Laserfiche WebLink
26 W IR Events & Outreach $1,000 $1,000 $0 $1,000 <br /> 27 WIR Dues $3,804 $3,804 $0 $3,804 <br /> 28 Other <br /> 29 HSAC Promotion and Outreach deleted $14,855 $465 $14,855 <br /> 30 HSAC Consulting Fund(Lobbyist) $27,894 $30,000 $20,766 $25,000 <br /> 31 HSAC Executive Assistant(EA) $0 $40,000 $12,565 $48,000 <br /> 32 HSAC Executive Assistant Travel $0 $0 $0 $5,000 <br /> 33 TOTAL, EXPENSES $139,472 $206,433 $46,736 $199,860 <br /> 34 Total Revenue $84,215 $54,215 $83,699 $147,286 <br /> 35 Total Expenses $139,472 $206,433 $46,736 $199,860 <br /> 36 Net ($55,257) ($152,218) $36,963 ($52,574) <br /> 37 Starting Reserve $95,257 $173,569 $173,569 $173,569 <br /> 38 Ending Reserve 1 $28,958 ($98,003) $210,5321 $120,995 <br /> 3 <br />