HomeMy WebLinkAbout2022-COH - OHCD Independent Auditor's Report on Supplementary InformationCOUNTY OF HAWAII
OFFICE OF HOUSING AND COMMUNITY DEVELOPMENT
INDEPENDENT AUDITOR'S REPORT
ON SUPPLEMENTARY INFORMATION
Fiscal Year Ended June 30, 2022
N&KCPAs, Inc.
ACCOUNTANTSICONSULTANTS
999 BISHOP STREET, SUITE 2200 I HONOLULU, HAWAII 96813
T (808) 524-2255 F (808) 523-2090 nkcpa.com
COUNTY OF HAWAII
OFFICE OF HOUSING AND COMMUNITY DEVELOPMENT
TABLE OF CONTENTS Page
INDEPENDENT AUDITOR'S REPORT ON SUPPLEMENTARY INFORMATION 3
FINANCIAL DATA SCHEDULE 4-5
N&K CPAs, Inc.
ACCOUNTANTS I CONSULTANTS
999 BISHOP STREET, SUITE 2200
HONOLULU, HAWAII 96813
T (808) 524-2255 F (808) 523-2090
INDEPENDENT AUDITOR'S REPORT
ON SUPPLEMENTARY INFORMATION
To the Chair and Members of the County Council
County of Hawaii, State of Hawaii
We have audited the financial statements of the governmental activities, the business -type
activities, the discretely presented component unit, each major fund, and the aggregate
remaining fund information of the County of Hawaii, State of Hawaii (County), as of and
for the fiscal year ended June 30, 2022, and the related notes to the basic financial
statements, which collectively comprise the County's basic financial statements. We issued
our report thereon dated January 27, 2023, which contained unmodified opinions on those
financial statements. Our audit was conducted for the purpose of forming opinions on the
financial statements that collectively comprise the County's basic financial statements. The
accompanying Financial Data Schedule (FDS) is presented for purposes of additional
analysis and is not a required part of the basic financial statements. Such information is the
responsibility of management and was derived from and relates directly to the underlying
accounting and other records used to prepare the basic financial statements. The
information has been subjected to the auditing procedures applied in the audit of the basic
financial statements and certain additional procedures, including comparing and reconciling
such information directly to the underlying accounting and other records used to prepare
the basic financial statements or to the basic financial statements themselves, and other
additional procedures in accordance with auditing standards generally accepted in the
United States of America. In our opinion, the FDS is fairly stated in all material respects in
relation to the basic financial statements as a whole.
This report is intended solely for the information and use of the County of Hawai'i Office of
Housing and Community Development, the County Council of the County of Hawaii, and
the U.S. Department of Housing and Urban Development, and is not intended to be and
should not be used by anyone other than these specified parties.
N&K CPAs, Inc.
Honolulu, Hawaii
June 2, 2023
County of Hawaii
Office of Housing and Community Development
FINANCIAL DATA SCHEDULE
June 30, 2022
Line Item; Account Description; PIH Family Self -Sufficiency Program; Mainstream Vouchers Program; Section 8 Housing Choice Vouchers Program; HCC HCV CARES Act Funding; EHV Emergency Housing Voucher; Total.
111 Cash -unrestricted; $ -; $ 79,551; $ 742,984; $ -; $ 54,683; $877,218.
113 Cash -other restricted; $3,942; $88,921; $533,398; $ -; $603,745; $1,230,006.
115 Cash -restricted for payment of current liabilities; $ -; $ -; $169,139; $ -; $6,000; $175,139.
100 Total cash; $3,942; $168,472; $1,445,521; $ -; $664,428; $2,282,363.
121 Accounts receivable -PHA projects; $ -; $ -; $39,617; $ -; $ -; $39,617.
122 Accounts receivable -HUD other projects; $62,633; $ -; $ -; $ -; $ -; $62,633.
125 Accounts receivable -miscellaneous; $ -; $-; $95,682; $ -; $-; $95,682.
126.2 Allowance for doubtful accounts -other; $ -; $ -; $(91,104); $ -; $ -; $(91,104).
128 Fraud recovery; $ -; $5,666; $119,466; $ -; $ -; $125,132.
128.1 Allowance for doubtful accounts -fraud; $ -; $(5,666); $(114,685); $ -; $ -; $(120,351).
120 Total receivables, net of allowance for doubtful accounts; $62,633; $ -; $48,976; $ -; $ -; $111,609.
142 Prepaid expenses and other assets; $ -; $ -; $10,058; $ -; $ -; $10,058.
150 Total current assets; $66,575; $168,472; $1,504,555; $ -; $664,428; $2,404,030.
290 Total assets and deferred outflow of resources; $66,575; $168,472; $1,504,555; $ -; $664,428; $2,404,030.
312 Accounts payable - 90 days; $180; $6; $6,733; $ -; $6,032; $12,951.
321 Accrued wagelpayroll taxes payable; $3,234; $1,880; $63,725; $ -; $2,931; $71,770.
333 Accounts payable -other government; $ -; $16; $10,484; $ -; $51; $10,551.
342 Unearned revenue; $61,899; $ -; $ -; $ -; $186,511; $248,410.
345 Other current liabilities; $ -; $ -; $169,139; $ -; $ -; $169,139.
346 Accrued liabilities -other; $1,262; $4,889; $105,514; $ -; $9,032; $120,697.
310 Total current liabilities; $66,575; $6,791; $355,595; $ -; $204,557; $633,518.
353 Non-current liabilities -other; $ -; $ -; $163,720; $ -; $ -; $163,720.
350 Total non-current liabilities; $ -; $ -; $163,720; $ -; $ -; $163,720.
300 Total liabilities; $66,575; $6,791; $519,315; $ -; $204,557; $797,238.
509.3 Restricted fund balance; $ -; $161,681; $985,240; $ -; $459,871; $1,606,792.
512.3 Unassigned fund balance; $ -; $ -; $ -; $ -; $ -; $ -.
513 Total equity -net assets/position; $ -; $161,681; $985,240; $459,871; $1,606,792.
600 Total liabilities, deferred inflows of resources and equity -net assets/position; $ 66,575; $168,472; $1,504,555; $ -; $664,428; $2,404,030.
County of Hawaii
Office of Housing and Community Development
FINANCIAL DATA SCHEDULE (Continued)
Fiscal Year Ended June 30, 2022
Line Item; Account Description; PIH Family Self -Sufficiency Program; Mainstream Vouchers Program; Section 8 Housing Choice Vouchers Program; HCC HCV CARES Act Funding; EHV Emergency Housing Voucher; Total.
70600 HUD PHA operating grants; $ 62,053; $ 721,665; $ 24,041,512; $ 428,606; $ 533,937; $ 25,787,773.
71100 Investment income -unrestricted; $ -; $8; $491; $ -; $489; $988.
71400 Fraud recovery; $ -; $4,326; $48,457; $ -; $ -; $52,783.
71500 Other revenue; $ -; $ -; $304,768; $ -; $ -; $304,768.
70000 Total revenue; $62,053; $725,999; $24,395,228; $428,606; $534,426; $26,146,312.
91100 Administrative salaries; $ -; $7,214; $1,426,048; $ -; $32,449; $1,465,711.
91400 Advertising and marketing; $ -; $ -; $1,579; $2,096; $ -; $3,675.
91500 Employee benefit contributions -administrative; $ -; $2,971; $612,585; $ -; $12,932; $628,488.
91600 Office expenses; $ -; $396; $332,062; $3,100; $2,607; $338,165.
91000 Total operating -administrative; $ -; $10,581; $2,372,274; $5,196; $47,988; $2,436,039.
92100 Tenant services -salaries; $41,789; $ -; $ -; $103,902; $ -; $145,691.
92300 Employee benefit contributions -tenant services; $20,084; $ -; $ -; $41,209; $ -; $61,293.
92400 Tenant services -other; $180; $ -; $ -; $248,011; $6,000; $254,191.
92500 Total tenant services; $62,053; $ -; $ -; $393,122; $6,000; $461,175.
93200 Electricity; $ -; $60; $28,211; $ -; $413; $28,684.
93000 Total utilities; $ -; $60; $28,211; $ -; $413; $28,684.
96200 Other general expenses; $ -; $187; $22,425; $ -; $ -; $22,612.
96000 Total other general expenses; $ -; $187; $22,425; $ -; $22,612.
96900 Total operating expenses; $62,053; $10,828; $2,422,910; $398,318; $54,401; $2,948,510.
97000 Excess of operating revenue over operating expenses; $ -; $715,171; $21,972,318; $30,288; $480,025; $23,197,802.
97300 Housing assistance payments; $ -; $656,771; $21,487,254; $ -; $64,157; $22,208,182.
97350 HAP portability -in; $ -; $ -; $262,363; $ -; $ -; $262,363.
97600 Capital outlays -governmental funds; $ -; $ -; $2,264; $30,288; $ -; $32,552.
90000 Total expenses; $62,053; $667,599; $24,174,791; $428,606; $118,558; $25,451,607.
10000 Excess (deficiency) of total revenue over (under) total expenses; $ -; $58,400; $220,437; $ -; $415,868; $ 694,705.
11030 Beginning equity; $25,430; $103,281; $764,803; $ -; $44,003; $937,517.
11040 Prior period adjustments, equity transfers and correction; $(25,430); $ -; $ -; $ -; $ -; $(25,430).
11170 Administrative fee equity; $ -; $ -; $689,561; $ -; $ -; $ 689,561.
11180 Housing assistance payments equity; $ -; $ -; $295,679; $ -; $ -; $295,679.
11190 Unit months available; $ -; $1,044; $24,993; $ -; $1,320; $27,357.
11210 Number of units months leased; $ -; $725; $24,389; $ -; $53; $25,167.