HomeMy WebLinkAboutCOM 0377.000 1998-2000 Ott OF
Stephen K. Yamashiro \~4/0~; L-v L! v' r._ ~ J Harry A. Takahashi
Mayor f; ;f Director
1. ~ ' 99 JUL 9 Pfd 3 55 S. K. Schutte
~TF Op N~~ Depufy
COUIV~; t;~_'_r'.Yv
~DLll~rp Of ~A~1l~II ~OUivTI' Or HAW,411
DEPARTMENT OF FINANCE
25 Aupuni Sheet, Room 118 Hilo, Hawaii 96720-4252
(808)961-8239 Fax (808)961-8248
July 09, 1999
The Honorable James Y. Arakaki, Chairman
and Members of the Council
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Dear Chairman Arakaki:
Pursuant to Chapter 47C, Hawaii Revised Statutes, I enclose for
filing the tabular summarv of bonded indebtedness of the County
of Hawaii as of Julv 1, 1999. Concurrences by the Chairman of
the Finance Committee and the Corporation Counsel are attached.
Very truly yours,
k~ ~
Harry A. Taka ashi
Director of Finance
Encls.
Comm. No. C`~~
File No.,~.~L=~
Ref. Ta.
0 ~
JUL 9
Ref. Date_.._-~---
J~tY OF•„,41
O:
Stephen K. Yamashiro - \~bl~~ . r-. _ Harr A. Takahashi
Mayor f~ •;t ~~-~i `r1li ~ Y Director
ar:p,, f..o•:•~- FO9 JUL 7 P 10 38 S. KD~Su butte
~TF •OF NFL ~ I
CQ!,IP!','. ~
~ountp of ~a~bott~u,~r~r cF
~i=~~w~rr
DEPARTMENT OF FINANCE
25 Aupuni S[reet, Room 118 Hilo, Hawaii 96720-4252
(808)961-8234 • Fax (808)961-8248
July O1, 1999
Mr. Aaron S.Y. Chung
Chairman, Finance Committee
County Council
County of Hawaii
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes,
I submit for your review and concurrence a tabular summary (with
supporting schedules) of the net funded debt of the County of Hawaii
as of July 1, 1999.
The attached tabular summary requires concurrences from both the
Chairman of the Finance Committee and the Corporation Counsel. If
you concur with this summary, please sign and return the original of
this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons
therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter.
Please call me if you have any questions.
i
Harry Tal ahashi
Direct r of finance
Encl.
~do not concur with the tabular summary of the net funded
debt of the County of Hawaii as of July 1, 1999.
R/easons for non-concurrence, if any:
_
Chairman, Finance Committee
County Council, Co my of Hawaii
Date:
VV OF„
JP,..•....,1h1
O:
Stephen K. Yamashiro - \~6lup: Harry A. Takahashi
Mayor ~f Director
ar 'S• • ye•,,,~ S. K. Schutte
alt. •~F NPJ~ Deputy
~ourrtp of ~abuaii
DEPARTMENT OF FINANCE
25 Aupuni Stree[, Room 118 Hilo, Hawaii 96720-9252
(808)961-8234 Fax (808)961-8248
July O1, 1999
Mr. Richard wurdeman
Corporation Counsel
County of Hawaii
25 Aupuni Street
Hilo, Hawaii 96720
Pursuant to the provisions of Chapter 47C, Hawaii Revised Statutes,
I submit for your review and concurrence a tabular summary (with
supporting schedules) of the net funded debt of the County of Hawaii
as of July 1, 1999.
The attached tabular summary requires concurrences from both the
Chairman of the Finance Committee and the Corporation Counsel. If
you concur with this summary, please sign and return the original of
this letter and keep the copy for your files. If you disagree with
any item, please indicate the item of disagreement and your reasons
therefor. After receiving your responses, I must transmit the
summary and your responses to the County Council for its action.
Thank you very much for your prompt attention to this matter.
Please call me if you have any questions.
~~f ~ ~i ~
Harry A. Takahashi
Directbk of Finance
Encl.
I conc /do not concur with the tabular summary of the net funded
ebt of the y of Hawaii as of July 1, 1999.
Reasons or -concurrence, if any:
Co ion Counsel
County of Hawaii
Date: ~
COUNTY OF HAWAII
Statement of Funded Debt
July 1, 1999
1. Total Principal Amount of County Bonds
Outstanding and Unpaid:
a. County General Obligation Bonds $155,557,350
(Schedule A)
b. Special Assessment Bonds 11,800,000
(Schedule B)
c. Other Indebtedness 1,146,411
(Schedule C)
d. State Revolving Fund Loans 28,874,026
(Schedule D)
Grand Total of Bonds Outstanding and Unpaid $197,377,787
2. Exclusions from Grand Total:
a. General Obligation Bonds maturing $ 7,530,400
in current fiscal year
(Schedule A)
b. General Obligation Bonds for 29,170,000
which full payment in moneys or
securities have been irrevocably
set aside (Schedule A)
c. Special Assessment Bonds 11,800,000
(Schedule B)
d. State Revolving Fund principal 1,561,899
maturing in current fiscal year
(Schedule D)
e. General Obligation Bonds 11,395,950
Reimbursable by the County
Department of Water Supply
(Schedule E)
f. Pro Rata Share of 1978 6,286,334
Refunding Bonds for which
funds are deposited in
Invested Sinking Fund (Schedule F)
Total Exclusions $ 67,744,583
Net Funded Debt of the County of Hawaii 129 633 204
at July 1, 1999
SUPPORTING SCHEDULES
Statement of Funded Debt as of July 1, 1999
(Based on Records in Finance Department)
Schedule A
County General Obligation Bonds: Principal Amount General Obligation
Outstanding Honds Maturing in
July 1, 1999 Current FY
a. Advance-refunded bonds
for which full payment
irrevocably set aside:
June 1, 1989 7,375,000 7,375,000
June 1, 1990 21,795,000 21,795,000
Sub-Total $29 170 000 $29,170,000
b. Other General Obligation
Bonds:
June 15, 1977 293,000 17,000
May 15, 1978 18,355,000 1,830,000
June 1, 1981 523,000 20,000
December 1, 1989 4,600,000 900,000
May 1, 1993 68,720,000 3,960,000
February 1, 1996 28,925,000 1,130,000
March 12, 1996 709,000 28,500
February 25, 1997 3,749,500 135,000
June 4, 1998 512,850 9,900
Sub-Total $126,387,350 $7,530,400
Total County General
Obligation Bonds $155 557,350 36.700,400
Schedule B
Special Assessment Bonds: Principal Amount
Outstanding
8/01/91 Kaloko Subdivision (17) 11.800.000
Schedule C
Other Indebtedness: Principal Amount
Outstanding
Kulaimano Elderly Housing
Project Mortgage (FmHA) 1.146.411
Schedule D
State Revolving Fund Loans: Principal Amount Principal Maturing
Outstanding In Current FY
Hilo WWTP Phase II $ 9,657,038 $ 584,604
Waiakea Houselot Sewer 350,021 21,189
Waiakea Mill Pond Sewer 1,040,700 58,036
Kealakehe Effluent Disposal 1,038,805 57,930
Alii Drive Interceptor A & B 2,390,614 130,590
Ainako Interceptor A & B 1,825,178 101,512
Alii Drive Interceptor C & D 3,294,741 169,616
Kalanianaole Collector Sewer 1,339,819 63,793
Waiaha Bay SPS 2,022,735 146,676
Alii Drive Interceptor E & F 1,723,504 79,138
Holualoa Sewage Pump Station 2,806,712 123,815
Paukaa Community Collectior 384,159 25,000
$ 28.874.026 1.561.899
Schedule E
General Obligation Bonds Reimbursable
by the County Department of Water Supply:
June 1, 1981 $ 523,000
December 1, 1989 (Refunding) 2,800,000
May 1, 1993 8,465,000
June 4, 1998 512,850
$12,300,850
Less Amount Already Excluded - 904,900
11.395,950
Schedule F
Pro Rata Share of 1978 Refunding Bonds for
which funds are deposited in Invested Sinking Fund:
Principal Amount of Securities
held in Sinking Fund $ 8,702,013
Pro Rata Basis (Principal Outstanding
of $18,355,000/Principal Outstanding
plus Interest to Maturity of
$5,719,165.00 72.24%
Amount excluded $ 6,286,334