HomeMy WebLinkAboutRES 189 Draft 02 2018-2020J�tVfUc N��Y
COUNTY OF HAWAII STATE OF HAWAII
rE oi•N
RESOLUTION NO.
(DRAFT 2)
A RESOLUTION APPROVING THE FISCAL YEAR 2019-2020 PROPOSED
OPERATING BUDGET FOR THE HAWAII STATE ASSOCIATION OF COUNTIES.
WHEREAS, the Hawaii State Association of Counties (HSAC) is a nonprofit
corporation comprised of members of the four county councils of the State of Hawaii; and
WHEREAS, on May 9, 2019, the HSAC Executive Committee approved its fiscal year
2019-2020 proposed operating budget, which is attached hereto as Exhibit A; and
WHEREAS, Section 21 of the HSAC Bylaws requires that each county council shall
approve the HSAC operating budget for the upcoming fiscal year prior to the HSAC annual
meeting; now, therefore,
BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAII that the
proposed Hawaii State Association of Counties operating budget for fiscal year 2019-2020, as
provided in Exhibit A, is approved.
BE IT FINALLY RESOLVED that the County Cleric shall transmit a copy of this
resolution to the President of the Hawaii State Association of Counties Executive Committee.
Dated at Hilo , Hawai`i, this 4th day of June , 20 1 o.
INTRO UCED BY:
COUNCIL MEMBER, COUNTY OF HAWAII
COUNTY COUNCIL
County of Hawaii
Hilo, Hawaii
I hereby certify that the foregoing RESOLUTION was by
the vote indicated to the right hereof adopted by the COUNCIL of the
County of Hawaii on June 4, 2019
ATTEST
I
PTYLERK C AIRPERSON & PRESIDIN OFFICER
ROLL CALL VOTE
Reference: C-311.2/Waived GREDC
RESOLUTION NO. 9
( DRAFT 2 )
AYES
NOES ABS EX
CHUNG
X
DAVID
X
EOFF
X
KANEALI`I-KLEINFELDER
X
KIERKIEWICZ
X
LEE LOY
X
POINDEXTER
X
RICHARDS
X
VILLEGAS
X
8"
1 0 0
Reference: C-311.2/Waived GREDC
RESOLUTION NO. 9
( DRAFT 2 )
liawai'i. State Association of Counties (H'SAC)
Counfies,ofxauaI Maui, Haw'atiand City & C04ffly of Honolulu
260 S. High Street, W444W, - *wa i. .96795 270-7665, 044��ittie
May 10, X2019
bouncilmember Valerie Poindexter, President
Ilawail"Siate- Association of Counties
1upumSt
,i ,
52A,i-a
pt'Suite #1402
mo, 11196, :720"
Dear President Poindexter
SU8JEC 0 PROPOSED, ANN -UAL
T- FISi0AL-YEA)i"201,W4j"
0PERATIX.G.BU'DGE, T
As Treasurer of the Hawaii State, Association 'of Counties, (H
I am submitting the
proposed annual opex4tija.gbudge t..forFiscal Year a�Y).20i-9-'o�oiTh4,ptop.bsed*biidgot
incorporates the fo ow*
detail incor 11 ing assumptions and:changeti:
,
I,l
Meiiibershig.Fel6of*�-10,1020,fo qa0jiqourktywAa
.2. Conference Incomewill stay the -oame. at. :fd'r-: the June -'cofifetenc& to be
hosted by the Maui,County Council.
8. In remains rest Income will, the same:.
14. C0'rpoT4tp-SponsorslApIs the; same at' o'.
.S.. Miscellaneous is the same at:
G.: 'The :NACO:Presciip#pn.Drug,Xarko*gl'ee,rovenuewill.staythe.saiii4FLt.. $8j'000.
`I. The Total Revenues ani,iFund Balance willstay the same at $1818-72 -
Executive Committee Travel -Air and Ground will -ren!Ain* at -- 4600r, %'350 x a'
members. x 12,meeti +,$0,000.m -avel+,obs ts, to
Pgs members' tr.. State ,:Leji!$I'a7 tute).:
9. Executive. Committee,AuditingfProfessioziti1 Serv.ice8,%#flI -rerhain the same.
e..
io"Zxecutive Committee
tee Stationary Will remain the. same..,
ii. txecuiive'committee,kgcelltLneous wilIffierease1roba 4,00,016 $28.695-.
12.Online Qidekbodks Ahnual Fee will rpr4*4inVip. dame'.+:
1S.Specig.Cojninittee:Trav+el,,wiE+rdiiiain the Same
14.Special C mjtte MiscellaneOUS WillLreinain: the same.
Committee .01 1. .. .1. �... .. I
15.i4ACo Travel -Board Air, qrdund,and Registration 'ill,r6main-the, same at $94,000
w
($2000 x'4, Board 1)jrpdqrR x 2 meetingq),,
10.WACo Travel$,�e.oting:C'Onimitt6aiAirViand Graund will rdmain,$8,000 ($2,006:.x 2+
Steering Committee members 2 meetings);
17,;NACo.Pr6fiiotional,wM remain the same:
18. NAQb dues'will remaip the same,.
�19. NACo Mi
;3.cellaneo.uswil,lincreas.e:.from$l,QotQ $2x0.00.
EXHIBITA
�t
Page 12
,p 4
20. WIR Travel -Air, Ground, and,Registration will remain at.$12,000 ($2,000 x,2 Board
members x 3 meetings).
21: WIR Promotional will remain,the same at $0.00.
22; WIR Dues will remain the same.
23. WIRM.iseellaneous.{$1.,000} will remain the same.
24. WIR Conference will remain. the same:
25. idjustments.for Travel and Related Expenses will decrease from $6,6295 to $0 and
added to. HSAC Executive Committee Miscellaneous.
26. The National Conference Fund will decrease from $8,000 to: $0 and be added to
HSAC Executive Committee Miscellaneous.
27, The.Prescription Drug Scholarship Program'will decrease from $5,000 to $0 and be
added to the HSAC Hx6cu#ve.Miscellaneous.
28 -The County Leadership institute Attendee expense will decrease from $2,000 to $o;
$.1;004 willbe added to the HSAC Executive Committee Miscellaneous. $1,040 will
be added to NACo Miscellaneous.
29. The Prescription. Drug. Promotion will decrease from $6,400 to $0 and be added to
the HSAC Executive Committee Miscellaneous..
30. HSAC Promotion and Outreach will stay the same at $14,855,
81. The HSAC Consulting Fund will be $36;400.
It is- my recommendation that all four counties submit their approval or disapproval of the
proposed annual operating budget to the HSAC Executive Committee before the. May 2019
meeting of the HSAC Executive Committee.
Malama Pono;
Joey Manahan
.HSAC Treasurer
Attachment
EXHIBIT A
HSAG FISOAt41 EAft jFY.),2010i,2020 PROPOSED OPERATlKe BUDGET -
VTU`
FY2019
F72020
March*Proposed
2079
.
Budget ,budget
R€ ENUES '
1.. Membership' frees
.$0
$4a;680
'$43;680
2.: Comforence lncorne`.
$0
$2600
$26,00
3. Interest Incorne ;
$35 :::.
28
. 8
4. Cor orate S onsorshi
$Q
$o
$0
5: Miscellaneous ,.::
, .$0 -
$0
$0
6. NACo.Prescri tion Drug Mar afro Fee
0
'$6,000
6 000
Fund Mance, prior F'Y . °
$ 'D7164
$107106A -
TOTAL REVENUES AND•FUND BALANCE
$1.$1;872
$181 872
EXPENSE5`
8. .1 F»s ecutive Comrhittes Trav&Air,.Ground;; Lodging
Conference Re istratlon .. •: ;
$12;418
$17 600 •
.$17,600.
9. Execukive ComrnHtse:Aud!Un tPr.bfessionai-Serviess'
40
:$51000
% Executive Committee•Statione
$0
$150
5150
11. Executive Committee Miscellaneous.
$5,343
.2000
$28,695
12,!0n1l;e15u-lckSooks Annual Fee.
$617
$650
650
13:. S eclat -Committee l'ravel .: _
$0
$604
$800
14. S sola! COMMittee Nliscallaneous
$0
$100
.$100
1S, NACo Travel=Board-Aar, Ground",. iodging
Conference Registration-
15,031
$N.00b
-$24,6061
16. NACo Travel-Stesriri ,-Conimiuebs-Air and,Grourld
$0
$8.000
$8,000
17. NACo Promotional
$0
$260
.$260
18. NACo Dues
$26 76.1
$27268
$27,268
19. NACq,Misceneaus.
lia
$9;943
$1,000. $2000
20. WJR ravel -Air, Ground, Lod in ' & Conference'Re
41542
$12,000
$12;000
21. WIR Promotional
$0.
So
$0'
22. W1R Dues
$3;507
$3,804
$3 804
23. VVIR Mlscelloneou.4
0
1,fl00
1;OOa
24. VVIR.Conference -
$0
$0
$0
25.. Ad ustments.for TrWv l and':Related Expenses..
$0
$6.295
$0
26. 'National Conference Fund
$0
48,000
$0
Pr .27: Rrescrtlon.Qru ,5ciialas
$0
$5.000
$0
28, County Leadership Instltuke.Atten ee
$0
$2;040
$0.
29. Pr.escrfpffoh,Druq Prorriotion
$0
$6,400
$0
30. HSAC Promatlon and Outreach
$0';
:$14,856
$14,855
31. HSAC Con$uitin Fund.
$15000
$36,000
$36;000
TOTAL -EXPENDITURES
$82153
;6181872
`$1'81;1372
BALANCE'
S0 $0