7-5-022-080-0000 TAKUSHI,JASON Y F 1.4 $ 12,634.81 $ 681.19
TAKUSHI,SHARON T F
7-5-022-081-0000 MENTAL HEALTH KOKUA F 1.4 $ 12,634.811 $ 681.19
7-5-022-082-0000 BIG ISLAND RESIDENTIAL INC F 1.4 $ 12,634.81 $ 681.19
7-5-022-083-0000 PATRICK,FAMILYTR F 1.4 $ 12,634.81 $ 681.19
7-5-022-084-0000 TANAKA,ROLAND AKIO F successor to HARRIS,JOE F TRST 1.0 $ 9,024.86 $ 486.56
HARRIS,MARGARET A TRUST
7-5-022-085-0000 GASPAR,EDWIN F 1.4 $ 12,634.81 $ 681.19
7-5-022-086-0000 HOWES,ANNIE MADELA F successor to MCCASKILL,FAMILYTR 1.4 $ 12,634.81 $ 681.19
NEWBURY,EDNABILPILANDE • F
7-5-022-087-0000 KESHAP,AJAY F 2.1 $ 18,952.21 $ 1,021.79
7-5-022-088-0000 SIMPSON,MICHAEL LEE F 2.0 $ 18,049.72 $ 973.13
7-5-022-089-0000 KOCHAROV,VIKTOR F successor to MANNING,JEROME O 1.4 $ 12,634.81 $ 681.19
MANNING,MARIE S
7-5-022-090-0000 AGARKOV,TANYA F successor to MANNING,JEROME 0 1.4 $ 12,634.81 $ 681.19
AGARKOV,ALEKSANDR F MANNING,MARIE S
7-5-022-091-0000 HARAGUCHI,ALVIN M F 1.4 $ 12,634.81 $ 681.19
7-5-022-092-0000 CARMICHAEL,JIMMY F 1.0 $ 9,024.86 $ 486.56
DELATORRE,JEFFREY F
CARMICHAEL,PAUL TR F
CARMICHAEL,CATHERINE PAULINE F ,
7-5-022-093-0000 HARAGUCHI,ALVIN F 2.0 $ 18,049.72 $ 973.13
7-5-022-094-0000 FOULK,CHANCE SR F successor to HIND DRIVE PROPERTIES LLC 1.0 $ 9,024.86 $ 486.56
7-5-022-095-0000 PETERSON,JULITA F 2.0 $ 18,049.72 $ 973.13
PETERSON,GREGORY F
7-5-022-096-0000 CHEN,ENHUA F successor to CASPELL,TRUST 1.4 $ 12,634.81 $ 681.19
LIN,HUIZHU F
Exhibit A
Lono Kona Sewer Improvement District
Final Assessment Roll
1 Table 1.Fixed Assessment Calculation
Estimated
Owner Fixed Annual
TMK/CPR Property Owner 3 Type SFEs Assessment Assessment a
7-5-022-097-0000 PURDOM,LISA JEAN F 1.4 $ 12,634.81 $ 681.19
CIRIAKO,RAYMOND EDWIN F
7-5-022-098-0000 YOSHIMI,EVELYN TRST F 1.4 $ 12,634.81 $ 681.19
FUJIOKA,ROY/NANCY TRST F
7-5-022-099-0000 HANATO,JANE KINI F successor to AHUNA,HATTIE K TRUST 2.0 $ 18,049.72 $ 973.13
HANATO,MELVIN GORO F
7-5-022-100-0000 KITCHEN,ROBERTT F 1.0 $ ` 9,024.86 $ 486.56
KITCHEN,VICTORIA M F
7-5-022-101-0000 BANTHIA,AADESH F successor to BRECHER,SAUL&BISHNU 1.4 $ 12,634.81 $ 681.19
BANTHIA,MITESH F
7-5-022-102-0000 WINETT,DAVID L F 1.4 $ 12,634.81 $ 681.19
7-5-022-103-0000 DRI LLC F successor to PHAM,HANK 2.0 $ 18,049.72 $ 973.13
DO,THUY-HANG T
7-5-022-104-0000 LAMAOKEOLA LLC F 2.0 $ 18,049.72 $ 973.13
HAWAII SOBER LIVING&RECOVERY CENTER L
7-5-022-105-0000 DECKER,RICHARD A/AMY LTR F 2.0 $ 18,049.72 $ 973.13
7-5-022-106-0000 ALAKAI PROPERTIES LLC F successor to US BANK NATIONAL ASSOCIATION TTEE 2.8 $ 25,269.61 $ 1,362.38
7-5-022-107-0000 POIRE,GORDON H K F 1.0 $ 9,024.86 $ 486.56
STEVENS-POIRE,SCOTT K F
7-5-022-108-0000 WIKLUND,MAGDALENA F successor to COFFEY,ELMER L 1.4 $ 12,634.81 $ 681.19
7-5-022-109-0000 KONA KOKUA HOUSING INC F 1.4 $ 12,634.811 $ 681.19
7-5-022-110-0001 RUPLEY,ROSS F 0.7 $ 6,317.40 $ 340.60
RUPLEY,MYUNG SOOK HWANG F
7-5-022-110-0002 LAWRENCE,WILLIAM 1 F 0.7 $ 6,317.40 $ 340.60
7-5-022-111-0000 UNIVERSITY OF THE NATIONS F 2.0 $ 18,049.72' $ 973.13
7-5-022-112-0000 UNIVERSITY OF THE NATIONS F 2.0 $ 18,049.72' $ 973.13
7-5-022-113-0000 UNIVERSITY OF THE NATIONS F 2.0 $ 18,049.721 $ 973.13
7-5-022-114-0000 HSBC BANK USA N A TTEE F 1.4 $ 12,634.81 $ 681.19
7-5-022-115-0000 DUNN,LA/GOODMAN,1 LTR F 5.6 $ 50,539.23 '$ 2,724.76
7-5-022-116-0000 UNIVERSITY OF THE NATIONS F 2.0 $ 18,049.72' $ 973.13
7-5-022-117-0000 WILSON,MICHAELATRST F 2.0 $ 18,049.72 $ 973.13
JOHNSON,KEISIULING SIN LOO CHAI TRST F
7-5-022-118-0000 OKANO,DAVID MASATO TR F 2.0 $ 18,049.72 $ 973.13
OKANO,CAROLEE MAKIE TR F
7-5-022-119-0000 OKANO,DAVID MASATO TR F 2.0 $ 18,049.72 $ 973.13
OKANO,CAROLEE MAKIE TR F
7-5-022-120-0000 HINKSON,DAVID W F successor to MORI,SCOTT ALLEN 2.1. $ 18,952.21 $ 1,021.79
HINKSON,CHRISTY R F
7-5-022-121-0000 SHRINER,DIANE L F successor to SARADPON,EMMA M 2.1 $ 18,952.21 $ 1,021.79
SHRINER,SUZANNE L F CALMA,ISIDRO A
SHRINER,WILLIAM J F BALLESTEROS,DUSTIN K
WIKUM,JACQUELINE M " F BALLESTEROS,STELLA M
7-5-022-122-0000 SARADPON,EMMA F 1.4 $ 12,634.81 $ 681.19
7-5-022-123-0000 LAO,MA ESTELA SINDICO F 1.4 $ 12,634.81 $ 681.19
LAO,MARIA ESTELA POLYANNA S F
7-5-022-124-0000 BURGESS,AMELIA L K TR F 1.0 $ 9,024.86 $ 486.56
7-5-022-125-0000 WALSH,MARY C TTEE F, 1.4 $ 12,634.81 $ 681.19
7-5-022-126-0000 CORSAIR,ROBERT F 1.4 $ 12,634.81 $ 681.19
7-5-022-127-0000 DEMBLEWSKI,KENNETH ESR F 1.4 $ 12,634.81 $ 681.19 '
7-5-022-129-0000 PATRICK,FAMILYTR F 1.4 $ 12,634.81 $ 681.19
7-5-022-130-0000 CORSAIR,ROBERT F 1.4 $ 12,634.81 $ 681.19
7-5-022-131-0000 URBAN,TANTETJR F 2.0 $ 18,049.72 $ 973.13
7-5-022-132-0000 TRANSFIGURACION,MARIA F 2.1 $ 18,952.21 $ 1,021.79
TRANSFIGURACION,ANDRES F
7-5-022-133-0001 MALAQUI,MAE A F successor to GALANTO,NESTOR 0.7 $ 6,317.40 $ 340.60
MALAQUI,JOHN R • F GALANTO,ELIZABETH
MALAQUI,CORAZON A F
Exhibit A
Lono Kona Sewer Improvement District
Final Assessment Roll -
Table 1.Fixed Assessment Calculation
Estimated
Owner Fixed Annual
TMK/CPR Property Owner 3 Type SFEs Assessment Assessment 2
7-5-022-133-0002 SAGUN,NIDAA F 0.7 $ 6,317.40 $ 340.60
SAGUN,ERANO B F
SAGUN,ERANOAJR F
7-5-022-134-0000 TREDWAY,CAROL E F 1.4 $ 12,634.81 $ 681.19
7-5-022-135-0000 ARMSTRONG,KELLY R F 1.4 $ 12,634.81 $ 681.19
' ARMSTRONG,ROBERT H F
7-5-022-136-0000 MABUNI,MELVIN YTR F 1.0 $ 9,024.86 $ 486.56
7-5-022-137-0000 TEH,CHERYL F1.0 $ 9,024.86 $ 486.56
7-5-022-138-0000 WONG,EDMUND S P TRST F successor to TAKAUYE,JAMES K TRUST 1.0 $ 9,024.86 $ 486.56
TAKAUYE,EMI TRUST
7-5-022-139-0000 MABUNI,MELVIN YTR F 1.4 $ 12,634.81 $ 681.19
7-5-022-140-0000 MERO,VALENTINE KAWAHINEKAMEALOHAJR F 1.0 $ 9,024.86 $ 486.56
7-5-022-141-0000 BUTLER,LADONNAANNETRST F 2.0 $ 18,049.72 $ 973.13
7-5-022-142-0000 JAZMIN,FAMILYTRST F 5.6 $ 50,539.23 $ 2,724.76
7-5-022-143-0000 JAZMIN,FAMILYTRST F 6.3 $ 56,856.63 $ 3,065.36
7-5-022-144-0000 UDANI,FREDITAS GUILLERMO F 2.8 $ 25,269.61 $ 1,362.38
7-5-022-145-0000 SMITH,RHINE K F 1.0 $ 9,024.86 $ 486.56
SMITH,CAROLINE K F
7-5-022-146-0000 PATEY,ROBERT WILLIAM F 2.8 $ 25,269.61 $ 1,362.38
7-5-022-147-0000 TYLER,JOSEPH C JR PERS IN TR .F 1.4 $ 12,634.81 $ 681.19
TYLER,THELMA W PERS INCME TR F
7-5-022-148-0000 GRIMM,JOSEPH MICHAEL F successor to HANSON,JEFFREY A 1.0 $ 9,024.86 $ 486.56
IBARRA,GLORIA CONSUELO F
7-5-022-149-0000 PANG,FAMILY TR F 1.0 $ 9,024.86 $ 486.56
7-5-022-150-0000 KAIMALINOTRST F 2.0 $ 18,049.72 $ 973.13
7-5-022-151-0000 LI,MEI HUA F successor to LI,MEI HUA 1.0 $ 9,024.86 $ 486.56
LIN,WEI MEI F
7-5-022-152-0000 GALANTO,NESTOR F 2.0 $ 18,049.72 $ 973.13
GALANTO,ELIZABETH F
7-5-022-153-0000 OCHMANN,FRANKJJR F 1.0 $ 9,024.86 $ 486.56
OCHMANN,VIRGINIA L F
7-5-022-154-0000 WONG,DAMIEN P F 2.4 $ 21,659.67 $ 1,167.76
7-5-022-155-0000 ARNOLD,DOUGLAS G F 1.4 $ 12,634.81 $ 681.19
ARNOLD,BARBARA LSTAHLY F
7-5-022-156-0000 ARNOLD,DOUGLAS G F 2.0 $ 18,049.72 $ 973.13
STAHLY,BARBARA L F
7-5-022-157-0000 ALAONAONA RENTALS LLC F 2.0 $ 18,049.72 $ 973.13
7-5-022-158-0000 BAJADA,STEVEN F 1.4 $ 12,634.81 $ 681.19
7-5-022-159-0000 TEAUPA,SALOTE TTEE F 2.1 $ 18,952.21 $ 1,021.79
7-5-022-160-0001 HARSHELL,WESLEYTRAVIS F successor to AVERY,JESSE V 0.7 $ 6,317.40 $ 340.60
7-5-022-160-0002 RENAUD-KIM,IAN F 0.7 $ 6,317.40 $ 340.60
RENAUD-KIM,JULIE F
7-5-022-161-0000 PHAM,BICHTHUY F successor to ALLENDE,RICHARD 1.4 $ 12,634.81 $ 681.19
7-5-022-162-0000 KONA INVESTMENT VENTURES LLC F successor to RANCOURT,STEVE 2.0 $ 18,049.72 $ 973.13
7-5-022-163-0000 JADRAQUE,EUGENIO F 1.4 $ 12,634.81 $ 681.19
JADRAQUE,CARMELITA F
PADILLO,ERA L F
PADILLO,RAULC F
7-5-022-164-0000 BAXTER,THELMA S F 2.8 $ 25,269.61 $ 1,362.38
BAXTER,WARNER D F
7-5-022-165-0000 HAMILTON,LINDA G F 1.4 $ 12,634.81 $ 681.19
HAMILTON,ROBERT G F
7-5-022-166-0000 HARAGUCHI,ALVIN F 1.4 $ 12,634.81 $ 681.19
HARAGUCHI,ALVIN M F
HARAGUCHI,LORRAINE F
7-5-022-167-0000 NOVOLODSKIY,YURIYV F 1.4 $ 12,634.81 $ 681.19
NOVOLODSKAYA,NADEZHDA I F
Exhibit A
Lono Kona Sewer Improvement District
Final Assessment Roll
Table 1.Fixed Assessment Calculation
Estimated
Owner Fixed Annual
TMK/CPR Property Owner 3 Type SFEs Assessment Assessment 2
7-5-022-168-0000 AKERS,GERALD/KAREN JOINT TR F successor to AKERS,GERALD TRST 1.4 $ 12,634.81 $ 681.19
AKERS,KAREN TRST
7-5-022-169-0000 MARK,VIVIAN TRST F successor to MARK,GARY TRST • 1.0 $ 9,024.86 $ 486.56
MARK,VIVIAN TRST
7-5-022-170-0000 JAZMIN,FAMILYTR F 10.5 -$ 94,761.05 $ 5,108.93
7-5-022-171-0000 JAZMIN,FAMILYTR F 0.0 $ 0.00 $
Owner Type:
• F Fee Owner Total SFE 270^ $ 2,437,0004 $ 131,388°
L-Lessee
A/S-A/S on Fee Assessment units 145 4
1 Properties owned by qualifying nonprofit corporations are exempt from assessments pursuant to HRS Sections 46-74.1 and 46-74.2 and County Code Section 12-5. Under these sections,the
County will be responsible for payment of assessments on these properties unless and until they are sold or leased to parties which are not qualified for this exemption.
2 Includes approximate annual debt service payments and County administration costs.
3 Pursuant to Resolution No.72-15,County Council approved a Revised Assessment Roll identifying the owners of Assessment Units within the Lono Kona Sewer Improvement District,subject to
revision to reflect subsequent changes in ownership. The Final Assessment Roll reflects changes in ownership of Assessment Units based on records of the County's Department of Finance,Real
Property Tax Division. As applicable,certain owners are shown on the Final Assessment Roll as successors to prior owners. The prior owners are those previously identified in the Revised
Assessment Roll. Intermediate owners are not included.
4 Totals rounded to nearest whole number.
Table 2.Annual Assessment Per SFE Calculation
Total Development Cost $ 6,461,800
Grant Amount $ 4,024,800
Fixed Assessment $ 2,437,000
Fixed Assessment per SFE: $ 9,025
Annual Assessment
•
Annual Debt Service $ 101,388
Annual Administrative Cost $ 30,000
Total Annual Cost $ 131,388
Annual Assessment per SFE $ 487