HomeMy WebLinkAbout2017-08-24 Letter to Chairwoman Poindexter and Members of the County Council re Cost Items, United Public WorkersHarry Kim
Mayor
AT
%L1,0UUN of
Wil Okabe
Managing Director
Barbara J. Kossow
Deputy Managing Director
Offirr of f4r,�Hapr
25 Aupuni Street, Suite 2603 • Hilo, Hawaii 96720 • (808) 961-8211 • Fax (808) 961-6553
KONA: 74-5044 Ane Keohokalole Hwy., Bldg. C • Kailua-Kona, Hawaii 96740
(808) 323-4444 • Fax(808)323-4440
August 24, 2017
Valerie Poindexter, Chairwoman,
and Members of the Hawaii County Council
County of Hawaii
25 Aupuni Street '
Hilo, Hawaii 96720
Dear Chairwoman Poindexter and Members of the County Council:
SUBJECT: Cost Items, United Public Workers
Bargaining Unit 01 and Employees Excluded from BUO I
In accordance with Section 89-10(b), HRS, attached for Council action is a resolution
authorizing the appropriation in future fiscal years of funds to cover the cost items agreed to
between the employers and the United Public Workers (UPW) for Bargaining Unit I and
employees excluded from Bargaining Unit 1. The agreement covers the period from July 1,
2017 through June 30, 2021. Cost items presented for your consideration are across-the-board
increases and one-time bonuses for bargaining unit 01 and employees excluded from that
bargaining unit.
Attached as an exhibit to the resolution is a schedule showing the total cost of these various
adjustments over the four years of the contract. As our costs to operate the County continue to
rise, we have to control all of our costs, including collective bargaining unit agreements. We do
understand that these are some of our lower paid employees and some are included in our at risk
population.
Due to the statewide implications of this matter and the lead time needed to implement these
changes, we ask that this resolution be waived from the Finance Committee to the full Council
meeting scheduled for September 20, 2017.
Sincere
1�y
Harry Kim
Mayor
Attachment — Resolution and Exhibit
County of Hawaii is an Equal Opportunity Provider and Employer.
COUNTY OF HAWAII
RESOLUTION NO.
STATE OF HAWAII
A RESOLUTION COMMITTING TO FUNDING THE COST ITEMS AGREED UPON
BY THE EMPLOYERS AND THE UNITED PUBLIC WORKERS (UPW) UNIT 01 AND
EMPLOYEES EXCLUDED FROM BARGAINING UNIT 01 FOR THE CONTRACT
PERIOD JULY 1, 2017 THROUGH JUNE 30, 2021.
WHEREAS, Section 89-10(b) of the Hawai'i Revised Statutes relating to collective bargaining
require that "[a]II cost items shall be subject to appropriations by the appropriate legislative bodies";
and
WHEREAS, this section further requires that "the employer shall submit within ten days of the
date on which the agreement is ratified by the employees concerned all cost items contained therein
to the appropriate legislative bodies"; and
WHEREAS, pursuant to provisions of Section 89-10, Hawai'i Revised Statutes, after good -faith
negotiations a settlement was reached between the employers and the UPW on behalf of Bargaining
Unit 01, and the settlement was ratified by the membership of the bargaining unit; and
WHEREAS, the estimated cost to the County of Hawaii over the four years of the new
contract, as shown in the exhibits attached to this resolution, will be $11,651,117.
NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE COUNTY OF HAWAI`1
that the cost items as negotiated and ratified with UPW, as shown on the attached exhibits, are
hereby approved.
BE IT FURTHER RESOLVED that the funds necessary to pay the obligations under this
agreement will be included in the operating budgets in FY2019, FY2020 and FY2021.
BE IT FURTHER RESOLVED that copies of this resolution be forwarded to the Department of
Human Resources and the Department of Finance.
Dated at , Hawai'i, this day of , 2017.
INTRODUCED BY:
COUNCIL MEMBER, COUNTY OF HAWAII
COUNTY COUNCIL
County of Hawaii
Hilo, Hawaii
I hereby certify that the foregoing RESOLUTION was by
the vote indicated to the right hereof adopted by the COUNCIL of the
County of Hawaii on
ATTEST:
COUNTY CLERK CHAIRPERSON & PRESIDING OFFICER
ROLL CALL VOTF,
AYES NOES ABS EX
CHUNG
DAVID
EOFF
KANUHA
LEE LOY
O'HARA
POINDEXTER
RICHARDS
RUGGLES
Reference:
RESOLUTION NO.
County of Hawaii
Bargaining Unit 01 Settlement Costs
July 1, 2017 (FY18) through June 30, 2021 (FY21)
Effect on payroll:
Base pay at 6/30/17
FY18: $1,000 Lump Sum effective November 1, 2017
3.20% across-the-board (ATB) increase effective June 1, 2018
Total payroll cost in FY18
Base pay at 6/30/18
Base pay at 6/30/18
FYI 9: $1,000 Lump Sum effective November 1, 2018
3.45% across-the-board (ATB) increase effective May 1, 2019
Total payroll cost in FYI
Base pay at 6/30/19
Base pay at 6/30/19
FY20: 2.00% across-the-board (ATB) increase effective July 1, 2019
Total payroll cost in FY20
Base pay at 6/30/20
Base pay at 6/30/20
FY21: 2.00% across-the-board (ATB) increase effective July 1, 2020
Total payroll cost in FY21
Base pay at 6/30/21
Less base pay at 6/30/17
Increase to base pay due to this settlement
Determination of total increase in cost due to proposed contract:
Total payroll cost for fiscal year as per above calculations
Less base pay at beginning of fiscal year
Total additional cost
Add affect of prior year increase in base pay
Total increased cost subject to fringe benefits
Certain fringe benefit costs (41.84%)*
Increased costs to be paid during fiscal years 2018-21
Vacation, sick leave and holidays (21% oftotal increased cost subject
2018-21 BW
Annual Affect on
Payroll Cost Base Pay
$ 28,608,876 $ 28,608,876
610,100 -
76,291 915,485
29,295,267
29,524,361
29,524,361 29,524,361
610,100 -
169,766 1,018,591
$ 30,304,227
$ 30,542,952
30,542,952 30,542,952
610,860 610,860
$ 31,153,812
$ 31,153,812
31,153,812 31,153,812
623,077 623,077
$ 31,776,889
$ 31,776,889
(28,608,876)
$ 3,168,013
FY18 FY19 FY20 FY21 Total
(2017-18)(2018-19) FY18-FY21
$ 29,295,267 $ 30,304,227 $ 31,153,812 $ 31,776,889
28,608,876
29,524,361
30,542,952
31,153,812
686,391
779,866
610,860
623,077
$ 2,700,194
915,485
1,934,076
2,544,936
5,394,497
686,391
1,695,351
2,544,936
3,168,013
8,094,691
287,186
709,335
1,064,801
1,325,497
3,386,819
973,577
2,404,686
3,609,737
4,493,510
11,481,510
to fringe benefits) 204,451 504,984 758,045 943,637 2,411,117
Total increased costs $ 1,178,028 $ 2,909,670 $ 4,367,782 $ 5,437,147 $ 13,892,627
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Page 1
County of Hawaii
Bargaining Unit 61 Settlement Costs
July 1, 2017 (FY18) through June 30, 2021 (FY21)
Effect on payroll:
Base pay at 6/30/17
FY18: $1,000 Lump Sum effective November 1, 2017
3.20% across-the-board (ATB) increase effective June 1, 2018
Total payroll cost in FYI 8
Base pay at 6/30/18
Base pay at 6/30/18
FY 19: $1,000 Lump Sum effective November 1, 2018
3.45% across-the-board (ATB) increase effective May 1, 2019
Total payroll cost in FYI
Base pay at 6/30/19
Base pay at 6/30/19
FY20: 2.00% across-the-board (ATB) increase effective July 1, 2019
Total payroll cost in FY20
Base pay at 6/30/20
Base pay at 6/30/20
FY21: 2.00% across-the-board (ATB) increase effective July 1, 2020
Total payroll cost in FY21
Base pay at 6/30/21
Less base pay at 6/30/17
Increase to base pay due to this settlement
Determination of total increase in cost due to proposed contract:
Total payroll cost for fiscal year as per above calculations
Less base pay at beginning of fiscal year
Total additional cost
Add affect of prior year increase in base pay
Total increased cost subject to fringe benefits
Certain fringe benefit costs (32.33%)*
Increased costs to be paid during fiscal years 2018-21
Vacation, sick leave and holidays (21 % of total increased cost subject
2018-21 BU61
Annual Affect on
Payroll Cost Base Pay
$ 450,144 $ 450,144
10,000 -
1,201 14,405
461,345
464,549
464,549 464,549
10,000 -
2,672 16,027
$ 477,221
$ 480,576
480,576 480,576
9,612 9,612
$ 490,188
$ 490,188
490,188 490,188
9,804 9,804
$ 499,992
$ 499,992
(450,144)
$ 49,848
FY18
FY19
FV20
FY21
Total
2017-18
2018-19
2019-20
20( 20-21)
FY18-FY21
$ 461,345
$ 477,221
$ 490,188
$ 499,992
450,144
464,549
480,576
490,188
11,201
12,672
9,612
9,804
$ 43,289
-
14,405
30,432
40,044
$ 84,881
11,201
27,077
40,044
49,848
$ 128,170
3,621
8,754
12,946
16,116
41,437
14,822
35,831
52,990
65,964
169,607
to fringe benefits) 3,113 7,525 11,128 13,852 35,617
Total increased costs $ 17,935 $ 43,356 $ 64,118 $ 79,816 $ 205,225
* Fringe benefits include estimates for overtime, premium pay, hazard pay, standby, temporary assignment,
compensatory time, retirement system, workers' compensation, and unemployment compensation.
Page 1