HomeMy WebLinkAbout2007 CAFR Part 3 COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
Operating Revenues and Expenses
Revenues and expenses are distinguished between operating and nonoperating items for the
proprietary funds. Operating revenues generally result from providing services in connection
with the proprietary funds' principal ongoing operations. The principal operating revenues of
the proprietary funds are fees charged to residents for rent and rental subsidies received from
the federal government.
Operating expenses include the costs associated with providing housing for tenants,such as
utilities, lease rent,and maintenance and repairs;administrative expenses;and depreciation
on capital assets. All revenues and expenses not meeting these definitions are reported as
nonoperating revenues and expenses.
Use of Estimates
The preparation of the basic financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities,as well as disclosure of contingent assets and liabilities at the date of the financial
statements,and the reported amounts of revenues,expenditures,and other financing sources
and uses during the reporting period. Actual results could differ from those estimates.
2. STEWARDS111P,COMPLLA.NCE AND ACCOUNTABILITY
Annual Budget
The County follows these procedures in establishing its operating and capital budgets:
• On or before March 1,the Mayor submits to the County Council proposed operating and
capital projects budgets for the fiscal year commencing the following July 1. The
operating budget includes proposed expenditures for the general fund and special
revenue funds,and the means of financing them. A project-length budget is submitted to
the County Council for the capital projects fund.
• The Mayor submits to the County Council amendments to the proposed operating and
capital budgets within ten working days after the close of the state legislature,but not
later than May 5.
• The County Council conducts public hearings on the proposed operating and capital
budgets after March I but prior to the first reading on the budget bills,which must be
after May 5.
• On or before June 30,the County Council adopts the budgets. The legal level of
budgetary control is the department level because the Mayor can transfer funds from any
unencumbered appropriation to another within a department or agency without County
-52-
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
Council approval. During the year,the budget may be amended by action of the County
Council,except for appropriations required by law and appropriations for debt service,
which may not be decreased or deleted. Supplemental appropriations were made during
the 2006-2007 fiscal year to recognize revenue from sources not anticipated at the time
of the original budget and to establish the authorization for such funds to be expended.
Such supplemental appropriations totaled$20.4 million in the general fund and$8.9
million in the special revenue funds. Legally adopted budgets include the General Fund,
Highway Fund, Sewer Fund, Solid Waste Fund,Cemetery Fund,Parking Meter Fund,
Vehicle Disposal Fund,Bikeway Fund,Workforce Investment Act Fund,Golf Course
Fund,Geothermal Relocation Revolving Fund,Beautification Fund,Housing Agency
and Park Dedication Fund.
• Appropriations for the operating budget lapse at the end of the fiscal year to the extent
that they have not been expended or encumbered. Appropriations for capital
expenditures that are not encumbered lapse at the end of two fiscal years following the
fiscal year that the appropriation was made.
• Formal budgetary integration is employed as a management control device during the
year for the general fund,special revenue funds,and capital projects fund. Formal
budgetary integration is not employed for debt service funds because effective budgetary
control is alternatively achieved through general obligation bond indenture provisions.
• The accompanying statement of revenues,expenditures and changes in fund balances—
budget and actual(budgetary basis)for the general fund presents a comparison of the
legally adopted budget with actual data on a budgetary basis. Accounting principles
applied for purposes of developing data on a budgetary basis differ significantly from
those used to present financial statements in conformity with GAAP. On the budgetary
basis,intergovernmental revenues are recognized when awarded by the granting agency,
encumbrances and unexpended allotments are treated as expenditures,accounts payable
are not accrued,and all leases are treated as operating leases. In preparing the financial
statements on a GAAP basis,accounts payable are accrued and treated as a reduction of
encumbrances for balance sheet presentation.
- 53 -
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
Budget to GAAP Reconciliation
The following is a summary of the adjustments necessary to convert fund balances of the
County's general fund from a GAAP basis to a budgetary basis at June 30,2007:
General Fund
Ending fund balance—GAAP basis $44,610,351
Encumbrance adjustments:
Beginning encumbrances and unexpended allotments 7,850,955
Ending encumbrances and unexpended allotments (12,518,470)
Other adjustments (4,323,5411
Ending fund balance—Non-GAAP budgetary basis 35.619.295
3. CASH AND INVESTMENTS
The Director of Finance is responsible for the safekeeping of all monies paid to the County.
The Director of Finance invests any monies of the County which in the Director's judgment
are in excess of the amounts necessary for meeting the day-to-day operating needs of the
County. Legally authorized investments include obligations of or guaranteed by the U.S.
government,obligations of the State,federally insured savings and checking accounts,time
certificates of deposit,and repurchase agreements with federally insured financial institutions.
Cash
The County maintains approximately 18 bank accounts for various purposes at locations
throughout the state. Bank deposits are under the custody of the Director of Finance. For
financial statement reporting purposes,cash and short-term investments consist of cash,time
certificate of deposit,and money market accounts. Cash and short-term investments also
include repurchase agreements and U.S. government securities with original maturities of
three months or less.
The carrying amount of the County's unrestricted and restricted deposits(cash,time
certificates of deposit,and money market accounts)as of June 30,2007 was$136,887,257
and$311,788,respectively,for the primary government and$6,177,651 and$637,000,
respectively,for the fiduciary funds.
Information relating to bank balance,insurance and collateral of cash deposits is determined
on a county-wide basis. Total bank balances of deposits for the primary government and
fiduciary funds amounted to$249,548,841 at June 30,2007. Of that amount,$249,374,585
represents bank balances covered by federal deposit insurance or by collateral held by the
County's fiscal agents in the name of the County. The remaining bank balances of$174,256
represent deposits held by a management agent and were uncollateralized. Accordingly,these
-54-
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
deposits were exposed to custodial credit risk. Custodial credit risk is the risk that in the
event of a bank failure,the County's deposits may not be returned to it. For demand or
checking accounts and time certificates of deposit,the County requires, in accordance with
State statutes,that the depository banks pledge collateral based on the available bank balances
to limit its exposure to custodial credit risk. All securities pledged as collateral are held by
the County's fiscal agents in the name of the County. The County also requires that no more
than 60%of the County's total funds available for deposit may be deposited in any one
financial institution,in accordance with State statutes.
Investments
The County holds investments both for its own benefit and on behalf of some of the Fiduciary
Funds. The County's investments of funds not required for immediate payments are
predominately comprised of U.S.government securities(all rated AAA),while equity
securities are held by the fiduciary fund.
The County's investments and maturities at June 30,2007 are as follows:
Maturity(in years)
Fair Value Less than 1 1 -5
Investments—Primary Government:
Certificates of deposit $ 85,410,110 $ 85,410,110 $ --
U.S.government securities 69,003,295 44,003,295 25.000,000
$154,413,405 $129,413,405 $25,000.000
Investments—Fiduciary Funds:
Certificates of deposit $1225,932 $3,225,932
Equity securities SU04,658
Interest Rate Risk: As a means of limiting its exposure to fair value losses arising from rising
interest rates,the County's investment policy generally limits maturities on investments to not
more than five years from the date of investment.
Credit Risk: The County's investment policy limits investments in state and U.S.Treasury
securities,time certificates of deposit,U.S.government or agency obligations,repurchase
agreements,commercial paper,bankers' acceptances,and money market funds,or other
securities maintaining a Triple-A rating.
Custodial Risk.- For an investment,custodial risk is the risk that,in the event of failure of the
counterparty,the County will not be able to recover the value of its investments or collateral
securities that are in the possession of an outside party. The County's investments are held by
its fiscal agent and the securities held by the fiduciary fund are held by the County. In
-55 -
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
addition,the County requires the institutions to set aside in safekeeping,certain types of
securities to collateralize repurchase agreements.
Concentration of Credit Risk: The County's investment policy contains no limitations on the
amount that can be invested in any one issuer beyond that stipulated by the Hawaii Revised
Statutes.
Restricted Cash and Cash Equivalents and Investments
Cash and cash equivalents and investments classified as restricted assets amounted to
$948,788 at June 30,2007 and consist of the following:
Primary government $311,788
Fiduciary funds 637,000
78
The County entered into a capital lease to purchase a new financial accounting computer
system. Upon execution of the lease documents,the leasing company deposited into an
escrow account in the County's name the full lease proceeds. As progress billings are
received for the new system,the County will authorize withdrawals from this escrow
account to pay the bills. The balance in this account at June 30,2007 was$80,569.
Tenant security deposits received by the County for the Kulaimano Elderly Housing
Project and the Ouli Ekahi Affordable Housing Project are recorded as restricted assets.
Such funds amounted to$10,625 and$22,009,respectively,at June 30,2007.
Restricted amounts set aside by the Kulaimano Elderly Housing Project under its loan
agreement with the Farmers Home Administration totaled$183,832 at June 30,2007.This
amount is restricted for debt service,or for other purposes with prior approval from the
Farmers Home Administration. An operating reserve fund was established by the Ouli
Ekahi Affordable Housing Project pursuant to an agreement with the developer of the
project. This restricted reserve amounted to$14,753 at June 30,2007.
The Improvement District No.17 Fund has restricted$637,000 as a bond reserve at
June 30,2007 to comply with the requirements of its Kaloko Subdivision bond issuance.
-56 -
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
4. RECEIVABLES
Receivables as of June 30,2007,for the County's individual major funds and nonmajor funds
in the aggregate, including the applicable allowances for uncollectible accounts,are as
follows:
Governmental activities:
Capital Nonmajor
General Projects Governmental
Fund Fund Funds Total
Receivables:
Real property taxes $7,631,259 $ -- $ -- $ 7,631,259
Accounts receivable:
Sewer -- -- 1,973,637 1,973,637
Solid waste -- -- 2,649,110 2,649,110
Capital projects -- 878,665 -- 878,665
Intergovernmental 6,373,988 7,516,935 719.291 14,610,214
Gross receivables 14,005,247 8,395,600 5,342,038 27,742,885
Less: allowance for
uncollectibles -- -- 1600120) (1,600,120)
Net total receivables $14.005.247 8.395.600 $ 743.1.91 g 6.142.765
Business-type activities:
Enterprise
Funds
Receivables:
Accounts receivable:
Rent $57,709
Other 2,531
Gross receivables 60,240
Less: allowance for
uncollectibles
Net total receivables iWam
During fiscal year 2005,the County issued$3,887,493 in general obligation bonds on behalf
of Improvement District No. 18,an agency fund. At June 30,2007,the outstanding balance
of$3,804,937 is reflected in the government-wide statement of net assets as a receivable(see
Note 10).
- 57-
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
5. INTERFUND RECEIVABLES AND PAYABLES
Interfund receivables and payables consist of the following at June 30,2007:
Receivable Fund Payable Fund Amount
General fund Capital projects fund $ 10,679
Other governmental funds 410,680
421,359
Capital projects fund General fund 185,056
Other governmental funds 80,186
265,242
Other governmental funds General fund 77,363
Capital projects fund 275,100
Other governmental funds 30,652
383,115
Total 1.069.716
Other governmental funds Enterprise funds 2 7
The above interfund balances result from the time lag between the dates that interfund goods
and services are provided or reimbursable expenditures occur,transactions are recorded,and
payment between funds are made.
Transfers for the fiscal year ended June 30,2007 consisted of the following:
Transfers out:
Nonmajor
General Governmental
Fund Funds Total
Transfers in:
Capital projects fund $9,244,816 $6,141,687 $ 15,386,503
Nonmajor governmental funds 43,752,217 43,752,217
$52.997.033 U.141,687 $59,138,720
The interfund transfers noted above include transfers from the general fund to provide
support for various County programs and to provide resources for the payment of debt
services. In addition,some of the nonmajor governmental funds have made transfers to the
capital projects fund for the construction of various projects.
- 58 -
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
6. CAPITAL ASSETS
Capital asset activity for the year ended June 30,2007 for the County was as follows:
Balance Balance
June 30, Retirements/ June 30,
2006 Additions Transfers 2007
Governmental activities:
Capital assets not being depreciated:
Land $ 22,737,854 $ 261,314 $ -- $ 22,999,168
Construction in
progress 86,742,320 28,253,686 (5,229,565) 109,766,441
Total capital assets not
being depreciated 109,480,174 28,515,000 (5,229,565) 132,765,609
Capital assets being depreciated:
Buildings and
improvements 265,234,373 3,180,636 -- 268,415,009
Machinery and
equipment 76,509,196 10,232,837 (2,228,193) 84,513,840
Infrastructure 258,162,085 13,024,276 271,186,361
Total capital assets
being depreciated 599,905,654 26,437,749 (2,228,193) 624,115,210
Less accumulated depreciation for:
Buildings and
improvements (45,346,622) (3,391,324) -- (48,737,946)
Machinery and
equipment (44,654,333) (5,166,983) 1,545,099 (48,276,217)
Infrastructure (102,784,281) (11,160,605) (113,944,886)
Total accumulated
depreciation (192,785,236) (19,718,912) 1,545,099 (210,959,049)
Total capital assets,
being depreciated,
net 407,120.418 6,718,837 (683,094) 413,156,161
Governmental
activities capital
assets,net $516,600,592 $35,233,837 ($5912459) $545921.770
- 59-
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
Balance Balance
June 30, Retirements/ June 30,
2006 Additions Transfers 2007
Business-type activities:
Capital assets not being depreciated:
Land 753,877 $ $ -- $ 753,877
Capital assets being depreciated:
Buildings 1,136,008 -- -- 1,136,008
Ground and site
improvements 261,000 -- -- 261,000
Furnishings and
equipment 93,946 3,387 (2,837) 94,496
Total capital assets
being depreciated 1,490,954 3,387 (2,837) 1,491,504
Less accumulated depreciation for:
Buildings (658,589) (24,615) -- (683,204)
Ground and site
improvements (170,893) (3,755) -- (174,648)
Furnishings and
equipment (78,429) (5,296) 2,459 (81,266)
Total accumulated
depreciation 90( 7,91 (33,666) 2,459 (939,118)
Total capital assets,
being depreciated,
net 583,043 (30,279) 378 552,386
Business-type
activities capital
assets,net 1 336 (3-M $1,306263
-60 -
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
Depreciation expense was charged to functions/programs of the primary government as
follows:
Governmental activities:
General government $ 1,397,729
Public safety 1,840,133
Highways and streets 12,261,153
Sanitation 3,021,822
Health,education and welfare 110,744
Culture and recreation 1,087,331
Total depreciation expense—governmental activities ]9.718.912
Business-type activities:
Kulaimano Elderly Housing Project $33,666
Total depreciation expense—business-type activities
7. DEFERRED REVENUE
Deferred revenue consists of the following at June 30,2007:
Capital Other Total
General Projects Governmental Governmental
Fund Fund Funds Funds
Real property taxes $7,969,370 $ -- $ -- $ 7,969,370
Liquor control revenue 155,870 -- -- 155,870
Sewer revenue -- -- 1,127,318 1,127,318
Solid waste revenue -- -- 1,895,309 1,895,309
Intergovernmental 3,206,998 7,407,157 29.287 10,643.442
Total presented in
fund financial
statements 11,332,238 7,407,157 3,051,914 21,791,309
Less adjustments for
accrual of revenues (7.631,259) -- (3,021628) (10,653,887)
Total government-
wide financial
statements 3.700.9 7 4 57 $ 29•. 6 11,137.422
Enterprise
Funds
Unearned rental income
-61 -
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
8. LEASES
The County leases machinery and equipment under noncancellable leases expiring at various
dates through April 2012 which meet the criteria for capitalization. These capital leases are
financed from general fund resources.
The estimated value of the leased machinery and equipment at the inception of the capital
leases and accumulated depreciation,amounting to$10,780,339 and$3,940,848,respectively,
and the related present value of the remaining obligations under the capital leases amounting
to$4,085,735 at June 30,2007 are included in capital assets and long-term debt,respectively.
The County also leases land,office facilities and other equipment under noncancellable
operating leases expiring through July 2020. Expenditures for such operating leases were
$1,763,493 for the fiscal year ended June 30,2007.
The future minimum obligations under capital and operating leases at June 30,2007 are as
follows:
Governmental
Activities-
Capital Operating
Leases Leases
Year Ending June 30:
2008 $1,560,143 $1,824,436
2009 1,061,387 1,691,017
2010 859,545 1,237,408
2011 546,924 1,147,365
2012 385,235 96,519
2013 -2017 -- 179,401
2018-2021 -- 1.110
Total minimum lease payments 4,413,234 6.177.256
Less amount representing
interest 327.499
Obligations under capital leases $4,-085,735
9. SOLID WASTE LANDFILL CLOSURE AND POSTCLOSURE CARE COSTS
Hilo Landfill The County owns and operates a landfill located in the city of Hilo. State and
federal laws require the County to place covers on certain landfill sites and to monitor and
maintain the sites for thirty years after the facility is closed. Although the closure and
postclosure care costs will be paid near and after the date that the landfill stops accepting
waste,the County recognizes a portion of the closure and postclosure care costs in each
-62-
COUNTY OF HAWAII
Notes to the Basic Financial Statements
June 30,2007
operating period. The liability for these costs is included in the government wide statement
of net assets. The amount recognized each year is based on the landfill capacity used as of
the balance sheet date. At June 30,2007,the County recognized a liability of$12,855,000,
based on the use of 96%of the estimated capacity of the landfill. During the fiscal year
ended June 30,2007,$227,819 was spent on closure of the landfill. The remaining$571,449
in estimated cost of closure and postclosure care will be recognized as the remaining
estimated capacity is used. The estimated remaining useful life of the landfill is
approximately four years. These amounts are based on what it would cost to perform the
required closure and postclosure care in 2007. Actual costs at that time may be higher due to
inflation,changes in technology,or changes in regulations.
The County's permit to operate the landfill expired October 9, 1998. The County filed for an
extension which was approved by the state until permitted capacity is reached. In accordance
with state statute,the County is allowed to continue operations provided that the County acts
consistently with the permit previously granted and the extension application,plans,
specifications and all other information contained therein.
Kealakehe In October 1993,the County closed its Kealakehe landfill in Kona. Under state
and federal requirements,the County would have to monitor and maintain this site for ten
years from the closure date. However,the County anticipates monitoring and maintaining the
site for thirty years because there is presently a subterranean fire which requires active
management. The estimated cost of closure and postclosure is$15,250,000,based on what it
would cost to perform the required closure and postclosure care in 2007. Actual costs may be
higher due to inflation,changes in technology,or changes in regulations. Through
June 30,2007,$6,863,972 was spent on closure and postclosure care of the landfill. The
remaining estimated liability of$8,386,000 is included in the government-wide statement of
net assets. During the year ended June 30,2007,nothing was spent on this landfill. The
County is providing financial assurance for postclosure care and remediation through self
insurance as explained below.
Pu'uanahulu In May 1993,the County contracted with a private company to construct and
operate a new landfill on County land at Pu'uanahulu in West Hawaii. The present contract
calls for County employees to perform the daily operations of the landfill,and for the private
company to retain the overall management as well as perform all construction work on the
landfill cells. Under the terms of the contract,the County has no responsibility for
remediation,closure or postclosure care. Accordingly,no liability for this landfill is included
in the County's financial statements.
Financial Assurance For fiscal year 2007,the County has provided for financial resources
that will be available to provide for closure,postclosure care and remediation or containment
of environmental hazards at the above landfills,except Pu'uanahulu. The Environmental
Protection Agency's financial assurance rules include a local government financial test
consisting of a financial component,a public notice component,and a recordkeeping
-63 -