HomeMy WebLinkAbout2017-05-05 Message to Council Chair and Members of the Hawaii County Council re the Hawaii County Budget o�.• of p d' Wil Oka be
VrtZManaging Director
Harry Kim
klayor
Barbara J.Kossow
+r; hIM•t3 `
OF.H►'��` Deputy Managing Director
Cant of Patuari
®fftcl? >xf f.'r Atapr
25 Aupuni Street,Suite 2603 • Hilo,Hawai`i 96720 • (808)961-8211 • Fax(808)961-6553
KONA: 74-5044 Ane Keohokalole Hwy.,Bldg.C • Kailua-Kona,Hawai`i 96740
(808)323-4444 • Fax(808)323-4440
May 5, 2017
The Honorable Valerie Poindexter, Council Chair,
and Members of the Hawai`i County Council
County of Hawaii
25 Aupuni Street
Hilo, HI 96720
Aloha Council Members,
As required by the Hawai`i County Charter, submitted with this message is the proposed operating
budget for the County of Hawai`i for the fiscal year ending June 30, 2018. This balanced budget
includes estimated revenues and appropriations of$491,241,880, and includes the operations of
eleven of the county's special funds as well as the general fund.
This proposed balanced budget for fiscal year 2017-18 is 6.1 percent larger than last year's budget.
When we submitted the March budget proposal, there were many revenue and expense items that
were unknown at the time. Many of those items are now known. While many of the significant
changes are explained below, I would like to highlight a few items.
EXPENDITURES
The largest expenditure change since March was for salaries and wages related to the collective
bargaining unit agreements. While all eight bargaining unit agreements end on June 30, 2017, we
have only received arbitration awards for five of the bargaining units. We used the awards we
received to estimate the other three bargaining units. These wage increases are reflected in the
Provision for Compensation Adjustment for each fund.
Another area of increase was in health benefits that were expected to increase by 6%, but the actual
increase is now 10%. This increase was offset by a reduction in our expected payments for
retirement benefits. The rates passed by the state legislature were slightly lower than anticipated
in the March budget.
In addition, the funding for some items have been partially restored, such as Fire overtime and the
Council contingency funds. In addition, some much needed equipment was added to the budget.
The budget includes $600,000 to replace some of our aging police vehicles that were purchased in
2008. Also included is $600,000 for the bus system to ensure that we can meet riders' needs.
County of Hawai`i is an Equal Opportunity Provider and Employer.
Honorable Members of the Hawai`i County Council
May 5, 2017
Page 2
REVENUE
The Transient Accommodations Tax (TAT) was reduced by the state legislature. This put an
additional strain on our budget. In addition, our projection for fund balance is lower than our
estimate for the March submittal. This also created a need for additional revenue.
During April, the real property tax values were certified. This provided us with final numbers to
aid in balancing and making decisions about the budget. While the real property tax values did
indeed increase, this did not provide enough real property tax revenue to balance the budget.
IMPACT
After all of the above expenditure and revenue changes, an additional $21.5 million in revenues
was needed to balance the general fund budget. We looked at many forms of revenue increases,
including looking at our real property tax rates and other related options. After careful
consideration, it is our proposal to increase the real property tax rates by approximately 6.5% on
all classes except affordable rental, to protect those most at risk. See Exhibit A for our proposed
real property tax rates.
In addition, the minimum tax rates will also be changed to ensure that everyone is paying their fair
share of real property taxes. To help offset these increases and to help protect those on fixed
incomes, we are proposing to add two additional levels to our homeowner age exemptions. This
would create an additional exemption at 75 and another one at age 80. More information on these
proposals can be found on Exhibit A. Bills for both of these changes are being submitted with the
budget.
We have also added a Real Property Tax Valuation Analyst to the budget to act as a compliance
officer. The first project assigned to this person, will be to create a new classification for vacation
rentals. While this will not generate additional revenue for this coming year,it will have an impact
on the following year in fiscal year 2019.
In addition,we have reviewed the fuel taxes that go to help with road paving and our transit system
in our Highway Fund. These taxes have not been increased since 1988. The condition of our roads
continue to deteriorate at a rapid rate. It is time to take action to improve our roads and transit
system. The Highway Fund has experienced two years of significant declines in the franchise tax
revenue. Along with rising costs for roads, traffic and transit, the fund can no longer operate
effectively without an increase in revenue. We are proposing an increase in fuel tax rates to be
staggered in over a three year period. The proposed fuel tax rate increases are attached as Exhibit
B. We are submitting legislation with the budget to effect these rate changes.
Significant Changes to March 1, 2017 Revenue Estimates
General Fund
• Real Property Tax revenue projections have increased by approximately $21.5 million
primarily due to the proposed real property tax rate increases in almost all classes. In addition,
the estimated revenue includes increases to the minimum real property taxes, as well as, the
County of is an Equal Opportunity Provider and Employer.
Honorable Members of the Hawaii County Council
May 5, 2017
Page 3
addition of two new age exemption categories for when homeowners reach 75 and 80 years of
age.
• State Grants-In-Aid (TAT)—this revenue item decreased by $1.86 million due to the change
in the amount of revenue allocated to the counties by the State.
• Fund Balance from Previous Year — our projected fund balance, or the carryover from the
current fiscal year, was decreased by approximately $2.4 million due to revised projections.
High tvay Fund
• Fuel Tax--revenue projections have been increased by approximately $414,000 to reflect our
revised estimate. This increase does not include the proposed fuel tax rate increase. The
expected revenue from the rate increase will be included via budget amendment later in the
fiscal year.
Sewer Fund
• Transfer from General Fund revenue projections have been increased by approximately
$370,000 to help cover the increased costs due to collective bargaining and other cost
adjustments.
Solid Waste Fund
• Transfer from General Fund --- revenue projections have been increased by approximately
$853,000 to help cover the costs of organics and other increased costs due to collective
bargaining and other cost adjustments.
Housing Fund
• Transfer from General Fund .._ revenue projections have been increased by approximately
$330,000 to help cover the increased costs due to collective bargaining and other cost
adjustments.
Significant Changes to March 1, 2017 Expenditure Estimates
General Fund
• Legislative-Contingency Relief $675,000 was included to help fund district needs.
• Police funding for equipment was increased by $600,000 to replace some of the blue and
white police vehicles that were purchased in 2008.
• Fire funding for salaries and wages was increased by $1.9 million to cover all contractual
overtime.
County of I-Iawai`i is an Equal Opportunity Provider and Employer.
Honorable Members of the Hawai`i County Council
May 5, 2017
Page 4
• Mass Transit ---funding for equipment and maintenance was increased by $600,000 to help
ensure that enough buses are available to operate our transit system.
• Transfers to Other Funds — funding was increased by approximately $2.1 million to cover
additional costs for some of the special funds, including about $853,000 to the Solid Waste
Fund to help cover the cost of organics and the increases for collective bargaining. The amount
to the Public Access, Open Space and Natural Resources Preservation Fund increased by about
$426,000 to cover the required 2%transfer to the fund relating to the real property tax revenue
increase. There were also increases to some of the other special funds related to the increases
for collective bargaining.
• Transfer to Debt Service- funding was increased by a total of$500,000 to reflect the revised
debt service amount for the new bonds to be issued.
• Health Benefits --- funding was increased by $500,000 to reflect the expected increase in the
employer's share of the medical premiums.
• Retirement Benefits---funding was reduced by$1 million to reflect our estimated contribution
based on the rates adopted by the legislature, which were lower than expected.
• Provision for Compensation Adjustment --- funding of approximately $8.3 million was
included for collective bargaining increases for all bargaining units.
Highway Fund
• Provision for Compensation Adjustment---funding of approximately$393,000 was included
for collective bargaining increases for employees of the Highway Fund.
Sewer Fund
• Provision for Compensation Adjustment---funding of approximately$180,000 was included
for collective bargaining increases for employees of the Sewer Fund.
Solid Waste Fund
• Solid Waste funding of approximately$535,000 was added to cover the cost of the organics
program based on the revised contract amount.
• Provision for Compensation Adjustment---funding of approximately$340,000 was included
for collective bargaining increases for employees of the Solid Waste Fund.
Housing Fund
• Provision for Compensation Adjustment---funding of approximately$1.50,000 was included
for collective bargaining increases for employees of the Housing Fund.
County ofHawai'i is an Equal Opportunity Provider and Employer.
Honorable Members of the Ilawai`i County Council
May 5, 2017
Page 5
Position Changes from March 1, 2017 Budget Proposal
This amended budget proposes six additional new positions, one change of funding source
(Edward Byrnes Grant grant funded to County funded) and one change in status (temporary to
permanent).
Department Position Title
Aging
Environmental Management - Wastewater Clerk III and Disability Services Specialist (2)
Aging hst I
p
Housing Special Program Coordinator
Information Technology
cy Tax Realpty Director of Information Technology
Finance
Real Property 1 _ . � y Property Valuation Analyst 1
Prosecuting Attorney Deputy Prosecuting Attorney (funding source
change)
Prosecuting Attorney Deputy Prosecuting Attorney (status change)
Conclusion
This proposed budget represents our departments' best efforts to meet the.needs of our residents
in a timely and fiscally responsible fashion, while continuing to maintain the level of services our
residents deserve. As our economy continues its gradual recovery,we are committed to continuing
investment in infrastructure, transportation, public safety, and creating safer and healthier
communities.
These investments are critical to the future of our Hawaii Island. We look forward to working
closely with the Hawai`i County Council to provide responsive and timely government service.
Aloha,
/ " (
harry Kim ` `--
Mayor
Attachments
County ofFlawai'i is an Equal Opportunity Provider and Employer.
Exhibit A
Proposed Real Property Tax Rates for FY 2017-18
���--------------------�-----------T----------�------------------�-------�
Property Class Current Rates/$1,000 Proposed
,�--, _���
Affordable Rental $6.15 $6.15
Residential $10.05 $10.70
Apartment $10.85 $11.55
Commercial $10.05 $10.70
Industrial ___________ $10.05 $10.70
Agriculture
$9.25 $9.85 ___�___�_
Conservation $10.85 $1l.55_______
H t | &
$11.5S_______
M»menwners___________�__________________ $6.15 l_______ $6.55
Proposed Minimum Tax for FY 2017-18
|— --------�------------------------------------------------�---------'-
Proposed Minimum
Category Current Mnimum Tax Tax_________|
Minimum Tax for all parcels $100 $200
Homeowners/DisabledVeteranexem ti
n �xon:-_-__-''___-___-_____-__-__'__-__-�--_____-____'
Improvements to $75/000 $75 $150
Improvements 0 $50 $100
Improvements up to $25,000
$25 $50
Market valf less than | t $25 $0
Proposed Age Exemptions for FY 2017-18
Age Current Exemption Proposed Exemption
Less than 60 $40,000 $40,000
60 $80,000 $80,000
70 $100,000 $100,000
no additional
75
exemption $110,000
no additional
8O
exemption $1IO/]UU______J
County o(umxui`i is an Equal Opportunity Provider and Employer
Exhibit B
Proposed Fuel Tax on Liquid Fuel Rates
For Diesel On-Highway and Gasoline On-Highway
Fiscal Year Rate per gallon
Current rate 8.8 C
FY2017-18 19.0 C
FY2018-19 21.0 C
FY2019-20 23.0 C
County of Hawai`i is an Equal Opportunity Provider and Employer.