HomeMy WebLinkAboutCOM 0392.000 2018-2020 Harry Kim ��.. ....�+� Deanna S. Sako
Mayor �'��l '�, Director
yLf�' Steven A. Hunt
Deputy Director
1tF oF•N,.d .
County of Hawaii
DEPARTMENT OF FINANCE >
25 Aupuni Street, Suite 2103 • Hilo, Hawaii 96720
(808)961-8234 (808)961-8569(FAX)
CD
July 29, 2019
The Honorable Aaron Chung, Chairman
And Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Chung:
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for filing the tabular
summary of bonded indebtedness of the County of Hawaii as of June 30, 2019.
Concurrence by the Chairman of the Finance Committee and the Corporation
Counsel are attached.
Very truly yours, %
P
Deanna S. Sako
Director of Finance
Encls.
Comm. No.
Ref. To:
Ref. nate JUL 3 0 2019
County of Hawai'i is an Equal Opportunity Provider and Employer.
Harry Kim
Deanna S. Sako
Mayor Director
Steven A. Hunt
Deputy Director
County of Hawai'i
DEPARTMENT OF FINANCE
25 Aupuni Street, Room 2103 * Hilo, Hawai'i 96720
(808)961-8234• (808)961-8569(FAX)
July 17, 2019
Councilmember Maile David
Chair, Committee on Finance
Hawai'i County Council
25 Aupuni Street
Hilo, Hawai'i 96720
Pursuant to the provisions of Chapter 47C, Hawai'i Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
funded debt of the County of Hawai'i as of June 30, 2019.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
JWL
rp' Deanna S. Sako
Director of Finance
Encl.
Kjcone /do not concur with the tabular summary of the net funded debt of the County of
Hawai'i as of June 30, 2019. Reasons for non-concurrence:
Date:
Chairwoman, Finance Committee
County Council, County of Hawai'i
County of Hawai'i is an Equal Opportunity Provider and Employer.
Harry Kim M�v,ur N Deanna S. Sako
Mayor '���
Director
Steven A. Hunt
Deputy Director
County of Hawai'i
DEPARTMENT OF FINANCE
25 Aupuni Street, Suite 2103 • Hilo, Hawai'i 96720
(808)961-8234 (808)961-8569(FAX)
July 17, 2019
Mr. Joseph K. Kamelamela
Corporation Counsel
County of Hawaii
101 Aupuni Street, Unit 325
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes, I submit for your
review and concurrence a tabular summary (with supporting schedules) of the net
funded debt of the County of Hawaii as of June 30, 2019.
The attached tabular summary requires concurrence from both the Chairperson of the
Finance Committee and the Corporation Counsel. If you concur with this summary, please
sign and return the original of this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons therefore. After
receiving your responses, I shall transmit the summary and your responses to the County
Council for its action.
Thank you very much for your prompt attention to this matter. Please call me if you have any
questions.
Deanna S. Sako
Director of Finance
Encl.
I ncur do not concur with the tabular summary of the net funded debt of the County of
Hawai i as of June 30, 2019. Reasons for non-concurrence:
Date: I L
Corpor C e
Count awai'i
County of Hawai'i is an Equal Opportunity Provider and Employer.
COUNTY OF HAWAII
Statement of Funded Debt
June 30, 2019
1. Total Principal Amount of County Debt
Outstanding and Unpaid:
a. County General Obligation Bonds $ 437,714,479
(Schedule A)
b. State Revolving Fund Loans $ 39,693,594
(Schedule B)
c Other Indebtedness
(Schedule E) $ 167,903
Grand Total of Debt Outstanding & Unpaid $ 477,575,976
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 55,836,772
in fiscal year 2019-20
(Schedule A)
b. State Revolving Fund principal maturing $ 2,499,904
in fiscal year 2019-20
(Schedule B)
C. General Obligation Bonds $ 22,198,633
Reimbursable by the County
Department of Water Supply
(Schedule C)
d. General Obligation Bonds $ 1,887,116
Reimbursable by ID#18
& ID#19 property owners
(Schedule D)
Total Exclusions $ 82,422,425
Net Funded Debt of the County of Hawaii $ 395,153,551
June 30, 2019
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2019
(Based on Records in Finance Department)
Schedule A
General Obligation
County General Obligation Principal Amount Bonds Maturing for
Bonds/Notes: Outstanding the remainder of
Date of Issue June 30, 2019 FY 2019-20
January 30, 2007 3,595,000 -
April 28, 2008 123,915 3,123
July 28, 2010 20,860,000 3,245,000
February 12, 2013 28,540,000 6,340,000
September 19, 2013 1,080,564 23,649
February 18, 2016 221,090,000 11,770,000
July 6, 2017 132,425,000 4,455,000
* February 19, 2019 30,000,000 30,000,000
Total County General
Obligation Bonds $ 437,714,479 $ 55,836,772
* Notes Payable
Schedule B
Principal Maturing
Principal Amount for the remainder of
State Revolving Fund Loans: Outstanding FY 2019-20
4`
HI Cty Cesspool Conversion $ 3,362,875 $ 441,144
Queen Liliuokalani LCC Repl 5,534,023 490,712
Honokaa LCC Repl 2,329,811 181,085
Kalanianaole AISR-Phase II 5,142,509 355,561
Kealakehe WTPAUSRP 14,128,775 866,599
North Kona Sewer and Effluent Reuse 1,616,102 79,449
Kealakehe WTP R-1 Upgrade 1,833,484 85,354
South Hilo Sanitary Landfill Final Closure 448,092 -
Kealakehe Scrap Metal Yard Remediation 5,297,923 -
$ 39,693,594 $ 2,499,904
SUPPORTING SCHEDULES
Statement of Funded Debt as of
June 30, 2019
(Based on Records in Finance Department)
Schedule C
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
Jan. 30, 2007 1,250,341
April 28, 2008 123,915
July 28, 2010 5,215,000
February 18, 2016 17,611,250
July 6, 2017 568,653
24,769,159
Less Amount Already Excluded in item 2a (2,570,526)
$ 22,198,633
Schedule D Principal Amount
Outstanding
General Obligation Bonds Reimbursable by ID#18
Kona Coastview & Wonderview Subdivision lot owners. $ 914,303
Less Amount Already Excluded in item 2a (84,102)
830,201
Public Improvement Bonds Reimbursable by ID#19
Kona Ocean View Properties Subdivision lot owners. 1,080,564
Less Amount Already Excluded in item 2a (23,649)
1,056,915
Total Reimbursable by Improvement Districts $ 1,887,116
Principal Amount
Schedule E Outstanding
Other Indebtedness
Office of Housing & Community Development
Ouli Ekahi Housing Project (OEHP)
*HHFDC Loan $ 167,903
*Hawai'i Housing Finance And Development Corporation